You are on page 1of 31

ORACLE BUSINESS COLLEGE SCHOOL – WANDEGEYA

JUNE SITTING 2022


Incomplete records

FINANCIAL ACCOUNTING
LEVEL 1
PAPER ONE

BY- KIMULI Fred

Lecture notes - 2022

0752-818-204 / 0787-818-404
OBJECTIVES
After going through this lesson, you should be able to-
 Know the meaning, advantages and disadvantages of single entry system.
 Differentiate single entry system and double entry system.
 Compute profit or loss under single entry system.
 Differentiate between statement of affairs and balance sheet.

Incomplete Records and single entry

Small size businesses do not write their accounts in double entry form because either they don’t have technical
know-how or the volume of their transactions doesn’t warrant an elaborate accounting system. These humble
businesses record their cash transactions (not necessarily in a professionally written cash book) and simply
list their debtors and creditors. Only single records are made, important records for conformity to double entry
are omitted and therefore incomplete. Figures for credit sales, credit purchases, opening capital etc are
missing in many instances. This is why their records are called single entry and incomplete records.

Obviously this book – keeping system is unsuitable. It is important to extract any trial balance. Financial
statements cannot therefore be prepared from information supplied under single entry and incomplete records
because some key figures for financial statements preparation are missing as observed above and the trial
balance cannot be prepared.

When preparing final accounts/ financial statements from single entry and incomplete records possibly for tax
purposes ( income tax returns), the hitherto single entry records must be re-organised into a double entry
form and incomplete records.

In the Double entry system we keep the books on the basis of the Dual Aspect Concept i.e. every debit has
a respective credit. The firms that do not keep their accounting books as per this system follow the single
entry system. Under the single entry system, a firm maintains only cash account and the accounts of the
debtors and the creditors properly.

it does not maintain the accounts of expenses, incomes, assets, and liabilities properly. Hence, as the
information provided by these records is incomplete, they are known as Incomplete Records.
Characteristics of incomplete records

Characteristic features

Small operations Used by small operators where ownership and management are in the same hands

Personal accounts Only personal accounts of trade debtors and creditors are maintained while real and
nominal accounts are ignored.

Cash book A cash book is maintained which contains both business transactions and private
transaction.

Purchases and sales To compute total purchases and sales one has to depend on original invoices

No uniformity The System does not follow any uniformity and differs from business to business

Page 2 of 31 by kimuli Fred 0752818204. Oracle business college school


Incomplete records where partial records exist. (Using the income statement)
In this case some accounting information do exist and the books of account maintained here may include
the cash book, partial information regarding debtors and creditors (not on double entry) and the missing
aspect therefore is computed by analyzing both the cash book figure with those little that may be available.
To prepare statement under this arrangement, opening figures or balances are obtained by preparing
statement of affairs basing on the accounting equation and opening the ledger account where the available
information can be entered visa-vi the available cash book figures

Step 1
Calculation of the opening capital
In many cases, the sole trader may not know with how much capital he/she started business. The opening
capital can be determined by preparing the statement of affairs. A statement of affairs is simply an opening
balance sheet.

Step 2
Re-write the cash book
Sometimes it may be necessary to re-write the cash book professionally in a columnar form applying double
entry system. This is especially necessary where the closing cash / bank balances are not provided. Re-write
the cash book may also reveal “hidden” drawing etc. it is also necessary to complete the double entry for all
items entered into the cash book.

Step 3
Calculating credit sales and credit purchases
Since single entry, debtors and creditors are simply listed, credit sales and credit purchases cannot easily be
ascertained. There are no purchases or sales accounts maintained in a double entry fashion. These key figures
can be determined by preparing control accounts. Debtors control account for credit sales and credit control
accounts for credit purchases. In some instances credit sales and credit purchases could be computed from
accounting ratios – mark up and margin.
Example 1
From the following, calculate credit sales for James for the year ended 31.12.1996
1.1.1996 Debtors balance 10,000,000
31.12.1996 Debtors balance 15,000,000
Cash received from debtors during the year 12,000,000

Example 2
From the following information, calculate Jame’s credit purchases for the financial year ended 31.12.1996
1.1.1996 Creditors balance 14,000,000
31.12.1996 Creditors balance 10,000,000
Cash payment to creditors during the year amounted to 20,000,000

Step 4
Adjusting some expenses account
Some expenses accounts may require to be adjusted. This is because in these accounts information is
scattered and disorganized. It may occur that in the same expenses account there were prepayments and /
or accruals and cash payments during the year. This scattered information needs to be brought together so
that the figures to be posted to the profit or loss account are determined. This step will require T- accounts.

Example
Calculate the rent figure to be taken to profit or loss account from the following information.
1.1.1996 31.12.1996
Prepaid rent 300,000 350,000
Rent paid by cheque during the year was shs 500,000

Page 3 of 31 by kimuli Fred 0752818204. Oracle business college school


Example
Particulars 1st January 2018 31st December 2018
Prepaid rent expense 700,000 1,000,000
Accrued telephone expense 850,000 1,140,000
Rent paid during the year 9,300,000
Telephone bills paid during the year 6,720,000
Required; determine the expense amounts for the year ended 31st December 2018

Step 5
Preparation of the trial balance
Previously it was impossible to prepare the trial balance when the entries were in single form and some key
figures were missing. Having transformed single entry records into double entry , all the ledger accounts
created for completion of double entry and cash book are balanced off or closed and together with previously
missing figures for credit sales, credit purchases, opening capital etc, a trial balance can be prepared.

