No Kode Nama Produk HPP

1 PDC Protection Day Cream Rp23,500

2 ALC Acne Liquid Cleanser Rp27,000
3 ANC Acne Night Cream Rp16,000
4 HMG Hydrating Moisturizer Rp33,000
5 ADC Acne Day Cream Rp20,500
6
7
8
 Bulan ke- 12 12/1/2022

TOTAL 500 Rp 12,000,000

No Kode Nama Produk Initial Stock Nilai Initial Stok

PDC Protection Day Cream 100 Rp 2,350,000

ALC Acne Liquid Cleanser 100 Rp 2,700,000
ANC Acne Night Cream 100 Rp 1,600,000
HMG Hydrating Moisturizer 100 Rp 3,300,000
ADC Acne Day Cream 100 Rp 2,050,000
 0 66 0 434 Rp 10,492,500
Stock Stock in
Stock In SALES TOTAL
Opname Hand
0 14 86 Rp 2,021,000
0 10 90 Rp 2,430,000
0 20 80 Rp 1,280,000
0 11 89 Rp 2,937,000
0 11 89 Rp 1,824,500
Tanggal Kode Nama Produk Pcs
HPP TOTAL
Tanggal Keterangan Unit Cost
No Tanggal Invoice Nama No. WA Alamat

1 31 Desember 2022 ny 0
2 31 Desember 2022 ny 0
3 31 Desember 2022 ny 0
4 31 Desember 2022 ny 0
5 31 Desember 2022 ny 0
6
7
8
9
10
11
12
13
14
15
16
 Harga Jual
Kode Nama Produk Pcs Ongkir
Satuan
HMG Hydrating Moisturizer 11 Rp 68,000 Rp -
PDC Protection Day Cream 14 Rp 56,000 Rp -
ANC Acne Night Cream 20 Rp 45,000 Rp -
ADC Acne Day Cream 11 Rp 50,000 Rp -
ALC Acne Liquid Cleanser 10 Rp 57,000 Rp -
 Omset CoGS Gross Profit

Rp 748,000 Rp 363,000 Rp 385,000

Rp 784,000 Rp 329,000 Rp 455,000
Rp 900,000 Rp 320,000 Rp 580,000
Rp 550,000 Rp 225,500 Rp 324,500
Rp 570,000 Rp 270,000 Rp 300,000
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Tanggal Keterangan Kredit
Debit
 Laporan Bulanan
No Bulan Belanja Inventory Belanja ASSET Omset
1 January/22 Rp - Rp - Rp -
2 February/22 Rp - Rp - Rp -
3 March/22 Rp - Rp - Rp -
4 April/22 Rp - Rp - Rp -
5 May/22 Rp - Rp - Rp -
6 June/22 Rp - Rp - Rp -
7 July/22 Rp - Rp - Rp -
8 August/22 Rp - Rp - Rp -
9 September/22 Rp - Rp - Rp -
10 October/22 Rp - Rp - Rp -
11 November/22 Rp - Rp - Rp -
12 December/22 Rp - Rp - Rp 3,552,000
TOTAL Rp - Rp - Rp 3,552,000
Laporan Bulanan
CoGS Gross Profit Operasional Nett Profit
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp 1,507,500 Rp 2,044,500 Rp - Rp 2,044,500
Rp 1,507,500 Rp 2,044,500 Rp - Rp 2,044,500
 Berjalan
ASSET Initial Stok Inventory Cash
Rp - Rp 12,000,000 Rp 12,000,000 Rp -
Rp - Rp 12,000,000 Rp 12,000,000 Rp -
Rp - Rp 12,000,000 Rp 12,000,000 Rp -
Rp - Rp 12,000,000 Rp 12,000,000 Rp -
Rp - Rp 12,000,000 Rp 12,000,000 Rp -
Rp - Rp 12,000,000 Rp 12,000,000 Rp -
Rp - Rp 12,000,000 Rp 12,000,000 Rp -
Rp - Rp 12,000,000 Rp 12,000,000 Rp -
Rp - Rp 12,000,000 Rp 12,000,000 Rp -
Rp - Rp 12,000,000 Rp 12,000,000 Rp -
Rp - Rp 12,000,000 Rp 12,000,000 Rp -
Rp - Rp 12,000,000 Rp 10,492,500 Rp 3,552,000
 Berat Bisnis
Rp 12,000,000
Rp 12,000,000
Rp 12,000,000
Rp 12,000,000
Rp 12,000,000
Rp 12,000,000
Rp 12,000,000
Rp 12,000,000
Rp 12,000,000
Rp 12,000,000
Rp 12,000,000
Rp 14,044,500