Rab Rosemary Stroll 35

ANALISA ARSITEKTUR
Analisa Persiapan
Ars - 01 1 M2 Pembersihan Lahan 5%
(PERMEN PU 11/PRT/M/2013)
Tenaga
0.10 Hr Pekerja @ Rp 100,000.00 = Rp 10,000.00
0.05 Hr Mandor @ Rp 150,000.00 = Rp 7,500.00
(Over head + profit ) 5% @ Rp 875.00 = Rp 875.00
Jumlah pekerjaan = Rp 18,375.00
Ars - 02 1 M3 Timbunan Tanah Kembali
0.500 OH Pekerja @ Rp 100,000.00 = Rp 50,000.00
0.050 OH Mandor @ Rp 150,000.00 = Rp 7,500.00
(Over head + profit ) 5% @ Rp 2,875.00 = Rp 2,875.00
Jumlah Rp 60,375.00
Ars - 03 1 Mengurug tanah biasa sedalam 1 meter

Tenaga kerja
0.250 OH Pekerja @ Rp 100,000.00 = Rp 25,000.00
0.008 OH Mandor @ Rp 150,000.00 = Rp 1,250.00
Bahan
1.20 M3 Tanah Urugan @ Rp 95,000.00 = Rp 114,000.00
Jumlah = Rp 147,262.50
Analisa Dinding
Ars - 04 1 M2 Memasang dinding bata merah cm tebal ½ bata, campuran spesi 1 PC : 3 PP
Bahan
70.00 Buah Bata merah @ Rp 600.00 = Rp 42,000.00
14.37 kg PC @ Rp 1,610.00 = Rp 23,135.70
0.04 m3 PP @ Rp 115,308.00 = Rp 4,612.32
Tenaga kerja
0.30 OH Pekerja @ Rp 100,000.00 = Rp 30,000.00
0.10 OH Tukang batu @ Rp 135,000.00 = Rp 13,500.00
0.01 OH Kepala tukang @ Rp 135,000.00 = Rp 1,350.00
0.02 OH Mandor @ Rp 150,000.00 = Rp 2,250.00
Jumlah total Rp 122,690.42
Ars - 05 Memasang 1 m2 finishing siar pasangan dinding bata merah (=20 m’)
Bahan
3.11 kg Portland Cement @ Rp 1,610.00 = Rp 5,003.88
Tenaga kerja
0.15 OH Pekerja @ Rp 100,000.00 = Rp 15,000.00
0.01 OH Mandor @ Rp 150,000.00 = Rp 1,200.00
Ars - 06 1 M2 Memasang dinding bata merah tebal ½ bata, campuran spesi 1 PC : 5 PP

Bahan
70.00 Buah Bata merah @ Rp 600.00 = Rp 42,000.00
9.68 kg PC @ Rp 1,610.00 = Rp 15,584.80
0.045 m3 PP @ Rp 115,308.00 = Rp 5,188.86
Tenaga kerja
0.30 OH Pekerja @ Rp 100,000.00 = Rp 30,000.00
0.02 OH Mandor @ Rp 150,000.00 = Rp 2,250.00
Ars - 07 1 M2 Memasang plesteran 1 PC : 5 PP, tebal 15 mm

Bahan
5.184 Kg PC @ Rp 1,610.00 = Rp 8,346.24
0.026 M3 PP @ Rp 115,308.00 = Rp 2,998.01
Tenaga kerja
0.300 OH Pekerja @ Rp 100,000.00 = Rp 30,000.00
0.015 OH Mandor @ Rp 150,000.00 = Rp 2,250.00
Ars - 08 1 m2 Screed 1 : 3 tebal

Bahan
0.04 m3 Pasir @ Rp 115,308.00 = Rp 4,035.78
0.02 zak Semen (50 kg) @ Rp 80,500.00 = Rp 1,771.00
Tenaga
0.20 Oh Tukang batu @ Rp 135,000.00 = Rp 27,000.00
0.30 Oh Pekerja @ Rp 100,000.00 = Rp 30,000.00
0.02 Oh Kepala Tukang @ Rp 135,000.00 = Rp 2,700.00
0.01 Oh Mandor @ Rp 150,000.00 = Rp 1,950.00
Jumlah total = Rp 70,829.62
Ars - 09 Memasang 1 m2 acian
Bahan
3.250 Kg Portland Cement @ Rp 1,610.00 = Rp 5,232.50
Tenaga kerja
0.200 OH Pekerja @ Rp 100,000.00 = Rp 20,000.00
0.010 OH Mandor @ Rp 150,000.00 = Rp 1,500.00
Ars - 10 1 M2 Memasang plesteran 1 PC : 3 PP, tebal 15 mm

Bahan
7.776 Kg PC @ Rp 1,610.00 = Rp 12,519.36
0.023 M3 PP @ Rp 115,308.00 = Rp 2,652.08
Tenaga kerja
0.300 OH Pekerja @ Rp 100,000.00 = Rp 30,000.00
0.015 OH Mandor @ Rp 150,000.00 = Rp 2,250.00
analisa pekerjaan pengecetan

Ars -11 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar,
2 lapis cat penutup) Interior
Bahan
0.10 Kg Plamir @ Rp 49,000.00 = Rp 4,900.00
0.10 Kg Cat dasar @ Rp 96,000.00 = Rp 9,600.00
0.26 Kg Cat penutup 2 x @ Rp 67,600.00 = Rp 17,576.00
0.01 bh Rool Cat Tembok @ Rp 30,000.00 = Rp 300.00
Jumlah I = Rp 32,376.00
Tenaga
0.02 Oh Pekerja @ Rp 100,000.00 = Rp 2,000.00
0.063 Oh Tukang cat @ Rp 135,000.00 = Rp 8,505.00
0.0063 Oh Kepala Tukang @ Rp 135,000.00 = Rp 850.50
0.003 Oh Mandor @ Rp 150,000.00 = Rp 375.00
Jumlah II = Rp 11,730.50
Jumlah rekap = Rp 46,311.83
Ars -12 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar,
2 lapis cat penutup) eksterior
Bahan
0.10 Kg Plamir @ Rp 49,000.00 = Rp 4,900.00
0.10 Kg Cat dasar @ Rp 96,000.00 = Rp 9,600.00
0.01 bh Rool Cat Tembok @ Rp 30,000.00 = Rp 300.00
Jumlah I = Rp 37,108.00
Tenaga
0.02 Oh Pekerja @ Rp 100,000.00 = Rp 2,000.00
0.003 Oh Mandor @ Rp 150,000.00 = Rp 375.00
Jumlah rekap = Rp 51,280.43
Ars - 13 1 m2 pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
Bahan
0.12 Kg Cat dasar @ Rp 96,000.00 = Rp 11,520.00
Tenaga
0.028 Oh Pekerja @ Rp 100,000.00 = Rp 2,800.00
0.003 Oh Mandor @ Rp 150,000.00 = Rp 375.00
Jumlah rekap Rp 34,755.00
analisa pekerjaan Lantai
Ars - 15 Pasang Keramik Lantai 60/60 per m2

Bahan :
3.10 buah Keramik @ Rp 76,666.67 = Rp 237,666.67
9.60 kg Semen @ Rp 1,610.00 = Rp 15,456.00
0.05 m3 Pasir pasang @ Rp 115,308.00 = Rp 5,188.86
1.50 kg semen nat @ Rp 10,000.00 = Rp 15,000.00
Tenaga kerja
0.12 OH Tukang @ Rp 135,000.00 = Rp 16,200.00
0.24 OH Pekerja @ Rp 100,000.00 = Rp 24,000.00
0.012 OH Kepala Tukang @ Rp 135,000.00 = Rp 1,620.00
0.012 OH Mandor @ Rp 150,000.00 = Rp 1,800.00
Rp 332,778.10
Ars - 17 Pasang keramik 60/60 per m2 warna

Bahan :
3.10 buah Keramik Warna @ Rp 92,000.00 = Rp 285,200.00
9.60 kg Semen @ Rp 1,610.00 = Rp 15,456.00
1.50 kg semen nat @ Rp 10,000.00 = Rp 15,000.00
Tenaga kerja
0.12 OH Tukang @ Rp 135,000.00 = Rp 16,200.00
0.24 OH Pekerja @ Rp 100,000.00 = Rp 24,000.00
0.012 OH Mandor @ Rp 150,000.00 = Rp 1,800.00
Rp 382,688.10
Ars - 15 Pasang keramik lantai km/wc 25/25 per m2

(Analisa Lapangan)
Bahan :
10.00 kg Semen @ Rp 1,610.00 = Rp 16,100.00
1.50 kg semen nat @ Rp 10,000.00 = Rp 15,000.00
Tenaga kerja
0.13 OH Tukang Batu @ Rp 135,000.00 = Rp 17,550.00
0.26 OH Pekerja @ Rp 100,000.00 = Rp 26,000.00
0.013 OH Mandor @ Rp 150,000.00 = Rp 1,950.00
Rp 185,896.05
Ars - 18 Pasang keramik dinding km/wc 25 x 40 per m2

Bahan :
10.00 kg Semen @ Rp 1,610.00 = Rp 16,100.00
0.045 m3 pasir @ Rp 115,308.00 = Rp 5,188.86
1.50 kg Semen warna @ Rp 10,000.00 = Rp 15,000.00
Jumlah I Rp 140,788.86
Tenaga kerja
0.26 OH Pekerja @ Rp 135,000.00 = Rp 35,100.00
0.013 OH Mandor @ Rp 150,000.00 = Rp 1,950.00
Jumlah II Rp 51,805.00
Jumlah I + Jumlah II Rp 202,223.55
Ars - 19 Pasang keramik antislip ujung tangga 10x60 per m'

(analisa lapangan)
Bahan :
1.83 buah Keramik Anti slip @ Rp 41,350.00 = Rp 75,670.50
0.011 zak Semen @ Rp 80,500.00 = Rp 885.50
0.002 m3 Pasir pasang @ Rp 115,308.00 = Rp 230.62
0.075 kg Semen warna @ Rp 10,000.00 = Rp 750.00
Tenaga kerja
0.018 OH Tukang @ Rp 100,000.00 = Rp 1,800.00
0.031 OH Pekerja @ Rp 135,000.00 = Rp 4,185.00
0.002 OH Kepala Tukang @ Rp 135,000.00 = Rp 270.00
0.002 OH Mandor @ Rp 150,000.00 = Rp 300.00
Rp 88,296.20
analisa pekerjaan Waterproff

Ars - 20 1m2 Waterproofing / m2
Bahan
1.00 kg waterprofing coating @ Rp 180,000.00 = Rp 180,000.00
Tenaga
0.03 Oh Pekerja @ Rp 100,000.00 = Rp 2,800.00
0.003 Oh Mandor @ Rp 150,000.00 = Rp 450.00
Jumlah = Rp 192,979.50
analisa pekerjaan plafond
Ars - 21 1 M2 Pasang Rangka Plafond Aluminium Hollow

Bahan :
4.00 m' Besi Hollow 2X4 @ Rp 16,500.00 = Rp 66,000.00
1.00 Ls Aksesoris (perkuat, Las dll) @ Rp 16,500.00 = Rp 16,500.00
Jumlah I = Rp 82,500.00
Upah :
0.35 Oh Pekerja @ Rp 100,000.00 = Rp 35,000.00
0.35 Oh Tukang Aluminium @ Rp 135,000.00 = Rp 47,250.00
0.02 Oh Mandor @ Rp 150,000.00 = Rp 2,700.00
Jumlah = Rp 180,783.75
Ars - 22 1 M2 Langit -Langit GYpsum, Tebal 9mm

Bahan :
0.38 Lbr Gypsum @ Rp 82,500.00 = Rp 30,937.50
0.11 Kg Paku Gypsum @ Rp 20,000.00 = Rp 2,200.00
Jumlah I = Rp 33,137.50
Upah :
0.100 Oh Pekerja @ Rp 100,000.00 = Rp 10,000.00
0.050 Oh Tukang Kayu @ Rp 135,000.00 = Rp 6,750.00
0.005 Oh Mandor @ Rp 150,000.00 = Rp 750.00
Jumlah = Rp 53,878.13
Ars - 23 1 M2 Langit -Langit Kalsiboard, Tebal 3mm

Bahan :
0.38 Lbr Kalsiboard @ Rp 69,500.00 = Rp 26,062.50
0.03 Kg Paku Kalsiboard @ Rp 45,000.00 = Rp 1,350.00
Jumlah I = Rp 27,412.50
Upah :
0.100 Oh Pekerja @ Rp 100,000.00 = Rp 10,000.00
0.100 Oh Tukang Kayu @ Rp 135,000.00 = Rp 13,500.00
0.005 Oh Mandor @ Rp 150,000.00 = Rp 750.00
Jumlah = Rp 55,663.13
ANALISA PEKERJAAN RELLING, ACP DLL
Ars - 24 1 m' Railing Tangga

(analisa lapangan)
Bahan
1.10 M' Stenless Galvanis @ Rp 250,000.00 = Rp 275,000.00
7.10 M' Besi holow Galvanis @ Rp 30,000.00 = Rp 213,000.00
1.10 M' Plat Baja @ Rp 16,000.00 = Rp 17,600.00
1.00 Ls Alat Bantu @ Rp 35,000.00 = Rp 35,000.00
1.00 m2 Cat besi @ Rp 40,000.00 = Rp 40,000.00
1.00 ls kuas dan alat lainnya @ Rp 50,000.00 = Rp 50,000.00
Kelengkapan dan Aksesoris
@ Rp 75,000.00 = Rp 75,000.00
1.00 Ls Lainnya Lengkap
Tenaga kerja
0.15 Org/Hr Pekerja @ Rp 100,000.00 = Rp 15,000.00
0.30 Org/Hr Tukang Besi @ Rp 135,000.00 = Rp 40,500.00
0.05 Org/Hr Kepala Tukang @ Rp 135,000.00 = Rp 6,750.00
0.01 Org/Hr Mandor @ Rp 150,000.00 = Rp 1,500.00
jumlah total = Rp 807,817.50
Ars - 25 1 M2 Pasangan Dinding Batu alam andesit 2/50

