HSPK Alamuda 2017

Pekerjaan Persiapan
1. 1 m2 Pembersihan Lapangan dan Peralatan

Upah An. SNI ( Revisi ) 6.8.1
0.050 O/hr Pekerja @ Rp. 90,000.00 = Rp 4,500.00
0.020 O/hr Mandor @ Rp. 125,000.00 = Rp 2,500.00
= Rp 7,000.00
Harga 1 m2 = Rp 7,000.00
2. 1 m' Pengukuran dan Pasang Papan Bowplank

Bahan An. SNI ( Revisi ) 6.4.1
0.500 m1 Kayu meranti 5/7 @ Rp. 57,500.00 = Rp 28,750.00
0.070 kg Paku biasa 2" - 5 " @ Rp. 32,000.00 = Rp 2,240.00
0.500 m2 Kayu Papan meranti 3/20 @ Rp. 17,500.00 = Rp 8,750.00
Sub total : = Rp 39,740.00
0.022 Oh Tukang Kayu @ Rp. 100,000.00 = Rp 2,200.00
0.022 Oh Pekerja @ Rp. 90,000.00 = Rp 1,980.00
0.008 Oh Kepala Tukang @ Rp. 110,000.00 = Rp 880.00
0.001 Oh Mandor @ Rp. 125,000.00 = Rp 125.00
Sub total : = Rp 5,185.00
Total Upah dan Bahan = Rp 44,925.00
12 1 m3 Bongkaran beton bertulang

4.067 Oh Pekerja @ Rp. 90,000.00 = Rp 366,003.00
0.333 Oh Mandor @ Rp. 125,000.00 = Rp 41,625.00
Sub total : = Rp 407,628.00
Total Upah = Rp 407,628.00
13 1 m3 Bongkaran dinding tembok bata merah
Upah An. SNI ( Revisi ) 6.14.1+ membuat

2.067 Oh Pekerja @ Rp. 90,000.00 = Rp 186,030.00
0.033 Oh Mandor @ Rp. 125,000.00 = Rp 4,125.00
Sub total : = Rp 190,155.00
Pekerjaan Tanah
1 m3 Galian Untuk Tanah Biasa sedalam 1 m
0.750 Oh Pekerja @ Rp. 90,000.00 = Rp 67,500.00
0.025 Oh Mandor @ Rp. 125,000.00 = Rp 3,125.00
= Rp 70,625.00
4. 1 m3 Galian Untuk Tanah keras sedalam 1 m

0.875 Oh Pekerja @ Rp. 90,000.00 = Rp 78,750.00
0.062 Oh Mandor @ Rp. 125,000.00 = Rp 7,750.00
= Rp 86,500.00
9. 1 m3 Urugan kembali
0.192 Oh Pekerja @ Rp. 90,000.00 = Rp 17,280.00
0.019 Oh Mandor @ Rp. 125,000.00 = Rp 2,375.00
Sub total : = Rp 19,655.00
9. 1 m3 Pemindahan Tanah
0.380 Oh Pekerja @ Rp. 90,000.00 = Rp 34,200.00
0.025 Oh Mandor @ Rp. 125,000.00 = Rp 3,125.00
Sub total : = Rp 37,325.00
10. 1 m3 Pemadatan tanah konvensional.
0.500 Oh Pekerja @ Rp. 90,000.00 = Rp 45,000.00
0.050 Oh Mandor @ Rp. 125,000.00 = Rp 6,250.00
Sub total : = Rp 51,250.00
1 m3 Bor lubang pondasi strouss

1.000 Ls Peralatan Lubang Pondasi @ Rp. 176,700.00 = Rp. 176,700.00
Sub total : = Rp. 176,700.00
0.950 Oh Pekerja @ Rp. 90,000.00 = Rp 85,500.00
0.020 Oh Mandor @ Rp. 125,000.00 = Rp 2,500.00
Sub total : = Rp 88,000.00
Total Upah + bahan = Rp 264,700.00
11. 1 m3 Urugan pasir dengan pasir urug.

1.200 m3 Pasir urug @ Rp. 170,000.00 = Rp. 204,000.00
Sub total : = Rp. 204,000.00
0.300 Oh Pekerja @ Rp. 90,000.00 = Rp. 27,000.00
0.010 Oh Mandor @ Rp. 125,000.00 = Rp. 1,250.00
Sub total : = Rp. 28,250.00
16 1 m3 Urugan Tanah Paras

1.200 m3 Tanah Paras @ Rp. 59,800.00 = Rp 71,760.00
Sub total : = Rp 71,760.00
0.320 Oh Pekerja @ Rp. 90,000.00 = Rp 28,800.00
0.027 Oh Mandor @ Rp. 125,000.00 = Rp 3,375.00
Sub total : = Rp 32,175.00
16 1 m3 Urugan sirtu
1.200 m3 Sirtu @ Rp. 85,600.00 = Rp 102,720.00
Sub total : = Rp 102,720.00

0.250 Oh Pekerja @ Rp. 90,000.00 = Rp 22,500.00
0.025 Oh Mandor @ Rp. 125,000.00 = Rp 3,125.00
Sub total : = Rp 25,625.00
Pekerjaan Pondasi
6. 1 m3 Pasang pondasi batu kali 1 Pc : 4 Ps
Bahan evisi ) 6.5.1
1.100 m3 Batu belah ( 15/20 ) @ Rp. 121,000.00 = Rp 133,100.00
163.000 Kg Semen porland @ Rp. 1,400.00 = Rp 228,200.00
0.520 m3 Pasir pasang @ Rp. 170,000.00 = Rp 88,400.00
Sub total : = Rp 449,700.00
Upah evisi ) 6.5.2
1.500 Oh Pekerja @ Rp. 90,000.00 = Rp 135,000.00
0.600 Oh Tukang batu @ Rp. 100,000.00 = Rp 60,000.00
0.060 Oh Kepala tukang @ Rp. 110,000.00 = Rp 6,600.00
0.075 Oh Mandor @ Rp. 125,000.00 = Rp 9,375.00
Sub total : = Rp 210,975.00
Total upah+bahan : = Rp 660,675.00
4. 1 m3 Pasangan Rolaag bata tebal 1 bata, 1 Pc : 4 Ps

314.46 Bh Bata merah 5 x 11 x 22 cm @ Rp. 560.00 = Rp 176,097.60
59.64 Kg Semen portland @ Rp. 1,400.00 = Rp 83,496.00
Sub total : = Rp 295,293.60
1.46 Oh Pekerja @ Rp. 90,000.00 = Rp 131,400.00
0.07 Oh Mandor @ Rp. 125,000.00 = Rp 8,750.00
Sub total : = Rp 189,550.00
4. 1 m3 Pasangan Batu Kumbung 25x25cm

64.00 Bh Batu Kumbung 25x25cm @ Rp. 15,000.00 = Rp 960,000.00
Sub total : = Rp 1,018,782.00
1.04 Oh Pekerja @ Rp. 90,000.00 = Rp 93,600.00
0.01 Oh Mandor @ Rp. 125,000.00 = Rp 875.00
Sub total : = Rp 144,175.00
Total upah+bahan : = Rp 1,162,957.00
4. 1 m1 Pasangan Batu Kumbung 25x50cm

4.00 Bh Batu Kumbung 25x50cm @ Rp. 15,000.00 = Rp 60,000.00
Sub total : = Rp 64,206.00
0.07 Oh Pekerja @ Rp. 90,000.00 = Rp 5,850.00
0.00 Oh Kepala tukang @ Rp. 110,000.00 = Rp 481.25
0.00 Oh Mandor @ Rp. 125,000.00 = Rp 54.69
Ket : Pekerjaan Batu Kumbung Pengerjaannya Lebih Murah Dari Pada Bata Roolag
26 1 m3 Membuat Pile Cap 1 ( 80X80X20 )
Err:509 m3 Kayu terentang/Meranti (MC) @ Rp. Err:509 = Rp Err:509
Err:509 btg Usuk Kayu Meranti 4 x 6 cm @ Rp. Err:509 = Rp Err:509
1.000 Kg Paku biasa 2" - 5" @ Rp. 34,000.00 = Rp 34,000.00
0.400 Ltr Minyak bekisting @ Rp. 40,000.00 = Rp 16,000.00
19.643 lnjr Besi beton polos Ø10 @ Rp. 61,250.00 = Rp 1,203,125.00
2.866 Kg Kawat beton @ Rp. 16,000.00 = Rp 45,857.14
0.500 m3 Pasir beton @ Rp. 120,000.00 = Rp 60,000.00
#REF! m3 Koral beton @ Rp. #NAME? = Rp #NAME?
Sub total : = Rp Err:509
4.300 Oh Pekerja @ Rp. 90,000.00 = Rp 387,000.00
1.150 Oh Tukang kayu @ Rp. 100,000.00 = Rp 115,000.00
1.020 Oh Tukang besi @ Rp. 100,000.00 = Rp 102,000.00
0.265 Oh Mandor @ Rp. 125,000.00 = Rp 33,125.00
Sub total : = Rp 693,445.00
Total upah+bahan : = Rp Err:509
26 1 m3 Membuat Pile Cap 1 ( 60X60X15 )

19.556 m3 Kayu terentang/Meranti (MC) @ Rp. Err:509 = Rp Err:509
3.360 btg Usuk Kayu Meranti 4 x 6 cm @ Rp. Err:509 = Rp Err:509
1.100 lnjr Besi beton polos Ø8 @ Rp. 55,000.00 = Rp 60,500.00
198.000 m3 Koral beton @ Rp. #NAME? = Rp #NAME?
4.300 Oh Pekerja @ Rp. 90,000.00 = Rp 387,000.00
0.265 Oh Mandor @ Rp. 125,000.00 = Rp 33,125.00
Sub total : = Rp 693,445.00
26 1 m3 Membuat Pile Cap 1 ( 50X50X13)

13.968 m3 Kayu terentang/Meranti (MC) @ Rp. Err:509 = Rp Err:509
14.725 btg Usuk Kayu Meranti 4 x 6 cm @ Rp. Err:509 = Rp Err:509
0.000 lnjr Besi beton polos Ø8 @ Rp. 55,000.00 = Rp 0.00
198.000 m3 Pasir beton @ Rp. 120,000.00 = Rp 23,760,000.00
4.800 Oh Pekerja @ Rp. 90,000.00 = Rp 432,000.00
0.265 Oh Mandor @ Rp. 125,000.00 = Rp 33,125.00
Sub total : = Rp 744,445.00
Pekerjaan Beton
5. 1 m2 Membuat Rabatan Beton, 1 Pc : 3 Ps
Sub total : = Rp 320,400.00
2.100 Oh Pekerja @ Rp. 90,000.00 = Rp 189,000.00
0.050 Oh Mandor @ Rp. 125,000.00 = Rp 6,250.00
Sub total : = Rp 227,650.00
5. 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr

