Professional Documents
Culture Documents
PEKERJAAN PERSIAPAN
1.00 M² Pembersihan Lahan Rp. 10,250.00
Indeks Uraian Kofisien Sat. Harga Satuan Jumlah Harga
Pekerja 0.100 O/H Rp. 95,000.00 Rp. 9,500.00
Mandor 0.005 O/H Rp. 150,000.00 Rp. 750.00
JUMLAH Rp. 10,250.00
PEKERJAAN TANAH
1.00 M³ Galian Tanah Pondasi Rp. 75,000.00
Indeks Uraian Kofisien Sat. Harga Satuan Jumlah Harga
Pekerja 0.7500 O/H Rp. 95,000.00 Rp. 71,250.00
Mandor 0.0250 O/H Rp. 150,000.00 Rp. 3,750.00
JUMLAH Rp. 75,000.00
PEKERJAAN BETON
1.00 M³ Cor Beton Bertulang Tapak Foot Plate 100x100x20 cm, K225 Rp. 5,660,811.64
Indeks Uraian Kofisien Sat. Harga Satuan Jumlah Harga
A Cor Beton Tak Bertulang 1 Pc : 2 Ps : 3 Kr
PC (Portland Cement) @40 Kg 7.420 Zak Rp. 53,900.00 Rp. 399,938.00
Pasir Beton 0.490 M³ Rp. 230,500.00 Rp. 112,945.00
Batu pecah 2/3 (Crusher) 0.775 M³ Rp. 853,500.00 Rp. 661,462.50
Pekerja 1.650 O/H Rp. 95,000.00 Rp. 156,750.00
Mandor 0.083 O/H Rp. 150,000.00 Rp. 12,375.00
B Bekisting
Tripleks 9 mm 4.051 Lbr Rp. 138,600.00 Rp. 561,468.60
Usuk Kelapa 4/6 0.147 M³ Rp. 5,060,000.00 Rp. 743,820.00
Paku Biasa > 5 cm 0.444 Kg Rp. 20,405.00 Rp. 9,059.82
Pekerja 4.500 O/H Rp. 95,000.00 Rp. 427,500.00
Tukang Kayu 3.300 O/H Rp. 110,000.00 Rp. 363,000.00
Mandor 0.330 O/H Rp. 150,000.00 Rp. 49,500.00
C Pembesian
Besi 12 Ulir 149.760 Kg Rp. 13,222.48 Rp. 1,980,199.20
Kawat Ikat / Bendrat 0.304 Kg Rp. 24,255.00 Rp. 7,373.52
Pekerja 0.716 O/H Rp. 95,000.00 Rp. 68,020.00
Mandor 0.716 O/H Rp. 150,000.00 Rp. 107,400.00
JUMLAH Rp. 5,660,811.64
1.00 M³ Cor Beton Bertulang Kolom 25/25 cm, K 225 Rp. 5,351,688.26
Indeks Uraian Kofisien Sat. Harga Satuan Jumlah Harga
A Cor Beton Tak Bertulang 1 Pc : 2 Ps : 3 Kr
PC (Portland Cement) @40 Kg 7.420 Zak Rp. 53,900.00 Rp. 399,938.00
Pasir Beton 0.490 M³ Rp. 230,500.00 Rp. 112,945.00
Batu pecah 2/3 (Crusher) 0.775 M³ Rp. 853,500.00 Rp. 661,462.50
Pekerja 1.650 O/H Rp. 95,000.00 Rp. 156,750.00
Mandor 0.083 O/H Rp. 150,000.00 Rp. 12,375.00
B Bekisting
Tripleks 9 mm 2.778 Lbr Rp. 138,600.00 Rp. 385,030.80
Usuk Kelapa 4/6 0.090 M³ Rp. 5,060,000.00 Rp. 455,400.00
Paku Biasa > 5 cm 0.444 Kg Rp. 20,405.00 Rp. 9,059.82
Pekerja 4.500 O/H Rp. 95,000.00 Rp. 427,500.00
Tukang Kayu 3.300 O/H Rp. 110,000.00 Rp. 363,000.00
Mandor 0.330 O/H Rp. 150,000.00 Rp. 49,500.00
C Pembesian
Besi 12 Ulir 73.216 Kg Rp. 13,222.48 Rp. 968,097.39