(analisa lapangan)
Bahan
1.000 M² Batu Alam Andesit 2/50 @ Rp 200,000.00 = Rp 200,000.00
0.118 Zak Semen PC @ Rp 80,500.00 = Rp 9,458.75
0.800 Kg Semen Warna @ Rp 10,000.00 = Rp 8,000.00
0.029 M³ Pasir Pasang @ Rp 115,308.00 = Rp 3,286.28
Tenaga
0.600 Org/Hr Tukang Batu @ Rp 100,000.00 = Rp 60,000.00
0.025 Org/Hr Kepala Tukang @ Rp 135,000.00 = Rp 3,375.00
Ars - 26 Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 120 cm, dinding partisi
Bahan
4.00 m' Besi Hollow 0.8X40X40 mm @ Rp 18,300.00 = Rp 73,200.00
1.00 LS assesoris (perkuatan, las, dll) @ Rp 18,300.00 = Rp 18,300.00
(100% Rangka Metal)
Tenaga
0.250 Org/Hr Tukang besi @ Rp 135,000.00 = Rp 33,750.00
0.025 Org/Hr Kepala tukang Besi @ Rp 135,000.00 = Rp 3,375.00
analisa pekerjaan Kunci
Ars - 27 1 buah pasang engsel pintu Tanam

Bahan
1.00 Bh Engsel pintu tanam EX DORMA @ Rp 1,200,000.00 = Rp 1,200,000.00
Tenaga
0.02 Oh Pekerja @ Rp 100,000.00 = Rp 1,500.00
0.15 Oh Tukang kayu @ Rp 135,000.00 = Rp 20,250.00
0.0008 Oh Mandor @ Rp 150,000.00 = Rp 112.50
Jumlah = Rp 1,285,081.88
Ars - 28 1 buah pasang engsel pintu biasa
Bahan
1.00 Bh Engsel pintu @ Rp 142,800.00 = Rp 142,800.00
Tenaga
0.015 Oh Pekerja @ Rp 100,000.00 = Rp 1,500.00
0.0008 Oh Mandor @ Rp 150,000.00 = Rp 112.50
Jumlah = Rp 175,021.88
Ars - 29 1 buah pasang kunci stenless
Bahan
1.00 Bh Kunci stenless @ Rp 173,000.00 = Rp 173,000.00
Tenaga
0.01 Oh Pekerja @ Rp 100,000.00 = Rp 1,000.00
0.005 Oh Mandor @ Rp 150,000.00 = Rp 750.00
Jumlah = Rp 261,450.00
Ars - 30 1 buah pasang Handle Pintu Utama
Bahan
1.00 Bh Handle pintu biasa @ Rp 211,200.00 = Rp 211,200.00
Tenaga
0.05 Oh Pekerja @ Rp 100,000.00 = Rp 5,000.00
0.00 Oh Mandor @ Rp 150,000.00 = Rp 375.00
Jumlah = Rp 305,366.25
Ars - 31 1 buah pasang Handle Pintu Utama
Bahan
1.00 Bh Handle pintu P1 @ Rp 3,990.50 = Rp 3,990.50
Tenaga
0.05 Oh Pekerja @ Rp 100,000.00 = Rp 5,000.00
0.00 Oh Mandor @ Rp 150,000.00 = Rp 375.00
Jumlah = Rp 87,796.28
Ars - 32 1 buah pasang Grendel jendela

Bahan
1.00 Bh Grendel jendela @ Rp 13,500.00 = Rp 13,500.00
Tenaga
0.02 Oh Pekerja @ Rp 100,000.00 = Rp 1,500.00
0.00 Oh Mandor @ Rp 150,000.00 = Rp 112.50
Jumlah = Rp 39,256.88
Ars - 33 1 Unit pasang engsel Casement
Bahan
1.00 Bh Engsel Jendela Casement @ Rp 118,000.00 = Rp 118,000.00
Tenaga
0.10 Oh Pekerja @ Rp 100,000.00 = Rp 10,000.00
0.0005 Oh Mandor @ Rp 150,000.00 = Rp 75.00
Jumlah = Rp 165,663.75
Ars - 34 1 Unit pasang door Closer
Bahan
1.00 set door closer ex. ROWELL @ Rp 187,200.00 = Rp 187,200.00
Tenaga
0.05 Oh Pekerja @ Rp 100,000.00 = Rp 5,000.00
0.0030 Oh Mandor @ Rp 150,000.00 = Rp 450.00
Jumlah = Rp 280,245.00
analisa pekerjaan Jendela, Pintu & Kaca
Ars - 35 1 m2 pasang kaca polos, tebal 6 mm

Bahan
1.10 M2 Kaca polos 6 mm @ Rp 275,000.00 = Rp 302,500.00
0.05 Kg Sealent @ Rp 350.00 = Rp 17.50
Tenaga
0.015 Oh Pekerja @ Rp 100,000.00 = Rp 1,500.00
0.0008 Oh Mandor @ Rp 150,000.00 = Rp 112.50
Jumlah = Rp 342,725.25
Ars - 40 Pembuatan dan pemasangan 1 M3 kusen pintu dan kusen jendela, kayu kelas I
Bahan
1.10 m3 Balok kayu @ Rp 13,000,000.00 = Rp 14,300,000.00
1.25 Kg Paku 10 cm @ Rp 20,000.00 = Rp 25,000.00
1.00 Kg Lem Kayu @ Rp 21,000.00 = Rp 21,000.00
Tenaga kerja
7.000 OH Pekerja @ Rp 100,000.00 = Rp 700,000.00
21.000 OH Tukang kayu @ Rp 135,000.00 = Rp 2,835,000.00
0.350 OH Mandor @ Rp 150,000.00 = Rp 52,500.00
Jumlah = Rp 19,127,850.00
Ars - 40 Pembuatan dan pemasangan 1 M3 kusen pintu dan kusen jendela, kayu kelas II atau III
Bahan
1.20 m3 Balok kayu @ Rp 8,000,000.00 = Rp 9,600,000.00
1.25 Kg Paku 10 cm @ Rp 20,000.00 = Rp 25,000.00
1.00 Kg Lem Kayu @ Rp 21,000.00 = Rp 21,000.00
Tenaga kerja
6.000 OH Pekerja @ Rp 100,000.00 = Rp 600,000.00
18.000 OH Tukang kayu @ Rp 135,000.00 = Rp 2,430,000.00
0.300 OH Mandor @ Rp 150,000.00 = Rp 45,000.00
Jumlah = Rp 13,612,200.00
Ars - 41 Pembuatan dan pemasangan 1 m2 daun pintu panel, kayu kelas I atau II
Bahan
0.04 m’ Papan Kayu @ 13,000,000.00 = Rp 520,000.00
0.50 m’ Lem kayu @ 21,000.00 = Rp 10,500.00
Tenaga kerja
1.000 OH Pekerja @ Rp 100,000.00 = Rp 100,000.00
3.000 OH Tukang kayu @ Rp 135,000.00 = Rp 405,000.00
0.050 OH Mandor @ Rp 150,000.00 = Rp 7,500.00
Jumlah Rp 1,137,675.00
Ars - 41 Pembuatan dan pemasangan 1 m2 pintu dan jendela kaca, kayu kelas I atau II
Bahan
0.024 m’ Papan Kayu @ 13,000,000.00 = Rp 312,000.00
0.30 m’ Lem kayu @ 21,000.00 = Rp 6,300.00
Tenaga kerja
0.800 OH Pekerja @ Rp 100,000.00 = Rp 80,000.00
0.040 OH Mandor @ Rp 150,000.00 = Rp 6,000.00
Jumlah Rp 798,735.00
ANALISA PINTU & JENDELA
Ars - 45 1 buah Type P1

Ars - 40 0.02 M3 Kusen Kayu @ Rp 19,127,850.00 = Rp 430,376.63
Ars - 41 1.44 M2 Daun pintu Kayu @ Rp 1,137,675.00 = Rp 1,632,563.63
Ars - 28 3.00 Bh Engsel Pintu ex. DEKSON @ Rp 175,021.88 = Rp 525,065.63
Ars - 29 1.00 Bh Kunci Pintu Ex. DEKSON @ Rp 261,450.00 = Rp 261,450.00
Ars - 30 1.00 Bh Handle Pintu EX. BREMEN @ Rp 305,366.25 = Rp 305,366.25
Jumlah = Rp 3,154,822.13

Ars - 40 5.20 M Kusen Kayu @ Rp 19,127,850.00 = Rp 99,464,820.00
Ars - 34 1.00 Bh Door Closer @ Rp 280,245.00 = Rp 280,245.00
#REF! 3.78 M2 Fin. Melamin @ #REF! = #REF!
Jumlah = #REF!

Ars - 40 4.90 M Kusen Almunium 4" @ Rp 19,127,850.00 = Rp 93,726,465.00
Ars - 41 1.26 M2 Daun pintu LAPIS TEAKWOOD @ #REF! = #REF!
Jumlah = #REF!
Ars - 34 1.20 M2 Fin. Melamin @ #REF! = #REF!
Jumlah = #REF!
Ars - 41 0.31 M2 Daun pintu Almunium 6" @ Rp 1,137,675.00 = Rp 352,679.25
Ars - 35 1.37 M2 Kaca polos 6 mm @ Rp 342,725.25 = Rp 469,533.59
Jumlah = Rp 100,313,190.97
Jumlah = #REF!
Ars - 28 6.00 Bh Engsel Pintu ex. DEKSON @ Rp 175,021.88 = Rp 1,050,131.25
Jumlah = #REF!
Ars - 52 1 buah Type PJ1
Ars - 40 0.11 M3 Kusen Kayu @ Rp 19,127,850.00 = Rp 2,144,710.18
Jumlah = Rp 8,373,040.02
Ars - 53 1 buah Type Pj2
Ars - 35 9.39 M2 Kaca polos 6 mm @ Rp 342,725.25 = Rp 3,218,190.10
Jumlah = Rp 527,133,301.22
Jumlah = Rp 592,315,363.08
Jumlah = Rp 631,440,289.94
Jumlah = Rp 644,717,106.55
Jumlah = Rp 644,717,106.55
Ars - 28 4.00 Bh Engsel Pintu tanam @ Rp 1,285,081.88 = Rp 5,140,327.50
Ars - 29 1.00 Bh Kunci Pintu stenless @ Rp 261,450.00 = Rp 261,450.00
Ars - 30 2.00 Bh Handle Pintu almunium @ Rp 305,366.25 = Rp 610,732.50
- 0.25 Ls Aksesoris Lengkap dan lainya @ Rp 482,624,235.03 = Rp 120,656,058.76
Jumlah = Rp 603,280,293.79

Jumlah = Rp 459,447,941.36
Ars - 60 1 buah Type J1
#REF! 4.79 M2 Kaca temper 10 mm @ #REF! = #REF!
- 0.05 Ls Aksesoris dan lainya lengkap @ #REF! = #REF!
Jumlah = #REF!
#REF! 9.99 M2 Kaca temper 10 mm @ #REF! = #REF!
Jumlah = #REF!
Ars - 62. 1 buah Type J3

#REF! 3.81 M Bingkai Almunium @ #REF! = #REF!
Ars - 35 1.22 M2 Kaca panasap 5 mm @ #REF! = #REF!
Jumlah = #REF!
Jumlah = #REF!
Jumlah = #REF!
Jumlah = #REF!
Jumlah = Rp 38,699,947.55
Jumlah = Rp 200,951,908.03
Jumlah = Rp 304,616,516.19
Jumlah = Rp 502,247,307.98
Jumlah = #REF!
Jumlah = #REF!
Jumlah = #REF!
#REF! 19.93 M2 Kaca panasap 5 mm @ #REF! = #REF!
Jumlah = #REF!
Ars - 40 14.70 M2 Kaca temper 10 mm @ #REF! = #REF!
Jumlah = #REF!
Jumlah = #REF!
Jumlah = #REF!
Ars - 77 1 buah Type jalusi
ANALISA PEKERJAAN INTERIOR
INT - 01 1M2 Analisa Pekerjaan Dinding HPL

(Analisa Lapangan)
Bahan
1.25 Lbr Multipleks @ Rp 250,000.00 = Rp 312,500.00
0.48 Kg Lem Fox @ Rp 21,000.00 = Rp 10,080.00
0.09 Kg Paku Skrup @ Rp 15,000.00 = Rp 1,350.00
0.5 Lbr HPL @ Rp 420,000.00 = Rp 210,000.00
Tenaga
0.6 OH Pekerja @ Rp 100,000.00 = Rp 60,000.00
1.7 OH Tukang @ Rp 135,000.00 = Rp 229,500.00
0.06 OH Mandor @ Rp 150,000.00 = Rp 9,000.00
INT - 02 1M2 Analisa Pekerjaan Dinding HPL kolom

(Analisa Lapangan)
Bahan
0.48 Kg Lem Fox @ Rp 21,000.00 = Rp 10,080.00
1 Lbr HPL @ Rp 420,000.00 = Rp 420,000.00
Tenaga
0.6 OH Pekerja @ Rp 100,000.00 = Rp 60,000.00
1.7 OH Tukang @ Rp 135,000.00 = Rp 229,500.00
0.06 OH Mandor @ Rp 150,000.00 = Rp 9,000.00
Jumlah Rp 1,245,226.50
INT - 03 1M Analisa Pekerjaan Meubel