Step 6
Preparation of financial statements
Once the trial balance has agreed, final accounts / financial statements can be prepared. The financial
statements that are prepared by sole traders are income statements and balance sheet.
Note
In examination some of the above steps may be omitted especially step V above.
Sources of information when reconstructing financial statements from incomplete records.
 Bank statements
 Stock taking to establish the values of stock.
 Receipts to and from customers and suppliers respectively
 Interviews with the owner and employees
 Note books containing vital information for example a list of suppliers and customers.
 Invoices issued against credit sales and received against credit purchases
 Debit notes and credit notes
 Cheque counters folio

Reasons for Incompleteness


The proprietor may keep the accounting records on the basis of single entry due to the following reasons:
Reasons for incomplete records
 Limited knowledge on using double entry
 Loss of information either through fire or any such means
 High costs involved in paying an accountant
 Inadequate accounting personnel
 Small owners do not appreciate the value of accounting
 Less time consuming to maintain records in such a way

Challenges likely to be faced by businesses that maintain incomplete records in the process
of carrying out their operations:
Defects of incomplete records
 The information supplied by the owner depends on his memory and he may forget some transactions,
which were not recorded.
 Impossible to prepare trial balance and, therefore, arithmetical accuracy of the records cannot be
checked.
 Frauds and misappropriation can be perpetuated with the absence of the test of arithmetic accuracy
of the records
 In the absence of the expense, revenue and some accounts of assets it becomes difficult to prepare
the final financial statements.
 Information obtained from the records is not free from doubt

Page 4 of 31 by kimuli Fred 0752818204. Oracle business college school


 In case the owner wants to sell the business, it becomes difficult to value the business
 Difficult to convince the tax authorities on the accuracy of the income tax computations

Using Gross profit margin and Mark-up


These are used to determine cost of sales, the figure that is later used to determine credit sales and credit
purchases.

 Cost price + profit = selling price

𝑔𝑟𝑜𝑠𝑠 𝑝𝑟𝑜𝑓𝑖𝑡
 Mark up = 𝑐𝑜𝑠𝑡 𝑝𝑟𝑖𝑐𝑒
𝑋 100

𝑔𝑟𝑜𝑠𝑠 𝑝𝑟𝑜𝑓𝑖𝑡
 Margin = 𝑠𝑒𝑙𝑙𝑖𝑛𝑔 𝑝𝑟𝑖𝑐𝑒
𝑋 100

Example I
Using the following information determine the values of COS, purchases and sales
Details UGX
Opening stock 4,000,000
Closing stock 600,000
Gross profit 25,000,000
Mark-up 25%

Example
Tom who operates a shop in Wandegeya had stock in trade on 1.7.2014, valued at Ugx 9,000,000. The
stock taking exercise on 30.06.2015 showed stock valued at Ugx 13,000,000. Sales for the year to
1
30.06.2015 amounted to Ugx 85,000,000 and the business makes a gross profit margin of 33 3 %.
What were the purchases during the year?

Determining the cost of goods stolen or goods destroyed


some stock in trade can be destroyed by fire or dampness. The value of such goods affects the figure of
cost of goods sold and is determined by getting the difference between;-
a) Cost of goods sold
b) Cost of goods sold and stolen/destroyed given by opening stock of goods (at cost) plus purchases
less closing stock of goods (at cost)

Example
Mr. Mukasa owns a shop, which sells fashion clothes. On 1st January 2018, he had stock in trade
amounting to UGX7, 345,000. During the nine months, to 30th September 2018, he purchased goods from
suppliers costing UGX 106,420,000. Sales during the same period were UGX 154,000,000. He makes a
gross profit markup of 40% on cost for everything he sells. On 30th September 2018, there was fire in
the shop which destroyed most of the stock in it. Only a small amount of stock known to have cost UGX
350,000 was undamaged and still fit for sale.

How much stock was lost in the fire?

Example 2

Accounting for stock destroyed/stolen/lost If the lost goods were not insured, the business must
bear the loss and this loss is shown in the income statement
Dr. Income statement
Cr. Trading A/c
Page 5 of 31 by kimuli Fred 0752818204. Oracle business college school
If the lost goods were insured, the business would not suffer a loss, because the insurance would pay
back the cost of lost goods. This means that there is no charge in the Income statement and the
appropriate double entry would be;
Dr. Insurance receivable A/c
Cr. Trading A/c
The insurance receivable A/c is a current asset and shown in SOFP.

When the insurance claim is paid, the account is then closed by;
Dr. Cash/bank account
Cr. Insurance receivable Account

Determination of net profits from single entry and incomplete records


Where no information exist; (using accounting equation)
In this time no record is available in the business where necessary information can be got. Only some
assets and liabilities at the beginning may be got by interviewing the owners whereas, those at the end
may be determine by carrying out stock taking and consequently stock valuation. In situation where the
owner will not be in position to remember some of this, an extract can be made possible to determine the
performance by carrying out the following;
i. Determining the assets and liabilities at the beginning of the period
ii. Determining drawings made by the proprietor out of the business during a given period of time
iii. Determine/ask whether there was any additional capital made by the owner during the given period
of time
iv. Determine the assets and liabilities at the end of the period which can be made either by stock
taking and stock valuation or by asking the owners of the business.
Having taken the above steps, then the performance of such a business can be determined by
using the accounting equation as below;

Profit = Closing net assets - Opening net assets


Allowance must be made for proprietor's drawings and extra capital introduced, so the formula becomes:
Profit = Closing net assets - Opening net assets + Drawings - Capital introduced
Or

Particulars `

Capital at the end .........