Besi 10 43.437 Kg Rp. 13,222.48 Rp. 574,345.04
Besi 8 44.885 Kg Rp. 13,222.48 Rp. 593,491.19
Kawat Ikat / Bendrat 0.304 Kg Rp. 24,255.00 Rp. 7,373.52
Pekerja 0.716 O/H Rp. 95,000.00 Rp. 68,020.00
Mandor 0.716 O/H Rp. 150,000.00 Rp. 107,400.00
JUMLAH Rp. 5,351,688.26
1.00 M³ Cor Beton Bertulang Kolom 15/15 cm, K 225 Rp. 5,126,625.59
Indeks Uraian Kofisien Sat. Harga Satuan Jumlah Harga
A Cor Beton Tak Bertulang 1 Pc : 2 Ps : 3 Kr
PC (Portland Cement) @40 Kg 7.420 Zak Rp. 53,900.00 Rp. 399,938.00
Pasir Beton 0.490 M³ Rp. 230,500.00 Rp. 112,945.00
Batu pecah 2/3 (Crusher) 0.775 M³ Rp. 853,500.00 Rp. 661,462.50
Pekerja 1.650 O/H Rp. 95,000.00 Rp. 156,750.00
Mandor 0.083 O/H Rp. 150,000.00 Rp. 12,375.00
B Bekisting
Tripleks 9 mm 2.778 Lbr Rp. 138,600.00 Rp. 385,030.80
Usuk Kelapa 4/6 0.090 M³ Rp. 5,060,000.00 Rp. 455,400.00
Paku Biasa > 5 cm 0.444 Kg Rp. 20,405.00 Rp. 9,059.82
Pekerja 4.500 O/H Rp. 95,000.00 Rp. 427,500.00
Tukang Kayu 3.300 O/H Rp. 110,000.00 Rp. 363,000.00
Mandor 0.330 O/H Rp. 150,000.00 Rp. 49,500.00
C Pembesian
Besi 10 120.658 Kg Rp. 13,222.48 Rp. 1,595,398.47
Besi 6 23.934 Kg Rp. 13,222.48 Rp. 316,466.93
Kawat Ikat / Bendrat 0.263 Kg Rp. 24,255.00 Rp. 6,379.07
Pekerja 0.716 O/H Rp. 95,000.00 Rp. 68,020.00
Mandor 0.716 O/H Rp. 150,000.00 Rp. 107,400.00
JUMLAH Rp. 5,126,625.59
1.00 M³ Cor Beton Bertulang Sloof 20/25 cm, K 225 Rp. 5,881,254.13
Indeks Uraian Kofisien Sat. Harga Satuan Jumlah Harga
A Cor Beton Tak Bertulang 1 Pc : 2 Ps : 3 Kr
PC (Portland Cement) @40 Kg 7.420 Zak Rp. 53,900.00 Rp. 399,938.00
Pasir Beton 0.490 M³ Rp. 230,500.00 Rp. 112,945.00
Batu pecah 2/3 (Crusher) 0.775 M³ Rp. 853,500.00 Rp. 661,462.50
Pekerja 1.650 O/H Rp. 95,000.00 Rp. 156,750.00
Mandor 0.083 O/H Rp. 150,000.00 Rp. 12,375.00
B Bekisting
Tripleks 9 mm 4.051 Lbr Rp. 138,600.00 Rp. 561,468.60
Usuk Kelapa 4/6 0.147 M³ Rp. 5,060,000.00 Rp. 743,820.00
Paku Biasa > 5 cm 0.444 Kg Rp. 20,405.00 Rp. 9,059.82
Pekerja 4.500 O/H Rp. 95,000.00 Rp. 427,500.00
Tukang Kayu 3.300 O/H Rp. 110,000.00 Rp. 363,000.00
Mandor 0.330 O/H Rp. 150,000.00 Rp. 49,500.00
C Pembesian
Besi 10 91.520 Kg Rp. 13,222.48 Rp. 1,210,121.74
Besi 8 74.987 Kg Rp. 13,222.48 Rp. 991,514.41
Kawat Ikat / Bendrat 0.263 Kg Rp. 24,255.00 Rp. 6,379.07
Pekerja 0.716 O/H Rp. 95,000.00 Rp. 68,020.00
Mandor 0.716 O/H Rp. 150,000.00 Rp. 107,400.00