0.912 m3 Koral beton @ Rp. 220,000.00 = Rp 200,640.00
Sub total : = Rp 529,440.00
2.600 Oh Pekerja @ Rp. 90,000.00 = Rp 234,000.00
0.050 Oh Mandor @ Rp. 125,000.00 = Rp 6,250.00
Sub total : = Rp 282,650.00
15 1 Kg Pembesian dengan besi polos

1.050 Kg Besi beton ( polos ) @ Rp. 10,500.00 = Rp 11,025.00
0.015 Kg Kawat beton @ Rp. 16,000.00 = Rp 240.00
Sub total : = Rp 11,265.00
0.009 Oh Pekerja @ Rp. 90,000.00 = Rp 810.00
0.009 Oh Tukang besi @ Rp. 100,000.00 = Rp 900.00
0.000 Oh Mandor @ Rp. 125,000.00 = Rp 37.50
27 1 m3 Membuat Beton Sloof 1 ( 12X30 )

12.698 m3 Kayu terentang/Meranti (MC) @ Rp. 44,000.00 = Rp 558,730.16
15.238 Btg Usuk Kayu Meranti 4 x 6 cm @ Rp. 21,000.00 = Rp 320,000.00
Sub total : = Rp #NAME?
5.650 Oh Pekerja @ Rp. 90,000.00 = Rp 508,500.00
0.283 Oh Mandor @ Rp. 125,000.00 = Rp 35,375.00
Sub total : = Rp 902,905.00
Total upah+bahan : = Rp #NAME?
27 1 m3 Membuat Beton Sloof 2 ( 12X25 )

12.868 Btg Usuk Kayu Meranti 4 x 6 cm @ Rp. 21,000.00 = Rp 270,222.22
5.650 Oh Pekerja @ Rp. 90,000.00 = Rp 508,500.00
0.283 Oh Mandor @ Rp. 125,000.00 = Rp 35,375.00
Sub total : = Rp 902,905.00
33 1 m' Membuat kolom penguat ( kolom pondasi ) beton bertulang ( 15 x 15 ) cm

0.000 Kg Besi beton polos dia. 10 mm @ Rp. 474,000.00 = Rp 0.00
0.000 Kg Besi begel polos dia. 6 mm @ Rp. 65,000.00 = Rp 0.00
6.050 Oh Pekerja @ Rp. 90,000.00 = Rp 544,500.00
0.300 Oh Mandor @ Rp. 125,000.00 = Rp 37,500.00
Sub total : = Rp 947,300.00
33 1 m' Membuat kolom penguat ( kolom praktis ) beton bertulang ( 12 x 12 ) cm

0.000 m3 Kayu terentang/Meranti (MC) @ Rp. 0.00 = Rp 0.00
8.333 Kg Besi beton polos dia. 8 mm @ Rp. 20,000.00 = Rp 166,666.67
0.000 Kg Besi begel polos dia. 6 mm @ Rp. 0.00 = Rp 0.00
0.000 Kg Kawat beton @ Rp. Jumlah = Rp #VALUE!
Sub total : = Rp #VALUE!
4.800 Oh Pekerja @ Rp. 90,000.00 = Rp 432,000.00
0.210 Oh Mandor @ Rp. 125,000.00 = Rp 26,250.00
Sub total : = Rp 970,550.00
Total upah+bahan : = Rp #VALUE!
33 1 m' Membuat kolom penguat ( kolom struktur ) beton bertulang ( 12 x 25 ) cm

0.000 m3 Kayu terentang/Meranti (MC) @ Rp. 0.00 = Rp 0.00
0.000 Kg Besi beton polos dia. 10 mm @ Rp. 474,000.00 = Rp 0.00
0.000 Kg Besi begel polos dia. 6 mm @ Rp. 65,000.00 = Rp 0.00
0.000 Kg Kawat beton @ Rp. 0.00 = Rp 0.00
4.200 Oh Pekerja @ Rp. 90,000.00 = Rp 378,000.00
0.210 Oh Mandor @ Rp. 125,000.00 = Rp 26,250.00
Sub total : = Rp 916,550.00
27 1 m3 Membuat sloof beton bertulang ( 200 Kg besi + bekisting )

210.000 Kg Besi beton polos @ Rp. 11,500.00 = Rp 2,415,000.00
0.810 m3 Koral beton @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 3,420,760.00
5.650 Oh Pekerja @ Rp. 90,000.00 = Rp 508,500.00
0.283 Oh Mandor @ Rp. 125,000.00 = Rp 35,375.00
Sub total : = Rp 902,905.00
Pekerjaan Pasangan
4. 1 m2 Pasangan bata ringan (Hebel) tebal 7,5cm + space PM 110
12.000 Bh Bata hebel 60 x 20 x 7,5 cm @ Rp. 5,225.23 = Rp 62,702.70
0.065 Zak Thin Bed @ Rp. 110,000.00 = Rp 7,150.00
0.100 Lot Peralatan @ Rp. 3,500.00 = Rp 350.00
Sub total : = Rp 69,852.70
0.280 Oh Pekerja @ Rp. 90,000.00 = Rp 25,200.00
0.008 Oh Mandor @ Rp. 125,000.00 = Rp 1,000.00
Sub total : = Rp 33,690.00
4. 1 m2 Pasangan bata ringan (Hebel) tebal 10cm + space PM 110

12.000 Bh Bata hebel 60 x 20 x 10 cm @ Rp. 6,987.95 = Rp 83,855.42
0.065 Zak Thin Bed @ Rp. 110,000.00 = Rp 7,150.00
0.100 Lot Peralatan @ Rp. 3,500.00 = Rp 350.00
Sub total : = Rp 91,005.42
0.280 Oh Pekerja @ Rp. 90,000.00 = Rp 25,200.00
0.008 Oh Mandor @ Rp. 125,000.00 = Rp 1,000.00
Sub total : = Rp 33,690.00
4. 1 m2 Plesteran Ex Pm – 210 tebal 1 cm 1 sisi (Untuk Hebel)

0.120 Zak PM – 210 @ Rp. 55,000.00 = Rp 6,600.00
0.120 Oh Pekerja @ Rp. 90,000.00 = Rp 10,800.00
0.008 Oh Mandor @ Rp. 125,000.00 = Rp 937.50
Sub total : = Rp 22,100.00
4. 1 m2 Acian Ex Pm – 310 tebal 2 – 3 mm 1 sisi (Untuk Hebel)

0.060 Zak PM – 310 @ Rp. 75,000.00 = Rp 4,500.00
0.100 Oh Pekerja @ Rp. 90,000.00 = Rp 9,000.00
0.008 Oh Mandor @ Rp. 125,000.00 = Rp 937.50
Sub total : = Rp 13,762.50
11. 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps

Sub total : = Rp 57,295.00
0.324 Oh Pekerja @ Rp. 90,000.00 = Rp 29,160.00
0.013 Oh Mandor @ Rp. 125,000.00 = Rp 1,625.00
Sub total : = Rp 41,275.00
11. 1 m1 Pasangan Ban - Banan bata (Plester + Acian)

Bahan evisi ) 6.4.1
Upah evisi ) 6.4.2
0.100 Oh Pekerja @ Rp. 90,000.00 = Rp 9,000.00
0.001 Oh Mandor @ Rp. 125,000.00 = Rp 162.50
Sub total : = Rp 10,938.50
11. 1 m2 Pasangan bata transram 1 Pc : 3 Ps

Sub total : = Rp 66,118.00
0.320 Oh Pekerja @ Rp. 90,000.00 = Rp
0.015 Oh Mandor @ Rp. 125,000.00 = Rp 1,875.00
Sub total : = Rp 12,975.00
11. 1 m2 Pasangan glass block, 1 Pc : 5 Ps

16.000 Bh Kaca glass block @ Rp. 18,000.00 = Rp 288,000.00
Sub total : = Rp 309,202.00
0.400 Oh Pekerja @ Rp. 90,000.00 = Rp 36,000.00
0.015 Oh Mandor @ Rp. 125,000.00 = Rp 1,875.00
Sub total : = Rp 47,975.00
11. 1 Bh Pasangan glass block, 1 Pc : 5 Ps

1.000 Bh Kaca glass block @ Rp. 18,000.00 = Rp 18,000.00
0.605 Kg Semen portland @ Rp. 1,400.00 = Rp 847.00
0.003 m3 Pasir pasang @ Rp. 170,000.00 = Rp 478.13
Sub total : = Rp 19,325.13
0.078 Oh Pekerja @ Rp. 90,000.00 = Rp 7,020.00
0.002 Oh Mandor @ Rp. 125,000.00 = Rp 250.00
11. 1 m2 Pasangan Rooster Dinding/ Terawang

33.333 Bh Rooster Bata @ Rp. 6,500.00 = Rp 216,666.67
Sub total : = Rp 237,868.67
0.472 Oh Pekerja @ Rp. 90,000.00 = Rp 42,480.00
0.016 Oh Mandor @ Rp. 125,000.00 = Rp 2,000.00
Sub total : = Rp 55,000.00
11. 1 Bh Pasangan Rooster/ Anginan Tembok

1.000 Bh Rooster Bata @ Rp. 6,500.00 = Rp 6,500.00
0.605 Kg Semen portland @ Rp. 1,400.00 = Rp 847.00
0.003 m3 Pasir pasang @ Rp. 170,000.00 = Rp 478.13
0.048 Oh Pekerja @ Rp. 90,000.00 = Rp 4,320.00
0.006 Oh Tukang batu @ Rp. 100,000.00 = Rp 600.00
0.001 Oh Mandor @ Rp. 125,000.00 = Rp 125.00
11. 1 m2 Pasangan bataton H, 1 Pc : 4 Ps

24.444 Bh Bataton H @ Rp. 3,000.00 = Rp 73,333.33
Sub total : = Rp 87,163.33
0.320 Oh Pekerja @ Rp. 90,000.00 = Rp 28,800.00
0.015 Oh Mandor @ Rp. 125,000.00 = Rp 1,875.00
Sub total : = Rp 41,775.00
11. 1 m1 Pasangan bataton U, 1 Pc : 4 Ps

Bahan evisi ) 6.4.1
3.667 Bh Bataton U @ Rp. 3,000.00 = Rp 11,000.00
Sub total : = Rp 14,444.00
Upah evisi ) 6.4.2
0.045 Oh Pekerja @ Rp. 90,000.00 = Rp 4,032.00
0.002 Oh Mandor @ Rp. 125,000.00 = Rp 262.50
4. 1 m2 Plesteran, 1 Pc : 4 Ps, tebal 15 mm