Add : Drawings during the year .........
Less : Additional Capital introduced during the year .........
Adjusted Capital at the end .........
Less : Capital in the beginning .........
Profit or Loss for the year .........

Example
The profit earned by a business in 20X7 was shs 72,500. The proprietor injected new capital of shs
8,000 during the year and withdrew goods for his private use which had cost shs 2,200.
If net assets at the beginning of 20X7 were shs 101,700, what were the closing net assets?
= Shs (72,500 + 8,000 - 2,200)
= Shs 78,300
Therefore, closing net assets = shs (101,700 + 78,300) = shs 180,000.
Page 6 of 31 by kimuli Fred 0752818204. Oracle business college school
Example 2
The profit made by a business in 20X7 was shs 35,400. The proprietor injected new capital of shs 10,200
during the year and withdrew a monthly salary of shs 500.
If net assets at the end of 20X7 were shs 95,100, what was the proprietor's capital at the beginning of
the year?
= Shs (35,400 - 6,000 + 10,200)
= Shs 39,600
Therefore, opening capital = opening net assets = shs (95,100 – 39,600) = shs 55,500.
Ram maintains books on Single Entry System. He gives you the following information
Capital on April 1, 2013 60,800
Capital on April 1, 2014 67,600
Drawings made during the Period : April 2013 to March 2014 19,200
Capital introduced on August 1, 2013 8,000

You are required to calculate profit or loss made by Ram.


Particulars `

Capital as on April 1, 2013 67,600


Add: Drawings made during the period :
April 2013 to March 2014 19,200
86,800
Less : Capital introduced on August 1, 2013 8,000
Adjusted Capital on April 1, 2014 78,800
Less: Capital at 1st aug 2013 60,800
Profit made during the period 18,000

Ascertainment of Net profit


There are only three reasons why the capital of a business should change over time:
1. More capital introduced (this will increase the capital)
2. Profit for the period (this will increase the capital)
3. Drawings during the period (this will reduce the capital)
Example
The net assets of Altese, a trader, at 1 January 20X2 amounted to shs 128,000. During the year to 31
December 20X2 Altese introduced a further shs 50,000 of capital and made drawings of shs 48,000. At 31
December 20X2 Altese's net assets totalled shs 184,000.
What is Altese's total profit or loss for the year ended 31 December 20X2?
Increase in net assets = Capital introduced + profit – drawings
184,000 – 128,000 = 50,000 + profit – 48,000
Profit = 56,000 – 50,000 + 48,000
= Shs 54,000
Example
Net assets at the beginning of 20X7 were shs 101,700. The proprietor injected new capital of shs 8,000
during the year and took drawings of shs 2,200. Net assets at the end of 20X7 were shs 180,000.
What was the profit earned by the business in 20X7

Profit = movement in net assets – capital introduced + drawings


Profit = (180,000 – 101,700) – 8,000 + 2,200 = Profit = shs 72,500
Page 7 of 31 by kimuli Fred 0752818204. Oracle business college school
Example
On 1 January, net assets of a business were shs 25,000. On 31 December they had increased to shs
32,000. During the year the owner had introduced more capital of shs 10,000 and had made drawings of
shs 7,000.
You are required to calculate the profit for the year

Example 1
Increase in net assets = capital introduced + profit – drawings
32,000 – 25,000 = 10,000 + Profit – 7,000 7,000 = Profit + 3,000
Profit = shs 4,000

Example 2
On 1 January, the net assets of a business were shs 118,000. On 31 December, the net assets were
shs 150,000. During the year the owner had introduced no additional capital, and the profit for the
year was shs 54,000
How much were the drawings during the year?
Increase in net assets = capital introduced + profit – drawings
150,000 –118,000 = 0 + 54,000 – drawings
32,000 = 54,000 – drawings

Drawings =54,000 – 32,000 = shs 22,000

Hint on missing figure


Missing figure Hints
1. Net credit sales a) Prepare total debtors account
b) Total sales – cash sales – sales returns
2. Cash sales a) Cash and bank account summary
b) Total sales – Net credit sales
3. Net sales a) Cash sales + Credit sales – sales returns
b) Cost of goods sold + Gross profit.
4. Cost of goods sold a) Opening stock + Net purchases + incidental expenses –
closing stock
b) Net sales – Gross profit.
5. Gross profit a) Net sales – cost of sales
b) Net sales X rate of gross profit / 100
6. Cash purchases a) Prepare cash and Bank account summary
b) Total purchases – Net credit purchases
7. Net credit Purchases a) Prepare total creditors account
b) Total purchases – cash purchases – purchases return.
8. Net purchases a) Cash purchases + credit purchases – purchases returns
b) Cost of goods sold + closing stock – opening stock
9. Payment to creditors a) Total creditors account
b) Cash and bank account summary
10. Collection from debtors a) Total debtors account
b) Cash and bank summary

Page 8 of 31 by kimuli Fred 0752818204. Oracle business college school


Objectives
1. Karitas does not keep accounting records. She provides you with the following information:
Net assets at the beginning of the year Shs 1,470,000.
Net assets at the year end Shs 2,800,000.
Drawings during the year Shs 336,000.
Capital introduced during the year Shs 700,000.
Based on this information, what is Karitas’ profit for the year?
A. Shs 966,000. C. Shs 1,330,000.
B. Shs 1,694,000. D. Shs 2,366,000.