JUMLAH Rp. 5,881,254.13
1.00 M³ Cor Beton Bertulang Sloof 15/25 cm, K 225 Rp. 6,205,695.77
Indeks Uraian Kofisien Sat. Harga Satuan Jumlah Harga
A Cor Beton Tak Bertulang 1 Pc : 2 Ps : 3 Kr
PC (Portland Cement) @40 Kg 7.420 Zak Rp. 53,900.00 Rp. 399,938.00
Pasir Beton 0.490 M³ Rp. 230,500.00 Rp. 112,945.00
Batu pecah 2/3 (Crusher) 0.775 M³ Rp. 853,500.00 Rp. 661,462.50
Pekerja 1.650 O/H Rp. 95,000.00 Rp. 156,750.00
Mandor 0.083 O/H Rp. 150,000.00 Rp. 12,375.00
B Bekisting
Tripleks 9 mm 4.051 Lbr Rp. 138,600.00 Rp. 561,468.60
Usuk Kelapa 4/6 0.147 M³ Rp. 5,060,000.00 Rp. 743,820.00
Paku Biasa > 5 cm 0.444 Kg Rp. 20,405.00 Rp. 9,059.82
Pekerja 4.500 O/H Rp. 95,000.00 Rp. 427,500.00
Tukang Kayu 3.300 O/H Rp. 110,000.00 Rp. 363,000.00
Mandor 0.330 O/H Rp. 150,000.00 Rp. 49,500.00
C Pembesian
Besi 10 90.493 Kg Rp. 20,405.00 Rp. 1,846,509.67
Besi 6 33.304 Kg Rp. 20,405.00 Rp. 679,568.12
Kawat Ikat / Bendrat 0.263 Kg Rp. 24,255.00 Rp. 6,379.07
Pekerja 0.716 O/H Rp. 95,000.00 Rp. 68,020.00
Mandor 0.716 O/H Rp. 150,000.00 Rp. 107,400.00
JUMLAH Rp. 6,205,695.77
1.00 M³ Cor Beton Bertulang Balok Latei 15/15 cm, K 225 Rp. 5,054,096.60
Indeks Uraian Kofisien Sat. Harga Satuan Jumlah Harga
A Cor Beton Tak Bertulang 1 Pc : 2 Ps : 3 Kr
PC (Portland Cement) @40 Kg 7.420 Zak Rp. 53,900.00 Rp. 399,938.00
Pasir Beton 0.490 M³ Rp. 230,500.00 Rp. 112,945.00
Batu pecah 2/3 (Crusher) 0.775 M³ Rp. 853,500.00 Rp. 661,462.50
Pekerja 1.650 O/H Rp. 95,000.00 Rp. 156,750.00
Mandor 0.083 O/H Rp. 150,000.00 Rp. 12,375.00
B Bekisting
Tripleks 9 mm 2.604 Lbr Rp. 138,600.00 Rp. 360,914.40
Usuk Kelapa 4/6 0.080 M³ Rp. 5,060,000.00 Rp. 404,800.00
Paku Biasa > 5 cm 0.616 Kg Rp. 20,405.00 Rp. 12,569.48
Pekerja 4.500 O/H Rp. 95,000.00 Rp. 427,500.00
Tukang Kayu 3.300 O/H Rp. 110,000.00 Rp. 363,000.00
Mandor 0.330 O/H Rp. 150,000.00 Rp. 49,500.00
C Pembesian
Besi 10 120.658 Kg Rp. 13,222.48 Rp. 1,595,398.47
Besi 6 23.834 Kg Rp. 13,222.48 Rp. 315,144.68
Kawat Ikat / Bendrat 0.263 Kg Rp. 24,255.00 Rp. 6,379.07
Pekerja 0.716 O/H Rp. 95,000.00 Rp. 68,020.00
Mandor 0.716 O/H Rp. 150,000.00 Rp. 107,400.00
JUMLAH Rp. 5,054,096.60
1.00 M³ Cor Beton Bertulang Ringbalk 20/25 cm, K 225 Rp. 5,595,089.23
Indeks Uraian Kofisien Sat. Harga Satuan Jumlah Harga
A Cor Beton Tak Bertulang 1 Pc : 2 Ps : 3 Kr
PC (Portland Cement) @40 Kg 7.420 Zak Rp. 53,900.00 Rp. 399,938.00