Sub total : = Rp 11,140.00
0.154 Oh Pekerja @ Rp. 90,000.00 = Rp 13,860.00
0.008 Oh Mandor @ Rp. 125,000.00 = Rp 937.50
Sub total : = Rp 26,335.00
1 m2 Acian
Bahan 4.250 Kg Semen portland @ Rp. 1,400.00 = Rp 5,950.00
Upah 0.100 org Pekerja @ Rp. 90,000.00 = Rp 9,000.00

0.030 org Tukang batu @ Rp. 100,000.00 = Rp 3,000.00
0.008 org Kepala Tukang batu @ Rp. 110,000.00 = Rp 825.00
0.008 org Mandor @ Rp. 125,000.00 = Rp 937.50
Sub total : = Rp 13,762.50
36 1 m' Benangan
Bahan 0.900 Kg Semen portland @ Rp. 1,400.00 = Rp 1,260.00
Upah 0.062 Oh Tukang batu @ Rp. 100,000.00 = Rp 6,200.00

0.010 Oh Mandor @ Rp. 125,000.00 = Rp 1,250.00
136 1 m' Kol - Kolan

Bahan 0.010 Zak Semen PC ( Portland Cement ) 50 Kg 1,400.00 = Rp 14.00
0.002 m3 Pasir Pasang 170,000.00 = Rp 340.00
Sub total : = Rp 354.00
Upah 0.031 O.H Tukang Batu @ Rp. 100,000.00 = Rp 3,120.00

Pekerjaan Plafond
44 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu MERANTI 4/6 panjang 4 m.
1.050 m1 Kayu meranti 5/7 - 4 mtr. @ Rp. 57,500.00 = Rp 60,375.00
Sub total : = Rp 61,875.00
0.070 Oh Pekerja @ Rp. 90,000.00 = Rp 6,300.00
0.014 Oh Mandor @ Rp. 125,000.00 = Rp 1,750.00
Sub total : = Rp 21,370.00
18 1 m2 Pasang rangka hollow plafond

0.580 Btng Hollow 40x40 @ Rp. 73,400.00 = Rp 42,572.00
0.760 Btng Hollow 20x40 @ Rp. 41,440.00 = Rp 31,494.40
0.110 Kg Paku sekrup @ Rp. 12,500.00 = Rp 1,375.00
Sub total : = Rp 75,441.40
0.170 Oh Pekerja @ Rp. 90,000.00 = Rp 15,300.00
0.009 Oh Mandor @ Rp. 125,000.00 = Rp 1,062.50
Sub total : = Rp 25,797.50
18 1 m2 Pasang langit-langit gypsum board, tebal 9 mm

0.482 Lbr Gypsum board ( 120x240x9 mm ) @ Rp. 62,000.00 = Rp 29,884.00
0.060 Kg Paku sekrup @ Rp. 12,500.00 = Rp 750.00
Sub total : = Rp 30,634.00
0.080 Oh Pekerja @ Rp. 90,000.00 = Rp 7,200.00
0.004 Oh Mandor @ Rp. 125,000.00 = Rp 500.00
Sub total : = Rp 12,140.00
3 1 m2 Pasang Plafond GRC Board Uk. 1220 x 2440 tebal 4 mm

0.382 Lbr GRC Board Uk. (1220 x 2440) @ Rp. 97,000.00 = Rp 37,048.61
Sub total : = Rp 37,798.61
0.080 Oh Pekerja @ Rp. 90,000.00 = Rp 7,200.00
0.004 Oh Mandor @ Rp. 125,000.00 = Rp 500.00
Sub total : = Rp 12,140.00
3 1 m2 Pasang langit-langit eternit, tebal 3,5 mm

1.000 Lbr Eternit ( 100 x100 x 2 ) @ Rp. 16,500.00 = Rp 16,500.00
Sub total : = Rp 17,250.00
0.080 Oh Pekerja @ Rp. 90,000.00 = Rp 7,200.00
0.004 Oh Mandor @ Rp. 125,000.00 = Rp 500.00
Sub total : = Rp 12,140.00
3 1 m2 Pasang langit-langit Kalsibord, tebal 3,5 mm

1.000 Lbr Kalsi board ( 100 x100 x 2 ) @ Rp. 62,800.00 = Rp 62,800.00
Sub total : = Rp 63,550.00
0.080 Oh Pekerja @ Rp. 90,000.00 = Rp 7,200.00
0.004 Oh Mandor @ Rp. 125,000.00 = Rp 500.00
Sub total : = Rp 12,140.00
17 1 m' Pasang list langit-langit kayu profil

1.100 m' List kayu profil @ Rp. 10,000.00 = Rp 11,000.00
0.010 Kg Paku @ Rp. 274,500.00 = Rp 2,745.00
Sub total : = Rp 13,745.00
0.050 Oh Pekerja @ Rp. 90,000.00 = Rp 4,500.00
0.003 Oh Mandor @ Rp. 125,000.00 = Rp 375.00
Sub total : = Rp 10,425.00
Pekerjaan Atap & Penutup

13 1 m2 Pasang atap genteng beton
12.000 Bh Genteng beton @ Rp. 6,400.00 = Rp 76,800.00
0.030 Kg Paku biasa 2" - 5" @ Rp. 17,500.00 = Rp 525.00
Sub total : = Rp 77,325.00
0.080 Oh Pekerja @ Rp. 90,000.00 = Rp 7,200.00
0.004 Oh Mandor @ Rp. 125,000.00 = Rp 500.00
Sub total : = Rp 11,580.00
13 1 m2 Pasang atap genteng beton Flat

12.000 Bh Genteng beton @ Rp. 1,350,000.00 = Rp 16,200,000.00
Sub total : = Rp 16,200,420.00
0.080 Oh Pekerja @ Rp. - = Rp -
0.030 Oh Tukang kayu @ Rp. - = Rp -
0.004 Oh Mandor @ Rp. 100,000.00 = Rp 400.00
13 1 m2 Pasang atap Zincallum

1.100 m' Zincallum @ Rp. 29,000.00 = Rp 31,900.00
Sub total : = Rp 33,562.50
0.220 Oh Pekerja @ Rp. 90,000.00 = Rp 19,800.00
0.120 Oh Tukang Baja @ Rp. 100,000.00 = Rp 12,000.00
0.010 Oh Mandor @ Rp. 125,000.00 = Rp 1,250.00
Sub total : = Rp 34,150.00
13 1 m2 Pasang rangka atap Galvallum

4.800 m' Galvalum Profil C 3 x 7,5 cm t=0,75 @ Rp. 13,000.00 = Rp 62,400.00
4.200 m' Reng Galvallum, Tb 0.45 mm @ Rp. 8,833.33 = Rp 37,100.00
Sub total : = Rp 101,250.00
Alat An. SNI ( Revisi ) 6.30.2

1.000 Ls Alat Potong & Bor @ Rp. 2,700.00 = Rp 2,700.00

0.128 Oh Pekerja @ Rp. 90,000.00 = Rp 11,520.00
0.080 Oh Tukang Baja @ Rp. 100,000.00 = Rp 8,000.00
0.006 Oh Mandor @ Rp. 125,000.00 = Rp 750.00
Sub total : = Rp 21,370.00
14 1 m' Pasang nok genteng beton

3.000 Bh Nok genteng beton @ Rp. 3,000.00 = Rp 9,000.00
10.800 Kg Semen abu-abu @ Rp. 1,078.79 = Rp 11,650.95
0.250 Kg Semen warna @ Rp. 8,970.00 = Rp 2,242.50
Sub total : = Rp 27,301.60
0.280 Oh Pekerja @ Rp. 90,000.00 = Rp 25,200.00
0.020 Oh Mandor @ Rp. 125,000.00 = Rp 2,500.00
Sub total : = Rp 41,900.00
203 1 m' Pemasangan Talang Seng L= 40cm

Bahan 0.400 lmbr Seng Aluminium Uk. 1 x 2m t 0,2 mm @ Rp. 35,000.00 = Rp 14,000.00
0.025 kg Paku reng @ Rp. 14,000.00 = Rp 350.00
0.350 lnjr Kayu meranti 5/7 - 4 mtr. @ Rp. 57,500.00 = Rp 20,125.00
0.250 kg Meni Besi @ Rp. 18,000.00 = Rp 4,500.00
Sub total : = Rp 38,975.00
Upah 0.062 O.H Pekerja @ Rp. 90,000.00 = Rp 5,580.00

0.106 O.H Tukang kayu @ Rp. 100,000.00 = Rp 10,600.00
0.020 O.H Kepala tukang @ Rp. 110,000.00 = Rp 2,200.00
0.001 O.H Mandor @ Rp. 125,000.00 = Rp 162.50
Sub total : = Rp 18,542.50
203 1 m' Pemasangan Listplank Kalsiplank 30 cm

Bahan 0.250 lnjr kayu kamper papan 3/20 @ Rp. #REF! = Rp #REF!
0.050 kg Paku reng @ Rp. 35,000.00 = Rp 1,750.00
Sub total : = Rp #REF!
Upah 0.042 O.H Pekerja @ Rp. 90,000.00 = Rp 3,780.00

0.105 O.H Tukang kayu @ Rp. 100,000.00 = Rp 10,500.00
0.015 O.H Kepala tukang @ Rp. 110,000.00 = Rp 1,650.00
0.007 O.H Mandor @ Rp. 125,000.00 = Rp 871.88
Sub total : = Rp 16,801.88
Total upah+bahan : = Rp #REF!
14 1 m3 Talang beton L=30cm

17.111 Lnjr Besi Ø8 @ Rp. 39,200.00 = Rp 670,755.56
2.632 Kg Kawat Bendrat @ Rp. 16,000.00 = Rp 42,116.48
2.687 Lmbr Triplek @ Rp. 117,000.00 = Rp 314,431.60
9.834 Lnjr Usuk Kayu Meranti 4 x 6 cm @ Rp. 57,500.00 = Rp 565,455.00
2.400 Kg Paku Beton Hitam 5 cm @ Rp. 34,000.00 = Rp 81,600.00
186.00 Kg Semen Portland @ Rp. 1,400.00 = Rp 260,400.00
0.34 m3 Koral Beton @ Rp. 170,000.00 = Rp 57,800.00
Sub total : = Rp 2,052,558.64
9.800 Oh Pekerja @ Rp. 90,000.00 = Rp 882,000.00
0.175 Oh Mandor @ Rp. 125,000.00 = Rp 21,875.00
Sub total : = Rp 1,591,295.00
18 1 m1 Railling Tangga (Rangka Hollow)