(Analisa Lapangan)
Bahan
1 Kg Lem Fox @ Rp 21,000.00 = Rp 21,000.00
3.2 Lbr HPL @ Rp 420,000.00 = Rp 1,344,000.00
Tenaga
0.8 OH Pekerja @ Rp 100,000.00 = Rp 80,000.00
2.5 OH Tukang @ Rp 135,000.00 = Rp 337,500.00
0.07 OH Mandor @ Rp 150,000.00 = Rp 10,500.00
Jumlah Rp 2,729,160.00
INT - 04 1M2 Analisa Pekerjaan Back drop

(Analisa Lapangan)
Bahan
0.65 Kg Lem Fox @ Rp 21,000.00 = Rp 13,650.00
1.5 Lbr HPL @ Rp 420,000.00 = Rp 630,000.00
Tenaga
1 OH Pekerja @ Rp 100,000.00 = Rp 100,000.00
2 OH Tukang @ Rp 135,000.00 = Rp 270,000.00
0.08 OH Mandor @ Rp 150,000.00 = Rp 12,000.00
Jumlah Rp 1,568,490.00
Pekerjaan Tanah
STR - 01 1m3 Menggali tanah biasa sedalam 1 meter
Tenaga kerja
0.75 OH Pekerja @ Rp 100,000.00 = Rp 75,000.00
0.025 OH Mandor @ Rp 150,000.00 = Rp 3,750.00
jumlah tot = Rp 82,687.50
STR - 02 1 m3 Memadatkan tanah (per 20 cm)

Tenaga kerja
0.5 OH Pekerja @ Rp 100,000.00 = Rp 50,000.00
0.05 OH Mandor @ Rp 150,000.00 = Rp 7,500.00
1 m3 Mengurug sirtu padat untuk peninggian

STR - 03
lantai bangunan
Bahan
1.5 m3 Sirtu @ Rp 150,000.00 = Rp 225,000.00
Tenaga kerja
0.45 OH Pekerja @ Rp 100,000.00 = Rp 45,000.00
0.25 OH Mandor @ Rp 150,000.00 = Rp 37,500.00
STR - 04 1 m3 pengurugan kembali tanah galian

Tenaga kerja
0.5 OH Pekerja @ Rp 100,000.00 = Rp 50,000.00
0.05 OH Mandor @ Rp 150,000.00 = Rp 7,500.00
jumlah tot Rp 60,375.00
STR - 05 1 m3 Mengurug pasir urug

Bahan
1.9 m3 Pasir Urug @ Rp 125,000.00 = Rp 237,500.00
Tenaga kerja
0.6 OH Pekerja @ Rp 100,000.00 = Rp 60,000.00
0.1 OH Mandor @ Rp 150,000.00 = Rp 15,000.00
STR - 06 1m3 Mengurug tanah biasa sedalam 1 meter

Bahan
1.100 M3 Tanah Timbunan @ Rp 95,000.00 = Rp 104,500.00
Tenaga kerja
0.250 OH Pekerja @ Rp 100,000.00 = Rp 25,000.00
0.008 OH Mandor @ Rp 150,000.00 = Rp 1,250.00
Pekerjaan pembesian
STR - 07 10.000 Kg Pembesian dengan besi polos atau besi ulir D 14
Bahan
10.5 kg Besi beton Ulir D 14 @ Rp 15,910.00 = Rp 167,055.00
0.15 kg Kawat beton @ Rp 30,000.00 = Rp 4,500.00
Tenaga kerja
0.07 OH Pekerja @ Rp 100,000.00 = Rp 7,000.00
0.07 OH Tukang besi @ Rp 135,000.00 = Rp 9,450.00
0.007 OH Kepala tukang @ Rp 135,000.00 = Rp 945.00
0.004 OH Mandor @ Rp 150,000.00 = Rp 600.00
1 kg pembesian Rp 19,902.75
STR - 09 10.000 Kg Pembesian dengan besi polos atau besi ulir Ø 12
Page 13 analisa struktur

Bahan
10.5 kg Besi Ø 12 @ Rp 15,910.00 = Rp 167,055.00
Tenaga kerja
0.07 OH Pekerja @ Rp 100,000.00 = Rp 7,000.00
0.07 OH Tukang Besi @ Rp 135,000.00 = Rp 9,450.00
0.007 OH Kepala Tukang Besi @ Rp 135,000.00 = Rp 945.00
0.004 OH Mandor @ Rp 150,000.00 = Rp 600.00
STR - 10 10.000 Kg Pembesian dengan besi polos atau besi ulir Ø10
Bahan
10.5 kg Besi beton polos Ø10 @ Rp 15,910.00 = Rp 167,055.00
Tenaga kerja
0.07 OH Pekerja @ Rp 100,000.00 = Rp 7,000.00
0.004 OH Mandor @ Rp 150,000.00 = Rp 600.00
STR - 11 10.000 Kg Pembesian dengan besi polos atau besi ulir Ø8

Bahan
10.5 kg Besi beton polos Ø8 @ Rp 15,910.00 = Rp 167,055.00
Tenaga kerja
0.07 OH Pekerja @ Rp 100,000.00 = Rp 7,000.00
0.004 OH Mandor @ Rp 150,000.00 = Rp 600.00
Pekerjaan Bekisting
STR - 12 1.000 M2 Memasang bekisting untuk pondasi
Bahan
0.04 m3 Kayu kelas III bekisting @ Rp 2,250,000.00 = Rp 90,000.00
0.3 kg Paku 5 cm – 10 cm @ Rp 20,000.00 = Rp 6,000.00
0.1 Liter Minyak bekisting @ Rp 5,000.00 = Rp 500.00
= Rp 96,500.00
Bahan 2x pakai = Rp 48,250.00
Tenaga kerja
0.52 OH Pekerja @ Rp 100,000.00 = Rp 52,000.00
0.26 OH Tukang Kayu @ Rp 135,000.00 = Rp 35,100.00
0.026 OH Kepala Tukang Kayu @ Rp 135,000.00 = Rp 3,510.00
0.026 OH Mandor @ Rp 150,000.00 = Rp 3,900.00
upah = Rp 94,510.00
STR - 13 1.000 M2 Memasang bekisting untuk sloof

Bahan
0.045 m3 Kayu kelas III @ Rp 2,250,000.00 = Rp 101,250.00
0.3 kg Paku 5 cm – 10 cm @ Rp 20,000.00 = Rp 6,000.00
= Rp 107,750.00
Tenaga kerja
0.52 OH Pekerja @ Rp 100,000.00 = Rp 52,000.00
0.026 OH Mandor @ Rp 150,000.00 = Rp 3,900.00

upah = Rp 94,510.00
STR - 14 1.000 M2 Memasang bekisting untuk kolom

Bahan
0.04 m3 Kayu kelas III bekisting @ Rp 2,250,000.00 = Rp 90,000.00
0.4 kg Paku 5 cm – 12 cm @ Rp 20,000.00 = Rp 8,000.00
0.2 Ltr Minyak bekisting @ Rp 5,000.00 = Rp 1,000.00
0.015 m3 Balok Kayu kelas II @ Rp 8,000,000.00 = Rp 120,000.00
0.35 Lbr Plywood tebal 9 mm @ Rp 90,000.00 = Rp 31,500.00
2.00 Btg Kayu dolken dia 8-10 / 400 cm @ Rp 28,000.00 = Rp 56,000.00
= Rp 306,500.00
Tenaga kerja
0.66 OH Pekerja @ Rp 100,000.00 = Rp 66,000.00
0.033 OH Mandor @ Rp 150,000.00 = Rp 4,950.00
Rp 119,955.00
STR - 15 1.000 M2 Memasang bekisting untuk balok

Bahan
0.4 kg Paku 5 cm – 12 cm @ Rp 20,000.00 = Rp 8,000.00
0.2 Ltr Minyak bekisting @ Rp 5,000.00 = Rp 1,000.00
0.018 m3 Balok kayu kelas II @ Rp 8,000,000.00 = Rp 144,000.00
2 Btg Dolken kayu galam,ö (8-10) cm, p @ Rp 28,000.00 = Rp 56,000.00
= Rp 330,500.00
Tenaga kerja
0.66 OH Pekerja @ Rp 100,000.00 = Rp 66,000.00
0.033 OH Mandor @ Rp 150,000.00 = Rp 4,950.00
= Rp 119,955.00
STR - 16 1.000 M2 Memasang bekisting untuk plat lantai

Bahan
0.4 kg Paku 5 cm – 12 cm @ Rp 20,000.00 = Rp 8,000.00
0.2 Liter Minyak bekisting @ Rp 5,000.00 = Rp 1,000.00
6 Batang Dolken kayu galam,ö (8-10) cm, p @ Rp 28,000.00 = Rp 168,000.00
= Rp 418,500.00
Tenaga kerja
0.66 OH Pekerja @ Rp 100,000.00 = Rp 66,000.00
0.033 OH Mandor @ Rp 150,000.00 = Rp 4,950.00
= Rp 119,955.00
STR - 16 (Over head + profit 5% @ Rp 26,922.75 = Rp 26,922.75
STR - 17 (Over head + profit 5% @ Rp 16,460.25 = Rp 16,460.25
jumlah 1x Pakai = Rp 565,377.75
jumlah 2x pakai Rp 345,665.25
STR- 18 1.000 M2 Memasang bekisting untuk tangga

Bahan
0.4 kg Paku 5 cm – 12 cm @ Rp 20,000.00 = Rp 8,000.00

2 Batang Dolken kayu galam,ö(8-10) cm, pa @ Rp 28,000.00 = Rp 56,000.00
Tenaga kerja
0.66 OH Pekerja @ Rp 100,000.00 = Rp 66,000.00
0.033 OH Mandor @ Rp 150,000.00 = Rp 4,950.00
Pekerjaan beton
STR - 19 1.000 m3 Membuat beton mutu f’c = 26,4 MPa (K 175), slump (12 ± 2) cm, w/c = 0,52
bahan :
326 Kg PC @ Rp 1,610.00 = Rp 524,860.00
760 Kg PB @ Rp 82.36 = Rp 62,595.77
1029 Kg KR (maksimum 30 mm) @ Rp 153.89 = Rp 158,351.67
215 Ltr Air @ Rp 80.00 = Rp 17,200.00
Upah :
1.65 Oh Pekerja @ Rp 100,000.00 = Rp 165,000.00
0.275 Oh Tukang Batu @ Rp 150,000.00 = Rp 41,250.00
0.028 Oh Kepala Tukang Batu @ Rp 135,000.00 = Rp 3,780.00
0.083 Oh Mandor @ Rp 135,000.00 = Rp 11,205.00
jumlah tot = Rp 1,033,454.56
STR - 20 1.000 m3 Membuat beton mutu f’c = 19,3 MPa (K 225), slump (12 ± 2) cm, w/c = 0,58
bahan :
371 kg Semen Portland (Tonasa 50 Kg) @ Rp 1,610.00 = Rp 597,310.00
698 kg Pasir Pasangan @ Rp 82.36 = Rp 57,489.27
1047 kg Kerikil Rp 153.89 = Rp 161,121.67
215 Liter Air Rp 80.00 = Rp 17,200.00
Upah :
1.65 OH Pekerja @ Rp 100,000.00 = Rp 165,000.00
0.028 OH Kepala Tukang Batu @ Rp 135,000.00 = Rp 3,780.00
0.083 OH Mandor Rp 150,000.00 = Rp 12,450.00
jumlah tot Rp 1,104,049.74
analisa pondasi
STR - 22 1.000 M3 Memasang pondasi batu belah, campuran 1 PC : 4 PP
Bahan
1.2 M3 Batu belah 15 cm/20 cm @ Rp 180,000.00 = Rp 216,000.00
163 Kg PC @ Rp 1,610.00 = Rp 262,430.00
0.52 M3 PP @ Rp 115,308.00 = Rp 59,960.16
Tenaga kerja
1.5 OH Pekerja @ Rp 100,000.00 = Rp 150,000.00
0.075 OH Mandor @ Rp 150,000.00 = Rp 11,250.00
STR - 23 1.000 M3 Memasang batu kosong (anstamping)

Bahan
1.2 m3 Batu belah 15 cm/20 cm @ Rp 180,000.00 = Rp 216,000.00
0.432 m3 Pasir urug @ Rp 125,000.00 = Rp 54,000.00
Tenaga kerja
0.78 OH Pekerja @ Rp 100,000.00 = Rp 78,000.00
0.039 OH Mandor @ Rp 150,000.00 = Rp 5,850.00

STR - 24 1 M' Membuat kolom praktis beton bertulang (11 x 11) cm
Bahan
0.002 m3 Kayu kelas III @ #REF! = #REF!
0.01 kg Paku 5 cm – 12 cm @ Rp 20,000.00 = Rp 200.00
3 kg Besi beton polos @ Rp 19,902.75 = Rp 59,708.25
4.00 kg PC @ Rp 1,610.00 = Rp 6,440.00
0.006 m3 PB @ Rp 82.36 = Rp 0.49
0.009 m3 KR @ Rp 153.89 = Rp 1.39
Tenaga kerja
0.18 OH Pekerja @ Rp 100,000.00 = Rp 18,000.00
0.009 OH Mandor @ Rp 150,000.00 = Rp 1,350.00
(Over head + profit ) 5% @ #REF! = #REF!
jumlah tot #REF!
STR - 25 1 M' Membuat ring balok beton bertulang (10 x 15) cm

Bahan
0.003 m3 Kayu kelas III @ #REF! = #REF!
0.02 kg Paku 5 cm – 12 cm @ Rp 20,000.00 = Rp 400.00
3.600 kg Besi beton polos @ Rp 19,902.75 = Rp 71,649.90
5.500 Kg PC @ Rp 1,610.00 = Rp 8,855.00
0.009 m3 PB @ Rp 82.36 = Rp 0.74
0.015 m3 KR @ Rp 153.89 = Rp 2.31
Tenaga kerja
0.297 OH Pekerja @ Rp 100,000.00 = Rp 29,700.00
0.015 OH Mandor @ Rp 150,000.00 = Rp 2,250.00
jumlah tot #REF!

