You are on page 1of 15

ANALISIS

I Pekerjaan Persiapan
1 1 m2 Pembersihan Lahan
Upah An. SNI (Revisi) 6.1.1
0.750 Oh Pekerja @ Rp. 87600 = Rp 65700
0.025 Oh Mandor @ Rp. 120,000 = Rp 3,000
Total Upah Rp 68,700

2 1 m2 Pagar Proyek (Kawat)


Bahan An. SNI (Revisi) 6.15.1
0.434 lbr Pagar Kawat Jaring @ Rp. 28000 = Rp 12152
Upah
0.042 Oh Pekerja @ Rp. 87600 = Rp 3679.2
0.004 Oh Tukang Kayu @ Rp. 110000 = Rp 440
0.420 Oh Kepala Tukang @ Rp. 110000 = Rp 46200
0.002 Oh Mandor @ Rp. 120,000 = Rp 240
Total Upah dan Bahan Rp 62,711

3 1 m2 Bouwplank
Bahan An. SNI (Revisi) 6.4.1
0.012 m3 Kayu Meranti 5/7 @ Rp. 5500000 = Rp 66000
0.020 kg Paku 2"-3" @ Rp. 18000 = Rp 360
0.007 lbr Kayu Papan Meranti
@3/20
Rp. 4500000 = Rp 31500
Upah
0.100 Oh Tukang Kayu @ Rp. 100000 = Rp 10000
0.100 Oh Pekerja @ Rp. 87600 = Rp 8760
0.010 Oh Kepala Tukang @ Rp. 110000 = Rp 1100
0.005 Oh Mandor @ Rp. 120,000 = Rp 600
Total Upah dan Bahan Rp 118320

4 1 m2 Penebangan Pohon
Upah An. SNI (Revisi) 6.1.1
0.750 Oh Pekerja @ Rp. 87600 = Rp 65700
0.025 Oh Mandor @ Rp. 120,000 = Rp 3,000
Total Upah Rp 68,700

II PEKERJAAN STRUKTUR
A PEKERJAAN TANAH
1 1m3 Galian Tanah Biasa Sedalam 3M
Upah An. SNI (Revisi) 6.3.1
1.05 jam Pekerja @ Rp. 87600 = Rp 91980
0.067 jam Mandor @ Rp. 120000 = Rp 8040
Total Upah dan Bahan Rp 100020

2 1m3 Urugan Tanah


Upah An. SNI (Revisi) 6.9.1
0.500 Oh Pekerja @ Rp. 87,600 = Rp 43,800
0.050 Oh Pekerja @ Rp. 120000 = Rp 6000
Total Upah dan Bahan Rp 49800

3 1m3 Urugan Tanah Peil Lantai + Pemadatan


Upah An. SNI (Revisi) 6.11.1
0.500 Oh Pekerja @ Rp. 87600 = Rp 43800
0.050 m3 Mandor @ Rp. 120000 = Rp 6000
Total Upah dan Bahan Rp 49800
4 1m3 Urug Pasir Bawah Pondasi, t. 5 cm
Bahan An. SNI (Revisi) 6.15.1
1.200 m3 Sirtu @ Rp. 92300 = Rp 110760
Upah An. SNI ( Revisi ) 6.15.2
0.300 Oh Pekerja @ Rp. 87,600 = Rp 26,280
0.010 Oh Mandor @ Rp. 120000 = Rp 1200
Total Upah dan Bahan Rp 138240

5 1m3 Urug Pasir Bawah Lantai, t. 5 cm


Bahan An. SNI (Revisi) 6.15.1
1.200 m3 Sirtu @ Rp. 92300 = Rp 110760
Upah An. SNI ( Revisi ) 6.15.2
0.300 Oh Pekerja @ Rp. 87,600 = Rp 26,280
0.010 Oh Mandor @ Rp. 120000 = Rp 1200
Total Upah dan Bahan Rp 138240

B PEKERJAAN PONDASI
1 1m3 Pondasi Batu Kali 1pc : 1pc
Bahan An. SNI ( Revisi ) 6.1.1
1.200 m3 Batu Belah (15/20)@ Rp. 121000 = Rp 145200
267.000 kg Semen Portland @ Rp. 1466 = Rp 391422
0.314 m3 Pasir Pasang @ Rp. 175000 = Rp 54950
Upah An. SNI ( Revisi ) 6.1.2
1.500 Oh Pekerja @ Rp. 87600 = Rp 131400
0.600 Oh Tukang Kayu @ Rp. 100000 = Rp 60000
0.060 Oh Kepala Tukang @ Rp. 110000 = Rp 6600
0.075 Oh Mandor @ Rp. 120,000 = Rp 9,000
Total Upah dan Bahan Rp 798572

2 1m3 Aanstamping
Bahan An. SNI ( Revisi ) 6.14.1
1.200 m3 Batu belah ( 15/20 ) @ Rp. 121,000.00 = Rp 145200
0.432 m3 Pasir urug @ Rp. 92,300.00 = Rp 39873.6
Upah An. SNI ( Revisi ) 6.14.2
0.780 Oh Pekerja @ Rp. 87600 = Rp 68328
0.390 Oh Tukang batu @ Rp. 100000 = Rp 39000
0.039 Oh Kepala tukang @ Rp. 110000 = Rp 4290
0.039 Oh Mandor @ Rp. 120,000 = Rp 4,680
Total Upah dan Bahan Rp 301371.6

3 1m3 Pasang pondasi siklop 60 % BETON Camp. 1 PCX:2Psr:3Krl. dan 40 % batu kali
Bahan An. SNI ( Revisi ) 6.15.1
126.000 Kg Besi beton @ Rp. 9500 = Rp 1197000
194.000 Kg Semen portland @ Rp. 1466 = Rp 284404
0.320 m3 Pasir beton @ Rp. 212500 = Rp 68000
0.490 m3 Koral beton @ Rp. 175000 = Rp 85750
0.800 Kg Kawat beton @ Rp. 18000 = Rp 14400
Upah An. SNI ( Revisi ) 6.15.2
3.000 Oh Pekerja @ Rp. 87600 = Rp 262800
0.850 Oh Tukang batu @ Rp. 100000 = Rp 85000
0.085 Oh Kepala tukang @ Rp. 35000 = Rp 2975
0.150 Oh Mandor @ Rp. 120,000 = Rp 18,000
Total Upah dan Bahan Rp 2018329

