You are on page 1of 2

HARGA ANALISIS

ANALISA 1
Galian tanah (tanah biasa) sedalam 1 m
0.7500 Upah Tukang @ Rp. 85,000.00 = Rp. 63,750.00
0.0750 Upah Mandor @ Rp. 150,000.00 = Rp. 11,250.00
Jumlah = Rp. 75,000.00

ANALISA 2
Urugan tanah kembali
0.5000 Upah Tukang @ Rp. 85,000.00 = Rp. 42,500.00
0.0500 Upah Mandor @ Rp. 150,000.00 = Rp. 7,500.00
Jumlah = Rp. 50,000.00

ANALISA 3
Pengurugan dengan pasir urug
1.3500 M3 Pasir urug @ Rp. 87,000.00 = Rp. 117,450.00
0.3500 Upah Tukang @ Rp. 85,000.00 = Rp. 29,750.00
0.2000 Upah Mandor @ Rp. 150,000.00 = Rp. 30,000.00
Jumlah = Rp. 177,200.00

ANALISA 4
Membuat beton mutu f'c = 14,5 Mpa (K-225)
10.6000 M3 Semen @ Rp. 68,000.00 = Rp. 720,800.00
0.6980 M3 Pasir Beton @ Rp. 125,000.00 = Rp. 87,250.00
1.0470 M3 Kerikil @ Rp. 125,000.00 = Rp. 130,875.00
0.2150 Ltr Air @ Rp. 1,000.00 = Rp. 215.00
0.1230 Upah Mandor @ Rp. 150,000.00 = Rp. 18,450.00
0.3750 Upah Tukang @ Rp. 115,000.00 = Rp. 43,125.00
0.0580 Upah Kepala Tukang @ Rp. 135,000.00 = Rp. 7,830.00
1.6500 Upah Pekerja @ Rp. 90,000.00 = Rp. 148,500.00
Jumlah = Rp. 1,157,045.00

ANALISA 5
Pasangan besi 1 Kg/ M'
1.1667 Kg Besi Beton Polos @ Rp. 14,500.00 = Rp. 16,916.67
0.0167 Kg Kawat Besi @ Rp. 30,000.00 = Rp. 500.00
0.0004 Upah Mandor @ Rp. 150,000.00 = Rp. 66.67
0.0078 Upah Tukang @ Rp. 115,000.00 = Rp. 894.44
0.0008 Upah Kepala Tukang @ Rp. 135,000.00 = Rp. 105.00
0.0078 Upah Pekerja @ Rp. 90,000.00 = Rp. 894.44
Jumlah = Rp. 19,377.22

ANALISA 6
Pasangan bekisting untuk 2x pakai/ M2
0.0450 M3 Kayu Klas III @ Rp. 5,225,000.00 = Rp. 235,125.00
0.3000 Kg Paku Kayu @ Rp. 17,000.00 = Rp. 5,100.00
0.1000 Ltr Minyak Bekisting @ Rp. 50,000.00 = Rp. 5,000.00
0.0260 Upah Mandor @ Rp. 150,000.00 = Rp. 3,900.00
0.2600 Upah Tukang @ Rp. 115,000.00 = Rp. 29,900.00
0.0260 Upah Kepala Tukang @ Rp. 135,000.00 = Rp. 3,510.00
0.5200 Upah Pekerja @ Rp. 90,000.00 = Rp. 29,900.00
Jumlah = Rp. 312,435.00

ANALISA 7
Pekerjaan Pondasi (40X40) Besi 8Ø12 begel Ø10-15 T.0.7
0.1344 M3 Galian Tanah Biasa @ Rp. 75,000.00 = Rp. 10,080.00
0.1344 M3 Urugan Tanah Kembali @ Rp. 50,000.00 = Rp. 6,720.00
0.0192 M3 Pengurugan Dengan Pasir @ Rp. 177,200.00 = Rp. 3,402.24
1.0080 M2 Pasangan bekisting untuk 2x pakai/ M2 @ Rp. 312,435.00 = Rp. 314,934.48
15.7850 Kg Pasangan besi 1 Kg/ M' @ Rp. 19,377.22 = Rp. 305,869.45
0.1344 M3 Membuat beton mutu f'c = 14,5 Mpa (K-225) @ Rp. 1,157,045.00 = Rp. 155,506.85
Jumlah = Rp. 796,513.02
ANALISA 8
Pekerjaan Kolom (40X40) Besi 8Ø12 begel Ø10-15 T.0.25
0.3000 M' Pasangan bekisting untuk 2x pakai/ M2 @ Rp. 312,435.00 = Rp. 93,730.50
5.1675 Kg Pasangan besi 1 Kg/ M' @ Rp. 19,377.22 = Rp. 100,131.80
0.0480 M3 Membuat beton mutu f'c = 14,5 Mpa (K-225) @ Rp. 1,157,045.00 = Rp. 55,538.16
Jumlah = Rp. 249,400.46

