Professional Documents
Culture Documents
I Pekerjaan Persiapan
1 1 m2 Pembersihan Lahan
Upah An. SNI (Revisi) 6.1.1
0.750 Oh Pekerja @ Rp. 87600 = Rp 65700
0.025 Oh Mandor @ Rp. 120,000 = Rp 3,000
Total Upah Rp 68,700
3 1 m2 Bouwplank
Bahan An. SNI (Revisi) 6.4.1
0.012 m3 Kayu Meranti 5/7 @ Rp. 5500000 = Rp 66000
0.020 kg Paku 2"-3" @ Rp. 18000 = Rp 360
0.007 lbr Kayu Papan Meranti
@3/20
Rp. 4500000 = Rp 31500
Upah
0.100 Oh Tukang Kayu @ Rp. 100000 = Rp 10000
0.100 Oh Pekerja @ Rp. 87600 = Rp 8760
0.010 Oh Kepala Tukang @ Rp. 110000 = Rp 1100
0.005 Oh Mandor @ Rp. 120,000 = Rp 600
Total Upah dan Bahan Rp 118320
4 1 m2 Penebangan Pohon
Upah An. SNI (Revisi) 6.1.1
0.750 Oh Pekerja @ Rp. 87600 = Rp 65700
0.025 Oh Mandor @ Rp. 120,000 = Rp 3,000
Total Upah Rp 68,700
II PEKERJAAN STRUKTUR
A PEKERJAAN TANAH
1 1m3 Galian Tanah Biasa Sedalam 3M
Upah An. SNI (Revisi) 6.3.1
1.05 jam Pekerja @ Rp. 87600 = Rp 91980
0.067 jam Mandor @ Rp. 120000 = Rp 8040
Total Upah dan Bahan Rp 100020
B PEKERJAAN PONDASI
1 1m3 Pondasi Batu Kali 1pc : 1pc
Bahan An. SNI ( Revisi ) 6.1.1
1.200 m3 Batu Belah (15/20)@ Rp. 121000 = Rp 145200
267.000 kg Semen Portland @ Rp. 1466 = Rp 391422
0.314 m3 Pasir Pasang @ Rp. 175000 = Rp 54950
Upah An. SNI ( Revisi ) 6.1.2
1.500 Oh Pekerja @ Rp. 87600 = Rp 131400
0.600 Oh Tukang Kayu @ Rp. 100000 = Rp 60000
0.060 Oh Kepala Tukang @ Rp. 110000 = Rp 6600
0.075 Oh Mandor @ Rp. 120,000 = Rp 9,000
Total Upah dan Bahan Rp 798572
2 1m3 Aanstamping
Bahan An. SNI ( Revisi ) 6.14.1
1.200 m3 Batu belah ( 15/20 ) @ Rp. 121,000.00 = Rp 145200
0.432 m3 Pasir urug @ Rp. 92,300.00 = Rp 39873.6
Upah An. SNI ( Revisi ) 6.14.2
0.780 Oh Pekerja @ Rp. 87600 = Rp 68328
0.390 Oh Tukang batu @ Rp. 100000 = Rp 39000
0.039 Oh Kepala tukang @ Rp. 110000 = Rp 4290
0.039 Oh Mandor @ Rp. 120,000 = Rp 4,680
Total Upah dan Bahan Rp 301371.6
3 1m3 Pasang pondasi siklop 60 % BETON Camp. 1 PCX:2Psr:3Krl. dan 40 % batu kali
Bahan An. SNI ( Revisi ) 6.15.1
126.000 Kg Besi beton @ Rp. 9500 = Rp 1197000
194.000 Kg Semen portland @ Rp. 1466 = Rp 284404
0.320 m3 Pasir beton @ Rp. 212500 = Rp 68000
0.490 m3 Koral beton @ Rp. 175000 = Rp 85750
0.800 Kg Kawat beton @ Rp. 18000 = Rp 14400
Upah An. SNI ( Revisi ) 6.15.2
3.000 Oh Pekerja @ Rp. 87600 = Rp 262800
0.850 Oh Tukang batu @ Rp. 100000 = Rp 85000
0.085 Oh Kepala tukang @ Rp. 35000 = Rp 2975
0.150 Oh Mandor @ Rp. 120,000 = Rp 18,000
Total Upah dan Bahan Rp 2018329
4 1 m3 Balok B1 15/30
Membuat 1 M3 beton mutu f'c=19,3 Mpa (K225), slump 2 cm / W/c = 0,58.