4 1m3 Bekisting Sloof


Bahan An. SNI ( Revisi ) 6.29.1
0.045 m3 @ Rp.
Kayu terentang/Meranti (MC) 3025000 = Rp 136125
0.300 Kg Paku biasa 2" - 5" @ Rp. 18000 = Rp 5400
0.100 Ltr Minyak bekisting @ Rp. 25500 = Rp 2550
Upah An. SNI ( Revisi ) 6.29.2
0.520 Oh Pekerja @ Rp. 87600 = Rp 45552
0.260 Oh Tukang kayu @ Rp. 100000 = Rp 26000
0.026 Oh Kepala tukang @ Rp. 100000 = Rp 2600
0.026 Oh Mandor @ Rp. 120,000 = Rp 3,120
Total Upah dan Bahan Rp 221347

5 1m3 Bekisting Beton Kolom


Bahan An. SNI ( Revisi ) 6.30.1
0.040 m3 Kayu terentang @ Rp. 3025000 = Rp 121000
0.400 Kg Paku biasa 2" - 5" @ Rp. 18000 = Rp 7200
0.200 Ltr Minyak bekisting @ Rp. 25500 = Rp 5100
0.015 m3 Balok kayu borneo @ Rp. 4000000 = Rp 60000
0.350 Lbr Plywood tebal 9 mm @ Rp. 90000 = Rp 31500
2.000 Btg Dolken kayu galam Ø@8-10
Rp./ 4 m 58500 = Rp 117000
Upah An. SNI ( Revisi ) 6.30.2
0.660 Oh Pekerja @ Rp. 87600 = Rp 57816
0.330 Oh Tukang kayu @ Rp. 100000 = Rp 33000
0.033 Oh Kepala tukang @ Rp. 100000 = Rp 3300
0.033 Oh Mandor @ Rp. 120,000 = Rp 3,960
Total Upah dan Bahan Rp 439876

C. PEKERJAAN KONTRUKSI BETON


1 1 m3 Kolom K-1 20x30
Membuat 1 M3 beton mutu f'c=19,3 Mpa (K225), slump 2 cm / W/c = 0,58.
Bahan An. SNI ( Revisi ) 6.18.1
371 Kg PC @ Rp. 1,466 = Rp 543,886.00
698 Kg Pasir Cor @ Rp. 120 = Rp 83,760.00
1047 Kg Krikil (maksimum@ 30Rp.
mm) 80 = Rp 83,284.09
215 Ltr Air. @ Rp. 3 = Rp 537.50
Sub total : = Rp 711,467.59
Upah An. SNI ( Revisi ) 6.18.2
1.65 Oh Pekerja @ Rp. 87,600 = Rp 144,540.00
0.275 Oh Tukang batu @ Rp. 100,000 = Rp 27,500.00
0.028 Oh Kepala tukang @ Rp. 110,000 = Rp 3,080.00
0.083 Oh Mandor @ Rp. 120,000 = Rp 9,960.00
Sub total : = Rp 185,080.00
Total upah+bahan : = Rp 896,547.59

1 Kg Pembesian dengan besi polos


Bahan An. SNI ( Revisi ) 6.25.1
1.05 Kg Besi beton ( polos @
) Rp. 9,500 = Rp 9,975.00
0.015 Kg Kawat beton @ Rp. 18,000 = Rp 270.00
Sub total : = Rp 10,245.00
Upah An. SNI ( Revisi ) 6.25.2
0.007 Oh Pekerja @ Rp. 87,600 = Rp 613.20
0.007 Oh Tukang besi @ Rp. 100,000 = Rp 700.00
0.0007 Oh Kepala tukang @ Rp. 110,000 = Rp 77.00
0.0003 Oh Mandor @ Rp. 120,000 = Rp 36.00
Sub total : = Rp 1,426.20
Total upah+bahan : = Rp 11,671.20

1 m2 Pasang bekisting untuk kolom


Bahan An. SNI ( Revisi ) 6.30.1
0.04 m3 Kayu terentang/Meranti
@ Rp.(MC) 3,025,000 = Rp 121,000.00
0.4 Kg Paku biasa 2" - 5" @ Rp. 18,000 = Rp 7,200.00
0.2 Ltr Minyak bekisting @ Rp. 25,500 = Rp 5,100.00
0.015 m3 Balok kayu borneo@ Rp. 4,000,000 = Rp 60,000.00
0.35 Lbr Plywood tebal 9 mm @ Rp. 90,000 = Rp 31,500.00
2 Btg Dolken kayu galam@ØRp.8-10 / 4 m 58,500 = Rp 117,000.00
Sub total : = Rp 341,800.00
Upah An. SNI ( Revisi ) 6.30.2
0.66 Oh Pekerja @ Rp. 87,600 = Rp 57,816.00
0.33 Oh Tukang kayu @ Rp. 100,000 = Rp 33,000.00
0.033 Oh Kepala tukang @ Rp. 100,000 = Rp 3,300.00
0.033 Oh Mandor @ Rp. 120,000 = Rp 3,960.00
Sub total : = Rp 98,076.00
Total upah+bahan : = Rp 439,876.00
Analog biaya / m3 8,968,904 x 0.65 5,829,787.55

2 1 m3 Kolom K-1 30x40


Membuat 1 M3 beton mutu f'c=19,3 Mpa (K225), slump 2 cm / W/c = 0,58.
Bahan An. SNI ( Revisi ) 6.18.1
371 Kg PC @ Rp. 1,466 = Rp 543,886.00
698 Kg Pasir Cor @ Rp. 120 = Rp 83,760.00
1047 Kg Krikil (maksimum@ 30Rp.
mm) 80 = Rp 83,284.09
215 Ltr Air. @ Rp. 3 = Rp 537.50
Sub total : = Rp 711,467.59
Upah An. SNI ( Revisi ) 6.18.2
1.65 Oh Pekerja @ Rp. 87,600 = Rp 144,540.00
0.275 Oh Tukang batu @ Rp. 100,000 = Rp 27,500.00
0.028 Oh Kepala tukang @ Rp. 110,000 = Rp 3,080.00
0.083 Oh Mandor @ Rp. 120,000 = Rp 9,960.00
Sub total : = Rp 185,080.00
Total upah+bahan : = Rp 896,547.59

1 Kg Pembesian dengan besi polos


Bahan An. SNI ( Revisi ) 6.25.1
1.05 Kg Besi beton ( polos @
) Rp. 9,500 = Rp 9,975.00
0.015 Kg Kawat beton @ Rp. 18,000 = Rp 270.00
Sub total : = Rp 10,245.00
Upah An. SNI ( Revisi ) 6.25.2
0.007 Oh Pekerja @ Rp. 87,600 = Rp 613.20
0.007 Oh Tukang besi @ Rp. 100,000 = Rp 700.00
0.0007 Oh Kepala tukang @ Rp. 110,000 = Rp 77.00
0.0003 Oh Mandor @ Rp. 120,000 = Rp 36.00
Sub total : = Rp 1,426.20
Total upah+bahan : = Rp 11,671.20