2. What is the total value of purchases for the year ended 31 December 2003, given the following
information?
Shs.
Trade payables at 31 December 2002 15,000,000
Trade payables at 31 December 2003 3,000,000
Total payments to credit suppliers during the year ended 31 December 2003, 44,250,000
Returns outwards during the year 3,750,000
A. Shs. 60,000,000. C. Shs. 31,500,000.
B. Shs. 36,000,000. D. Shs. 52,500,000.

3. Mugulusi had the following data from his records:


Capital 31 May 2007 Shs 260,750,000
Capital 31 May 2008 Shs 161,700,000
Drawings Shs 46,900,000

Which of the following statements is true?


A. Profit for the year was Shs 52,150,000.
B. Loss for the year was Shs 55,650,000.
C. Loss or the year was Shs 52,150,000.
D. Profit for the year was Shs 58,800,000.

4. The following information relates to Lubengo, a sole trader, who does not keep books on double
entry basis. Use it to answer questions (i) and (ii).
30 November 2006 30 November 2007
Shs ‘000 Shs ‘000
Cash at bank 36,500 43,500
Furniture 15,000 12,500
Inventory 58,000 65,500
Cash in hand 1,500 2,000
Receivables 74,500
Payables 47,000
Sales for the year ended 30 November 2007 amounted to Shs 288,000,000; cash received from debtors
during the year amounted to Shs 270,500,000. Purchases for the year ended 30 November 2007
amounted to Shs 203,000,000; cash paid to creditors amounted to Shs 194,500,000. There were no
bad debts and discounts incurred.
i. Calculate the amount of receivables as at 30 November 2007.
A. Shs 55,500,000. C. Shs 47,000,000.
B. Shs 92,000,000. D. Shs 74,500,000.

ii. Calculate Lubengo’s capital at 30 November 2006.


A. Shs 160,000,000. C. Shs 138,500,000.
B. Shs 223,500,000. D. Shs 125,000,000.

Page 9 of 31 by kimuli Fred 0752818204. Oracle business college school


5. Using the following information, calculate the closing balance on the purchases ledger account.
Shs ‘000’
Balance brought forward 20,000
Totals for the period 40,000
Returns outwards 5,000
Cash and cheques paid to creditors 37,000
Discount received 1,500
A. Shs 16,500,000. C. Shs 3,000,000.
B. Shs 21,500,000. D. Shs 18,500,000.

6. Calculate the capital at the beginning of the year from the following information:
Capital at close of the year Shs 100 million
Net profit for the year Shs 20 million
Drawings during the year Shs 5 million
A. Shs 75 million. C. Shs 115 million.
B. Shs 85 million. D. Shs 95 million.

7. XYZ Ltd had the following information for the year ended 30 June 2008:
Opening inventory Shs 400,000
Purchases Shs 990,000
Closing inventory Shs 350,000
The gross profit as a percentage of sales is always 20%. Based on these figures, what is the sales
revenue for the year?
A. Shs 1,248,000 C. Shs 1,040,000
B. Shs 1,300,000 D. Shs 1,740,000

8. At the close of the period ending on 31 March 2009, a firm had capital of Shs 60 million. Net profit
for the year amounted to Shs 17 million and drawings amounted to Shs 10 million. What was the
capital as at 1 April 2008?
A. Shs 33 million. C. Shs 53 million.
B. Shs 67 million. D. Shs 57 million.

9. If the opening capital of a business was Shs 39,000,000 and closing capital is Shs 5,700,000, then
A. Profit for the year was Shs. 6,800,000.
B. Loss for the year was Shs. 6,800,000.
C. Loss for the year was Shs. 12,500,000.
D. Loss for the year was Shs. 18,200,000.

10. Given opening capital of Shs. 30 million, closing capital of Shs 80 million and drawings of Shs 40
million, then the:
A. loss for the period was Shs 90 million.
B. profit for the period was Shs 90 million.
C. loss for the period was Shs 10 million.
D. profit for the period was Shs. 10 million.

11. Given that creditors were shs 25,000 and shs 42,000 on 1st January 1991 and 31st December 1991
respectively and if payments made to creditors amounted shs 32,000 during the year. What was
the total amount of invoices received from the creditors?
A. 74,000
B. 42,000
C. 49,000
D. 67,000

Page 10 of 31 by kimuli Fred 0752818204. Oracle business college school


12. The following information is available for a sole trader who does not keep full accounting records:
Opening Inventory Shs 138,600
Closing Inventory Shs 149,100
Purchases for the year Shs 716,100
The sole trader makes a standard gross profit of 30% on sales. Based on these figures, what is the
sole trader’s cost of sales for the year?
A. Shs 705,600. C. Shs 726,600.
B. Shs 865,200. D. Shs 854,700.