ANALISA PEKERJAAN MEP
Analisa pekerjaan Pipa
ME-01 Memasang 1 m' pipa PVC tipe AW Ø 4"
Bahan
1.20 M1 Pipa PVC Ø 4" @ Rp 56,500.00 = Rp 67,800.00
0.35Harga pipaPerlengkapan @ Rp 56,500.00 = Rp 19,775.00
Jumlah I = Rp 87,575.00
Tenaga
0.08 Oh Pekerja @ Rp 100,000.00 = Rp 8,100.00
0.00 Oh Mandor @ Rp 150,000.00 = Rp 615.00
. Jumlah II Rp 28,762.50
Jumlah I + Jumlah II = Rp 122,154.38
ME - 02 Memasang 1 m' pipa PVC tipe AW Ø 3"

Bahan
1.20 M1 Pipa PVC Ø 3" @ Rp 38,250.00 = Rp 45,900.00
Harga
0.35 pipa Perlengkapan @ Rp 56,500.00 = Rp 19,775.00
Jumlah I = Rp 65,675.00
Tenaga
0.08 Oh Pekerja @ Rp 100,000.00 = Rp 8,100.00
0.00 Oh Mandor @ Rp 150,000.00 = Rp 615.00
Jumlah II Rp 28,762.50
Jumlah I + Jumlah II = Rp 99,159.38
ME - 03 Memasang 1 m' pipa PVC diameter 1 1/2"

Bahan
1.20 M' Pipa PVC Ø 1 1/2" @ Rp 11,166.67 = Rp 13,400.00
harga
0.25 Perlengkapan
pipa @ Rp 17,750.00 = Rp 4,437.50
Tenaga
0.08 Oh Pekerja @ Rp 100,000.00 = Rp 8,100.00
0.01 Oh Kepala tukang @ Rp 135,000.00 = Rp 1,822.50
0.00 Oh Mandor @ Rp 150,000.00 = Rp 615.00
ME - 04 Memasang 1 m' pipa PVC diameter 1"

Bahan
1.20 M' Pipa PVC Ø 1" @ Rp 17,750.00 = Rp 21,300.00
harga
0.25 Perlengkapan
pipa @ Rp 17,750.00 = Rp 4,437.50
Tenaga
0.08 Oh Pekerja @ Rp 100,000.00 = Rp 8,100.00
0.00 Oh Mandor @ Rp 150,000.00 = Rp 615.00
ME - 05 Memasang 1 m' pipa PVC diameter 2"

Bahan
1.20 M' Pipa PVC Ø 2" @ Rp 21,500.00 = Rp 25,800.00
harga
Tenaga
0.08 Oh Pekerja @ Rp 100,000.00 = Rp 8,100.00
0.00 Oh Mandor @ Rp 150,000.00 = Rp 615.00
ME - 06 Memasang 1 m' pipa PVC diameter 1/2"

Bahan
1.20 M' Pipa PVC 1/2" @ Rp 2,875.00 = Rp 3,450.00
harga
Tenaga
0.08 Oh Pekerja @ Rp 100,000.00 = Rp 8,100.00
0.006 Oh Kepala tukang @ Rp 135,000.00 = Rp 810.00
0.002 Oh Mandor @ Rp 150,000.00 = Rp 300.00
ME - 07 Memasang 1 m' pipa PVC diameter 3/4"

Bahan
1.20 M' Pipa PVC 3/4" @ Rp 4,250.00 = Rp 5,100.00
harga
Tenaga
0.08 Oh Pekerja @ Rp 100,000.00 = Rp 8,100.00
0.00 Oh Mandor @ Rp 150,000.00 = Rp 615.00
ME - 08 1 Bh Pekerjaan Pasangan Closet Duduk

Bahan
1.00 Bh Kloset Jongkok @ Rp 2,350,000.00 = Rp 2,350,000.00
0.06 Ls Perlengkapan @ Rp 2,350,000.00 = Rp 141,000.00
Tenaga
1.00 OH Pekerja @ Rp 100,000.00 = Rp 100,000.00
0.10 OH Mandor @ Rp 150,000.00 = Rp 15,000.00
Jumlah total Rp 2,892,225.00
ME - 09 1 Bh Pekerjaan Closet Jongkok Porselin

Bahan
1.00 Bh Closet Jongkok @ Rp 3,703,000.00 = Rp 3,703,000.00
6.00 Kg Semen Portland @ Rp 1,610.00 = Rp 9,660.00
0.01 M3 Pasir Pasangan @ Rp 115,308.00 = Rp 1,153.08
Tenaga
1.00 OH Pekerja @ Rp 100,000.00 = Rp 100,000.00
0.16 OH Mandor @ Rp 150,000.00 = Rp 24,000.00
(Over head + profit ) 10% @ Rp 203,028.15 Rp 203,028.15
ME - 10 1 Bh Pekerjaan pasangan Urinoir

Bahan
1.00 Bh Urinoir @ Rp 2,300,000.00 = Rp 2,300,000.00
0.30 Ls Perlengkapan @ Rp 2,300,000.00 = Rp 690,000.00
Tenaga
1.00 OH Pekerja @ Rp 100,000.00 = Rp 100,000.00
0.05 OH Mandor @ Rp 150,000.00 = Rp 7,500.00
ME - 11 1 Bh Pekerjaan pasangan Wastafel

Bahan
1.00 Bh Wastafel @ Rp 850,000.00 = Rp 850,000.00
0.12 Ls Perlengkapan @ Rp 850,000.00 = Rp 102,000.00
Tenaga
1.20 OH Pekerja @ Rp 100,000.00 = Rp 120,000.00
0.10 OH Mandor @ Rp 150,000.00 = Rp 15,000.00
ME - 12 1 bh Pasang floor drain /unit

Bahan
1.00 Bh Floor drain @ Rp 343,000.00 = Rp 343,000.00
Tenaga
0.01 OH Pekerja @ Rp 100,000.00 = Rp 1,000.00
0.01 OH Mandor @ Rp 150,000.00 = Rp 750.00
ME - 13 1 bh Pasang Roof drain /unit

Bahan
1.00 Bh Roof drain dia 4" @ Rp 143,750.00 = Rp 143,750.00
Tenaga
0.01 OH Pekerja @ Rp 100,000.00 = Rp 1,000.00
0.01 OH Mandor @ Rp 150,000.00 = Rp 750.00
ME - 14 Memasang Clean Out dia 4"
(Analisa Lapangan)
Bahan
1.00 Bh clean Out 4" @ Rp 308,730.00 = Rp 308,730.00
harga
0.25 CO Perlengkapan & Accesoris lain @ Rp 308,730.00 = Rp 77,182.50
Tenaga
0.20 Mtr Betelan dan Perapian tembok @ Rp 22,500.00 = Rp 4,500.00
8.00 bh Fitser + Sekrup @ #REF! = #REF!
2.00 bh Penggantung/Pengikat/Lem @ Rp 36,018.50 = Rp 72,037.00
0.50 o/hr Pekerja @ Rp 100,000.00 = Rp 50,000.00
0.35 o/hr Tukang Batu @ Rp 135,000.00 = Rp 47,250.00
0.15 o/hr Mandor @ Rp 150,000.00 = Rp 22,500.00
Jumlah total #REF!
ME - 15 1 Bh pekerjaan pasangan Shower

(Analisa Lapangan)
Bahan
1.00 Bh Shower @ Rp 1,850,000.00 = Rp 1,850,000.00
Tenaga
0.01 OH Pekerja @ Rp 100,000.00 = Rp 1,000.00
0.00 OH Mandor @ Rp 150,000.00 = Rp 75.00
Jumlah Rp 1,959,221.25
ME - 16 1 Bh Pekerjaan pasangan Jet Washer

(Analisa Lapangan)
Bahan
Jet Washer Ex TOTO THX 20
1.00 Bh
WHITE @ Rp 200,000.00 = Rp 200,000.00
0.30 Ls Perlengkapan @ Rp 200,000.00 = Rp 60,000.00
Tenaga
1.00 OH Pekerja @ Rp 100,000.00 = Rp 100,000.00
0.10 OH Mandor @ Rp 150,000.00 = Rp 15,000.00
ME - 17 Memasang 1 Buah Kran Ø 3/4" Atau Ø 1/2"

1.00 Bh Kran Air @ Rp 321,100.00 = Rp 321,100.00
0.03 Bh Seal Tape @ Rp 2,100.00 = Rp 52.50
0.01 Oh Pekerja @ Rp 100,000.00 = Rp 1,000.00
0.40 Oh Tukang Batu @ Rp 135,000.00 = Rp 54,000.00
0.01 Oh Mandor @ Rp 150,000.00 = Rp 750.00
ME - 18 1 Unit Septic tank dan peresapan

(Analisa Lapangan)
10.17 M3 Galian Tanah @ Rp 82,687.50 = Rp 841,236.17
18.72 M2 Pas. Trasram 1 : 2 @ Rp 122,690.42 = Rp 2,296,460.41
0.90 M3 Pasir Urug @ Rp 328,125.00 = Rp 295,312.50
23.80 M Kolom, Sloef dan Balok @ #REF! = #REF!
18.72 M2 Plesteran Trasram @ Rp 73,181.27 = Rp 1,369,771.81
3.00 M2 Ijuk @ Rp 1,200.00 = Rp 3,600.00
0.43 M3 Plat Beton @ Rp 1,033,454.56 = Rp 442,731.93
25.70 Kg Besi Plat Beton @ Rp 19,902.75 = Rp 511,580.29
0.40 M' Pipa Penghawaan @ Rp 57,225.00 = Rp 22,890.00
1.35 M3 Kerikil @ Rp 322,875.00 = Rp 435,881.25
1.75 M' PVC dia. 4" (D) @ Rp 122,154.38 = Rp 213,770.16
Jumlah total = #REF!
ANLISA ME
Analisa intalasi ME (Panel)
ME - 19 1 Unit Panel Utama - LVMDP

(Analisa Lapangan)
1.00 Bh MCCB 100 A/3 Phasa @ Rp 2,500,000.00 = Rp 2,500,000.00
4.00 Bh MCCB 25 A/3 Phasa @ Rp 780,000.00 = Rp 3,120,000.00
3.00 Bh MCCB 40 A/3 Phasa @ Rp 1,200,000.00 = Rp 3,600,000.00
1.00 Bh Mechanic Motor Interlock @ Rp 250,000.00 = Rp 250,000.00
1.00 Bh Volt Meter @ Rp 225,000.00 = Rp 225,000.00
1.00 Bh Ampere meter @ Rp 225,000.00 = Rp 225,000.00
2.00 Bh Fuse & Indicator @ Rp 225,000.00 = Rp 450,000.00
2.00 Bh Pilot Lamp @ Rp 45,000.00 = Rp 90,000.00
1.00 Unit Box Panel & Accessories @ Rp 362,500.00 = Rp 362,500.00
1.00 Ls Grounding @ Rp 500,000.00 = Rp 500,000.00
2.00 Hr Mandor @ Rp 150,000.00 = Rp 300,000.00
2.00 Hr Kepala Tukang listrik @ Rp 135,000.00 = Rp 270,000.00
2.00 Hr Tukang Listrik @ Rp 135,000.00 = Rp 270,000.00
(Over head + profit ) 10% Rp 608,125.00 = Rp 608,125.00
Jumlah total = Rp 12,770,625.00
ME - 20 1 Unit Panel - PP LP satu

(Analisa Lapangan)
21.00 Bh MCB 10 A/1 Phasa @ Rp 99,000.00 = Rp 2,079,000.00
1.00 Bh Box Panel & Accessories @ Rp 362,500.00 = Rp 362,500.00
1.00 Ls Grounding B @ Rp 375,000.00 = Rp 375,000.00
1.00 Ls Material Bant @ Rp 250,000.00 = Rp 250,000.00
1.00 Hr Mandor @ Rp 150,000.00 = Rp 150,000.00
ME - 21 1 Unit Panel - PP LP Lantai 2

(Analisa Lapangan)
1.00 Hr Mandor @ Rp 150,000.00 = Rp 150,000.00
ME - 22 1 Unit Panel - AC LT satu
(Analisa Lapangan)
1.00 Hr Mandor @ Rp 150,000.00 = Rp 150,000.00
ME - 23 1 Unit Panel - AC LT dua
(Analisa Lapangan)
1.00 Hr Mandor @ Rp 150,000.00 = Rp 150,000.00
Analisa intalasi Kabel

ME - 24 1 m' Kabel Tr NYFGBY 4 x 70 mm
(Analisa Lapangan)
Bahan
1.15 M' Kabel NYFGBY 4 x 70 mm2 @ Rp 465,000.00 = Rp 534,750.00
1.00 M' gali, urugan dan pelindung @ Rp 125,000.00 = Rp 125,000.00
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,500.00
0.05 Hr Tukang @ Rp 135,000.00 = Rp 6,750.00
ME - 25 1 m' Kabel Tr NYY 4 x35 mm

(Analisa Lapangan)
Bahan
1.00 M' Kabel NYY 4 x 35 mm @ Rp 239,850.00 = Rp 239,850.00
Tenaga
0.01 Hr Mandor @ Rp 150,000.00 = Rp 1,500.00
0.02 Hr Tukang @ Rp 135,000.00 = Rp 2,700.00
(Over head + profit ) Rp 12,337.50 = Rp 12,337.50
ME - 26 1 m' Kabel Tr NYY 4 x 16 mm
(Analisa Lapangan)
Bahan
Tenaga
0.01 Hr Mandor @ Rp 150,000.00 = Rp 1,500.00
0.02 Hr Tukang @ Rp 135,000.00 = Rp 2,700.00
ME - 27 1 m' Kabel Tr NYY 4 x 10 mm