4.200 m1 Besi Hollow 40x40 mm tb. 0,8mm @ Rp. 18,350.00 = Rp 77,070.00
2.000 m1 list sambungan + sealent @ Rp. 6,000.00 = Rp 12,000.00
0.200 kg kawat las @ Rp. 16,000.00 = Rp 3,200.00
1.000 ltr cat rangka setara dulux @ Rp. 48,000.00 = Rp 48,000.00
Sub total : = Rp 192,070.00
1.000 Ls Alat Spary Cat & Las @ Rp. 18,500.00 = Rp 18,500.00

0.720 Oh Pekerja @ Rp. 90,000.00 = Rp 64,800.00
0.680 Oh Tukang las @ Rp. 100,000.00 = Rp 68,000.00
0.001 Oh Mandor @ Rp. 125,000.00 = Rp 125.00
Sub total : = Rp 134,245.00
18 1 m2 Canopy Pasang Polykarbonate (Rangka Hollow)

1.000 m2 polycarbonat tb 4 mm @ Rp. 76,674.74 = Rp 76,674.74
0.200 kg kawat las @ Rp. 16,000.00 = Rp 3,200.00
Sub total : = Rp 206,894.74

0.880 Oh Pekerja @ Rp. 90,000.00 = Rp 79,200.00
0.001 Oh Mandor @ Rp. 125,000.00 = Rp 125.00
Sub total : = Rp 142,425.00
18 1 m2 Canopy Pasang Polykarbonate (Rangka Galvanis)

4.200 m1 besi galvanis Ø 2 " tb. 2 mm @ Rp. 153,750.00 = Rp 645,750.00
1.000 m2 polycarbonat tb 4 mm @ Rp. 76,674.74 = Rp 76,674.74
0.200 kg kawat las @ Rp. 16,000.00 = Rp 3,200.00
Sub total : = Rp 785,174.74

0.880 Oh Pekerja @ Rp. 90,000.00 = Rp 79,200.00
0.001 Oh Mandor @ Rp. 125,000.00 = Rp 125.00
Sub total : = Rp 142,425.00
Pekerjaan Pengecatan
15 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) Cat Paragon
0.112 Kg Semen Putih/ Kalsium (Untuk Plamir) @ Rp. 55,000.00 = Rp 6,160.00
0.480 Pcs Lem Rajawali (Untuk Plamir) @ Rp. 12,000.00 = Rp 5,760.00
0.200 Lbr Ampelas @ Rp. 8,500.00 = Rp 1,700.00
0.020 Bh Kuwas / roll @ Rp. 20,000.00 = Rp 400.00
0.100 Kg Cat dasar @ Rp. 48,000.00 = Rp 4,800.00
0.140 Kg Cat penutup 2x @ Rp. 48,000.00 = Rp 6,720.00
Sub total : = Rp 25,540.00
0.024 Oh Pekerja @ Rp. 90,000.00 = Rp 2,160.00
0.076 Oh Tukang cat @ Rp. 100,000.00 = Rp 7,560.00
0.003 Oh Mandor @ Rp. 125,000.00 = Rp 343.75
. Sub total : = Rp 10,826.05
16 1 m2 Pengecatan tembok Lama ( 1x plamir , 1x cat dasar, 2x cat penutup ) Watershild

0.250 Lbr Ampelas @ Rp. 8,500.00 = Rp 2,125.00
0.100 Kg Cat dasar @ Rp. 48,000.00 = Rp 4,800.00
Sub total : = Rp 25,065.00
0.022 Oh Pekerja @ Rp. 90,000.00 = Rp 1,980.00
0.003 Oh Mandor @ Rp. 125,000.00 = Rp 343.75
. Sub total : = Rp 10,016.05
16 1 m2 Pengecatan Cat Waterproof Watershild

0.100 Kg Cat dasar @ Rp. 34,250.00 = Rp 3,425.00
0.020 Oh Pekerja @ Rp. 90,000.00 = Rp 1,800.00
0.001 Oh Mandor @ Rp. 125,000.00 = Rp 125.00
. Sub total : = Rp 8,475.00
8. 1 m2 Pengecatan bidang kayu baru ( 1x plamir , 1x cat dasar, 2x cat penutup )

0.120 kg Cat Dasar @ Rp. 62,000.00 = Rp 7,440.00
0.220 kg Cat penutup 2x @ Rp. 62,000.00 = Rp 13,640.00
0.200 kg Cat Meni @ Rp. 31,000.00 = Rp 6,200.00
0.8 kg Dempul @ Rp. 9,100.00 = Rp 7,280.00
0.357 liter Minyak cat / afdunner @ Rp. 18,000.00 = Rp 6,426.00
0.52 lbr Kertas gosok @ Rp. 8,500.00 = Rp 4,420.00
Sub total : = Rp 45,406.00
0.082 Oh Pekerja @ Rp. 90,000.00 = Rp 7,380.00
0.004 Oh Mandor @ Rp. 125,000.00 = Rp 500.00
. Sub total : = Rp 25,560.00
8. 1 m2 Pengecatan bidang kayu Lama ( 1x plamir , 1x cat dasar, 2x cat penutup )

Bahan evisi ) 6.8.1
0.200 Kg Cat meni @ Rp. 62,000.00 = Rp 12,400.00
0.150 Kg Plamir @ Rp. 9,100.00 = Rp 1,365.00
0.170 Kg Cat dasar @ Rp. 18,000.00 = Rp 3,060.00
Sub total : = Rp 19,035.00
Upah evisi ) 6.8.2
0.028 Oh Pekerja @ Rp. 90,000.00 = Rp 2,520.00
0.003 Oh Mandor @ Rp. 125,000.00 = Rp 343.75
. Sub total : = Rp 12,446.05
9. 1 m2 Pengecatan Lapis Melamin Duco (2x Lapis Sampai Rata)/Politur

Upah
0.025 Oh Mandor @ Rp. 125,000.00 = Rp 3,125.00
0.009 Oh Kepala Tukang Cat @ Rp. 110,000.00 = Rp 990.00
0.090 Oh Tukang Cat @ Rp. 100,000.00 = Rp 9,000.00
0.075 Oh Pekerja Terampil @ Rp. 90,000.00 = Rp 6,750.00
Sub total : = Rp 19,865.00
Bahan
0.200 kg Wood Filler @ Rp. 20,410.00 = Rp 4,082.00
0.500 sach Pewarna @ Rp. 1,100.00 = Rp 550.00
1.000 lmbr Kertas gosok no. 150 @ Rp. 2,800.00 = Rp 2,800.00
1.000 lmbr Kertas gosok no. 280 @ Rp. 3,800.00 = Rp 3,800.00
0.500 kg Shanding @ Rp. 141,900.00 = Rp 70,950.00
0.200 kg Clear Doof @ Rp. 105,950.00 = Rp 21,190.00
0.837 ltr Thinner A @ Rp. 14,410.00 = Rp 12,061.17
0.200 klg Coumpond @ Rp. 31,100.00 = Rp 6,220.00
Sub total : = Rp 121,653.17
Sewa Peralatan
1.000 set Sewa alat bantu ( 1 set @ 3 alat ) @ Rp. 1,000.00 = Rp 1,000.00
Pekerjaan Keramik
8 1 m2 Pasang lantai marmer akuran 60 x 60 cm
Bahan visi ) 6.13.1
2.940 Bh Ubin teralux marmer 60 x 60 cm @ Rp. 29,000.00 = Rp 85,260.00
0.200 Kg Kapur bubuk/ Nat @ Rp. 7,000.00 = Rp 1,400.00
Sub total : = Rp 97,686.80
Upah visi ) 6.13.2
0.250 Oh Pekerja @ Rp. 90,000.00 = Rp 22,500.00
0.013 Oh Mandor @ Rp. 125,000.00 = Rp 1,562.50
Biaya poles. @ Rp. = Rp 2,500.00
Sub total : = Rp 39,882.50
12 1 m1 Pasang lantai keramik artistik 7,5 x 20 cm / Lis / Ban

4.000 Bh Plint keramik artistik 10x20 cm @ Rp. 15,000.00 = Rp 34,000.00
0.200 m3 Kapur bubuk/ Nat @ Rp. 7,000.00 = Rp 1,400.00
0.038 Kg Pasir pasang @ Rp. 170,000.00 = Rp 6,460.00
Sub total : = Rp 46,426.80
0.080 Oh Pekerja @ Rp. 90,000.00 = Rp 7,200.00
0.009 Oh Tukang batu @ Rp. 100,000.00 = Rp 880.00
0.001 Oh Mandor @ Rp. 125,000.00 = Rp 100.00
13 1 m2 Pasang lantai keramik 20 x 20 cm

Bahan visi ) 6.42.1
1.100 m2 Ubin keramik 20x20 cm @ Rp. 48,000.00 = Rp 52,800.00
Sub total : = Rp 71,095.46
Upah visi ) 6.42.2
0.250 Oh Pekerja @ Rp. 90,000.00 = Rp 22,500.00
0.012 Oh Mandor @ Rp. 125,000.00 = Rp 1,550.00
Sub total : = Rp 37,370.00
13 1 m2 Pasang lantai keramik 20 x 20 cm (Tekstur)

Bahan visi ) 6.42.1
1.100 m2 Keramik Lantai Milan Corte Brown 20x20 @ Rp. 65,000.00 = Rp 71,500.00
Sub total : = Rp 89,795.46
Upah visi ) 6.42.2
0.250 Oh Pekerja @ Rp. 90,000.00 = Rp 22,500.00
0.012 Oh Mandor @ Rp. 125,000.00 = Rp 1,550.00
Sub total : = Rp 37,370.00
14 1 m2 Pasang lantai keramik 40 x 40 cm

1.200 M2 keramik Polos 40 x 40 Cm @ Rp. 48,000.00 = Rp 57,600.00
0.200 pcs Kapur bubuk/ Nat @ Rp. 7,000.00 = Rp 1,400.00
Sub total : = Rp 75,895.46
0.250 Oh Pekerja @ Rp. 90,000.00 = Rp 22,500.00
0.013 Oh Mandor @ Rp. 125,000.00 = Rp 1,600.00
Sub total : = Rp 36,840.00
14 1 m2 Pasang lantai Granite Tile 60 x 60 cm

1.200 M2 Granite Tile 60 x 60 Cm @ Rp. 115,000.00 = Rp 138,000.00
Sub total : = Rp 156,295.46
0.250 Oh Pekerja @ Rp. 90,000.00 = Rp 22,500.00
0.013 Oh Mandor @ Rp. 125,000.00 = Rp 1,600.00
Sub total : = Rp 36,840.00
22 1 m2 Pasang dinding keramik 20 x 25 cm

