DETAILED UNIT PRICE ANALYSIS (DUPA)

NSCR CP N05
Name of Project :

Client : POSCO E&C

Subcontractor : Northern Builders
Description : Backfill
Quantity : 5,000.00 Estimated Quantity
Unit of Measurement : cu.m.

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
Construction Foreman 1 1250.00 165.00 206,250.00
Laborer 2 1250.00 75.00 187,500.00
-

Sub - Total for A ₱ 393,750.00

Name and Capacity No of Units No. of Hours Hourly Rate Amount

B. Equipment

Plate compactor (500mm-700mm) 2 1,250.00 216.16 540,404.80

Water Truck/Pump (12000L) 1 200.00 2,043.75 408,750.00
Excavator at Material Source 1 100.00 2,500.00 250,000.00
Excavator Filling and Spreading 1 125.00 2,500.00 312,500.00
Dumptruck 2 200.00 2,200.00 880,000.00

Sub - Total for B ₱ 2,391,654.80

Name and Specification Unit Quantity Unit Cost Amount
C. Materials

-
-
-

Miscellaneous Materials (3% of Material Costs) ₱ -

Sub - Total for C ₱ -

D. Estimated Direct Cost (A + B + C) ₱ 2,785,404.80
E. Direct Unit Cost ( D / Qty ) ₱ 557.08