13. Calculate the capital at the beginning of the year from the following information:
Capital at close of the year Shs 100 million
Net profit for the year Shs 20 million
Drawings during the year Shs 5 million
A. Shs 75 million. C. Shs 115 million.
B. Shs 85 million. D. Shs 95 million.

14. Which of the following represents the calculation of gross profit for a company whose year-end is
31 December 2009?
A. Net profit for 2009 plus expenses for 2009.
B. Purchase for 2009 plus inventory at 31 December 2009 less inventory at 1 January 2010.
C. Purchases for 2009 less inventory at 31 December 2009 plus inventory at 1 2009.
D. Cost of goods sold during 2009, plus sales for 2009.

15. James commenced business with Shs 2 million. At the end of the year, his capital was Shs 7 million.
His drawings amounted to Shs 500,000. During the year, he introduced more capital amounting to
Shs 3 million. James, therefore, made a:
A. Profit of Shs 2.5 million. C. Profit of Shs 5.5 million.
B. Loss of Shs 2.5 million. D. Loss of Shs 5.5 million.

16. Dannie is a sole trader and does not maintain a full set of accounting records but wishes to calculate
her sales revenue for the year. The following information is available for the year ended 31
December 2006:
Opening inventory Shs 450,000
Closing inventory Shs 600,000
Purchases for the period Shs 900,000
Standard gross profit percentage on sales revenue 40%
What is the sales revenue figure for the year ended 31 December 2006?
A. Shs 750,000. C. Shs 800,000.
B. Shs 1,200,000. D. Shs 1,250,000.

17. Karitas does not keep accounting records. She provides you with the following information:
Net assets at the beginning of the year Shs 1,470,000.
Net assets at the year end Shs 2,800,000.
Drawings during the year Shs 336,000.
Capital introduced during the year Shs 700,000.
Based on this information, what is Karitas’ profit for the year?
A. Shs 966,000. C. Shs 1,330,000.
B. Shs 1,694,000. D. Shs 2,366,000.

18. Given the opening Debtors shs. 1,150,000, Closing Debtors shs. 1,450,000 and cheques from
Debtors shs 4,500,000. Find the total credits.
A. Shs 2,600,000 C. Shs 300,000
B. Shs 4,800,000 D. shs 9,300,000
Page 11 of 31 by kimuli Fred 0752818204. Oracle business college school
19. Given that the cost of goods amounts to shs 40,000, gross profit amounts to shs 20,000; opening
and closing stocks were shs 15,000 and shs 10,000 respectively. What were the amounts of
purchase and sales?
Purchase : sales
A. 55,000 : 70,000
B. 35,000 : 60,000
C. 45,000 : 80,000
D. 65,000 : 90,000

20. Edimu owns a shop on 1st Jan he had stock in trading accounting to shs 9,500,000. During the
tenth month he purchased goods from suppliers costing shs 162,000,000. Sales during the year
amounted to shs 154,000,000. He makes a gross profit mark – up of 40% on cost for everything he
sells. On 30th October there was fire in shop which destroyed most of the stock in it. The stock
undamaged was costed at shs 1,500,000. How much stock was lost in fire?
A. Shs 57,000,000
B. Shs 108,000,000
C. Shs 14,500,000
D. Shs 60,000,000

Question 21
a) Musoke is a sole trader who does not keep a complete set of books on the double entry system.
From his books, however, the following amounts have been extracted.
31 May 2008 31 May 2009
Shs ‘000’ Shs ‘000’
Inventory 11,880 12,960
Trade receivables 43,500 48,480
Trade payables 24,840 33,780
Additional information
i. For the year ended 31 May 2009, Musoke received cash payments from debtors amounting to
Shs 134,760,000.
ii. The trade receivables total of Shs 48,480,000 at 31 May 2009 was arrived at after writing off
bad debts amounting to Shs 2,460,000 and allowing for discounts of Shs 4,020,000.
iii. During the year ended 31 May 2009, Musoke made cash payments to creditors amounting to
Shs 103,140,000.
iv. The trade payables total of Shs 33,780,000 was arrived at after allowing for discounts
amounting to Shs 2,820,000.
Required:
i. Calculate the total sales.
ii. Calculate the total purchases.
iii. Prepare Musoke’s statement of comprehensive income for the year ended 31 May 2009.

Question 22
Josephine runs a retail shop in Kawempe dealing in household plastics. She does not keep her books
of account following the double entry principle. However, she has been able to provide the following
balances relating to assets and liabilities for the year ended 31 December, 2017.
1 January, 2017 31 December, 2017
Shs ‘000’ Shs ‘000’
Furniture & fittings (cost Shs 45 million) 25,000 ?
Prepaid electricity 1,450 1,240
Trade receivables 24,500 35,400
Trade payables 34,500 23,400
Page 12 of 31 by kimuli Fred 0752818204. Oracle business college school
Inventory 14,800 23,500
Accrued rent 8,500 5,340
Motor vehicle (cost Shs 65 million) 37,500 ?
Furniture and motor vehicles are depreciated at 10% and 20% respectively.