(Analisa Lapangan)
Bahan
Tenaga
0.01 Hr Mandor @ Rp 150,000.00 = Rp 1,500.00
0.02 Hr Tukang @ Rp 135,000.00 = Rp 2,700.00
ME - 28 1 m' Kabel Tr NYMHY 3 x 2.5mm
(Analisa Lapangan)
Bahan
1.00 M' Kabel Tr NYMHY 3 x 2.5mm @ Rp 6,000.00 = Rp 6,000.00
Tenaga
0.01 Hr Mandor @ Rp 150,000.00 = Rp 1,500.00
0.02 Hr Tukang @ Rp 135,000.00 = Rp 2,700.00
(Over head + profit ) 10% Rp 645.00 = Rp 645.00
ME - 29 1 m' kabel ITC 10 pairs x 0,2x0,6mm2

(Analisa Lapangan)
Bahan
1.00 M' Kabel Coaxial Rg8 (0.6mm) @ Rp 7,000.00 = Rp 7,000.00
Tenaga
0.01 Hr Mandor @ Rp 150,000.00 = Rp 1,500.00
0.02 Hr Tukang @ Rp 135,000.00 = Rp 2,700.00
ME - 30 1 m' kabel ITC 20 pairs x 0,2x0,6mm2

(Analisa Lapangan)
Bahan
Tenaga
0.01 Hr Mandor @ Rp 150,000.00 = Rp 1,500.00
0.02 Hr Tukang @ Rp 135,000.00 = Rp 2,700.00
ME - 31 1 m' Kabel Coaxial RG-11 ( 7 C /2V )

(Analisa Lapangan)
Bahan
Kabel Coaxial RG-11 ( 7 C
1.00 M' @ Rp 8,684.43 = Rp 8,684.43
/2V )
Tenaga
0.01 Hr Mandor @ Rp 150,000.00 = Rp 1,500.00
0.02 Hr Tukang @ Rp 135,000.00 = Rp 2,700.00
ME - 32 1 m' Kabel Tray Lebar 200 x 100

(Analisa Lapangan)
Bahan
1.00 M' Kabel Tray Lebar 200 x 100 @ Rp 83,854.17 = Rp 83,854.17
Kelengkapan
1.00 Lot ( Elbow,Tee,Cross,redd,dll) @ Rp 20,963.54 = Rp 20,963.54
Tenaga
0.01 Hr Mandor @ Rp 150,000.00 = Rp 1,500.00
0.02 Hr Tukang @ Rp 135,000.00 = Rp 2,700.00
ME - 33 1 m' Kabel Ladder Lebar 400 x 100

(Analisa Lapangan)
Bahan
1.00 M' Kabel Ladder Lebar 400 x 100 @ Rp 307,050.00 = Rp 307,050.00
Kelengkapan
Tenaga
0.01 Hr Mandor @ Rp 150,000.00 = Rp 1,500.00
0.02 Hr Tukang @ Rp 135,000.00 = Rp 2,700.00
ME - 34 1 m' Kabel Tray Lebar 400 x 200

(Analisa Lapangan)
Bahan
1.00 M' Kabel Tray Lebar 400 x 200 @ Rp 162,500.00 = Rp 162,500.00
Kelengkapan
Tenaga
0.01 Hr Mandor @ Rp 150,000.00 = Rp 1,500.00
0.02 Hr Tukang @ Rp 135,000.00 = Rp 2,700.00
Analisa intalasi ME
ME - 35 1 titik instalasi Penerangan
(Analisa Lapangan)
Bahan
4.20 M' Kabel NYM 3x2,5 mm2 @ Rp 15,500.00 = Rp 65,100.00
4.20 M' Pipa Conduit @ Rp 4,166.67 = Rp 17,500.00
1.00 Bh Socket Pipa @ Rp 3,000.00 = Rp 3,000.00
1.00 Bh Tee Doos @ Rp 1,500.00 = Rp 1,500.00
2.00 Bh Klem Pipa @ Rp 4,000.00 = Rp 8,000.00
4.00 Bh Fhiser @ Rp 321.59 = Rp 1,286.38
1.00 Bh Las Doop @ Rp 6,000.00 = Rp 6,000.00
0.25 Bh Isolasi ban @ Rp 2,500.00 = Rp 625.00
Tenaga
0.17 Hr Mandor @ Rp 150,000.00 = Rp 25,500.00
0.30 Hr Tukang @ Rp 135,000.00 = Rp 40,500.00
ME - 36 1 titik instalasi Telephone / Data

(Analisa Lapangan)
Bahan
2.00 Bh Tee Doos @ Rp 1,500.00 = Rp 3,000.00
3.00 Bh Klem Pipa @ Rp 4,000.00 = Rp 12,000.00
6.00 Bh Fhiser @ Rp 321.59 = Rp 1,929.56
2.00 Bh Las Doop @ Rp 6,000.00 = Rp 12,000.00
Tenaga
0.17 Hr Mandor @ Rp 150,000.00 = Rp 25,500.00
0.30 Hr Tukang @ Rp 135,000.00 = Rp 40,500.00
ME - 37 1 titik instalasi Stop Kontak

(Analisa Lapangan)
Bahan
4.50 M' Kabel NYM 3x2,5 mm2 @ Rp 15,500.00 = Rp 69,750.00
2.00 Bh Tee Doos @ Rp 1,500.00 = Rp 3,000.00
3.00 Bh Klem Pipa @ Rp 4,000.00 = Rp 12,000.00
6.00 Bh Fhiser @ Rp 321.59 = Rp 1,929.56
2.00 Bh Las Doop @ Rp 6,000.00 = Rp 12,000.00
Tenaga
0.17 Hr Mandor @ Rp 150,000.00 = Rp 25,500.00
0.30 Hr Tukang @ Rp 135,000.00 = Rp 40,500.00
ME - 38 1 titik instalasi speaker

(Analisa Lapangan)
Bahan
4.50 M' Kabel NYMHY 3x1,5 mm2 @ Rp 17,500.00 = Rp 78,750.00
2.00 Bh Tee Doos @ Rp 1,500.00 = Rp 3,000.00
3.00 Bh Klem Pipa @ Rp 4,000.00 = Rp 12,000.00
6.00 Bh Fhiser @ Rp 321.59 = Rp 1,929.56
2.00 Bh Las Doop @ Rp 6,000.00 = Rp 12,000.00
Tenaga
0.17 Hr Mandor @ Rp 150,000.00 = Rp 25,500.00
0.30 Hr Tukang @ Rp 135,000.00 = Rp 40,500.00
ME - 39 1 titik instalasi AC/FAN 1 PHASE

(Analisa Lapangan)
Bahan
6.00 M' Kabel NYM 3x4 mm2 @ Rp 20,800.00 = Rp 124,800.00
1.00 Bh Isolasi ban @ Rp 2,500.00 = Rp 2,500.00
Tenaga
0.17 Hr Mandor @ Rp 150,000.00 = Rp 25,500.00
0.30 Hr Tukang @ Rp 135,000.00 = Rp 40,500.00
ME - 40 1 titik instalasi MATV

(Analisa Lapangan)
Bahan
25.00 M' Kabel Coaxial 5C-2v @ Rp 5,000.00 = Rp 125,000.00
2.00 Bh Tee Doos @ Rp 1,500.00 = Rp 3,000.00
3.00 Bh Klem Pipa @ Rp 4,000.00 = Rp 12,000.00
6.00 Bh Fhiser @ Rp 321.59 = Rp 1,929.56
2.00 Bh Las Doop @ Rp 6,000.00 = Rp 12,000.00
Tenaga
0.17 Hr Mandor @ Rp 150,000.00 = Rp 25,500.00
0.30 Hr Tukang @ Rp 135,000.00 = Rp 40,500.00
ME - 41 1 TITIK PEMASANGAN INSTALASI CCTV
(Analisa Lapangan)
(Dari Terminal Box TV ke Boster Kemudian Ke Titik Outlet TV)
Bahan
1.00 bh L.Bow Sekrup @ Rp 1,698.02 = Rp 1,698.02
6.00 m' Kabel RG 59 @ Rp 5,402.78 = Rp 32,416.65
12.00 bh Sadel @ Rp 360.19 = Rp 4,322.22
6.00 bh Penggantung TYPE A @ Rp 1,479.33 = Rp 8,875.99
1.00 bh Inbow Dos @ Rp 6,689.15 = Rp 6,689.15
2.00 bh T-Dos @ Rp 1,500.00 = Rp 3,000.00
24.00 bh Fizzer + Sekrup @ Rp 321.59 = Rp 7,718.25
6.00 bh Kabel Teets @ Rp 231.55 = Rp 1,389.29
2.00 Mtr Pipa Spiral @ Rp 1,286.38 = Rp 2,572.75
5.00 bh L-Bow @ Rp 1,286.38 = Rp 6,431.88
2.50 btg Pipa Clipsal @ Rp 4,166.67 = Rp 10,416.67
0.20 bh Isolasi @ Rp 2,500.00 = Rp 500.00
Tenaga
0.80 o/hr Pekerja @ Rp 100,000.00 = Rp 80,000.00
0.50 o/hr Tukang listrik @ Rp 135,000.00 = Rp 67,500.00
0.08 o/hr Mandor @ Rp 150,000.00 = Rp 12,000.00
Analisa Armature ME ( Saklar dan Stop Kontak)

ME - 42 1 Bh Saklar Tunggal
(Analisa Lapangan)
Bahan
1.00 Bh Saklar Tunggal 10 A @ Rp 23,000.00 = Rp 23,000.00
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,500.00
0.05 Hr Kepala tukang @ Rp 135,000.00 = Rp 6,750.00
ME - 43 1 Bh Saklar Ganda
(Analisa Lapangan)
Bahan
1.00 Bh Saklar Ganda 10 A @ Rp 26,000.00 = Rp 26,000.00
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,500.00
ME - 44 1 Bh saklar 12 Gang
(Analisa Lapangan)
Bahan
1.00 Bh Grid Switch 12 GANG @ Rp 128,000.00 = Rp 128,000.00
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,500.00
ME - 45 1 Bh Stop Kontak 200 VA
(Analisa Lapangan)
Bahan
1.00 Bh Stop Kontak 200 VA @ Rp 26,703.00 = Rp 26,703.00
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,500.00
ME - 46 1 Bh Stop Kontak 200 VA water proof

(Analisa Lapangan)
Bahan
Stop Kontak 200 VA + Cover
1.00 Bh @ Rp 53,958.00 = Rp 53,958.00
Water proof
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,500.00
ME - 47 1 Bh socket telepon
` (Analisa Lapangan)
Bahan
1.00 Bh socket Telepon @ Rp 65,000.00 = Rp 65,000.00
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,500.00
ME - 48 1 Bh socket Data
(Analisa Lapangan)
Bahan
1.00 Bh Socket Data RG-45 @ Rp 50,000.00 = Rp 50,000.00
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,500.00
ME - 49 1 Bh socket MATV
(Analisa Lapangan)
Bahan
1.00 Bh Socket Data MATV @ Rp 65,000.00 = Rp 65,000.00
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,500.00
ME - 50 1 Bh Stop kontak AC
(Analisa Lapangan)
Bahan
1.00 Bh Stop Kontak @ Rp 65,435.00 = Rp 65,435.00
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,500.00
ME - 51 1 Bh Terminal Box
(Analisa Lapangan)
Bahan
1.00 Bh Terminal Box @ Rp 125,000.00 = Rp 125,000.00
Tenaga
0.25 Hr Mandor @ Rp 150,000.00 = Rp 37,500.00
ME - 52 1 Bh dome camera interior
(Analisa Lapangan)
Bahan
1.00 Bh dome camera @ Rp 1,300,000.00 = Rp 1,300,000.00
Tenaga
0.50 Hr Mandor @ Rp 150,000.00 = Rp 75,000.00
ME - 53 1 Bh dome camera exterior

(Analisa Lapangan)
Bahan
1.00 Bh fixed camera @ Rp 1,700,000.00 = Rp 1,700,000.00
Tenaga
0.50 Hr Mandor @ Rp 150,000.00 = Rp 75,000.00
Analisa Armature ME ( lampu)
ME - 54 1 Bh pekerjaan Lampu TlD 2 x 36 watt Surface Mounted

(Analisa Lapangan)
Bahan
TlD 2 x 36 watt Surface
1.00 Bh @ Rp 244,950.00 = Rp 244,950.00
Mounted
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,950.00
ME - 55 1 Bh pekerjaan Lampu TL PLC 1 x 14 watt

(Analisa Lapangan)
Bahan
1.00 Bh Lampu TL 1 x 14 watt @ Rp 24,050.00 = Rp 24,050.00
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,950.00
ME - 56 Lampu TLP 2 x 10 watt Exit

(Analisa Lapangan)
Bahan
1.00 Bh LP 2 x 10 watt Exit @ Rp 65,000.00 = Rp 65,000.00
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,950.00
ME - 57 Lampu LED 80 Watt

(Analisa Lapangan)
Bahan
1.00 Bh LED 80 Watt @ Rp 1,495,000.00 = Rp 1,495,000.00
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,950.00
ME - 58 Lampu Lp lampu baret 20 watt

(Analisa Lapangan)
Bahan
1.00 Bh lampu baret 20 watt @ Rp 224,250.00 = Rp 224,250.00
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,950.00
ME - 59 Lampu Lp lampu baret 40 watt

(Analisa Lapangan)
Bahan
1.00 Bh Lampu baret 40 watt @ Rp 448,500.00 = Rp 448,500.00
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,950.00
ME - 60 Lampu lampu TLD 2 x 18 watt

(Analisa Lapangan)
Bahan
1.00 Bh lampu TLD 2 x 18 watt @ Rp 125,000.00 = Rp 125,000.00
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,950.00
ME - 61 Lampu lampu RM TLD 2 x 18 watt