1.050 M2 Keramik 20 x 25 cm @ Rp. 82,000.00 = Rp 86,100.00
Sub total : = Rp 105,409.99
0.255 Oh Pekerja @ Rp. 90,000.00 = Rp 22,950.00
0.010 Oh Mandor @ Rp. 125,000.00 = Rp 1,250.00
Sub total : = Rp 43,400.00
22 1 m2 Pasang dinding keramik 20 x 25 cm (Tekstur)

1.050 M2 Keramik Dinding Kotak Ceville 20x25 @ Rp. 82,000.00 = Rp 86,100.00
Sub total : = Rp 105,409.99
0.255 Oh Pekerja @ Rp. 90,000.00 = Rp 22,950.00
0.010 Oh Mandor @ Rp. 125,000.00 = Rp 1,250.00
Sub total : = Rp 43,400.00
28 1 m2 Pasang dinding semen cetak alur

1.050 m2 Batu tempel hitam @ Rp. 85,000.00 = Rp 89,250.00
Sub total : = Rp 111,650.00
0.255 Oh Pekerja @ Rp. 90,000.00 = Rp 22,950.00
0.010 Oh Mandor @ Rp. 125,000.00 = Rp 1,250.00
Sub total : = Rp 43,400.00
Pekerjaan Pintu & Jendela

3. 1 m1 Pasang kusen pintu & jendela kayu (Kruwing , kempas , Meranti batu)
1.050 m1 Kayu borneo, balok @ Rp. 58,333.33 = Rp 61,250.00
0.069 Kg Paku 10Cm @ Rp. 19,170.00 = Rp 1,322.73
0.058 Kg Lem kayu @ Rp. 48,180.00 = Rp 2,794.44
Sub total : = Rp 65,370.00
0.035 Oh Pekerja @ Rp. 90,000.00 = Rp 3,150.00
0.002 Oh Mandor @ Rp. 125,000.00 = Rp 250.00
Sub total : = Rp 15,120.00
3. 1 m1 Pasang kusen pintu & jendela Aluminium Biasa 4"

1.100 m1 Kusen Aluminium 4" (Silver) @ Rp. 32,500.00 = Rp 35,750.00
0.240 Kg Paku Sekrup 7cm @ Rp. 19,170.00 = Rp 4,600.80
2.000 Bh Plat Siku Aluminium @ Rp. 1,800.00 = Rp 3,600.00
0.120 Pcs Fisher @ Rp. 7,500.00 = Rp 900.00
0.108 Bh List Silent @ Rp. 58,500.00 = Rp 6,318.00
Sub total : = Rp 51,168.80
0.470 Bh Peralatan @ Rp. 10,233.76 = Rp 4,809.87

0.058 Oh Pekerja @ Rp. 90,000.00 = Rp 5,220.00
0.120 Oh Tukang Aluminium @ Rp. 100,000.00 = Rp 12,000.00
0.002 Oh Mandor @ Rp. 125,000.00 = Rp 250.00
Sub total : = Rp 18,790.00
3. 1 m1 Pasang kusen pintu & jendela Aluminium Warna Putih 4"

1.100 m1 Aluminium Putih 4" @ Rp. 43,500.00 = Rp 47,850.00
0.120 Pcs Fisher @ Rp. 7,500.00 = Rp 900.00
Sub total : = Rp 63,268.80

0.058 Oh Pekerja @ Rp. 90,000.00 = Rp 5,220.00
0.002 Oh Mandor @ Rp. 125,000.00 = Rp 250.00
Sub total : = Rp 18,790.00
1 Unit Pasang pintu panil kayu Meranti

1.050 m2 Kayu kamper, papan @ Rp. 840,000.00 = Rp 882,000.00
0.500 kg Lem kayu @ Rp. 48,180.00 = Rp 24,090.00
Sub total : = Rp 906,090.00
0.160 Oh Pekerja @ Rp. 90,000.00 = Rp 14,400.00
0.008 Oh Mandor @ Rp. 125,000.00 = Rp 1,000.00
Sub total : = Rp 68,680.00
1 Unit Pasang pintu panil & Triplek Multiplek kayu Meranti

Bahan evisi ) 6.8.1
1.050 m2 multiple DobleTriplek tb. 5mm @ Rp. 52,000.00 = Rp 54,600.00
0.500 kg Lem kayu @ Rp. 48,180.00 = Rp 24,090.00
Sub total : = Rp 666,690.00
Upah evisi ) 6.8.2
0.160 Oh Pekerja @ Rp. 90,000.00 = Rp 14,400.00
0.008 Oh Mandor @ Rp. 125,000.00 = Rp 1,000.00
Sub total : = Rp 68,680.00
1 m2 Pasang pintu teakwood rangkap, rangka kayu kamper

0.300 Kg Paku biasa 1/2" - 1" @ Rp. 19,170.00 = Rp 5,751.00
0.300 Lt Lem kayu @ Rp. 48,180.00 = Rp 14,454.00
1.000 Lbr Teakwood 4' x 8' x 4 mm @ Rp. 93,690.00 = Rp 93,690.00
Sub total : = Rp 807,420.00
0.160 Oh Pekerja @ Rp. 90,000.00 = Rp 14,400.00
0.008 Oh Mandor @ Rp. 125,000.00 = Rp 1,000.00
Sub total : = Rp 68,680.00
11. 1 m2 Pasang pintu & jendela kaca kayu borneo

1.100 m2 Kayu borneo, papan @ Rp. 405,450.00 = Rp 445,995.00
0.300 kg Lem kayu @ Rp. 48,180.00 = Rp 14,454.00

Sub total : = Rp 460,449.00
0.120 Oh Pekerja @ Rp. 90,000.00 = Rp 10,800.00
0.004 Oh Mandor @ Rp. 125,000.00 = Rp 500.00
Sub total : = Rp 49,940.00
11. 1 m2 Pasang Daun Pintu Aluminium Silver 4" (Uk. 90cm x 200cm)
7.300 m1 Bingkai Daun Pintu @ Rp. 75,000.00 = Rp 547,500.00
1.000 Bh Kunci Pintu @ Rp. 32,000.00 = Rp 32,000.00
2.000 Bh Engsel Pintu @ Rp. 18,000.00 = Rp 36,000.00
2.000 m2 Kaca Polos tb. 5mm @ Rp. 87,500.00 = Rp 175,000.00
Sub total : = Rp 841,270.80
Sub total : = Rp 45,933.39

0.760 Oh Pekerja @ Rp. 90,000.00 = Rp 68,400.00
0.004 Oh Mandor @ Rp. 125,000.00 = Rp 450.00
Sub total : = Rp 163,910.00
11. 1 m2 Pasang Daun Pintu Aluminium Putih 4" (Uk. 85cm x 200cm)
7.300 m1 Bingkai Daun Pintu @ Rp. 115,000.00 = Rp 839,500.00
2.000 Bh Engsel Pintu @ Rp. 18,000.00 = Rp 36,000.00
Sub total : = Rp 1,133,270.80
Sub total : = Rp 61,876.59

0.760 Oh Pekerja @ Rp. 90,000.00 = Rp 68,400.00
0.004 Oh Mandor @ Rp. 125,000.00 = Rp 450.00
Sub total : = Rp 163,910.00
11. 1 m2 Pasang Daun Jendela Aluminium Silver 4" (Uk. 70cm x 160cm)
4.600 m1 Bingkai Daun Pintu Aluminium Biasa @ Rp. 75,000.00 = Rp 345,000.00
2.000 Bh Engsel Jendela @ Rp. 9,000.00 = Rp 18,000.00
2.000 Bh Sikutan Angin Jendela @ Rp. 18,353.00 = Rp 36,706.00
Sub total : = Rp 584,448.60
Sub total : = Rp 31,910.89

0.520 Oh Pekerja @ Rp. 90,000.00 = Rp 46,800.00
0.004 Oh Mandor @ Rp. 125,000.00 = Rp 450.00
Sub total : = Rp 112,110.00
11. 1 Unit Pasang Daun Jendela Aluminium Putih 4" (Uk. 70cm x 160cm)
4.600 m1 Bingkai Daun Pintu Aluminium Warna @ Rp. 115,000.00 = Rp 529,000.00
Sub total : = Rp 768,448.60
Sub total : = Rp 41,957.29

0.520 Oh Pekerja @ Rp. 90,000.00 = Rp 46,800.00
0.004 Oh Mandor @ Rp. 125,000.00 = Rp 450.00
Sub total : = Rp 112,110.00
11. 1 m2 Pasang Daun Jendela Casment Aluminium Putih 4" (Uk. 100cm x 50cm)
2.800 m1 Bingkai Daun Pintu Aluminium Warna @ Rp. 115,000.00 = Rp 322,000.00
Sub total : = Rp 604,588.60
Sub total : = Rp 20,631.59

0.220 Oh Pekerja @ Rp. 90,000.00 = Rp 19,800.00
0.004 Oh Mandor @ Rp. 125,000.00 = Rp 450.00
Sub total : = Rp 54,010.00
3. 1 buah pasang daun pintu KM/WC

1.000 Bh Daun Pintu PVC Standart Warna Biasa @ Rp. 190,000.00 = Rp 190,000.00
Sub total : = Rp 190,000.00
0.005 Oh Pekerja @ Rp. 90,000.00 = Rp 450.00
0.003 Oh Mandor @ Rp. 125,000.00 = Rp 312.50
Sub total : = Rp 51,312.50
4. 1 buah pasang kunci pintu Utama

Sub total : = Rp 125,000.00
0.005 Oh Pekerja @ Rp. 90,000.00 = Rp 450.00
0.000 Oh Mandor @ Rp. 125,000.00 = Rp 31.25
Sub total : = Rp 27,031.25
4. 1 buah pasang kunci pintu Kamar

Sub total : = Rp 95,000.00
0.005 Oh Pekerja @ Rp. 90,000.00 = Rp 450.00
0.000 Oh Mandor @ Rp. 125,000.00 = Rp 31.25
Sub total : = Rp 27,031.25
5. 1 buah pasang engsel pintu

1.000 Bh Engsel pintu @ Rp. 40,000.00 = Rp 40,000.00
Sub total : = Rp 40,000.00
0.012 Oh Pekerja @ Rp. 90,000.00 = Rp 1,080.00
0.001 Oh Mandor @ Rp. 125,000.00 = Rp 93.75
Sub total : = Rp 11,993.75
6. 1 buah pasang engsel jendela kupu-kupu

1.000 Bh Engsel jendela @ Rp. 9,000.00 = Rp 9,000.00
0.007 Oh Pekerja @ Rp. 90,000.00 = Rp 648.00
0.001 Oh Mandor @ Rp. 125,000.00 = Rp 62.50
8 1 buah pasang kait angin sikutan YANG BAIK