1 m2 Pasang bekisting untuk kolom


Bahan An. SNI ( Revisi ) 6.30.1
0.04 m3 Kayu terentang/Meranti
@ Rp.(MC) 3,025,000 = Rp 121,000.00
0.4 Kg Paku biasa 2" - 5" @ Rp. 18,000 = Rp 7,200.00
0.2 Ltr Minyak bekisting @ Rp. 25,500 = Rp 5,100.00
0.015 m3 Balok kayu borneo@ Rp. 4,000,000 = Rp 60,000.00
0.35 Lbr Plywood tebal 9 mm @ Rp. 90,000 = Rp 31,500.00
2 Btg Dolken kayu galam@ØRp.8-10 / 4 m 58,500 = Rp 117,000.00
Sub total : = Rp 341,800.00
Upah An. SNI ( Revisi ) 6.30.2
0.66 Oh Pekerja @ Rp. 87,600 = Rp 57,816.00
0.33 Oh Tukang kayu @ Rp. 100,000 = Rp 33,000.00
0.033 Oh Kepala tukang @ Rp. 100,000 = Rp 3,300.00
0.033 Oh Mandor @ Rp. 120,000 = Rp 3,960.00
Sub total : = Rp 98,076.00
Total upah+bahan : = Rp 439,876.00
Analog biaya / m3 19,424,471 x 0.58 11,266,193.18
3 1 m3 Balok B1 15/40
Membuat 1 M3 beton mutu f'c=19,3 Mpa (K225), slump 2 cm / W/c = 0,58.

Bahan An. SNI ( Revisi ) 6.18.1


371 Kg PC @ Rp. 1,466 = Rp 543,886.00
698 Kg Pasir Cor @ Rp. 120 = Rp 83,760.00
1047 Kg Krikil (maksimum@
30Rp.
mm) 80 = Rp 83,284.09
215 Ltr Air. @ Rp. 3 = Rp 537.50
Sub total : = Rp 711,467.59
Upah An. SNI ( Revisi ) 6.18.2
1.65 Oh Pekerja @ Rp. 87,600 = Rp 144,540.00
0.275 Oh Tukang batu @ Rp. 100,000 = Rp 27,500.00
0.028 Oh Kepala tukang @ Rp. 110,000 = Rp 3,080.00
0.083 Oh Mandor @ Rp. 120,000 = Rp 9,960.00
Sub total : = Rp 185,080.00
Total upah+bahan : = Rp 896,547.59

1 Kg Pembesian dengan besi polos


Bahan An. SNI ( Revisi ) 6.25.1
1.05 Kg Besi beton ( polos @
) Rp. 9,500 = Rp 9,975.00
0.015 Kg Kawat beton @ Rp. 18,000 = Rp 270.00
Sub total : = Rp 10,245.00
Upah An. SNI ( Revisi ) 6.25.2
0.007 Oh Pekerja @ Rp. 87,600 = Rp 613.20
0.007 Oh Tukang besi @ Rp. 100,000 = Rp 700.00
0.0007 Oh Kepala tukang @ Rp. 110,000 = Rp 77.00
0.0003 Oh Mandor @ Rp. 120,000 = Rp 36.00
Sub total : = Rp 1,426.20
Total upah+bahan : = Rp 11,671.20

1 m2 Pasang bekisting untuk balok


Bahan An. SNI ( Revisi ) 6.31.1
0.04 m3 Kayu terentang/Meranti
@ Rp.(MC) 3,025,000 = Rp 121,000.00
0.4 Kg Paku biasa 2" - 5" @ Rp. 18,000 = Rp 7,200.00
0.2 Ltr Minyak bekisting @ Rp. 25,500 = Rp 5,100.00
0.018 m3 Balok kayu borneo@ Rp. 4,000,000 = Rp 72,000.00
0.35 Lbr Plywood tebal 9 mm @ Rp. 90,000 = Rp 31,500.00
2 Btg Dolken kayu galam@ØRp.8-10 / 4 m 58,500 = Rp 117,000.00
Sub total : = Rp 353,800.00
Upah An. SNI ( Revisi ) 6.31.2
0.66 Oh Pekerja @ Rp. 87,600 = Rp 57,816.00
0.33 Oh Tukang kayu @ Rp. 100,000 = Rp 33,000.00
0.033 Oh Kepala tukang @ Rp. 100,000 = Rp 3,300.00
0.033 Oh Mandor @ Rp. 120,000 = Rp 3,960.00
Sub total : = Rp 98,076.00
Total upah+bahan : = Rp 451,876.00
Analog biaya / m3 26,976,861 x 1.02 27,516,398.51

4 1 m3 Balok B1 15/30
Membuat 1 M3 beton mutu f'c=19,3 Mpa (K225), slump 2 cm / W/c = 0,58.
Bahan An. SNI ( Revisi ) 6.18.1
371 Kg PC @ Rp. 1,466 = Rp 543,886.00
698 Kg Pasir Cor @ Rp. 120 = Rp 83,760.00
1047 Kg Krikil (maksimum@ 30Rp.
mm) 80 = Rp 83,284.09
215 Ltr Air. @ Rp. 3 = Rp 537.50
Sub total : = Rp 711,467.59
Upah An. SNI ( Revisi ) 6.18.2
1.65 Oh Pekerja @ Rp. 87,600 = Rp 144,540.00
0.275 Oh Tukang batu @ Rp. 100,000 = Rp 27,500.00
0.028 Oh Kepala tukang @ Rp. 110,000 = Rp 3,080.00
0.083 Oh Mandor @ Rp. 120,000 = Rp 9,960.00
Sub total : = Rp 185,080.00
Total upah+bahan : = Rp 896,547.59

1 Kg Pembesian dengan besi polos


Bahan An. SNI ( Revisi ) 6.25.1
1.05 Kg Besi beton ( polos @
) Rp. 9,500 = Rp 9,975.00
0.015 Kg Kawat beton @ Rp. 18,000 = Rp 270.00
Sub total : = Rp 10,245.00
Upah An. SNI ( Revisi ) 6.25.2
0.007 Oh Pekerja @ Rp. 87,600 = Rp 613.20
0.007 Oh Tukang besi @ Rp. 100,000 = Rp 700.00
0.0007 Oh Kepala tukang @ Rp. 110,000 = Rp 77.00
0.0003 Oh Mandor @ Rp. 120,000 = Rp 36.00
Sub total : = Rp 1,426.20
Total upah+bahan : = Rp 11,671.20