Josephine’s cashbook for the year 2017 is provided below:

Details Cash Bank Details Cash Bank


Shs ‘000’ Shs ‘000’ Shs ‘000’ Shs ‘000’
Balance b/d 1,200 25,600 Purchases 23,500 12,400
Sales 64,500 23,600 Rent 30,500
Collection from Payment to
Debtors 68,400 17,400 creditors 12,500 34,500
Loan 45,000 Electricity 3,600
Salaries 45,500
License fees 500
Vehicle repairs 2,500
Drawings 1,200 500
- - Balance c/d 14,800 63,700
134,100 111,600 134,100 111,600

Required:
Prepare, for Josephine for the year ended 31 December, 2017 a statement of:
a) Affairs as at 1st January
b) Profit or loss
c) Financial position as at 31st December
Question 23
Wogasi is a sole trader who does not keep a complete set of books on a full double entry system. From
his records, however, the following figures have been extracted.
31 May 2007 31 May 2008
Shs ‘000’ Shs ‘000’
Inventory 7,920 8,640
Receivables 29,000 32,320
Payables 16,560 22,520
Additional information during the year:
i. Cash received from debtors amounted to Shs 89,840,000.
ii. The trade receivables total of Shs 32,320,000 was arrived at after writing off bad debts
amounting to Shs 1,640,000 and allowances for discounts of Shs 2,680,000.
iii. Cash paid to creditors amounted to Shs 68,760,000.
iv. The trade payables total of Shs 22,520,000 was arrived at after allowing for discounts received
amounting to Shs 1,880,000.
v. Expenses for the year amounted to Shs 10,000,000.
Required:
a) Calculate the total sales for the year ended 31 May 2008.
b) Calculate the total purchases for the year ended 31 May 2007.
c) Prepare Wogasi’s income statement for the year ended 31 May 2008.

Page 13 of 31 by kimuli Fred 0752818204. Oracle business college school


Question 24
Katugugu is a sole trader who does not operate a full double entry system. The following figures have
been extracted from her books as at:
30 June 2006 30 June 2007
Shs ‘000’ Shs ‘000’
Cash at bank 3,650 4,350
Office furniture 1,500 1,250
Cash in hand 150 200
Inventory 5,800 6,550
Additional information:
a) Trade receivables on 30 June 2006 amounted to Shs 7,450,000 and sales for the year ended 30
June 2007 were Shs 28,800,000. During the year ended 30 June 2007 cash received from debtors
amounted to Shs 27,050,000.
b) Trade payables on 30 June 2006 amounted to Shs 4,700,000 and purchases for the year ended 30
June 2007 amounted to Shs 20,300,000. During the year ended 30 June 2007 cash paid to creditors
amounted to Shs 19,450,000.
c) During the year ended 30 June 2007 no bad debts were incurred and there were also no discounts
received and discount allowed.
d) Drawings for the year amounted to Shs 6,350,000.
Required:
Compute:
a) The amounts of trade receivables and payables as at 30 June 2007.
b) Katugugu’s capital as at 30 June 2006 and 30 June 2007.
c) Katugugu’s net profit for the year ended 30 June 2007.

Question 25
(a) Explain the sources of information that can be helpful when reconstructing financial
statements from incomplete records.
(b) Grace maintains her gross profit at 7.5% of the cost of sales and all sales are on credit
basis. The following information is given:
Shs ‘000’
(i) Inventory as at 1 January, 2017 600
(ii) Inventory as at 31 December, 2017 300
(iii) Accounts receivable as at 1 January, 2017 450
(iv) Bad debts written off 75
(v) Collections from credit customers 2,250
(vi) Accounts receivable as at 31 December, 2017 300
Required:
Determine the purchases for the year.
(c) The following are transactions of Jackson relating to his business bank account during the
month of July, 2018:

Bank balance (Shs)


1 July, 2018 45,414,500
31 July, 2018 20,500,000

Page 14 of 31 by kimuli Fred 0752818204. Oracle business college school


Money paid into the bank:
Date Transaction Shs
2 Additional capital 5,000,000
6 Cash sales 76,500,000
8 Receipts from debtors 54,678,000

Payments made by cheque:


Date Transaction Shs
1 Electricity 4,500,000
5 Motor vehicle expenses 12,500,500
11 Rent 22,345,000
14 Purchases 56,760,000
16 Salaries and wages 34,500,000
17 Purchase of fixtures 12,400,000
21 Stationery expenses 8,645,000

Jackson has been recording information relating to his bank drawings in his smart phone.
Unfortunately, his phone was stolen. Therefore, he is not certain of how much he drew out
of the business.
Required:
Determine the drawings made by Jackson through his bank account.
(d) The following are closing balances extracted from the books of Jackson as at 31 December,
2017:
Shs ‘000’
Trade receivables 43,400
Trade payables 32,400
Cash at hand and bank 32,450
Inventory 13,560
Non-current assets 356,000
Further information:
1. Capital as at 1 January, 2017 Shs 274,350,000.
2. Drawings during the year amounted to Shs 12,450,000.
Required:
Determine the profit for the year using the business equation.

Question 26
The following information was extracted from the books of Super Hardware Enterprises (SHE) for year
ending 31 December, 2017:
Account title 1 January 31 Dec
Shs ‘000’ Shs ‘000’
Bank (26,000) 52,400
Cash 19,200 8,700
Equipment at Net Book Value 120,000 ?
Computers (cost) 5,900 ?

