You are on page 1of 3

1% Savings Calculator

How it Works? STEP 1: Go to File > 'Make a copy' of this Excel Sheet
STEP 2: Enter your current (in-hand) salary here 👉 1000000
STEP 3: Enter your savings % here 👉 25%
(Recommend to invest at least 25% of your in-hand salary)
Your investment after 15 years ₹34,253,434.99

Year-wise calculation 👇
Time Period Annual Salary Savings % Actual Saved
Year 0 1000000 25% 250000
Year 1 1100000 29% 319000
Year 2 1210000 33% 399300
Year 3 1331000 37% 492470
Year 4 1464100 41% 600281
Year 5 1610510 45% 724729.5
Year 6 1771561 49% 868064.89
Year 7 1948717.1 53% 1032820.063
Year 8 2143588.81 57% 1221845.6217
Year 9 2357947.691 61% 1438348.09151
Year 10 2593742.4601 65% 1685932.599065
Year 11 2853116.70611 65% 1854525.8589715
Year 12 3138428.376721 65% 2039978.44486865
Year 13 3452271.2143931 65% 2243976.28935552
Year 14 3797498.33583241 65% 2468373.91829107
Year 15 4177248.16941566 65% 2715211.31012018
Total Saved
s Calculator

Savings with Returns Assumptions


250000 Yearly Salary Increment at 10% pa
594000 Returns on investment after tax assumed to be 10% pa
1052700 Savings % is kept constant after 65% is achieved
1650440
2415765 For such useful tools and information,
3382071 Follow UNFINANCE 🚀
4588342.99 (A community of 7 Lakh + investors)
6079997.352 Instagram
7909842.7089 Twitter
10139175.0713 LinkedIn
12839025.177495
15977453.554216
19615177.3545063
23820671.3793124
28671112.4355347
34253434.9892084
34253434.99
med to be 10% pa
% is achieved

You might also like