ANALISA 9
Tiang Rangka Kanopi Pipa Besi Bulat Hitam Ø4'' t.2.5mm / Unit
0.5000 Btg Pipa Besi Bulat Hitam Ø4'' t.2.4mm @ Rp. 475,000.00 = Rp. 237,500.00
0.2820 Lbr Base Plat Hitam 8mm @ Rp. 1,828,000.00 = Rp. 515,496.00
0.1382 Lbr Base Plat Hitam 10mm @ Rp. 2,253,000.00 = Rp. 311,454.72
4.0000 Unit Dynabolt M12 0.75 @ Rp. 5,000.00 = Rp. 20,000.00
1.2250 Upah Kepala Tukang Batu / Besi @ Rp. 150,000.00 = Rp. 183,750.00
2.2500 Upah Tukang Batu / Besi @ Rp. 120,000.00 = Rp. 270,000.00
2.2500 Upah Laden Tukang Batu / Besi @ Rp. 100,000.00 = Rp. 225,000.00
0.4800 Upah Mandor @ Rp. 150,000.00 = Rp. 72,000.00
Jumlah = Rp. 1,835,200.72

ANALISA 10
Atap Rangka Kanopi Pipa Besi Bulat Hitam Ø2'' t.2mm /M2
0.0833 Btg Pipa Besi Bulat Hitam Ø1.5'' t.1.8mm @ Rp. 338,000.00 = Rp. 28,166.67
0.0681 Btg Pipa Besi Bulat Hitam Ø2'' t.2mm @ Rp. 390,000.00 = Rp. 26,541.67
0.0330 Upah Kepala Tukang Batu / Besi @ Rp. 150,000.00 = Rp. 4,950.00
0.0700 Upah Tukang Batu / Besi @ Rp. 120,000.00 = Rp. 8,400.00
0.0700 Upah Laden Tukang Batu / Besi @ Rp. 100,000.00 = Rp. 7,000.00
0.0200 Upah Mandor @ Rp. 150,000.00 = Rp. 3,000.00
Jumlah = Rp. 78,058.33

ANALISA 11
Cat Rangka Kanopi Pipa Besi / M2
0.2048 Klg Cat Minyak @ Rp. 63,000.00 = Rp. 12,902.93
0.0492 Klg Tiner @ Rp. 27,000.00 = Rp. 1,327.16
0.0410 Klg Epoxi @ Rp. 210,000.00 = Rp. 8,601.95
0.0492 Klg Tiner Super @ Rp. 115,000.00 = Rp. 5,652.71
0.0584 Upah Kepala Tukang Batu / Besi @ Rp. 150,000.00 = Rp. 8,755.56
0.1065 Upah Laden Tukang Batu / Besi @ Rp. 100,000.00 = Rp. 10,650.04
0.0082 Upah Mandor @ Rp. 150,000.00 = Rp. 1,228.85
Jumlah = Rp. 49,119.20

ANALISA 12
Atap UPVC Alderon Twinwall 10mm / M2
1.4800 M' Atap UPVC Alderon Twinwall 10mm @ Rp. 295,000.00 = Rp. 436,600.00
0.1889 Box Sekrup Ulir Weather Seal @ Rp. 55,000.00 = Rp. 10,388.89
0.5417 Btg Reng Baja Ringan C.110.0.45 @ Rp. 45,000.00 = Rp. 24,375.00
0.0571 Box Sekrup Baja Ringan 1'' @ Rp. 105,000.00 = Rp. 6,000.00
0.0850 Upah Kepala Tukang Batu / Besi @ Rp. 150,000.00 = Rp. 12,750.00
0.1725 Upah Tukang Batu / Besi @ Rp. 120,000.00 = Rp. 20,700.00
0.1675 Upah Laden Tukang Batu / Besi @ Rp. 100,000.00 = Rp. 16,750.00
0.0450 Upah Mandor @ Rp. 150,000.00 = Rp. 6,750.00
Jumlah = Rp. 534,313.89

ANALISA 13
Lisplang GRC 6mm + Cat Putih Vinilex / M'
0.2857 Lbr Lisplang GRC 20cm 6mm Standard @ Rp. 90,000.00 = Rp. 25,714.29
0.0333 Klg Cat Air Vinilex @ Rp. 50,000.00 = Rp. 1,666.67
0.0333 Box Sekrup Baja Ringan 1'' @ Rp. 105,000.00 = Rp. 3,500.00
0.0073 Upah Kepala Tukang Batu / Besi @ Rp. 150,000.00 = Rp. 1,095.00
0.0115 Upah Laden Tukang Batu / Besi @ Rp. 100,000.00 = Rp. 1,150.00
0.0035 Upah Mandor @ Rp. 150,000.00 = Rp. 525.00
Jumlah = Rp. 33,650.95

You might also like