1 m2 Pasang bekisting untuk balok


Bahan An. SNI ( Revisi ) 6.31.1
0.04 m3 Kayu terentang/Meranti
@ Rp.(MC) 3,025,000 = Rp 121,000.00
0.4 Kg Paku biasa 2" - 5" @ Rp. 18,000 = Rp 7,200.00
0.2 Ltr Minyak bekisting @ Rp. 25,500 = Rp 5,100.00
0.018 m3 Balok kayu borneo@ Rp. 4,000,000 = Rp 72,000.00
0.35 Lbr Plywood tebal 9 mm @ Rp. 90,000 = Rp 31,500.00
2 Btg Dolken kayu galam@ØRp.8-10 / 4 m 58,500 = Rp 117,000.00
Sub total : = Rp 353,800.00
Upah An. SNI ( Revisi ) 6.31.2
0.66 Oh Pekerja @ Rp. 87,600 = Rp 57,816.00
0.33 Oh Tukang kayu @ Rp. 100,000 = Rp 33,000.00
0.033 Oh Kepala tukang @ Rp. 100,000 = Rp 3,300.00
0.033 Oh Mandor @ Rp. 120,000 = Rp 3,960.00
Sub total : = Rp 98,076.00
Total upah+bahan : = Rp 451,876.00
Analog biaya / m3 25,654,477 x 0.99 25,397,932.48

5 1m3 kolom penguat (kolom praktis) beton bertulang (11x11)


Bahan An. SNI (Revisi) 6.45.1
0.002 m3 Kayu Meranti (MC)@ Rp. 3,025,000.00 = Rp 6,050.00
0.010 Kg Paku Biasa 2"-5" @ Rp. 18,000.00 = Rp 180.00
2.300 Kg Besi Beton Polos @
dia.Rp.
12 mm 9,500.00 = Rp 21,850.00
0.280 Kg Besi Begel polos dia.
@ Rp.6 mm 9,500.00 = Rp 2,660.00
0.250 Kg Kawat Beton @ Rp. 18,000.00 = Rp 4,500.00
4.000 Kg Semen Portland @ Rp. 1,466.00 = Rp 5,864.00
0.006 m3 Pasir Beton @ Rp. 212,500.00 = Rp 1,275.00
0.009 m3 Koral Beton @ Rp. 175,000.00 = Rp 1,575.00
Sub Total = Rp 43,954.00

Upah An. SNI (Revisi) 6.45.2


0.060 oh Pekerja @ Rp. 87,600.00 = Rp 5,256.00
0.020 oh Tukang Batu @ Rp. 100,000.00 = Rp 2,000.00
0.020 oh Tukang Kayu @ Rp. 100,000.00 = Rp 2,000.00
0.020 oh Tukang Besi @ Rp. 100,000.00 = Rp 2,000.00
0.006 oh Kepala Tukang @ Rp. 100,000.00 = Rp 600.00
0.003 oh Mandor @ Rp. 120,000.00 = Rp 360.00
Sub Total Rp 12,216.00
Total upah+bahan Rp 56,170.00
Biaya kolom prktis dengan besi polos 4 siameter 12 mm
Analog biaya / m3 56,170 x 74.6 4,190,282.00
6 Balok Lintel 8/10

1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 2.5 Kr


Bahan An. SNI ( Revisi ) 6.7.1
352 Kg Semen portland @ Rp. 1,466 = Rp 516,032.00
0.56 m3 Pasir beton @ Rp. 212,500 = Rp 119,000.00
0.7 m3 Koral beton @ Rp. 175,000 = Rp 122,500.00
Sub total : = Rp 757,532.00
Upah An. SNI ( Revisi ) 6.7.2
1.65 Oh Pekerja @ Rp. 87,600 = Rp 144,540.00
0.25 Oh Tukang batu @ Rp. 100,000 = Rp 25,000.00
0.025 Oh Kepala tukang @ Rp. 110,000 = Rp 2,750.00
0.08 Oh Mandor @ Rp. 120,000 = Rp 9,600.00
Sub total : = Rp 181,890.00
Total upah+bahan : = Rp 1,027,385.00

Biaya Balok Lintel 8/10


Analog biaya / m3 1,027,385 x 91.8 94,313,943.00

7 1m' Ring Balok R-2 10/15

Bahan An. SNI (Revisi) 6.46.1


0.003 m3 Kayu Meranti (MC)@ Rp. 3,025,000.00 = Rp 9,075.00
0.020 Kg Paku Biasa 2"-5" @ Rp. 18,000.00 = Rp 360.00
2.384 Kg Besi Beton Polos @
dia.Rp.
12 mm 9,500.00 = Rp 22,648.00
0.280 Kg Besi Begel polos dia.
@ Rp.6 mm 9,500.00 = Rp 2,660.00
0.050 Kg Kawat Beton @ Rp. 18,000.00 = Rp 900.00
5.500 Kg Semen Portland @ Rp. 1,466.00 = Rp 8,063.00
0.009 m3 Pasir Beton @ Rp. 212,500.00 = Rp 1,912.50
0.015 m3 Koral Beton @ Rp. 175,000.00 = Rp 2,625.00
Sub Total = Rp 48,243.50

Upah An. SNI (Revisi) 6.45.2


0.100 oh Pekerja @ Rp. 87,600.00 = Rp 8,760.00
0.033 oh Tukang Batu @ Rp. 100,000.00 = Rp 3,300.00
0.033 oh Tukang Kayu @ Rp. 100,000.00 = Rp 3,300.00
0.033 oh Tukang Besi @ Rp. 100,000.00 = Rp 3,300.00
0.010 oh Kepala Tukang @ Rp. 100,000.00 = Rp 1,000.00
0.005 oh Mandor @ Rp. 120,000.00 = Rp 600.00
Sub Total = Rp 20,260.00
Total upah+bahan
= Rp 68,503.50
Biaya kolom prktis dengan besi polos 4 siameter 12 mm
Analog biaya / m3 68,504 x 66 4,521,231.00
III PEKERJAAN ARSITEKTUR
A PEKERJAAN DINDING
1 Pas. Bata merah 1/2 bata ad 1pc:5ps
1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 5 Ps
Bahan An. SNI ( Revisi ) 6.12.1
70.00 Bh Bata merah 5 x 11 x@
22Rp.
cm 800.00 = Rp 56000
9.68 Kg Semen portland @ Rp. 1,466.00 = Rp 14190.88
0.05 m3 Pasir pasang @ Rp. 175,000.00 = Rp 7875
Sub total : = Rp 78065.88
Upah An. SNI ( Revisi ) 6.12.2
0.30 Oh Pekerja @ Rp. 87,600.00 = Rp 26280
0.10 Oh Tukang batu @ Rp. 100,000.00 = Rp 10000
0.01 Oh Kepala tukang @ Rp. 110,000.00 = Rp 1100
0.02 Oh Mandor @ Rp. 120,000.00 = Rp 1800
Sub total : = Rp 39180
Total upah+bahan : = Rp 117245.88
Total per : M3 = Rp 901891.3846