Page 15 of 31 by kimuli Fred 0752818204. Oracle business college school


Motor vehicles at cost 48,000 ?
Furniture and fittings at cost 6,600 ?
Inventory 34,000 56,000
Accounts payable 12,800 4,600
Accounts receivable 7,800 4,300
Prepaid rent expenses (expiring 31 march, 2017) 2,400 -
Prepaid rental income 1,020 4,800
Accrued salaries and fringe benefits 16,600 3,800
Capital 187,480 ?

During the year:


i. Goods were sold at a profit of 20% of sales.
ii. Cash sales and cash purchases were Shs 31 million and Shs 28 million respectively. Credit
purchases for the year amounted to Shs 44 million.
iii. All collections from debtors and all payments to creditors were effected in cash and through the
bank respectively.
iv. Other bank transactions during the year included:
Shs ‘000’
Rent 14,000
Insurance (1 October, 2017 to 30 September, 2018) 8,400
Salaries & fringe benefits 34,000
Utilities 4,200
Rental income 12,000

v. The proprietor made drawings i n cash a n d from t h e b a n k of Shs 48,500,000 and Shs
20,800,000 respectively.
vi. The business obtained a 3 year bank loan Shs 200 million at end of the year. The money was
deposited into the business bank account.
vii. The business depreciates its non-currents assets, per annum, as follows: Asset Rate
Equipment 20% (reducing balance)
Computers 25% (on cost)
Motor vehicle 20% (on cost)
Furniture and fittings 5% (on cost)
Required:
Prepare, for SHE for the year ended 31 December, 2017 a statement of:
a) profit or loss
b) Financial position as at 31 December.

Question 27

Droite is a bee farmer in the West Nile region in the second year of operation. During the first year, his
cousin, a senior six finalist, was responsible for the book keeping. Upon her departure, Droite was
unable to keep proper books of accounts as he lacked the basic accounting skills. He has approached
you for assistance and provided the following information:
Item 1 January, 2015 31 December, 2015
Shs ‘000’ Shs ‘000’
Receivables 5,000 9,325

Page 16 of 31 by kimuli Fred 0752818204. Oracle business college school


Payables 4,010 6,405
Inventory 4,470 6,200
Cash 2,650 4,730
Bank 9,500 5,000
Bank loan - 1,500
Land 20,000 25,000
Buildings 10,000 9,500
Furniture and
Fittings 800 500
Motor Vehicles 20,100 ?
Computers 2,500 ?
Additional information:
i.By 31 December, 2016, the Motor vehicle had depreciated by Shs 1,600,000 and computers by
Shs 800,000.
ii. Every week Droite takes cash Shs 100,000 for his personal use and honey for home
consumption worth Shs 50,000 per month.
Required:
Determine Droite’s profit for the year ended 31 December, 2015

Question 28
Johnson Aliga has been running a small business for a number of years with limited knowledge of
bookkeeping. In order to ascertain the true financial performance and financial position of his business,
he has provided the following information:
i. Opening and closing balances for the year 2018:

31 December 1 January
Shs ‘000’ Shs ‘000’
Bank ? 25,750
Cash 5,000 17,900
Inventory 42,000 21,500
Trade receivables 10,750 39,750
Trade payables 22,250 18,500
Prepaid utilities 1,450 1,275
Accrued staff costs 5,340 4,560
Land at cost ? 45,600
Furniture & fittings (cost Shs 65 million) ? 38,600
Accrued rent 1,560 2,340
Capital ? 164,975

ii. Transactions during the year: Payments through bank:


Shs ‘000’
Purchase of inventory 7,475
Utilities 16,075
Staff costs 7,500
Purchase of land 30,000

Page 17 of 31 by kimuli Fred 0752818204. Oracle business college school


Legal costs 3,550
Brokerage fees 1,750
Security expenses 1,440
Rent 8,500
Fixtures 14,500
Payment to suppliers 40,000

Payments by cash:
Shs ‘000’
Purchase of inventory 80,775
Rent 1,200
Utilities 350

iii. The business depreciates furniture and fixtures at 10% per annum on cost.
iv. Legal costs and brokerage fees relate to the acquisition of land during the year. Security costs relate
to money paid to a security company for the services of a guard for the land.
v. All sales were made at a margin of 20%. 40% of total sales in the year related to cash sales. 70%
of cash sales were received through the bank, the balance in cash. Credit purchases were Shs
43,750,000.
vi. 50% of the collections from debtors went through the bank, the balance was received in cash.
vii. A full year’s depreciation is provided for in the year of acquisition of non-current assets.
Required:
Determine Aliga’s:
i. Total purchases, total sales and collections from debtors
ii. Cash drawings during the year and closing bank balance
iii. Amount of rent and utilities for the year
iv. Total value of land as at 31st December 2018

Question 29

John is a sole trader in Owino Market and operates a business account at Green Land Bank. The
following information was extract from the bank account during the financial year ended on
30.june.2020

Deposit (debit Side)


Cash banking 5,000,000
Debtors cheques banked 40,000,000
Cash sales paid directly to bank 4,000,000
2 years 20% Bank loan 10,000,000
Sales of ancestral land by cheque 2,000,000

Payments (credit side)


Payments to trade creditors 20,000,000
Insurance of stock 1,000,000
Rates on building 3,000,000
Salaries and wages 1,500,000
Drawings 500,000
Vehicle repairs 1,000,000
Rent on buildings 2,500,000