(Analisa Lapangan)
Bahan
1.00 Bh lampu RM TLD 3 x 18 watt @ Rp 371,800.00 = Rp 371,800.00

Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,950.00
ME - 62 Lampu Down light 2 x 18 watt

(Analisa Lapangan)
Bahan
1.00 Bh Down light 2 x 18 watt @ Rp 130,000.00 = Rp 130,000.00
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,950.00
ME - 63 Lampu spot light 40 watt

(Analisa Lapangan)
Bahan
1.00 Bh Lampu spot light 80 watt @ Rp 141,974.40 = Rp 141,974.40
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,950.00
ME - 64 Lampu DL 1 x 18 Watt
(Analisa Lapangan)
Bahan
1.00 Bh Lampu DL 1 x 18 @ Rp 79,200.00 = Rp 79,200.00
Tenaga
0.03 Hr Mandor @ Rp 150,000.00 = Rp 4,950.00
Analisa Armature ME ( Exhause Fan)
ME - 65 1 bh EXHAUST FAN
(Analisa Lapangan)
1.00 Bh Exhaust Fan Inline @ Rp 380,650.00 = Rp 380,650.00
1.00 set Alat bantu @ Rp 35,000.00 = Rp 35,000.00
0.33 Hr Mandor @ Rp 150,000.00 = Rp 49,500.00
0.33 Hr Kepala Tukang AC @ Rp 135,000.00 = Rp 44,550.00
0.33 Hr Tukang @ Rp 135,000.00 = Rp 44,550.00
@ Jumlah total = Rp 581,962.50
Analisa Armature ME Tata Suara

ME - 66 1 bh Ceiling Speaker
(Analisa Lapangan)
1.00 Bh Ceiling Speker @ Rp 150,000.00 = Rp 150,000.00
0.07 Hr Mandor @ Rp 150,000.00 = Rp 10,500.00
0.15 Hr Kepala Tukang Listrik @ Rp 135,000.00 = Rp 20,250.00
0.15 Hr Tukang @ Rp 135,000.00 = Rp 20,250.00
GATE VALVE
ME - 67 1 BH Balvalve 2"
(Analisa Lapangan)
1.00 Bh Gate Valve 2" @ Rp 55,900.00 Rp 55,900.00
0.15 o/hr Pekerja @ Rp 100,000.00 Rp 15,000.00
0.15 o/hr Tukang listrik @ Rp 135,000.00 Rp 20,250.00
0.07 o/hr Mandor @ Rp 150,000.00 Rp 10,500.00
Rekap Analisa harga satuan Kerja Struktur
Kode Nama Analisa Jumlah harga Acuan Analisa
(PERMEN PU
STR - 01 1m3 Menggali tanah biasa sedalam 1 meter Rp 82,687.50
11/PRT/M/2013)
(PERMEN PU
STR - 02 1 m3 Memadatkan tanah (per 20 cm) Rp 60,375.00 11/PRT/M/2013)
(PERMEN PU
STR - 03 1 m3 Mengurug sirtu padat untuk peninggian lantai bangunan Rp 322,875.00 11/PRT/M/2013)
(PERMEN PU
STR - 04 1 m3 pengurugan kembali tanah galian Rp 60,375.00 11/PRT/M/2013)
(PERMEN PU
STR - 05 1 m3 Mengurug pasir urug Rp 328,125.00 11/PRT/M/2013)
(PERMEN PU
STR - 06 1m3 Mengurug tanah biasa sedalam 1 meter Rp 137,287.50 11/PRT/M/2013)
(PERMEN PU
STR - 07 Pembesian dengan besi polos atau besi ulir D 14 Rp 19,902.75 11/PRT/M/2013)
(PERMEN PU
STR - 09 Pembesian dengan besi polos atau besi ulir Ø 12 Rp 19,902.75 11/PRT/M/2013)
(PERMEN PU
STR - 10 Pembesian dengan besi polos atau besi ulir Ø10 Rp 19,902.75 11/PRT/M/2013)
(PERMEN PU
STR - 11 Pembesian dengan besi polos atau besi ulir Ø8 Rp 19,902.75 11/PRT/M/2013)
(PERMEN PU
STR - 12 Memasang bekisting untuk pondasi Rp 149,898.00 11/PRT/M/2013)
(PERMEN PU
STR - 13 Memasang bekisting untuk sloof Rp 155,804.25 11/PRT/M/2013)
(PERMEN PU
STR - 14 Memasang bekisting untuk kolom Rp 286,865.25 11/PRT/M/2013)
(PERMEN PU
STR - 15 Memasang bekisting untuk balok Rp 299,465.25 11/PRT/M/2013)
(PERMEN PU
STR - 16 Memasang bekisting untuk plat lantai Rp 565,377.75 11/PRT/M/2013)
(PERMEN PU
STR - 17 Memasang bekisting untuk plat lantai Rp 345,665.25 11/PRT/M/2013)
(PERMEN PU
STR- 18 Memasang bekisting untuk tangga Rp 423,890.25 11/PRT/M/2013)
(PERMEN PU
STR - 19 Membuat beton mutu f’c = 26,4 MPa (K 175), slump (12 ± 2) cm, w/c = 0,52 Rp 1,033,454.56 11/PRT/M/2013)
(PERMEN PU
STR - 20 Membuat beton mutu f’c = 19,3 MPa (K 225), slump (12 ± 2) cm, w/c = 0,58 Rp 1,104,049.74 11/PRT/M/2013)
(PERMEN PU
STR - 22 Memasang pondasi batu belah, campuran 1 PC : 4 PP Rp 851,565.92 11/PRT/M/2013)
(PERMEN PU
STR - 23 Memasang batu kosong (anstamping) Rp 432,353.25 11/PRT/M/2013)
(PERMEN PU
STR - 24 Membuat kolom praktis beton bertulang (11 x 11) cm #REF! 11/PRT/M/2013)
(PERMEN PU
STR - 25 Membuat ring balok beton bertulang (10 x 15) cm #REF! 11/PRT/M/2013)
Rekap Analisa harga satuan Kerja Arsitektur
(PERMEN PU
Ars - 01 1 M2 Pembersihan Lahan Rp 18,375.00 11/PRT/M/2013)
(PERMEN PU
Ars - 02 1 M3 Timbunan Tanah Kembali Rp 60,375.00 11/PRT/M/2013)
(PERMEN PU
Ars - 03 1 Mengurug tanah biasa sedalam 1 meter Rp 147,262.50 11/PRT/M/2013)
(PERMEN PU
Ars - 04 1 M2 Memasang dinding bata merah cm tebal ½ bata, campuran spesi 1 PC : 3 PP Rp 122,690.42 11/PRT/M/2013)
(PERMEN PU
Ars - 05 Memasang 1 m2 finishing siar pasangan dinding bata merah (=20 m’) Rp 34,029.32 11/PRT/M/2013)
(PERMEN PU
Ars - 06 1 M2 Memasang dinding bata merah tebal ½ bata, campuran spesi 1 PC : 5 PP Rp 115,367.34 11/PRT/M/2013)
(PERMEN PU
Ars - 07 1 M2 Memasang plesteran 1 PC : 5 PP, tebal 15 mm Rp 61,366.46 11/PRT/M/2013)
(PERMEN PU
Ars - 08 1 m2 Screed 1 : 3 tebal Rp 70,829.62 11/PRT/M/2013)
(PERMEN PU
Ars - 09 Memasang 1 m2 acian Rp 43,661.63 11/PRT/M/2013)
(PERMEN PU
Ars - 10 1 M2 Memasang plesteran 1 PC : 3 PP, tebal 15 mm Rp 73,181.27 11/PRT/M/2013)
(PERMEN PU
Ars -11 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, Rp 46,311.83 11/PRT/M/2013)
(PERMEN PU
Ars -12 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, Rp 51,280.43 11/PRT/M/2013)
(PERMEN PU
Ars - 13 1 m2 pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup) Rp 34,755.00 11/PRT/M/2013)
(PERMEN PU
Ars - 15 Pasang Keramik Lantai 60/60 per m2 Rp 332,778.10 11/PRT/M/2013)
(PERMEN PU
Ars - 17 Pasang keramik 60/60 per m2 warna Rp 382,688.10 11/PRT/M/2013)
Pasang keramik lantai km/wc 25/25 per m2 Rp 185,896.05

(PERMEN PU
Ars - 18 Pasang keramik dinding km/wc 25 x 40 per m2 Rp 202,223.55 11/PRT/M/2013)
(analisa
Ars - 19 Pasang keramik antislip ujung tangga 10x60 per m' Rp 88,296.20 lapangan)
(PERMEN PU
Ars - 20 1m2 Waterproofing / m2 Rp 192,979.50 11/PRT/M/2013)
(PERMEN PU
Ars - 21 1 M2 Pasang Rangka Plafond Aluminium Hollow Rp 180,783.75 11/PRT/M/2013)
(PERMEN PU
Ars - 22 1 M2 Langit -Langit GYpsum, Tebal 9mm Rp 53,878.13 11/PRT/M/2013)
(PERMEN PU
Ars - 23 1 M2 Langit -Langit Kalsiboard, Tebal 3mm Rp 55,663.13 11/PRT/M/2013)
(PERMEN PU
Ars - 24 1 m' Railing Tangga Rp 807,817.50 11/PRT/M/2013)
(analisa
Ars - 25 1 M2 Pasangan Dinding Batu alam andesit 2/50 Rp 377,076.03 lapangan)
Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 120 cm, dinding (PERMEN PU
Ars - 26
partisi Rp 163,353.75 11/PRT/M/2013)
Ars - 45 1 buah Type P1 Rp 3,154,822.13
Ars - 46 1 buah Type P2 #REF!
Ars - 49 1 buah Type P6 Rp 100,313,190.97
Ars - 52 1 buah Type PJ1 Rp 8,373,040.02
Ars - 53 1 buah Type Pj2 Rp 527,133,301.22
Ars - 60 1 buah Type J1 #REF!
Ars - 62. 1 buah Type J3 #REF!
Ars - 66 1 buah Type J7 Rp 38,699,947.55
Ars - 67 1 buah Type J8 Rp 200,951,908.03
Ars - 68 1 buah Type J9 Rp 304,616,516.19
Ars - 69 1 buah Type J10 Rp 502,247,307.98
Ars - 77 1 buah Type jalusi Rp 110,463,333.75
REKAP ANALISA PEKERJAAN INTERIOR
(Analisa
INT - 01 1M2 Analisa Pekerjaan Dinding HPL Rp 959,101.50 Lapangan)
(Analisa
INT - 02 1M2 Analisa Pekerjaan Dinding HPL kolom Rp 1,245,226.50 Lapangan)
(Analisa
INT - 03 1M Analisa Pekerjaan Meubel Rp 2,729,160.00 Lapangan)
(Analisa
INT - 04 1M2 Analisa Pekerjaan Back drop Rp 1,568,490.00 Lapangan)
Rekap Analisa harga satuan Kerja ME
(PERMEN PU
ME-01 Memasang 1 m' pipa PVC tipe AW Ø 4" Rp 122,154.38
11/PRT/M/2013)
(PERMEN PU
ME - 02 Memasang 1 m' pipa PVC tipe AW Ø 3" Rp 99,159.38 11/PRT/M/2013)
(PERMEN PU
ME - 03 Memasang 1 m' pipa PVC diameter 1 1/2" Rp 48,930.00 11/PRT/M/2013)
(PERMEN PU
ME - 04 Memasang 1 m' pipa PVC diameter 1" Rp 57,225.00 11/PRT/M/2013)
(PERMEN PU
ME - 05 Memasang 1 m' pipa PVC diameter 2" Rp 62,934.38 11/PRT/M/2013)
(PERMEN PU
ME - 06 Memasang 1 m' pipa PVC diameter 1/2" Rp 22,854.56 11/PRT/M/2013)
(PERMEN PU
ME - 07 Memasang 1 m' pipa PVC diameter 3/4" Rp 36,671.25 11/PRT/M/2013)
(PERMEN PU
ME - 08 1 Bh Pekerjaan Pasangan Closet Duduk Rp 2,892,225.00 11/PRT/M/2013)
(PERMEN PU
ME - 09 1 Bh Pekerjaan Closet Jongkok Porselin Rp 4,263,591.23 11/PRT/M/2013)
(PERMEN PU
ME - 10 1 Bh Pekerjaan pasangan Urinoir Rp 3,419,653.73 11/PRT/M/2013)
(PERMEN PU
ME - 11 1 Bh Pekerjaan pasangan Wastafel Rp 1,379,503.73 11/PRT/M/2013)
(PERMEN PU
ME - 12 1 bh Pasang floor drain /unit Rp 377,580.00 11/PRT/M/2013)
(PERMEN PU
ME - 13 1 bh Pasang Roof drain /unit Rp 168,367.50 11/PRT/M/2013)
(Analisa
ME - 14 Memasang Clean Out dia 4" #REF! Lapangan)
(Analisa
ME - 15 1 Bh pekerjaan pasangan Shower Rp 1,959,221.25 Lapangan)
(Analisa
ME - 16 1 Bh Pekerjaan pasangan Jet Washer Rp 549,675.00 Lapangan)
(PERMEN PU
ME - 17 Memasang 1 Buah Kran Ø 3/4" Atau Ø 1/2" Rp 401,417.63 11/PRT/M/2013)
(Analisa
ME - 18 1 Unit Septic tank dan peresapan #REF! Lapangan)
(Analisa
ME - 19 1 Unit Panel Utama - LVMDP Rp 12,770,625.00 Lapangan)
(Analisa
ME - 20 1 Unit Panel - PP LP satu Rp 3,991,575.00 Lapangan)
(Analisa
ME - 21 1 Unit Panel - PP LP Lantai 2 Rp 3,991,575.00 Lapangan)
(Analisa
ME - 22 1 Unit Panel - AC LT satu Rp 3,383,625.00 Lapangan)
(Analisa
ME - 23 1 Unit Panel - AC LT dua Rp 3,383,625.00 Lapangan)
(Analisa
ME - 24 1 m' Kabel Tr NYFGBY 4 x 70 mm Rp 711,637.50 Lapangan)
(Analisa
ME - 25 1 m' Kabel Tr NYY 4 x35 mm Rp 259,087.50 Lapangan)
(Analisa
ME - 26 1 m' Kabel Tr NYY 4 x 16 mm Rp 102,795.00 Lapangan)
(Analisa
ME - 27 1 m' Kabel Tr NYY 4 x 10 mm Rp 64,995.00 Lapangan)
(Analisa
ME - 28 1 m' Kabel Tr NYMHY 3 x 2.5mm Rp 13,545.00 Lapangan)
(Analisa
ME - 29 1 m' kabel ITC 10 pairs x 0,2x0,6mm2 Rp 14,595.00 Lapangan)
(Analisa
ME - 30 1 m' kabel ITC 20 pairs x 0,2x0,6mm2 Rp 19,845.00 Lapangan)
(Analisa
ME - 31 1 m' Kabel Coaxial RG-11 ( 7 C /2V ) Rp 16,363.65 Lapangan)
(Analisa
ME - 32 1 m' Kabel Tray Lebar 200 x 100 Rp 117,303.59 Lapangan)
(Analisa
ME - 33 1 m' Kabel Ladder Lebar 400 x 100 Rp 410,248.13 Lapangan)
(Analisa
ME - 34 1 m' Kabel Tray Lebar 400 x 200 Rp 220,526.25 Lapangan)
(Analisa
ME - 35 1 titik instalasi Penerangan Rp 219,986.94 Lapangan)
(Analisa
ME - 36 1 titik instalasi Telephone / Data Rp 204,632.29 Lapangan)
(Analisa
ME - 37 1 titik instalasi Stop Kontak Rp 238,932.29 Lapangan)
(Analisa
ME - 38 1 titik instalasi speaker Rp 248,382.29 Lapangan)
(Analisa
ME - 39 1 titik instalasi AC/FAN 1 PHASE Rp 245,490.00 Lapangan)
(Analisa
ME - 40 1 titik instalasi MATV Rp 386,632.29 Lapangan)
(Analisa
ME - 41 1 TITIK PEMASANGAN INSTALASI CCTV Rp 257,807.39 Lapangan)
(Analisa
ME - 42 1 Bh Saklar Tunggal Rp 43,050.00 Lapangan)
(Analisa
ME - 43 1 Bh Saklar Ganda Rp 46,200.00 Lapangan)
(Analisa
ME - 44 1 Bh saklar 12 Gang Rp 153,300.00 Lapangan)
(Analisa
ME - 45 1 Bh Stop Kontak 200 VA Rp 46,938.15 Lapangan)
(Analisa
ME - 46 1 Bh Stop Kontak 200 VA water proof Rp 75,555.90 Lapangan)
(Analisa
ME - 47 1 Bh socket telepon Rp 87,150.00 Lapangan)
(Analisa
ME - 48 1 Bh socket Data Rp 74,235.00 Lapangan)
(Analisa
ME - 49 1 Bh socket MATV Rp 89,985.00 Lapangan)
(Analisa
ME - 50 1 Bh Stop kontak AC Rp 90,441.75 Lapangan)
(Analisa
ME - 51 1 Bh Terminal Box Rp 312,375.00 Lapangan)
(Analisa
ME - 52 1 Bh dome camera interior Rp 1,727,250.00 Lapangan)
(Analisa
ME - 53 1 Bh dome camera exterior Rp 2,147,250.00 Lapangan)
(Analisa
ME - 54 1 Bh pekerjaan Lampu TlD 2 x 36 watt Surface Mounted Rp 281,389.50 Lapangan)
(Analisa
ME - 55 1 Bh pekerjaan Lampu TL PLC 1 x 14 watt Rp 49,444.50 Lapangan)
(Analisa
ME - 56 Lampu TLP 2 x 10 watt Exit Rp 92,442.00 Lapangan)
(Analisa
ME - 57 Lampu LED 80 Watt Rp 1,593,942.00 Lapangan)
(Analisa
ME - 58 Lampu Lp lampu baret 20 watt Rp 259,654.50 Lapangan)
(Analisa
ME - 59 Lampu Lp lampu baret 40 watt Rp 495,117.00 Lapangan)
(Analisa
ME - 60 Lampu lampu TLD 2 x 18 watt Rp 155,442.00 Lapangan)
(Analisa
ME - 61 Lampu lampu RM TLD 2 x 18 watt Rp 414,582.00 Lapangan)
(Analisa
ME - 62 Lampu Down light 2 x 18 watt Rp 160,692.00 Lapangan)
(Analisa
ME - 63 Lampu spot light 40 watt Rp 173,265.12 Lapangan)
(Analisa
ME - 64 Lampu DL 1 x 18 Watt Rp 107,352.00 Lapangan)
(Analisa
ME - 65 1 bh EXHAUST FAN Rp 581,962.50 Lapangan)
(Analisa
ME - 66 1 bh Ceiling Speaker Rp 211,050.00 Lapangan)
(Analisa
ME - 67 1 BH Balvalve 2" Rp 106,732.50 Lapangan)
DAFTAR HARGA BAHAN BANGUNAN DAN UPAH KERJA
TAHUN ANGGARAN 2015
NO JENIS BAHAN/ TENAGA SATUAN HARGA KET KET. HARGA