2 Pas. Bata merah 1 bata ad 1pc:5ps


1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 5 Ps
Bahan An. SNI ( Revisi ) 6.5.1
140 Bh Bata merah 5 x 11 x@22Rp.
cm 800 = Rp 112000
22.2 Kg Semen portland @ Rp. 1466 = Rp 32545.2
0.102 m3 Pasir pasang @ Rp. 175000 = Rp 17850
Sub total : = Rp 162395.2
Upah An. SNI ( Revisi ) 6.5.2
0.6 Oh Pekerja @ Rp. 87600 = Rp 52560
0.2 Oh Tukang batu @ Rp. 100000 = Rp 20000
0.02 Oh Kepala tukang @ Rp. 110000 = Rp 2200
0.03 Oh Mandor @ Rp. 120000 = Rp 3600
Sub total : = Rp 78360
Total upah+bahan : = Rp 240755.2
Total per : M3 = Rp 925981.5385

3 Plesteran 1 Pc : 5 Ps Tebal 15 mm
1 m2 Plesteran, 1 Pc : 5 Ps, tebal 15 mm
Bahan An. SNI ( Revisi ) 6.5.1
4.32 Kg Semen portland @ Rp. 1466 = Rp 6333.12
0.022 m3 Pasir pasang @ Rp. 175000 = Rp 3850
Sub total : = Rp 10183.12
Upah An. SNI ( Revisi ) 6.5.2
0.2 Oh Pekerja @ Rp. 87600 = Rp 17520
0.15 Oh Tukang batu @ Rp. 100000 = Rp 15000
0.015 Oh Kepala tukang @ Rp. 110000 = Rp 1650
0.01 Oh Mandor @ Rp. 120000 = Rp 1200
Sub total : = Rp 35370
Total upah+bahan : = Rp 45553.12

4 Plesteran Siar
1 m2 Plesteran siar / setrikan adukan, 1 Pc : 2 Ps
Bahan An. SNI ( Revisi ) 6.35.1
4.32 Kg Semen portland @ Rp. 1466 = Rp 6333.12
0.016 m3 Pasir pasang @ Rp. 175000 = Rp 2800
Sub total : = Rp 9133.12

Upah An. SNI ( Revisi ) 6.35.2


0.15 Oh Pekerja @ Rp. 87600 = Rp 13140
0.07 Oh Tukang batu @ Rp. 100000 = Rp 7000
0.007 Oh Kepala tukang @ Rp. 110000 = Rp 770
0.008 Oh Mandor @ Rp. 120000 = Rp 960
Sub total : = Rp 21870
Total upah+bahan : = Rp 31003.12
5 Keramik dinding 20/25 warna muda
1 m2 Pasang dinding keramik 20 x 25 cm
Bahan An. SNI ( Revisi ) 6.69.1
1.05 M2 Keramik 20 x 25 cm@ Rp. 55000 = Rp 57750
6.9285 Kg Semen portland @ Rp. 1466 = Rp 10157.181
2.3715 Kg Kapur bubuk @ Rp. 1000 = Rp 2371.5
0.018 m3 Pasir pasang @ Rp. 175000 = Rp 3150
0.4 Kg Semen warna @ Rp. 6500 = Rp 2600
Sub total : = Rp 76028.681

Upah An. SNI ( Revisi ) 6.69.2


0.248 Oh Pekerja @ Rp. 87600 = Rp 21724.8
0.2 Oh Tukang batu @ Rp. 100000 = Rp 20000
0.02 Oh Kepala tukang @ Rp. 110000 = Rp 2200
0.01 Oh Mandor @ Rp. 120000 = Rp 1200
Sub total : = Rp 45124.8
Total upah+bahan : = Rp 121153.481

6 pasang dinding batu tempel


1 m2 Pasang dinding batu tempel hitam
Bahan An. SNI ( Revisi ) 6.74.1
1.050 m2 Batu tempel hitam @ Rp. 25,000.00 = Rp 26,250.00
11.750 Kg Semen portland @ Rp. 18,000.00 = Rp 211,500.00
0.0350 m3 Pasir pasang @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 237,750.00
Upah An. SNI ( Revisi ) 6.74.2
0.007 Oh Pekerja @ Rp. 100,000.00 = Rp 700.00
0.001 Oh Tukang batu @ Rp. 110,000.00 = Rp 77.00
0.000 Oh Kepala tukang @ Rp. 120,000.00 = Rp 36.00
0.000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 813.00
Total upah+bahan : = Rp 238,563.00

B PEKERJAAN LANTAI
1 Keramik 30/30 MU 450 & 408
1 m2 Pasang lantai keramik 30 x 30 cm
Bahan An. SNI ( Revisi ) 6.47.1
1.05 M2 Ubin keramik 30 x 30
@Cm
Rp. 53400 = Rp 56070
7.4539 Kg Semen portland @ Rp. 1466 = Rp 10927.4174
3.9261 Kg Kapur bubuk @ Rp. 1000 = Rp 3926.1
0.042 m3 Pasir pasang @ Rp. 175000 = Rp 7350
0.3 Kg Semen warna @ Rp. 6500 = Rp 1950
Sub total : = Rp 80223.5174
Upah An. SNI ( Revisi ) 6.47.2
0.22 Oh Pekerja @ Rp. 87600 = Rp 19272
0.12 Oh Tukang batu @ Rp. 100000 = Rp 12000
0.012 Oh Kepala tukang @ Rp. 110000 = Rp 1320
0.0125 Oh Mandor @ Rp. 120000 = Rp 1500
Sub total : = Rp 34092
Total upah+bahan : = Rp 114315.5174