Pasir Beton 0.490 M³ Rp. 230,500.00 Rp. 112,945.00
Batu pecah 2/3 (Crusher) 0.775 M³ Rp. 853,500.00 Rp. 661,462.50
Pekerja 1.650 O/H Rp. 95,000.00 Rp. 156,750.00
Mandor 0.083 O/H Rp. 150,000.00 Rp. 12,375.00
B Bekisting
Tripleks 9 mm 2.604 Lbr Rp. 138,600.00 Rp. 360,914.40
Usuk Kelapa 4/6 0.080 M³ Rp. 5,060,000.00 Rp. 404,800.00
Paku Biasa > 5 cm 0.616 Kg Rp. 20,405.00 Rp. 12,569.48
Pekerja 4.500 O/H Rp. 95,000.00 Rp. 427,500.00
Tukang Kayu 3.300 O/H Rp. 110,000.00 Rp. 363,000.00
Mandor 0.330 O/H Rp. 150,000.00 Rp. 49,500.00
C Pembesian
Besi 10 91.520 Kg Rp. 13,222.48 Rp. 1,210,121.74
Besi 8 96.159 Kg Rp. 13,222.48 Rp. 1,271,460.84
Kawat Ikat / Bendrat 0.205 Kg Rp. 24,255.00 Rp. 4,972.28
Pekerja 0.716 O/H Rp. 95,000.00 Rp. 68,020.00
Mandor 0.716 O/H Rp. 110,000.00 Rp. 78,760.00
150000 Rp. 5,595,089.23
1.00 M³ Cor Beton Bertulang Ringbalk 15/20 cm, K 225 Rp. 4,511,334.87
Indeks Uraian Kofisien Sat. Harga Satuan Jumlah Harga
A Cor Beton Tak Bertulang 1 Pc : 2 Ps : 3 Kr
PC (Portland Cement) @40 Kg 7.420 Zak Rp. 53,900.00 Rp. 399,938.00
Pasir Beton 0.490 M³ Rp. 230,500.00 Rp. 112,945.00
Batu pecah 2/3 (Crusher) 0.775 M³ Rp. 853,500.00 Rp. 661,462.50
Pekerja 1.650 O/H Rp. 95,000.00 Rp. 156,750.00
Mandor 0.083 O/H Rp. 150,000.00 Rp. 12,375.00
B Bekisting
Tripleks 9 mm 2.604 Lbr Rp. 138,600.00 Rp. 360,914.40
Usuk Kelapa 4/6 0.080 M³ Rp. 5,060,000.00 Rp. 404,800.00
Paku Biasa > 5 cm 0.616 Kg Rp. 20,405.00 Rp. 12,569.48
Pekerja 4.500 O/H Rp. 95,000.00 Rp. 427,500.00
Tukang Kayu 3.300 O/H Rp. 110,000.00 Rp. 363,000.00
Mandor 0.330 O/H Rp. 150,000.00 Rp. 49,500.00
C Pembesian
Besi 10 90.493 Kg Rp. 13,222.48 Rp. 1,196,542.24
Besi 6 13.057 Kg Rp. 13,222.48 Rp. 172,645.97
Kawat Ikat / Bendrat 0.205 Kg Rp. 24,255.00 Rp. 4,972.28
Pekerja 0.716 O/H Rp. 95,000.00 Rp. 68,020.00
Mandor 0.716 O/H Rp. 150,000.00 Rp. 107,400.00
JUMLAH Rp. 4,511,334.87
1.00 Unit Daun Pintu Alumunium Alexindo (Coklat) + Kaca Bening 8 mm PJ1 Rp. 2,691,000.15
Indeks Uraian Kofisien Sat. Harga Satuan Jumlah Harga
Frame Alumunium 4x10 cm Alexindo (Coklat) 5.750 M Rp. 100,705.00 Rp. 579,053.75
Kaca Bening 8 mm 2.000 Bh Rp. 292,600.00 Rp. 585,200.00
Handle + kunci ex Alfa 23mm + sloot tanam 1.000 Set Rp. 214,555.00 Rp. 214,555.00
Karet Kaca / List Kaca Alumunium 4.000 M Rp. 5,555.00 Rp. 22,220.00