1.000 Bh Kait angin @ Rp. 18,353.00 = Rp 18,353.00
Sub total : = Rp 18,353.00
0.015 Oh Pekerja @ Rp. 90,000.00 = Rp 1,350.00
0.001 Oh Mandor @ Rp. 125,000.00 = Rp 93.75
11 1 buah pasang kunci selot kuningan panjang 15 Cm

1.000 Bh Grendel 5cm @ Rp. 7,647.00 = Rp 7,647.00
0.012 Oh Pekerja @ Rp. 90,000.00 = Rp 1,080.00
0.001 Oh Mandor @ Rp. 125,000.00 = Rp 93.75
19 1 m2 pasang kaca Polos, tebal 5 mm

1.000 m2 Kaca Polos tebal 5 mm @ Rp. 85,000.00 = Rp 85,000.00
Sub total : = Rp 85,000.00
0.015 Oh Pekerja @ Rp. 90,000.00 = Rp 1,350.00
0.001 Oh Mandor @ Rp. 125,000.00 = Rp 93.75
19 1 m2 pasang kaca Ryben, tebal 5 mm

1.000 m2 Kaca Ryben tebal 5 mm @ Rp. 95,000.00 = Rp 95,000.00
Sub total : = Rp 95,000.00
0.015 Oh Pekerja @ Rp. 90,000.00 = Rp 1,350.00
0.001 Oh Mandor @ Rp. 125,000.00 = Rp 93.75
19 1 m2 pasang kaca, tebal 10 mm (Untuk Pencahayaan Atap/ Dinding Partisi)

1.000 m2 Kaca tebal 10 mm @ Rp. 200,000.00 = Rp 200,000.00
Sub total : = Rp 200,000.00
0.022 Oh Pekerja @ Rp. 90,000.00 = Rp 1,980.00
0.001 Oh Mandor @ Rp. 125,000.00 = Rp 93.75
Sub total : = Rp 12,493.75
3. 1 m3 Pasang kusen pintu & jendela kayu meranti

Bahan evisi ) 6.3.1
1.200 m3 Kayu borneo, balok @ Rp. 8,500,000.00 = Rp 10,200,000.00
Sub total : = Rp 11,146,762.50
Upah evisi ) 6.3.2
6.000 Oh Pekerja @ Rp. 90,000.00 = Rp 540,000.00
18.000 Oh Tukang kayu @ Rp. 100,000.00 = Rp 1,800,000.00
0.300 Oh Mandor @ Rp. 125,000.00 = Rp 37,500.00
Sub total : = Rp 2,597,500.00
3. 1 m3 Pasang kusen pintu & jendela kayu meranti

Bahan evisi ) 6.3.1
1.200 m3 Kayu borneo, balok @ Rp. 8,500,000.00 = Rp 10,200,000.00
Sub total : = Rp 10,200,000.00
Upah evisi ) 6.3.2
6.000 Oh Pekerja @ Rp. 90,000.00 = Rp 540,000.00
18.000 Oh Tukang kayu @ Rp. 100,000.00 = Rp 1,800,000.00
0.300 Oh Mandor @ Rp. 125,000.00 = Rp 37,500.00
Sub total : = Rp 2,597,500.00
11. 1 m2 Pasang pintu & jendela kaca kayu borneo

Bahan visi ) 6.11.1
0.035 m3 Kayu borneo, papan @ Rp. 5,150,000.00 = Rp 180,250.00
Sub total : = Rp 38,572,750.00
Upah visi ) 6.11.2
0.800 Oh Pekerja @ Rp. 90,000.00 = Rp 72,000.00
0.040 Oh Mandor @ Rp. 125,000.00 = Rp 5,000.00
Sub total : = Rp 299,000.00
18. 1 m2 Pasang pintu plywood rangkap,rangka kayu borneo

Bahan visi ) 6.18.1
0.020 m3 Kayu borneo, papan @ Rp. 5,150,000.00 = Rp 100,940.00
0.030 Kg Paku biasa 1/2" - 1" @ Rp. 14,000.00 = Rp 420.00
0.300 Lt Lem kayu @ Rp. 12,000.00 = Rp 3,600.00
1.000 Lbr Plywood 4' x 3' x 4 mm @ Rp. 106,000.00 = Rp 106,000.00
Sub total : = Rp 210,960.00
Upah visi ) 6.18.2
0.600 Oh Pekerja @ Rp. 90,000.00 = Rp 54,000.00
0.030 Oh Mandor @ Rp. 125,000.00 = Rp 3,750.00
Sub total : = Rp 279,750.00
Pekerjaan Instalasi Air Bersih

1. Memasang 1 buah kloset duduk/monoblok + Shower
Bahan evisi ) 6.1.1
1.000 Unit Kloset duduk/monoblok @ Rp. 475,000.00 = Rp 475,000.00
1.000 Bh Kran air Shower KM @ Rp. 225,000.00 = Rp 225,000.00
0.200 Bh Seal tape @ Rp. 3,500.00 = Rp 700.00
Sub total : = Rp 700,700.00
Upah evisi ) 6.1.2
0.710 Oh Pekerja @ Rp. 90,000.00 = Rp 63,900.00
0.080 Oh Mandor @ Rp. 125,000.00 = Rp 10,000.00
Sub total : = Rp 164,010.00
1. Memasang 1 buah kloset duduk siram Automatis/monoblok + Shower Merk Toto

Bahan evisi ) 6.1.1
1.000 Unit Kloset duduk/monoblok Merk Toto @ Rp. 1,200,000.00 = Rp 1,200,000.00
0.200 Bh Seal tape @ Rp. 3,500.00 = Rp 700.00
Sub total : = Rp 1,425,700.00
Upah evisi ) 6.1.2
0.710 Oh Pekerja @ Rp. 90,000.00 = Rp 63,900.00
0.080 Oh Mandor @ Rp. 125,000.00 = Rp 10,000.00
Sub total : = Rp 164,010.00
2. Memasang 1 buah kloset jongkok porselen

Bahan evisi ) 6.2.1
1.000 Bh Kloset jongkok porselen @ Rp. 325,000.00 = Rp 325,000.00
Sub total : = Rp 357,560.00
Upah evisi ) 6.2.2
1.150 Oh Pekerja @ Rp. 90,000.00 = Rp 103,500.00
0.095 Oh Mandor @ Rp. 125,000.00 = Rp 11,875.00
Sub total : = Rp 272,725.00
5. Memasang 1 buah wastafel + Aksessories

1.000 Bh Wastafel Merk Toto @ Rp. 1,043,000.00 = Rp 1,043,000.00
12.000 % Perlengkapan washtafel = Rp 125,160.00
Sub total : = Rp 1,346,560.00
0.200 Oh Pekerja @ Rp. 90,000.00 = Rp 18,000.00
0.100 Oh Mandor @ Rp. 125,000.00 = Rp 12,500.00
Sub total : = Rp 192,000.00
7. Memasang 1 buah bak mandi fiberglass volume 0.3 m3

1.000 Bh Bak Mandi fiber @ Rp. 145,000.00 = Rp 145,000.00
18.000 % Perlengkapan bak fiber = Rp 26,100.00
Sub total : = Rp 171,100.00
0.070 Oh Pekerja @ Rp. 90,000.00 = Rp 6,300.00
0.040 Oh Mandor @ Rp. 125,000.00 = Rp 5,000.00
Sub total : = Rp 62,300.00
8. Pasang 1 Set bak mandi FIber Batu Bata Uk.60 x 60 t. 75cm vol 0.3 m3
74.000 Bh Batu bata @ Rp. 560.00 = Rp 41,440.00
6.000 Kg Semen nat @ Rp. 10,000.00 = Rp 60,000.00
1.000 Set Bak Fiber + Aksesories @ Rp. 171,100.00 = Rp 171,100.00
2.200 m2 Dinding Keramik 20x25cm @ Rp. 82,000.00 = Rp 180,400.00
5.217 Kg Kapur Bubuk @ Rp. 7,000.00 = Rp 36,521.10
Sub total : = Rp 654,283.06
2.600 Oh Pekerja @ Rp. 90,000.00 = Rp 234,000.00
0.850 Oh Tukang Keramik @ Rp. 100,000.00 = Rp 85,000.00
0.030 Oh Mandor @ Rp. 125,000.00 = Rp 3,750.00
Sub total : = Rp 416,550.00
8. Memasang 1 buah bak mandi Keramik Uk.60 x 60 t. 75cm vol 0.3 m3

74.000 Bh Batu bata @ Rp. 560.00 = Rp 41,440.00
0.780 Kg Semen nat @ Rp. 10,000.00 = Rp 7,800.00
Sub total : = Rp 687,344.36
5.000 Oh Pekerja @ Rp. 90,000.00 = Rp 450,000.00
0.300 Oh Mandor @ Rp. 125,000.00 = Rp 37,500.00
Sub total : = Rp 770,500.00
9. Memasang 1 buah badtub porselen KIA ; INA ; Toto

1.000 m3 Badtub @ Rp. 1,625,000.00 = Rp 1,625,000.00
20.000 % Perlengkapan badkip = Rp 325,000.00
0.380 Kg Semen nat @ Rp. 10,000.00 = Rp 3,800.00
Sub total : = Rp 2,233,411.98
4.000 Oh Pekerja @ Rp. 90,000.00 = Rp 360,000.00
0.250 Oh Mandor @ Rp. 125,000.00 = Rp 31,250.00
Sub total : = Rp 481,250.00
16. Memasang 1 buah bak kontrol pas. batu bata ( 30x30 ) cm, tinggi 35 cm
Bahan visi ) 6.16.1
50.000 Bh Batu bata @ Rp. 560.00 = Rp 28,000.00
0.070 m3 Batu kerikil @ Rp. 179,000.00 = Rp 12,530.00
1.600 Kg Besi beton @ Rp. 12,000.00 = Rp 19,200.00
Sub total : = Rp 140,550.00
Upah visi ) 6.16.2
0.167 Oh Pekerja @ Rp. 90,000.00 = Rp 15,000.00
0.016 Oh Mandor @ Rp. 125,000.00 = Rp 2,000.00
Sub total : = Rp 118,665.00
16. Memasang 1 buah bak kontrol pas. batu bata ( 20x20 ) cm, tinggi 25 cm
Bahan Pembuatan Bak Kontrol
45.000 Bh Batu bata @ Rp. 560.00 = Rp 25,200.00
Tutup Cor Atas Bak Kontrol