2 Pengecoran Lantai Kerja


Bahan An. SNI ( Revisi ) 6.18.1
230 Kg PC @ Rp. 1466 = Rp 337180
893 Kg Pasir Cor @ Rp. 120 = Rp 107160
1027 Kg Krikil (maksimum 30@mm)
Rp. 79.54545455 = Rp 81693.18182
200 Ltr Air. @ Rp. 2.5 = Rp 500
Sub total : = Rp 526533.1818
Upah An. SNI ( Revisi ) 6.18.2
1.65 Oh Pekerja @ Rp. 87600 = Rp 144540
0.275 Oh Tukang batu @ Rp. 100000 = Rp 27500
0.028 Oh Kepala tukang @ Rp. 110000 = Rp 3080
0.083 Oh Mandor @ Rp. 120000 = Rp 9960
Sub total : = Rp 185080
Total upah+bahan : = Rp 711613.1818

3 Rabat beton t. 6 cm Wire Mesh M-4 (1 lapis) & Rabat beton t. 6 cm tanpa tulangan
1 Kg Pembesian dengan besi polos
Bahan An. SNI ( Revisi ) 6.25.1
1.05 Kg Besi beton ( polos ) @ Rp. 9500 = Rp 9975
0.015 Kg Kawat beton @ Rp. 18000 = Rp 270
Sub total : = Rp 10245
Upah An. SNI ( Revisi ) 6.25.2
0.007 Oh Pekerja @ Rp. 87600 = Rp 613.2
0.007 Oh Tukang besi @ Rp. 100000 = Rp 700
0.0007 Oh Kepala tukang @ Rp. 110000 = Rp 77
0.0003 Oh Mandor @ Rp. 120000 = Rp 36
Sub total : = Rp 1426.2
Total upah+bahan : = Rp 11671.2

C. PEKERJAAN KUSEN ALMUNIUM LENGKAP


1 Pasang Pintu Klam Kayu Kamper
1 m2 Pasang pintu klamp kayu kamper
Bahan An. SNI ( Revisi ) 6.5.1
0.040 m3 Kayu kamper papan@ Rp. 8,000,000.00 = Rp 320,000.00
0.050 Kg Paku biasa 2" - 5" @ Rp. 18,000.00 = Rp 900.00
Sub total : = Rp 320,900.00
Upah An. SNI ( Revisi ) 6.5.2
0.350 Oh Pekerja @ Rp. 87,600.00 = Rp 30,660.00
1.050 Oh Tukang kayu @ Rp. 100,000.00 = Rp 105,000.00
0.105 Oh Kepala tukang @ Rp. 110,000.00 = Rp 11,550.00
0.018 Oh Mandor @ Rp. 120,000.00 = Rp 2,160.00
Sub total : = Rp 149,370.00
Total upah+bahan : = Rp 470,270.00

2 Pasang pintu dan Jendela Kaca Kayu Borneo


1 m2 Pasang pintu & jendela kaca kayu borneo
Bahan An. SNI ( Revisi ) 6.11.1
0.035 m3 Kayu borneo, papan@ Rp. 7,300,000.00 = Rp 255,500.00
0.300 kg Lem kayu @ Rp. 47,200.00 = Rp 14,160.00
Sub total : = Rp 269,660.00
Upah An. SNI ( Revisi ) 6.11.2
0.800 Oh Pekerja @ Rp. 87,600.00 = Rp 70,080.00
2.400 Oh Tukang kayu @ Rp. 100,000.00 = Rp 240,000.00
0.240 Oh Kepala tukang @ Rp. 110,000.00 = Rp 26,400.00
0.040 Oh Mandor @ Rp. 120,000.00 = Rp 4,800.00
Sub total : = Rp 341,280.00
Total upah+bahan : = Rp 610,940.00

3 Pasang Kusen jalusi kayu jati


1 m2 Pasang jalusi mati kusen kayu jati
Bahan An. SNI ( Revisi ) 6.16.1
0.060 m3 Kayu jati, papan @ Rp. 15,750,000.00 = Rp 945,000.00
0.150 Kg Paku biasa 1/2" - 1"@ Rp. 18,000.00 = Rp 2,700.00
Sub total : = Rp 947,700.00
Upah An. SNI ( Revisi ) 6.16.2
0.670 Oh Pekerja @ Rp. 87,600.00 = Rp 58,692.00
2.000 Oh Tukang kayu @ Rp. 100,000.00 = Rp 200,000.00
0.200 Oh Kepala tukang @ Rp. 110,000.00 = Rp 22,000.00
0.035 Oh Mandor @ Rp. 120,000.00 = Rp 4,200.00
Sub total : = Rp 284,892.00
Total upah+bahan : = Rp 1,232,592.00

4 Pasang Kusen pintu dan jendela kayu borneo


1 m3 Pasang kusen pintu & jendela kayu borneo ( Kruwing , kempas , Meranti batu )
Bahan An. SNI ( Revisi ) 6.3.1
1.200 m3 Kayu borneo, balok @ Rp. 7,000,000.00 = Rp 8,400,000.00
1.200 Kg Paku 10Cm @ Rp. 18,000.00 = Rp 21,600.00
1.000 Kg Lem kayu @ Rp. 47,200.00 = Rp 47,200.00
Sub total : = Rp 8,468,800.00
Upah An. SNI ( Revisi ) 6.3.2
6.000 Oh Pekerja @ Rp. 87,600.00 = Rp 525,600.00
18.000 Oh Tukang kayu @ Rp. 100,000.00 = Rp 1,800,000.00
2.000 Oh Kepala tukang @ Rp. 110,000.00 = Rp 220,000.00
0.300 Oh Mandor @ Rp. 120,000.00 = Rp 36,000.00
Sub total : = Rp 2,581,600.00
Total upah+bahan : = Rp 11,050,400.00

5 Pasang daun jendela


1M2 Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 1.00 X 1.00 Mtr.
( Jendela isian kaca 5mm).
Bahan An. SNI ( Revisi ) 6.3.1
4.8 M1 Slimar Aluminium coklat
@ Rp.2" 1,911.00 = Rp 9,172.80
0 M1 Karet penjepit kaca/@
tripleks.
Rp. 18,000.00 Rp 0.00
1 set Engsel jendela. @ Rp. 47,200.00 Rp 47,200.00
1 Bh Hak window . @ Rp. 0.00 Rp 0.00
0.9025 M2 Kaca bening 5 mm @ Rp. 0.00 Rp 0.00
Sub total : = Rp 56,372.80

Upah 1.050 Oh Pekerja @ Rp. 110,000.00 = Rp 115,500.00


1.050 Oh Tukang besi @ Rp. 1,750,000.00 = Rp 1,837,500.00
0.105 Oh Kepala tukang besi @ Rp. 120,000.00 = Rp 12,600.00
0.0052 Oh Mandor @ Rp. 47,200.00 = Rp 245.44
Sub total : = Rp 1,965,845.44
Total upah+bahan : = Rp 2,022,218.24