Bahan An. SNI ( Revisi ) 6.18.1
371 Kg PC @ Rp. 1,466 = Rp 543,886.00
698 Kg Pasir Cor @ Rp. 120 = Rp 83,760.00
1047 Kg Krikil (maksimum@ 30Rp.
mm) 80 = Rp 83,284.09
215 Ltr Air. @ Rp. 3 = Rp 537.50
Sub total : = Rp 711,467.59
Upah An. SNI ( Revisi ) 6.18.2
1.65 Oh Pekerja @ Rp. 87,600 = Rp 144,540.00
0.275 Oh Tukang batu @ Rp. 100,000 = Rp 27,500.00
0.028 Oh Kepala tukang @ Rp. 110,000 = Rp 3,080.00
0.083 Oh Mandor @ Rp. 120,000 = Rp 9,960.00
Sub total : = Rp 185,080.00
Total upah+bahan : = Rp 896,547.59
3 Plesteran 1 Pc : 5 Ps Tebal 15 mm
1 m2 Plesteran, 1 Pc : 5 Ps, tebal 15 mm
Bahan An. SNI ( Revisi ) 6.5.1
4.32 Kg Semen portland @ Rp. 1466 = Rp 6333.12
0.022 m3 Pasir pasang @ Rp. 175000 = Rp 3850
Sub total : = Rp 10183.12
Upah An. SNI ( Revisi ) 6.5.2
0.2 Oh Pekerja @ Rp. 87600 = Rp 17520
0.15 Oh Tukang batu @ Rp. 100000 = Rp 15000
0.015 Oh Kepala tukang @ Rp. 110000 = Rp 1650
0.01 Oh Mandor @ Rp. 120000 = Rp 1200
Sub total : = Rp 35370
Total upah+bahan : = Rp 45553.12
4 Plesteran Siar
1 m2 Plesteran siar / setrikan adukan, 1 Pc : 2 Ps
Bahan An. SNI ( Revisi ) 6.35.1
4.32 Kg Semen portland @ Rp. 1466 = Rp 6333.12
0.016 m3 Pasir pasang @ Rp. 175000 = Rp 2800
Sub total : = Rp 9133.12
B PEKERJAAN LANTAI
1 Keramik 30/30 MU 450 & 408
1 m2 Pasang lantai keramik 30 x 30 cm
Bahan An. SNI ( Revisi ) 6.47.1
1.05 M2 Ubin keramik 30 x 30
@Cm
Rp. 53400 = Rp 56070
7.4539 Kg Semen portland @ Rp. 1466 = Rp 10927.4174
3.9261 Kg Kapur bubuk @ Rp. 1000 = Rp 3926.1
0.042 m3 Pasir pasang @ Rp. 175000 = Rp 7350
0.3 Kg Semen warna @ Rp. 6500 = Rp 1950
Sub total : = Rp 80223.5174
Upah An. SNI ( Revisi ) 6.47.2
0.22 Oh Pekerja @ Rp. 87600 = Rp 19272
0.12 Oh Tukang batu @ Rp. 100000 = Rp 12000
0.012 Oh Kepala tukang @ Rp. 110000 = Rp 1320
0.0125 Oh Mandor @ Rp. 120000 = Rp 1500
Sub total : = Rp 34092
Total upah+bahan : = Rp 114315.5174
3 Rabat beton t. 6 cm Wire Mesh M-4 (1 lapis) & Rabat beton t. 6 cm tanpa tulangan
1 Kg Pembesian dengan besi polos
Bahan An. SNI ( Revisi ) 6.25.1
1.05 Kg Besi beton ( polos ) @ Rp. 9500 = Rp 9975
0.015 Kg Kawat beton @ Rp. 18000 = Rp 270
Sub total : = Rp 10245
Upah An. SNI ( Revisi ) 6.25.2
0.007 Oh Pekerja @ Rp. 87600 = Rp 613.2
0.007 Oh Tukang besi @ Rp. 100000 = Rp 700
0.0007 Oh Kepala tukang @ Rp. 110000 = Rp 77
0.0003 Oh Mandor @ Rp. 120000 = Rp 36
Sub total : = Rp 1426.2
Total upah+bahan : = Rp 11671.2
upah
0.100 oh Pekerja @ Rp. 87,600.00 = Rp 8,760.00
0.200 oh Tukang Besi @ Rp. 100,000.00 = Rp 20,000.00
0.032 oh Kepala Tukang @ Rp. 110,000.00 = Rp 3,520.00
0.003 oh Mandor @ Rp. 120,000.00 = Rp 384.00
Sub total : = Rp 32,664.00
Total upah+bahan : = Rp 36,571.22
2 1 bh Genteng Keramik Glazur
Bahan An.SNI
25.000 bh Genteng Keramik Glazur