0.045 m3 Kerikil @ Rp. 179,000.00 = Rp 8,055.00
0.180 m2 Triplek tb. 3mm @ Rp. 62,500.00 = Rp 11,250.00
0.045 m1 Usuk Kayu Uk. 5/7 @ Rp. 30,833.33 = Rp 1,387.50
0.045 Kg Paku Kayu 2-3cm @ Rp. 15,000.00 = Rp 675.00
Sub total : = Rp 107,897.50
0.267 Oh Pekerja @ Rp. 90,000.00 = Rp 24,030.00
0.016 Oh Mandor @ Rp. 125,000.00 = Rp 2,000.00
Sub total : = Rp 81,395.00
26. Memasang 1 m' pipa PVC tipe AW ø 1/2"

1.200 m' Pipa PVC @ Rp. 3,250.00 = Rp 3,900.00
35.000 % Perlengkapan = Rp 2,340.00
0.036 Oh Pekerja @ Rp. 90,000.00 = Rp 3,240.00
0.003 Oh Mandor @ Rp. 125,000.00 = Rp 375.00
Sub total : = Rp 10,605.00
26. Memasang 1 m' pipa panas & dingin tipe PN 10 D ø 1/2"

1.200 m' Pipa PN 10 Pipe ID (1/2") OD 20 x 1,9 mm @ Rp. 18,300.00 = Rp 21,960.00
Sub total : = Rp 30,744.00
0.020 Oh Pekerja @ Rp. 90,000.00 = Rp 1,800.00
0.001 Oh Mandor @ Rp. 125,000.00 = Rp 125.00
29 Memasang 1 m' pipa PVC tipe D ø 3"

1.100 m' Pipa PVC @ Rp. 24,375.00 = Rp 26,812.50
Sub total : = Rp 35,343.75
0.065 Oh Pekerja @ Rp. 90,000.00 = Rp 5,850.00
0.002 Oh Mandor @ Rp. 125,000.00 = Rp 187.50
Sub total : = Rp 13,637.50
30 Memasang 1 m' pipa PVC tipe D ø 4"

1.050 m' Pipa PVC @ Rp. 40,750.00 = Rp 42,787.50
35.000 % Perlengkapan = Rp 14,262.50
Sub total : = Rp 57,050.00
0.065 Oh Pekerja @ Rp. 90,000.00 = Rp 5,850.00
0.002 Oh Mandor @ Rp. 125,000.00 = Rp 187.50
Sub total : = Rp 13,637.50
31 Memasang 1 buah bak cuci piring stainless steel

1.000 Bh Bak cuci stainless steel @ Rp. 345,000.00 = Rp 345,000.00
1.000 set Water drain + assesories @ Rp. 96,600.00 = Rp 96,600.00
4.420 Kg Semen Portlad @ Rp. 1,400.00 = Rp 6,188.00
0.012 M3 Pasir Pasang @ Rp. 170,000.00 = Rp 2,040.00
Sub total : = Rp 449,828.00
0.560 Oh Pekerja @ Rp. 90,000.00 = Rp 50,400.00
0.015 Oh Mandor @ Rp. 125,000.00 = Rp 1,875.00
Sub total : = Rp 117,575.00
31 Memasang 1 Unit Meja Dapur Beton + Kitchen Set stainless steel

1.080 Lnjr Besi Ø8 @ Rp. 39,200.00 = Rp 42,336.00
0.316 Kg Kawat Bendrat @ Rp. 16,000.00 = Rp 5,053.44
3.360 M2 Keramik 20 x 25 cm @ Rp. 51,200.00 = Rp 172,032.00
0.025 m3 Koral @ Rp. 220,000.00 = Rp 5,500.00
0.288 Kg Paku Beton Hitam 5 cm @ Rp. 34,000.00 = Rp 9,792.00
1.370 Lmb Triplek @ Rp. 117,000.00 = Rp 160,290.00
1.400 Lnjr Usuk Kayu Meranti 4 x 6 cm @ Rp. 57,500.00 = Rp 80,502.30
0.374 Lbr Ampelas @ Rp. 8,500.00 = Rp 3,179.00
0.187 Kg Cat dasar @ Rp. 48,000.00 = Rp 8,976.00
1.000 Bh Bak cuci stainless steel @ Rp. 345,000.00 = Rp 345,000.00
1.000 set Water drain + assesories @ Rp. 96,600.00 = Rp 96,600.00
Sub total : = Rp 1,314,467.54

5.400 Oh Pekerja @ Rp. 90,000.00 = Rp 486,000.00
0.005 Oh Mandor @ Rp. 125,000.00 = Rp 662.50
Sub total : = Rp 651,492.50
33 Memasang 1 buah kran Air ø 3/4" atau 1/2"

1.000 Bh Kran air @ Rp. 35,000.00 = Rp 35,000.00
0.200 Bh Seal tape @ Rp. 3,500.00 = Rp 700.00
Sub total : = Rp 35,700.00
0.007 Oh Pekerja @ Rp. 90,000.00 = Rp 648.00
0.002 Oh Mandor @ Rp. 125,000.00 = Rp 250.00
33 Memasang 1 buah kran Shower Mandi ø 3/4" atau 1/2"

0.200 Bh Seal tape @ Rp. 3,500.00 = Rp 700.00
Sub total : = Rp 575,200.00
0.020 Oh Pekerja @ Rp. 90,000.00 = Rp 1,800.00
0.005 Oh Mandor @ Rp. 125,000.00 = Rp 625.00
Sub total : = Rp 21,525.00
33 Memasang 1 buah kran Air Bentuk Angsa

1.000 Bh Kran Angsa Fleksibel (cuci piring) @ Rp. 110,000.00 = Rp 110,000.00
0.250 Bh Seal tape @ Rp. 3,500.00 = Rp 875.00
Sub total : = Rp 110,875.00
0.010 Oh Pekerja @ Rp. 90,000.00 = Rp 918.00
0.005 Oh Mandor @ Rp. 125,000.00 = Rp 625.00
Sub total : = Rp 12,843.00
34 Memasang 1 buah floor drain

1.000 Bh Floor drain @ Rp. 25,000.00 = Rp 25,000.00
1.000 Ls Akseeories @ Rp. 6,250.00 = Rp 6,250.00
Sub total : = Rp 31,250.00
0.009 Oh Pekerja @ Rp. 90,000.00 = Rp 810.00
0.005 Oh Mandor @ Rp. 125,000.00 = Rp 625.00
Sub total : = Rp 11,425.00
34 Memasang 1 buah floor drain Meja Dapur

1.000 Bh Zink Kitchen Set @ Rp. 150,000.00 = Rp 150,000.00
Sub total : = Rp 150,000.00
0.010 Oh Pekerja @ Rp. 90,000.00 = Rp 900.00
0.005 Oh Mandor @ Rp. 125,000.00 = Rp 625.00
@ Rp. = Rp 12,625.00
34 Memasang 1 Unit Tandon Air Atas

1.000 Unit Tandon Air 1.000L, Stainless (Dengan Kaki) @ Rp. 2,000,000.00 = Rp 2,000,000.00
20% Ls Akssesories Pipa @ Rp. 428,500.00 = Rp 428,500.00
Sub total : = Rp 2,428,500.00
0.010 Oh Pekerja @ Rp. 90,000.00 = Rp 900.00
0.005 Oh Mandor @ Rp. 125,000.00 = Rp 625.00
@ Rp. = Rp 12,625.00
34 Memasang 1 Unit Tandon Air Tanam

1.000 Bh Tandon Air @ Rp. 150,000.00 = Rp 150,000.00
1.000 Bh Tandon Air @ Rp. 150,000.00 = Rp 150,000.00
Sub total : = Rp 150,000.00
0.010 Oh Pekerja @ Rp. 90,000.00 = Rp 900.00
0.005 Oh Mandor @ Rp. 125,000.00 = Rp 625.00
@ Rp. = Rp 12,625.00
Pekerjaan Instalasi Air Listrik
259 Pemasangan Box MCB (Set)
Bahan 1.000 Bh Box MCB 12 group Outbow @ Rp. 27,500.00 = Rp 27,500.00
1.000 Bh Accessories @ Rp. 6,875.00 = Rp 6,875.00
Sub total : = Rp 34,375.00
Upah 0.032 0.H Kepala tukang listrik @ Rp. 85,000.00 = Rp 2,720.00

0.210 0.H Tukang listrik @ Rp. 80,000.00 = Rp 16,800.00
0.120 0.H Pekerja terampil @ Rp. 70,000.00 = Rp 8,400.00
Sub total : = Rp 27,920.00
259 Pemasangan 1 MCB 6A (Bh)

Bahan 1.000 Bh MCB 6A @ Rp. 37,000.00 = Rp 37,000.00
2.000 Bh Tee Doss @ Rp. 1,700.00 = Rp 3,400.00
2.500 Bh Pipa Instalasi @ Rp. 6,000.00 = Rp 15,000.00
0.700 Bh Isolatip @ Rp. 6,000.00 = Rp 4,200.00
Sub total : = Rp 59,600.00

Sub total : = Rp 34,400.00
259 Pemasangan 1 MCB 3 Phase (Pack)

Bahan 1.000 Pcs MCB 3 Phase 10A @ Rp. 145,000.00 = Rp 145,000.00
3.000 Bh Tee Doss @ Rp. 1,700.00 = Rp 5,100.00
6.000 Bh Pipa Instalasi @ Rp. 6,000.00 = Rp 36,000.00
0.900 Bh Isolatip @ Rp. 6,000.00 = Rp 5,400.00
Sub total : = Rp 191,500.00

Sub total : = Rp 58,600.00
259 Pemasangan Titik stop kontak gedung ( titik )

Bahan 0.500 Bh Isolator @ Rp. 6,000.00 = Rp 3,000.00
1.000 Bh Stop kontak ( broco ) @ Rp. 18,000.00 = Rp 18,000.00
12.000 m1 Kabel NYA 500 volt 2x1,5 mm2 @ Rp. 9,320.00 = Rp 111,840.00
2.000 ljr Pipa pralon 5/8 @ Rp. 6,000.00 = Rp 12,000.00
1.000 Bh T Doos PVC @ Rp. 1,700.00 = Rp 1,700.00
Sub total : = Rp 146,540.00

Sub total : = Rp 34,400.00
259 Pemasangan Titik stop kontak AC ( titik )

1.000 Bh Stop kontak AC Komplit ( broco ) @ Rp. 58,500.00 = Rp 58,500.00
1.000 Bh T Doos PVC @ Rp. 1,700.00 = Rp 1,700.00
Sub total : = Rp 159,080.00