1 2 3 4 5 6
1 Batu kali Utuh/Bulat M3 Rp 180,000.00
2 Batu Gunung M3 Rp 180,000.00
3 Pasir Timbunan/Gunung M3 Rp 125,000.00
4 Tanah Timbunan M3 Rp 95,000.00
5 Pasir Pasangan M3 Rp 115,308.00 Rp 82.36
6 Kerikil M3 Rp 277,000.00 Rp 153.89
7 Sirtu M3 Rp 150,000.00
8 Air Ltr Rp 80.00
9 besi D 14 Kg Rp 15,910.00
13 Besi Ø 12 Kg Rp 15,910.00
14 Besi Ø 10 Kg Rp 15,910.00
15 Besi Ø 8 Kg Rp 15,910.00
16 Semen Portland (Tonasa 50 Kg) Kg Rp 1,610.00 Rp 80,500.00
17 Semen Nat/warna Kg Rp 10,000.00 1140
18 Batu Merah Bh Rp 600.00
19 Kawat beton Kg Rp 30,000.00
20 tekwood 3 mm Lbr Rp 90,000.00
21 Minyak bekisting Lt Rp 5,000.00
22 Kayu dolken dia 8-10 / 400 cm btg Rp 28,000.00
Balok Kayu kelas I Rp 13,000,000.00
23 Balok Kayu kelas II M3 Rp 8,000,000.00
Papan Kayu kelas I Rp 13,000,000.00
24 Papan Kayu kelas II M3 Rp 8,000,000.00
26 Kayu kelas III bekisting M3 Rp 2,250,000.00
27 Batu Alam Andesit M2 Rp 200,000.00
31 Pek. Besi Hollow atas GRC 4 x 6 fin duco M2 Rp 550,000.00
32 Multipleks 15 mm Lbr Rp 250,000.00
33 Paku Campur Kg Rp 20,000.00
34 Paku Sekrup Dos Rp 15,000.00 120,000.00
35 Paku Mur Bh Rp 450.00
36 Cat dasar Undercoat Tembok Kg Rp 96,000.00
37 Cat Penutup EX Mowilex interior 2,5 kg Rp 67,600.00
Cat Penutup EX Mowilex exterior
38 2,5 kg Rp 85,800.00
watercoating
39 Roll Cat Tembok bh Rp 30,000.00
40 Amplas Lbr Rp 5,500.00
41 Cat kayu & besi warna standar kg Rp 40,000.00
42 Keramik 60 x60 M2 Rp 76,666.67 2.78
43 Keramik 60 x 60 warna M2 Rp 92,000.00
44 Keramik 25 x 25 M2 Rp 5,312.50 212,962.96
45 Keramik 25 x 40 M2 Rp 9,500.00
46 Keramik Anti slip tangga Bh Rp 41,350.00
47 Stainless Galvanis + aksesoris M Rp 250,000.00
48 Pipa Galvanis M Rp 30,000.00
49 Rangka Hollow 2x4 M Rp 16,500.00
50 Rangka Hollow 4x4 M Rp 18,300.00
51 Gypsum board Lbr Rp 82,500.00 238000
52 Kalsiboard Lbr Rp 69,500.00
53 Paku Kalsiboard Kg Rp 45,000.00
54 Seal Tape Roll Rp 2,100.00
55 Plat Baja M' Rp 16,000.00
56 Paku sekrup Bh Rp 490.00
57 Sealent Kg Rp 350.00 40000
58 Meni besi Kg Rp 42,000.00
59 Plamur Kg Rp 49,000.00
penangkal Petir lengkap Instalasi dan
60 set Rp 1,650,000.00
aksesoris Lengkap
61 Kabel NYY (4 x 10") M Rp 55,000.00
62 Kabel NYY (4 x 16"") M Rp 91,000.00
63 Kabel NYY (4 x 35") M Rp 239,850.00
64 Kabel NYM 3 x 2,5 mm2 M' Rp 15,500.00
65 Kabel NYM 3 x 4 mm2 M' Rp 20,800.00
66 Kabel NYMHY 3 x1,5 mm2 M' Rp 17,500.00
67 Kabel NYMHY 3 x2,5 mm3 M' Rp 6,000.00
68 Kabel Tray Lebar 100 x 200 M' Rp 83,854.17
69 Kabel Tray Lebar 400 x 200 M' Rp 162,500.00
70 Kabel Ladder Lebar 400 x 100 M' Rp 307,050.00
71 Kabel Coaxial ITC 2 x 6 mm M' Rp 7,000.00
72 Kabel Coaxial Rg 8 (0.6mm) 20 pairs M' Rp 12,000.00
73 Kabel Coaxial 5C-2v M' Rp 5,000.00
74 Kabel Coaxial Rg 11 (0.6mm) M' Rp 8,684.43
75 Pipa Listrik Ø1/2 M' Rp 4,166.67
76 Socket Pipa Bh Rp 3,000.00
77 Tee Doos Bh Rp 1,500.00
78 Inbow Dos bH Rp 6,689.15
79 Klem Pipa Bh Rp 4,000.00
80 Fhiser Bh Rp 321.59
81 Las Doop Bh Rp 6,000.00
82 Isolasi ban Bh Rp 2,500.00
83 L.Bow Sekrup Bh Rp 1,698.02
84 Kabel RG 59 Bh Rp 5,402.78
85 Sadel Bh Rp 360.19
86 Kabel Teets Bh Rp 231.55
87 Pipa Spiral Bh Rp 1,286.38
88 L-Bow Bh Rp 1,286.38
89 Saklar Tunggal Bh Rp 23,000.00
90 Saklar Ganda Bh Rp 26,000.00
91 Saklar 12 gang Bh Rp 128,000.00
92 Stop kontak grounding CP Bh Rp 26,703.00
93 Stop Kontak AC Bh Rp 65,435.00
94 Stop Kontak waterproof Bh Rp 53,958.00
95 Socket Data RG-45 Bh Rp 50,000.00
96 Socket Telepon Bh Rp 65,000.00
97 Socket MATV Bh Rp 65,000.00
98 Terminal Box Telephone Bh Rp 125,000.00
99 TlD 2 x 18 watt Surface Mounted Bh Rp 244,950.00
100 Lampu TL PLC 1 x 14 watt Bh Rp 24,050.00
101 Lampu TL 1 x 14 Watt Bh Rp 65,000.00
102 lampu Baret 20 watt Bh Rp 224,250.00
103 Lampu baret 40 watt Bh Rp 448,500.00
104 lampu TLD 2 x 18 watt Bh Rp 125,000.00
105 lampu RM TLD 3 x 18 watt Bh Rp 371,800.00
106 Down light 2 x 18 watt Bh Rp 130,000.00
107 Spot Light LED 40 Watt Bh Rp 141,974.40
108 LED 80 Watt Bh Rp 1,495,000.00
109 Lampu DL 1 x 18 Bh Rp 79,200.00
110 Exhaust Fan Inline Type Kap. 400 CFM Bh Rp 380,650.00
111 fixed dome camera interior Bh Rp 1,300,000.00
112 fixed dome camera exterior Bh Rp 1,700,000.00
113 Ceiling Speker (Zs-646R) Bh Rp 150,000.00 211050.00
Modem Speedy Linksys WAG120N Modem
114 ADSL2+ Wireless Router Bh Rp 812,500.00
115 ACB 1250 A Bh Rp 25,000.00