@ Rp. 8,500.00 = Rp 212,500.00
Sub Total : Rp 212,500.00
upah
0.100 oh Pekerja @ Rp. 87,600.00 = Rp 8,760.00
0.032 oh Kepala Tukang @ Rp. 110,000.00 = Rp 3,520.00
0.008 Oh Mandor @ Rp. 120,000.00 = Rp 960,000.00
Sub total : = Rp 972,280.00
Total upah+bahan : = Rp 1,184,780.00
upah
0.100 oh Pekerja @ Rp. 87,600.00 = Rp 8,760.00
0.032 oh Kepala Tukang @ Rp. 110,000.00 = Rp 3,520.00
0.008 Oh Mandor @ Rp. 120,000.00 = Rp 960,000.00
Sub total : = Rp 972,280.00
Total upah+bahan : = Rp 1,021,955.00
6 1 m2 (Ls) Waterproofing MU
Bahan An.SNI
- Kg Waterproofing MU@ Rp. 82,520.00 = Rp 82,520.00
0.02 Bh Kuwas / roll @ Rp. 6500 = Rp 130
0.1 Kg Cat dasar @ Rp. 13000 = Rp 1300
0.26 Kg Cat penutup 2x @ Rp. 13000 = Rp 3380
Sub total : = Rp 87,330.00
Upah An. SNI
0.02 Oh Pekerja @ Rp. 87600 = Rp 1752
0.063 Oh Tukang cat @ Rp. 110000 = Rp 6930
0.0063 Oh Kepala tukang @ Rp. 110000 = Rp 693
0.0025 Oh Mandor @ Rp. 120000 = Rp 300
Sub total : = Rp 9675
Total upah+bahan : = Rp 97,005.00
E PEKERJAAN SANITAIR
1 1 bh Wastafel Lengkap TOTO LW 230
Bahan An.SNI
1.000 bh Wastafel Lengkap TOTO
@ Rp. LW 230 1,081.00 = Rp 1,081.00
1.000 set @ Rp.
Water drain + assesories 55,000.00 = Rp 55,001.00
20.000 Kg Semen portland @ Rp. 1,466.00 = Rp 1,486.00
0.050 m3 Pasir pasang @ Rp. 175,000.00 = Rp 175,000.00
Sub total : = Rp 232,568.00
upah
0.036 Oh Pekerja @ Rp. 87,600.00 = Rp 3,153.60
0.060 Oh Tukang batu @ Rp. 110,000.00 = Rp 6,600.00
0.006 Oh Kepala tukang @ Rp. 110,000.00 = Rp 660.00
0.0018 Oh Mandor @ Rp. 120,000.00 = Rp 216.00
Sub total : = Rp 10,629.60
Total upah+bahan : = Rp 51,468.60
upah
0.036 Oh Pekerja @ Rp. 87,600.00 = Rp 3,153.60
0.060 Oh Tukang batu @ Rp. 110,000.00 = Rp 6,600.00
0.006 Oh Kepala tukang @ Rp. 110,000.00 = Rp 660.00
0.0018 Oh Mandor @ Rp. 120,000.00 = Rp 216.00
Sub total : = Rp 10,629.60
Total upah+bahan : = Rp 51,468.60
F PEKERJAAN PLAFON
1 1 m2 Plafond kalsiboard t. 6 mm rangka hollow 2/4 + 4/4
bahan
0.370 lbr kalsiboard 1,22x2,44x6mm
@ Rp. 90,000.00 = Rp 33,300.00
1.566 m' Hollow 4x4cm @ Rp. 11,250.00 = Rp 17,617.50
1.743 m' Hollow 2x4cm @ Rp. 8,750.00 = Rp 15,251.25
0.842 m' wall angle @ Rp. 4,000.00 = Rp 3,368.00
0.657 bh Uclamp @ Rp. 4,000.00 = Rp 2,628.00
0.657 bh Gantungan Hollow @ Rp. 9,500.00 = Rp 6,241.50
8.000 bh Skrup board @ Rp. 200.00 = Rp 1,600.00
12.000 bh Skrup hollow @ Rp. 200.00 = Rp 2,400.00
0.025 kg Paku Tembok @ Rp. 18,000.00 = Rp 450.00
Sub total : = Rp 82,856.25
upah
0.100 oh Pekerja @ Rp. 87,600.00 = Rp 8,760.00
0.200 oh Tukang Besi @ Rp. 100,000.00 = Rp 20,000.00
0.032 oh Kepala Tukang @ Rp. 110,000.00 = Rp 3,520.00
0.003 oh Mandor @ Rp. 120,000.00 = Rp 384.00
Sub total : = Rp 32,664.00
Total upah+bahan : = Rp 115,520.25