Sub total : = Rp 34,400.00
259 Pemasangan AC & Akssessories

Bahan 2.500 m1 Pipa AC 1/4" x3/8" (0,5-1 PK) @ Rp. 70,000.00 = Rp 175,000.00
1.000 Set Bracket + Aksses. Dynabolt @ Rp. 50,000.00 = Rp 50,000.00
12.000 m1 Selang Fleksibel Pembuangan Air @ Rp. 3,200.00 = Rp 38,400.00
3.000 m1 Kabel Listrik 3x1,5mm (Untuk 0,5 - 1 PK) @ Rp. 9,320.00 = Rp 27,960.00
0.740 Roll Duct Tape @ Rp. 9,000.00 = Rp 6,660.00
1.000 ls Bobok Tembok @ Rp. 50,000.00 = Rp 50,000.00
Sub total : = Rp 348,020.00

Sub total : = Rp 152,625.00
260 Pemasangan Titik Lampu ( titik ) - Fitting Lampu

1.000 Bh T Doos PVC @ Rp. 1,700.00 = Rp 1,700.00
1.000 Bh Fitting Plafond @ Rp. 11,000.00 = Rp 11,000.00
Sub total : = Rp 139,540.00

Sub total : = Rp 34,400.00
260 Pemasangan Titik Lampu ( titik ) - Downlight

1.000 Bh T Doos PVC @ Rp. 1,700.00 = Rp 1,700.00
1.000 Bh Downlight @ Rp. 35,000.00 = Rp 35,000.00
Sub total : = Rp 163,540.00

Sub total : = Rp 38,750.00
261 Pemasangan Saklar Tunggal ( titik )

Bahan 1.000 Bh Saklar Engkel Broco @ Rp. 11,000.00 = Rp 11,000.00
Sub total : = Rp 11,000.00

0.001 0.H Pekerja terampil @ Rp. 70,000.00 = Rp 70.00
Sub total : = Rp 20,320.00
261 Pemasangan Saklar Ganda ( titik )

Bahan 1.000 Bh Saklar Seri Broco @ Rp. 14,000.00 = Rp 14,000.00
Sub total : = Rp 14,000.00

0.001 0.H Pekerja terampil @ Rp. 70,000.00 = Rp 70.00
Sub total : = Rp 20,320.00
261 Pemasangan Exchause Fan Plafond (Set)

Bahan 1.000 Bh Exhaust Ceiling 8″/ 20cm (Tempel Plafon) @ Rp. 273,000.00 = Rp 273,000.00
1.000 Ls Accessories @ Rp. 40,950.00 = Rp 40,950.00
Sub total : = Rp 313,950.00

Sub total : = Rp 49,615.00
261 Pemasangan Exchause Fan Dinding (Set)

Bahan 1.000 Bh Exhaust Fan 10″/ 25cm (Tempel Dinding) @ Rp. 372,000.00 = Rp 372,000.00
1.000 Ls Accessories @ Rp. 93,000.00 = Rp 93,000.00
Sub total : = Rp 465,000.00

Sub total : = Rp 49,615.00
261 Pemasangan Penangkal Petir Konvensional 2 Tombak

Bahan 2.000 Bh Split 3/4" (Tombak) Atas "KERUCUT" @ Rp. 195,000.00 = Rp 390,000.00
1.000 Bh Split 3/4" (Tombak) Bawah @ Rp. 195,000.00 = Rp 195,000.00
2.000 Unit Pipa Galvaniz 3/4" @ Rp. 195,000.00 = Rp 390,000.00
15.000 M1 Kabel Tembaga BC.25mm @ Rp. 20,500.00 = Rp 307,500.00
8.000 M1 Grounding System (Pengeboran) @ Rp. 50,000.00 = Rp 400,000.00
3.000 btg Pipa PVC 1/2" @ Rp. 13,000.00 = Rp 39,000.00
Sub total : = Rp 1,721,500.00

Sub total : = Rp 49,615.00
Fasilitas Umum & Jalan

1 Memasang 1 m' Pemasangan Saluran Buis Beton
1.000 M1 Buis Beton Dia. 40cm @ Rp. 90,000.00 = Rp 90,000.00
Sub total : = Rp 99,651.00
0.010 Oh Pekerja @ Rp. 90,000.00 = Rp 900.00
0.005 Oh Mandor @ Rp. 125,000.00 = Rp 625.00
Sub total : = Rp 12,625.00
1 Memasang 1 m' Pemasangan Saluran Buis Beton Bertulang

1.000 M1 Buis Beton Dia. 40cm @ Rp. 350,000.00 = Rp 350,000.00
Sub total : = Rp 359,651.00
0.013 Oh Pekerja @ Rp. 90,000.00 = Rp 1,170.00
0.005 Oh Mandor @ Rp. 125,000.00 = Rp 625.00
Sub total : = Rp 16,225.00
16 1 m2 Pemasangan Paving Stone

45.000 Bh Paving Stone tb. 8 cm @ Rp. 1,666.67 = Rp 75,000.00
Sub total : = Rp 75,000.00

0.074 Oh Pekerja @ Rp. 90,000.00 = Rp 6,660.00
0.074 Oh Tukang Batu @ Rp. 100,000.00 = Rp 7,400.00
0.007 Oh Kepala Tukang @ Rp. 110,000.00 = Rp 814.00
0.002 Oh Mandor @ Rp. 125,000.00 = Rp 250.00
Sub total : = Rp 15,124.00
16. Memasang 1 buah bak kontrol pas. batu bata ( 50x50 ) cm, tinggi 1.00 cm
Bahan Pembuatan Bak Kontrol
106.000 Bh Batu bata @ Rp. 560.00 = Rp 59,360.00
Tutup Cor Atas Bak Kontrol

0.171 m3 Kerikil @ Rp. 220,000.00 = Rp 37,620.00
0.684 m2 Triplek tb. 3mm @ Rp. 52,000.00 = Rp 35,568.00
0.171 Btg Usuk Kayu Uk. 5/7 @ Rp. 30,833.33 = Rp 5,272.50
0.171 Kg Paku Kayu 2-3cm @ Rp. 117,889.72 = Rp 20,159.14
Sub total : = Rp 391,033.64
1.015 Oh Pekerja @ Rp. 90,000.00 = Rp 91,314.00
0.061 Oh Mandor @ Rp. 125,000.00 = Rp 7,600.00
Sub total : = Rp 309,301.00

HSPK Alamuda 2017

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

HSPK Alamuda 2017

Uploaded by

Copyright:

Available Formats

Pekerjaan Persiapan

1. 1 m2 Pembersihan Lapangan dan Peralatan

2. 1 m' Pengukuran dan Pasang Papan Bowplank

12 1 m3 Bongkaran beton bertulang

13 1 m3 Bongkaran dinding tembok bata merah

Upah An. SNI ( Revisi ) 6.14.1+ membuat

4. 1 m3 Galian Untuk Tanah keras sedalam 1 m

1 m3 Bor lubang pondasi strouss

11. 1 m3 Urugan pasir dengan pasir urug.

16 1 m3 Urugan Tanah Paras

Upah An. SNI ( Revisi ) 6.15.2

4. 1 m3 Pasangan Rolaag bata tebal 1 bata, 1 Pc : 4 Ps

4. 1 m3 Pasangan Batu Kumbung 25x25cm

4. 1 m1 Pasangan Batu Kumbung 25x50cm

26 1 m3 Membuat Pile Cap 1 ( 60X60X15 )

26 1 m3 Membuat Pile Cap 1 ( 50X50X13)

5. 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr

15 1 Kg Pembesian dengan besi polos

27 1 m3 Membuat Beton Sloof 1 ( 12X30 )

27 1 m3 Membuat Beton Sloof 2 ( 12X25 )

33 1 m' Membuat kolom penguat ( kolom pondasi ) beton bertulang ( 15 x 15 ) cm

33 1 m' Membuat kolom penguat ( kolom praktis ) beton bertulang ( 12 x 12 ) cm

33 1 m' Membuat kolom penguat ( kolom struktur ) beton bertulang ( 12 x 25 ) cm

27 1 m3 Membuat sloof beton bertulang ( 200 Kg besi + bekisting )

4. 1 m2 Pasangan bata ringan (Hebel) tebal 10cm + space PM 110

4. 1 m2 Plesteran Ex Pm – 210 tebal 1 cm 1 sisi (Untuk Hebel)

4. 1 m2 Acian Ex Pm – 310 tebal 2 – 3 mm 1 sisi (Untuk Hebel)

11. 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps

11. 1 m1 Pasangan Ban - Banan bata (Plester + Acian)

11. 1 m2 Pasangan bata transram 1 Pc : 3 Ps

11. 1 m2 Pasangan glass block, 1 Pc : 5 Ps

11. 1 Bh Pasangan glass block, 1 Pc : 5 Ps

11. 1 m2 Pasangan Rooster Dinding/ Terawang

11. 1 Bh Pasangan Rooster/ Anginan Tembok

11. 1 m2 Pasangan bataton H, 1 Pc : 4 Ps

11. 1 m1 Pasangan bataton U, 1 Pc : 4 Ps

4. 1 m2 Plesteran, 1 Pc : 4 Ps, tebal 15 mm

Upah 0.100 org Pekerja @ Rp. 90,000.00 = Rp 9,000.00

Upah 0.062 Oh Tukang batu @ Rp. 100,000.00 = Rp 6,200.00

136 1 m' Kol - Kolan

Upah 0.031 O.H Tukang Batu @ Rp. 100,000.00 = Rp 3,120.00

18 1 m2 Pasang rangka hollow plafond

18 1 m2 Pasang langit-langit gypsum board, tebal 9 mm

3 1 m2 Pasang Plafond GRC Board Uk. 1220 x 2440 tebal 4 mm

3 1 m2 Pasang langit-langit eternit, tebal 3,5 mm

3 1 m2 Pasang langit-langit Kalsibord, tebal 3,5 mm

17 1 m' Pasang list langit-langit kayu profil

Pekerjaan Atap & Penutup

13 1 m2 Pasang atap genteng beton Flat

13 1 m2 Pasang atap Zincallum

13 1 m2 Pasang rangka atap Galvallum

Alat An. SNI ( Revisi ) 6.30.2

Upah An. SNI ( Revisi ) 6.30.2

14 1 m' Pasang nok genteng beton

203 1 m' Pemasangan Talang Seng L= 40cm

Upah 0.062 O.H Pekerja @ Rp. 90,000.00 = Rp 5,580.00

203 1 m' Pemasangan Listplank Kalsiplank 30 cm

Upah 0.042 O.H Pekerja @ Rp. 90,000.00 = Rp 3,780.00

14 1 m3 Talang beton L=30cm

18 1 m1 Railling Tangga (Rangka Hollow)

Upah An. SNI ( Revisi ) 6.24.2

18 1 m2 Canopy Pasang Polykarbonate (Rangka Hollow)