116 MCCB 40 A/3 Phasa Bh Rp 1,200,000.00
117 ACB 1000 A Bh Bh Rp 80,000.00
118 MCB 20 A/3 Phasa Bh Rp 65,000.00
119 MCCB 80-100 A/3 Phasa Bh Rp 125,000.00
120 MCCB 100-125 A/3 Phasa Bh Rp 2,500,000.00
121 MCCB 25 A/3 Phasa Bh Rp 780,000.00
122 Mechanic Motor Interlock Bh Rp 250,000.00
123 Volt Meter Bh Rp 225,000.00
124 Ampere meter Bh Rp 225,000.00
125 Fuse & Indicator Bh Rp 225,000.00
126 Pilot Lamp Bh Rp 45,000.00
127 Box Panel & Accessories Unit Rp 362,500.00
128 Grounding A Ls Rp 500,000.00
129 Grounding B ls Rp 375,000.00
130 Material Bant ls Rp 250,000.00
131 MCB 16 A/3 Phasa Rp 250,000.00
132 MCB 16 A/1 Phasa Bh Rp 125,000.00
133 MCB 10 A/1 Phasa Bh Rp 99,000.00
134 Kabel NYFGBY 4 x 70 mm2 M Rp 465,000.00
135 gali, urugan dan pelindung M Rp 125,000.00
136 Pipa pvc 3/4' M Rp 4,250.00
137 Pipa pvc 1/2' M Rp 2,875.00
138 Pipa pvc 1' M Rp 17,750.00
139 Pipa pvc 1,5' M Rp 11,166.67
140 Pipa pvc 2" m Rp 21,500.00
141 Pipa PVC 4" m Rp 56,500.00
142 Pipa PVC 3" btng Rp 38,250.00
143 CO dia 4" Bh Rp 308,730.00
144 Westafel Ex toto LW 526J Bh Rp 850,000.00
145 Kloset Duduk Ex Toto SW660G Bh Rp 2,350,000.00
146 Kloset Jongkok Ex TOTO Bh Rp 3,703,000.00
147 Urinoir EX toto U 57M Bh Rp 2,300,000.00
148 Floor Drain Ex TOTO TX 1 BN Bh Rp 343,000.00
149 Roof Drain dia 4" Bh Rp 143,750.00
150 Kran air Ex TOTO T23 B13 Bh Rp 321,100.00
151 Shower EX TOTO TX 471 SRR Bh Rp 1,850,000.00
152 Jet Washer Ex TOTO THX 20 WHITE Bh Rp 200,000.00
153 Cermin 6mm + bingkai Bh Rp 185,000.00
154 Pas Tabung Air + Rangka dudukan Bh Rp 2,550,000.00
155 Water Profing Kg Rp 180,000.00
156 Kunci stenless Bh Rp 173,000.00
157 Engsel pintu Bh Rp 142,800.00
158 Engsel pintu tanam Bh Rp 1,200,000.00
159 Engsel jendela Bh Rp 26,000.00
160 Handle Pintu Bh Rp 211,200.00
161 Handle Pintu P1 Bh Rp 3,990.50
162 Grendel jendela Bh Rp 13,500.00
163 Engsel Casement Unit Rp 118,000.00
164 Door Closer Bh Rp 187,200.00
165 Kaca polos 8 mm M2 Rp 275,000.00
169 Lem kayu Kg Rp 21,000.00
171 HPL Lbr Rp 420,000.00
175 ACP , Rangka + instalasi M2 Rp 750,000.00
176 ijuk ikat Rp 1,200.00
177 bale Valve 2" Bh Rp 55,900.00
178 Betelan dan Perapian tembok M Rp 22,500.00
180 Penggantung/Pengikat Bh Rp 36,018.50
181 Penggantung Type A Bh Rp 1,479.33
183 Digital Recorder ( DVR ) Unit Rp 1,950,000.00
184 Peralatan bantu + Accessories Unit Rp 750,000.00
185 Phenolic M Rp 1,920,000.00
186 kuas dan alat lainnya Ls Rp 50,000.00
188 Alat Bantu Ls Rp 35,000.00
NO. UPAH KERJA SAT. HARGA SATUAN KET. KET. HARGA

1 Pekerja Org/Hari Rp 100,000.00
2 Tukang Kayu Org/Hari Rp 135,000.00
3 Tukang Batu Org/Hari Rp 135,000.00
4 Tukang Cat Org/Hari Rp 135,000.00
5 Tukang Listrik Org/Hari Rp 135,000.00
6 Tukang Pipa Org/Hari Rp 135,000.00
7 Tukang Besi Org/Hari Rp 135,000.00
8 Kepala Tukang Kayu Org/Hari Rp 135,000.00
9 Kepala Tukang Batu Org/Hari Rp 135,000.00
10 Kepala Tukang Listrik Org/Hari Rp 135,000.00
11 Kepala Tukang Cat Org/Hari Rp 135,000.00
12 Kepala Tukang Pipa Org/Hari Rp 135,000.00
13 Kepala Tukang Besi Org/Hari Rp 135,000.00
14 Mandor Org/Hari Rp 150,000.00
RENCANA ANGGARAN BIAYA
PEKERJAAN : RENOVASI RUMAH JL. ROSEMARY STROLL NO 39
LOKASI : GREEN RIVER VIEW CLUSTER ROSEMARY
HARGA JUMLAH HARGA
NO. URAIAN PEKERJAAN VOL SAT.
SATUAN (Rp) (Rp)
I. PEKERJAAN PERSIAPAN
1 Pembongkaran 1.00 Ls Rp 500,000 Rp 500,000
2 Pembersihan Akhir 1.00 Ls Rp 500,000 Rp 500,000
Rp 1,000,000
II Pekerjaan Beton
1 Pondasi Rolag 7 M' Rp 145,000 Rp 1,015,000
2 Sloof & Ringbalk K225 (15/25) 0.4 M3 Rp 2,500,000 Rp 1,000,000
3 Kolom K225 Praktis 0.36 M3 Rp 2,500,000 Rp 900,000
4 Talang Beton 0.35 M3 Rp 2,500,000 Rp 875,000
5 Bekisting 4.5 M3 Rp 120,000 Rp 540,000
Rp 4,330,000
III Pekerjaan Dinding
1 Bata 28.8 M2 Rp 120,000 Rp 3,456,000
2 Plester 28.8 M2 Rp 25,000 Rp 720,000
3 A Plus MU-200 28.8 M2 Rp 35,000 Rp 1,008,000
4 Cat Dinding (Jotun) Jotashield 1453 Interior 35 M2 Rp 25,000 Rp 875,000
Rp 6,059,000
IV Pekerjaan Lantai & Plafond
1 Lantai kerja /Urugan Pasir t =5 cm 0.78 M3 Rp 850,000 Rp 663,000
2 Lantai Keramik Dalam/ Asia Tile Nirwana Cream 40x40 9.00 M2 Rp 225,000 Rp 2,025,000
3 Lantai Keramik Teras/ Asia Tile Orcar Grey 30x30 6.00 M2 Rp 195,000 Rp 1,170,000
4 Pekerjaan Rangka Plafond (Hollow 4x2) 9.00 M2 Rp 65,000 Rp 585,000
5 Pekerjaan Plafond (KalsiBoard T 9mm) 9.00 M2 Rp 105,000 Rp 945,000
SUB TOTAL Rp 5,388,000
V Pekerjaan Atap
1 Rangka Bajaringan 0.75 (Canal C) 9.00 M2 Rp 125,000 Rp 1,125,000
2 Reng Baja ringan 9.00 M2 Rp 65,000 Rp 585,000
3 Spandek Zinc 0.30 mm (Silver) 9.00 M2 Rp 135,000 Rp 1,860,806
4 Serbuk Atap & Sika 1.00 ls Rp 350,000 Rp 350,000
5 Karet Talang 9.00 M' Rp 20,000 Rp 180,000
6 No Drop 2.00 bh Rp 180,000 Rp 360,000
VI Pekerjaan Dapur & Pembatas Teras
1 Dapur 120 x 65 Cm 1.00 ls Rp 1,850,000 Rp 1,850,000
2 Pembatas Teras Samping 5.00 M2 Rp 145,000 Rp 725,000
3 Plesteran & Pengecatan 1.00 ls Rp 750,000 Rp 750,000
VII Intalasi Listrik & Buangan Air
1 Pipa 1/2 Rucika 6.00 M' Rp 45,000 Rp 270,000
2 Pipa 2.5 Inci Rucika 8.00 M' Rp 85,000 Rp 680,000
3 Kabel NYY 2x1.5 20.00 M' Rp 20,000 Rp 400,000
4 Saklar & Fitting onw Light 1.00 ls Rp 250,000 Rp 250,000
VIII Penambahan kanopi & Teralis Jendela & Pintu
1 Penambahan Kanopi Teras 7.50 M' Rp 420,000 Rp 3,150,000
2 Partisi Dapur 1.00 ls Rp 1,200,000 Rp 1,200,000
3 Teralis Jendela 3.00 bh Rp 750,000 Rp 2,250,000
Pembulatan Rp 32,000,000
REKAPITULASI RENCANA ANGGARAN BIAYA S
T
A
PEKERJAAN : CARESTER & CALL CENTER
N
LOKASI : Metro Tanjung Bunga D
A
R
NO. URAIAN PEKERJAAN JUMLAH HARGA
P
I. PEKERJAAN PERSIAPAN Rp 1,000,000.00 E
R
II. PEKERJAAN STRUKTUR Rp 9,848,805.50###
M
E
A. PONDASI Rp - N
B. LANTAI SATU Rp 5,388,000.00
C. LANTAI DUA
D. LANTAI ATAP Rp 4,460,805.50
III #REF! #REF!
1 PEKERJAAN PASANGAN & PELESTERAN
A. LANTAI SATU Rp 32,000,000.00
B. LANTAI DUA #REF!
C. LANTAI ATAP #REF!
2 #REF!
A. LANTAI SATU #REF!
B. LANTAI DUA #REF!
3 PEKERJAAN ATAP #REF!
3 PEKERJAAN LANTAI
B. LANTAI DUA #REF!
4 PEKERJAAN KOSEN PINTU & JENDELA + ASESORIS
B. LANTAI DUA #REF!
5 PEKERJAAN PENGECATAN
B. LANTAI DUA #REF!
IV PEKERJAAN ME #REF!
1 #REF!
B. LANTAI DUA #REF!
2 #REF!
B. LANTAI DUA #REF!
REAL COST #REF!
TOTAL BIAYA #REF!
DIBULATKAN #REF!
Makassar , 2017
DIBUAT OLEH
S
T
A
N
D
A
R
NO. URAIAN PEKERJAAN JUMLAH HARGA
P
E
R
M
E
N

Rab Rosemary Stroll 35

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rab Rosemary Stroll 35

Uploaded by

Copyright:

Available Formats

ANALISA ARSITEKTUR

Ars - 03 1 Mengurug tanah biasa sedalam 1 meter

Ars - 06 1 M2 Memasang dinding bata merah tebal ½ bata, campuran spesi 1 PC : 5 PP

Ars - 07 1 M2 Memasang plesteran 1 PC : 5 PP, tebal 15 mm

Ars - 08 1 m2 Screed 1 : 3 tebal

Ars - 10 1 M2 Memasang plesteran 1 PC : 3 PP, tebal 15 mm

analisa pekerjaan pengecetan

analisa pekerjaan Lantai

Ars - 15 Pasang Keramik Lantai 60/60 per m2

Ars - 17 Pasang keramik 60/60 per m2 warna

Ars - 15 Pasang keramik lantai km/wc 25/25 per m2

Ars - 18 Pasang keramik dinding km/wc 25 x 40 per m2

Ars - 19 Pasang keramik antislip ujung tangga 10x60 per m'

analisa pekerjaan Waterproff

analisa pekerjaan plafond

Ars - 21 1 M2 Pasang Rangka Plafond Aluminium Hollow

Ars - 22 1 M2 Langit -Langit GYpsum, Tebal 9mm

Ars - 23 1 M2 Langit -Langit Kalsiboard, Tebal 3mm

ANALISA PEKERJAAN RELLING, ACP DLL

Ars - 24 1 m' Railing Tangga

Ars - 25 1 M2 Pasangan Dinding Batu alam andesit 2/50

analisa pekerjaan Kunci

Ars - 27 1 buah pasang engsel pintu Tanam

1.00 Bh Engsel pintu tanam EX DORMA @ Rp 1,200,000.00 = Rp 1,200,000.00

Ars - 32 1 buah pasang Grendel jendela

analisa pekerjaan Jendela, Pintu & Kaca

Ars - 35 1 m2 pasang kaca polos, tebal 6 mm

ANALISA PINTU & JENDELA

Ars - 45 1 buah Type P1

Ars - 46 1 buah Type P2

Ars - 47 1 buah Type P4

Ars - 59 1 buah Type Pj8

Ars - 62. 1 buah Type J3

INT - 01 1M2 Analisa Pekerjaan Dinding HPL

INT - 02 1M2 Analisa Pekerjaan Dinding HPL kolom

INT - 03 1M Analisa Pekerjaan Meubel

INT - 04 1M2 Analisa Pekerjaan Back drop

STR - 02 1 m3 Memadatkan tanah (per 20 cm)

1 m3 Mengurug sirtu padat untuk peninggian

STR - 04 1 m3 pengurugan kembali tanah galian

STR - 05 1 m3 Mengurug pasir urug

STR - 06 1m3 Mengurug tanah biasa sedalam 1 meter

STR - 09 10.000 Kg Pembesian dengan besi polos atau besi ulir Ø 12

Page 13 analisa struktur

STR - 11 10.000 Kg Pembesian dengan besi polos atau besi ulir Ø8

STR - 13 1.000 M2 Memasang bekisting untuk sloof

Page 14 analisa struktur

STR - 14 1.000 M2 Memasang bekisting untuk kolom

STR - 15 1.000 M2 Memasang bekisting untuk balok

STR - 16 1.000 M2 Memasang bekisting untuk plat lantai

STR- 18 1.000 M2 Memasang bekisting untuk tangga

Page 15 analisa struktur

STR - 23 1.000 M3 Memasang batu kosong (anstamping)

Page 16 analisa struktur

STR - 25 1 M' Membuat ring balok beton bertulang (10 x 15) cm

Page 17 analisa struktur

ME - 02 Memasang 1 m' pipa PVC tipe AW Ø 3"

ME - 03 Memasang 1 m' pipa PVC diameter 1 1/2"

ME - 04 Memasang 1 m' pipa PVC diameter 1"

ME - 05 Memasang 1 m' pipa PVC diameter 2"

ME - 06 Memasang 1 m' pipa PVC diameter 1/2"

ME - 07 Memasang 1 m' pipa PVC diameter 3/4"

ME - 08 1 Bh Pekerjaan Pasangan Closet Duduk