D PEKERJAAN PENUTUP ATAP


1 1 m2 Konstruksi Baja Ringan
Bahan An.SNI
- m2 (Ls) Konstruksi Baja Ringan
@ Rp. 212,200.00 = Rp 212.200.00
- bh Sekrup baja ringan@ Rp. 50,000.00 = Rp 200
5.421 m' reng UK 3.2,0,45 @ Rp. 7,300.000 = Rp 39.573.15
15.925 bh baut @ Rp. 200.00 = Rp 3,185.08
0.522 bh dynabolt @ Rp. 1,000.00 = Rp 522.14
Sub Total : Rp 3,907.22

upah
0.100 oh Pekerja @ Rp. 87,600.00 = Rp 8,760.00
0.200 oh Tukang Besi @ Rp. 100,000.00 = Rp 20,000.00
0.032 oh Kepala Tukang @ Rp. 110,000.00 = Rp 3,520.00
0.003 oh Mandor @ Rp. 120,000.00 = Rp 384.00
Sub total : = Rp 32,664.00
Total upah+bahan : = Rp 36,571.22
2 1 bh Genteng Keramik Glazur
Bahan An.SNI
25.000 bh Genteng Keramik Glazur
@ Rp. 8,500.00 = Rp 212,500.00
Sub Total : Rp 212,500.00
upah
0.100 oh Pekerja @ Rp. 87,600.00 = Rp 8,760.00
0.032 oh Kepala Tukang @ Rp. 110,000.00 = Rp 3,520.00
0.008 Oh Mandor @ Rp. 120,000.00 = Rp 960,000.00
Sub total : = Rp 972,280.00
Total upah+bahan : = Rp 1,184,780.00

3 1 bh Nok Keramik Glazur


Bahan An.SNI
3.500 bh Nok Genteng Keramik
@ Rp.
Glazur 8,500.00 = Rp 29,750.00
10.800 Kg Semen abu-abu @ Rp. 1,466.00 = Rp 15,832.80
Sub Total : Rp 45,582.80
upah
0.100 oh Pekerja @ Rp. 87,600.00 = Rp 8,760.00
0.032 oh Kepala Tukang @ Rp. 110,000.00 = Rp 3,520.00
0.008 Oh Mandor @ Rp. 120,000.00 = Rp 960,000.00
Sub total : = Rp 972,280.00
Total upah+bahan : = Rp 1,017,862.80

4 1 m (Ls) Listplank Metal H. 30 cm t. 0.8 mm


Bahan An.SNI
- bh Listplank Metal H. @
30Rp.
cm t. 0.8 mm113,510.00 = Rp 113,510.00
5.421 m Reng Baja Ringan@ Rp. 1,466.00 = Rp 1,466.00
0.110 Kg Sekrup @ Rp. 4,500.00 = Rp 495.00
Sub Total : Rp 114,976.00
upah
0.100 oh Pekerja @ Rp. 87,600.00 = Rp 8,760.00
0.032 oh Kepala Tukang @ Rp. 110,000.00 = Rp 3,520.00
0.008 Oh Mandor @ Rp. 120,000.00 = Rp 960,000.00
Sub total : = Rp 972,280.00
Total upah+bahan : = Rp 1,087,256.00

5 1 m (Ls) Flashing Metal


Bahan An.SNI
- m (Ls) Flashing Metal @ Rp. 49,180.00 = Rp 49,180.00
0.110 Kg Paku sekrup @ Rp. 4,500.00 = Rp 495.00
Sub Total : = Rp 49,675.00

upah
0.100 oh Pekerja @ Rp. 87,600.00 = Rp 8,760.00
0.032 oh Kepala Tukang @ Rp. 110,000.00 = Rp 3,520.00
0.008 Oh Mandor @ Rp. 120,000.00 = Rp 960,000.00
Sub total : = Rp 972,280.00
Total upah+bahan : = Rp 1,021,955.00

6 1 m2 (Ls) Waterproofing MU
Bahan An.SNI
- Kg Waterproofing MU@ Rp. 82,520.00 = Rp 82,520.00
0.02 Bh Kuwas / roll @ Rp. 6500 = Rp 130
0.1 Kg Cat dasar @ Rp. 13000 = Rp 1300
0.26 Kg Cat penutup 2x @ Rp. 13000 = Rp 3380
Sub total : = Rp 87,330.00
Upah An. SNI
0.02 Oh Pekerja @ Rp. 87600 = Rp 1752
0.063 Oh Tukang cat @ Rp. 110000 = Rp 6930
0.0063 Oh Kepala tukang @ Rp. 110000 = Rp 693
0.0025 Oh Mandor @ Rp. 120000 = Rp 300
Sub total : = Rp 9675
Total upah+bahan : = Rp 97,005.00

E PEKERJAAN SANITAIR
1 1 bh Wastafel Lengkap TOTO LW 230
Bahan An.SNI
1.000 bh Wastafel Lengkap TOTO
@ Rp. LW 230 1,081.00 = Rp 1,081.00
1.000 set @ Rp.
Water drain + assesories 55,000.00 = Rp 55,001.00
20.000 Kg Semen portland @ Rp. 1,466.00 = Rp 1,486.00
0.050 m3 Pasir pasang @ Rp. 175,000.00 = Rp 175,000.00
Sub total : = Rp 232,568.00

Upah An. SNI


0.050 Oh Pekerja @ Rp. 87,600.00 = Rp 4,380.00
0.500 Oh Tukang cat @ Rp. 110,000.00 = Rp 55,000.00
0.050 Oh Kepala tukang @ Rp. 110,000.00 = Rp 5,500.00
0.0025 Oh Mandor @ Rp. 120,000.00 = Rp 300
Sub total : = Rp 65,180.00
Total upah+bahan : = Rp 297,748.00

2 1 Ljr PVC 1/2"


Bahan An.SNI
1.200 Ljr PVC 1/2" @ Rp. 18,964.00 = Rp 18,964.00
35.000 % Perlengkapan @ Rp. - = Rp 21,875.00
Sub Total : = Rp 40,839.00

upah
0.036 Oh Pekerja @ Rp. 87,600.00 = Rp 3,153.60
0.060 Oh Tukang batu @ Rp. 110,000.00 = Rp 6,600.00
0.006 Oh Kepala tukang @ Rp. 110,000.00 = Rp 660.00
0.0018 Oh Mandor @ Rp. 120,000.00 = Rp 216.00
Sub total : = Rp 10,629.60
Total upah+bahan : = Rp 51,468.60

3 1 Ljr PVC 1"