Floor Hinge Dexon DK 211 1.000 Set Rp. 1,072,555.00 Rp. 1,072,555.00
Tie Rod 2.000 M Rp. 27,555.00 Rp. 55,110.00
Sekrup 32.000 Bh Rp. 337.70 Rp. 10,806.40
Pekerja 0.075 O/H Rp. 95,000.00 Rp. 7,125.00
Tukang Alumunum 0.750 O/H Rp. 110,000.00 Rp. 82,500.00
Kepala Tukang Alumunium 0.375 O/H Rp. 125,000.00 Rp. 46,875.00
Mandor 0.100 O/H Rp. 150,000.00 Rp. 15,000.00
JUMLAH Rp. 2,691,000.15
1.00 Unit Daun Pintu Alumunium Alexindo (Coklat) + Double Teacwood 4 mm P1 Rp. 1,276,609.15
Indeks Uraian Kofisien Sat. Harga Satuan Jumlah Harga
Frame Alumunium 4x10 cm Alexindo (Coklat) 5.550 M Rp. 100,705.00 Rp. 558,912.75
Teacwood 4 mm 2.000 Lbr Rp. 122,100.00 Rp. 244,200.00
Handle + kunci ex Alfa 23mm + sloot tanam 1.000 Set Rp. 214,555.00 Rp. 214,555.00
Karet Kaca / List Kaca Alumunium 4.000 M Rp. 5,555.00 Rp. 22,220.00
Engsel Pintu 4" 3.000 Bh Rp. 24,805.00 Rp. 74,415.00
Sekrup 32.000 Bh Rp. 337.70 Rp. 10,806.40
Pekerja 0.075 O/H Rp. 95,000.00 Rp. 7,125.00
Tukang Alumunum 0.750 O/H Rp. 110,000.00 Rp. 82,500.00
Kepala Tukang Alumunium 0.375 O/H Rp. 125,000.00 Rp. 46,875.00
Mandor 0.100 O/H Rp. 150,000.00 Rp. 15,000.00
JUMLAH Rp. 1,276,609.15
1.00 Unit Daun Pintu Alumunium Alexindo (Coklat) + Double Teacwood 4 mm P2 Rp. 1,261,503.40
Indeks Uraian Kofisien Sat. Harga Satuan Jumlah Harga
Frame Alumunium 4x10 cm Alexindo (Coklat) 5.400 M Rp. 100,705.00 Rp. 543,807.00
Teacwood 4 mm 2.000 Lbr Rp. 122,100.00 Rp. 244,200.00
Handle + kunci ex Alfa 23mm + sloot tanam 1.000 Set Rp. 214,555.00 Rp. 214,555.00
Karet Kaca / List Kaca Alumunium 4.000 M Rp. 5,555.00 Rp. 22,220.00
Engsel Pintu 4" 3.000 Bh Rp. 24,805.00 Rp. 74,415.00
Sekrup 32.000 Bh Rp. 337.70 Rp. 10,806.40
Pekerja 0.075 O/H Rp. 95,000.00 Rp. 7,125.00
Tukang Alumunum 0.750 O/H Rp. 110,000.00 Rp. 82,500.00
Kepala Tukang Alumunium 0.375 O/H Rp. 125,000.00 Rp. 46,875.00
Mandor 0.100 O/H Rp. 150,000.00 Rp. 15,000.00
JUMLAH Rp. 1,261,503.40
PEKERJAAN LAIN-LAIN
1.00 M² Pasangan Paving Stone Segi 4 Ukuran 10x20 cm Rp. 218,350.00
Indeks Uraian Kofisien Sat. Harga Satuan Jumlah Harga
Paving Stone Segi 4 Ukuran 10x20 cm 50.000 Bh Rp. 3,327.50 Rp. 166,375.00
Pasir Pasang 0.050 M³ Rp. 219,500.00 Rp. 10,975.00
Pekerja 0.300 O/H Rp. 95,000.00 Rp. 28,500.00
Tukang Batu 0.100 O/H Rp. 110,000.00 Rp. 11,000.00
Mandor 0.010 O/H Rp. 150,000.00 Rp. 1,500.00
JUMLAH Rp. 218,350.00
K. Felixiano da Silva,ST