Bahan An.SNI
1.200 Ljr PVC 1/2" @ Rp. 18,964.00 = Rp 18,964.00
35.000 % Perlengkapan @ Rp. - = Rp 21,875.00
Sub Total : = Rp 40,839.00

upah
0.036 Oh Pekerja @ Rp. 87,600.00 = Rp 3,153.60
0.060 Oh Tukang batu @ Rp. 110,000.00 = Rp 6,600.00
0.006 Oh Kepala tukang @ Rp. 110,000.00 = Rp 660.00
0.0018 Oh Mandor @ Rp. 120,000.00 = Rp 216.00
Sub total : = Rp 10,629.60
Total upah+bahan : = Rp 51,468.60
F PEKERJAAN PLAFON
1 1 m2 Plafond kalsiboard t. 6 mm rangka hollow 2/4 + 4/4
bahan
0.370 lbr kalsiboard 1,22x2,44x6mm
@ Rp. 90,000.00 = Rp 33,300.00
1.566 m' Hollow 4x4cm @ Rp. 11,250.00 = Rp 17,617.50
1.743 m' Hollow 2x4cm @ Rp. 8,750.00 = Rp 15,251.25
0.842 m' wall angle @ Rp. 4,000.00 = Rp 3,368.00
0.657 bh Uclamp @ Rp. 4,000.00 = Rp 2,628.00
0.657 bh Gantungan Hollow @ Rp. 9,500.00 = Rp 6,241.50
8.000 bh Skrup board @ Rp. 200.00 = Rp 1,600.00
12.000 bh Skrup hollow @ Rp. 200.00 = Rp 2,400.00
0.025 kg Paku Tembok @ Rp. 18,000.00 = Rp 450.00
Sub total : = Rp 82,856.25
upah
0.100 oh Pekerja @ Rp. 87,600.00 = Rp 8,760.00
0.200 oh Tukang Besi @ Rp. 100,000.00 = Rp 20,000.00
0.032 oh Kepala Tukang @ Rp. 110,000.00 = Rp 3,520.00
0.003 oh Mandor @ Rp. 120,000.00 = Rp 384.00
Sub total : = Rp 32,664.00
Total upah+bahan : = Rp 115,520.25

2 1 m2 Plafond gypsum rangka hollow 2/4 + 4/4


bahan
0.370 lbr gypsum 1,22x2,44x6mm
@ Rp. 57,000.00 = Rp 21,090.00
1.566 m' Hollow 4x4cm @ Rp. 11,250.00 = Rp 17,617.50
1.743 m' Hollow 2x4cm @ Rp. 8,750.00 = Rp 15,251.25
0.842 m' wall angle @ Rp. 4,000.00 = Rp 3,368.00
0.657 bh Uclamp @ Rp. 4,000.00 = Rp 2,628.00
0.657 bh Gantungan Hollow @ Rp. 9,500.00 = Rp 6,241.50
8.000 bh Skrup board @ Rp. 200.00 = Rp 1,600.00
12.000 bh Skrup hollow @ Rp. 200.00 = Rp 2,400.00
0.025 kg Paku Tembok @ Rp. 18,000.00 = Rp 450.00
Sub total : = Rp 70,646.25
upah
0.100 oh Pekerja @ Rp. 87,600.00 = Rp 8,760.00
0.200 oh Tukang Besi @ Rp. 100,000.00 = Rp 20,000.00
0.032 oh Kepala Tukang @ Rp. 110,000.00 = Rp 3,520.00
0.003 oh Mandor @ Rp. 120,000.00 = Rp 384.00
Sub total : = Rp 32,664.00
Total upah+bahan : = Rp 103,310.25

3 1 m2 Plafond beton expose


bahan
7.070 Kg Semen portland @ Rp. 1,466.00 = Rp 10,364.62
0.019 m3 Pasir pasang @ Rp. 175,000.00 = Rp 3,325.00
0.003 m3 Kayu terentang/Meranti
@ Rp.(MC) 3,025,000.00 = Rp 9,075.00
0.020 Kg Paku biasa 2" - 5" @ Rp. 18,000.00 = Rp 360.00
Sub total : = Rp 159,098.87
upah
0.600 oh Pekerja @ Rp. 87,600.00 = Rp 52,560.00
0.300 Oh Tukang kayu @ Rp. 100,000.00 = Rp 30,000.00
0.032 oh Kepala Tukang @ Rp. 110,000.00 = Rp 3,520.00
0.003 oh Mandor @ Rp. 120,000.00 = Rp 384.00
Sub total : = Rp 86,464.00
Total upah+bahan : = Rp 245,562.87
4 1 m2 Pengecatan Dinding / Dinding Tekstur / Plafon ( 1x plamir , 1x cat dasar, 2x cat penutup ) Cat Paragon /Decolith
Bahan An. SNI ( Revisi ) 6.14.1
0.1 Kg Plamir @ Rp. 8540 = Rp 854
0.25 Lbr Ampelas @ Rp. 4540 = Rp 1135
0.02 Bh Kuwas / roll @ Rp. 6500 = Rp 130
0.1 Kg Cat dasar @ Rp. 13000 = Rp 1300
0.26 Kg Cat penutup 2x @ Rp. 13000 = Rp 3380
Sub total : = Rp 6799
Upah An. SNI ( Revisi ) 6.14.2
0.02 Oh Pekerja @ Rp. 87600 = Rp 1752
0.063 Oh Tukang cat @ Rp. 110000 = Rp 6930
0.0063 Oh Kepala tukang @ Rp. 110000 = Rp 693
0.0025 Oh Mandor @ Rp. 120000 = Rp 300
Sub total : = Rp 9675
Total upah+bahan : = Rp 16474

5 1 m2 Pengecatan List Profil ( 1x plamir , 1x cat dasar, 2x cat penutup )


Bahan An. SNI ( Revisi ) 6.8.1
0.2 Kg Cat meni @ Rp. 26000 = Rp 5200
0.15 Kg Plamir @ Rp. 24700 = Rp 3705
0.17 Kg Cat dasar @ Rp. 25000 = Rp 4250
0.26 Kg Cat penutup 2x @ Rp. 50000 = Rp 13000
Sub total : = Rp 26155
Upah An. SNI ( Revisi ) 6.8.2
0.07 Oh Pekerja @ Rp. 87600 = Rp 6132
0.009 Oh Tukang cat @ Rp. 110000 = Rp 990
0.006 Oh Kepala tukang @ Rp. 110000 = Rp 660
0.0025 Oh Mandor @ Rp. 120000 = Rp 300
Sub total : = Rp 8082
Total upah+bahan : = Rp 34237

You might also like