Page 18 of 31 by kimuli Fred 0752818204. Oracle business college school


Cash withdrawals 8,000,000
Furniture 2,000,000
John’s assets and liabilities are summarized as follows
1.7.20 30.6.20
Vehicle (cost) 10,000,000
Furniture (cost) 5,000,000
Stock 2,000,000 3,000,000
Trade debtors 5,000,000 8,000,000
Trade creditors 3,000,000 4,000,000
Prepaid insurance 200,000 -
Accrued insurance 300,000
Bank (4,000,000)
Cash 10,000,000
Additional information
i. Cash withdrawn from the bank was committed as follows
Payment for purchases 2,600,000
Payment for salaries and wages 2,400,000
Some cash could not be accounted for by John. It is believed that he used it for his private affairs.
ii. John’s business is in a rented building half of which he occupies for his personal dwellings
iii. Interest on the loan for a full year accrued
iv. The following balances are also available
Discount received 1,500,000
Discount allowed 500,000
Returns inwards 2,000,000
Returns outwards 1,000,000
v. All assets must be depreciated by 10% on cost valued at 30.06.20
Required
a) Statement of affairs
b) Cash book
c) Income statement
d) Balance sheet

Question 30
The following information relates to Dannox, a trader for the year ended 31 May 2011:
Statement of Affairs at 31 May 2010
Shs ‘000’
Trade payables 15,770
Rent and rates unpaid 600
Plant and machinery 10,810
Equipment 800
Inventory 8,040
Trade receivables 16,530
Bank 6,960

Analysis of Trade Receivables Ledger


Debit Credit
Shs ‘000’ Shs ’000’
Balance b/f (1 June 2010) 16,530
Bank 62,500

Page 19 of 31 by kimuli Fred 0752818204. Oracle business college school


Discounts 1,500
Returns 1,450
Bad debts 420
Sales 67,210
Balance c/f (31 May 2011) - 17,870
83,740 83,740

Analysis of Trade Payables Ledger


Debit Credit
Shs ‘000’ Shs ’000’
Balance b/f (1 June 2010) 15,770
Purchases 58,000
Bank 60,270
Discounts 700
Returns 400
Balance c/f (31 May 2011) 12,400 -
73,770 73,770
Analysis of Cash Book
Debit Credit
Shs ’000’ Shs ’000’
Balance b/f 1 June 2010 6,960
Capital (amounts paid in) 8,500
Cash sales 4,600
Trade receivables control 62,500
Drawings 3,180
Trade expenses 950
Plant and machinery (purchases) 4,300
Trade payables control 60,270
Wages and salaries 4,250
Cash purchases 1,030
Office salaries 2,250
Rent and rates 2,120
Balance c/f 31 May 2011 4,210
82,560 82,560
Additional information:
(i) Inventory at 31 May 2011 was valued at Shs 11,120,000.
(ii) Rent and rates unpaid and due on 31 May 2011 were Shs 340,000.
(iii) Depreciation to be charged on plant and machinery at 20% and equipment at 10% using the
reducing balance method.
(iv) At 31 May 2011, there were balances in the trade receivables ledger of Shs 400,000 and trade
payables ledger of Shs 800,000 which related to the same persons. It was agreed to settle only
the net amounts.
Required:
a) Prepare a statement of comprehensive income for the year ended 31 May 2011.
b) Prepare a statement of financial position as at 31 May 2011.

Page 20 of 31 by kimuli Fred 0752818204. Oracle business college school


Question 31
Mamma Pheena runs a retail shop in Nakatunya, Soroti district. Within her shop premises, is a mobile
money business, trading under a different business name, She does not keep her business records
according to the double entry system. The following balances were extracted from her business’ records
for the year ended 31 December, 2019.

Assets and liabilities balances for 2019:


1 January 31 December
Account title Shs ‘000’ Shs ‘000’
Furniture and fittings (cost Shs 16 million) 15,200 ?
Refrigerators (cost Shs 6 million) 4,800 ?
Trade payables 3,600 4,800
Inventory 8,820 11,200
Trade receivables 6,500 3,850
Cash 5,240 ?
Bank 3,120 3,976
Additional information:
1. The retail shop’s capital as at 1 January, 2019 was Shs 40,080,000.
2. Purchases and sales for the year ended 31 December, 2019 were both on cash and credit basis.
Total purchases during the year were Shs 12,380,000 of which 40% related to cash purchases.
3. Mamma Pheena sold items of inventory at a uniform markup of 25%. During the year, 85% of the
total sales were cash sales. The following expenses were settled using part of this money:
Details: Shs ‘000’
Shop attendants’ wages 2,350
Rent 2,200
Other expenses 600

4. She received money from debtors through the bank and paid Shs 6,228,000 to creditors through
the bank during the year.
5. Mamma Pheena offered the two shop attendants gift vouchers worth Shs 150,000 each during
the Christmas season. The items were picked from the shop.
6. Banked cash shs 5,156,250
7. It was discovered that she:
withdrew money monthly from the business’ bank account for personal use but could not
remember total amount withdrawn in the year.
sublets part of the business premises at Shs 100,000 monthly effective 1 August, 2019. By the
year end, only rent for 4 months had been received through the business’ bank account.
recalls depositing Shs 3.2 million received from mobile money customers into the retail shop’s
business bank account and withdrawing Shs 2.3 million from the same bank account and putting
it in the retail shop’s cash box.
7. The business’ depreciation policy is as below:
Assets: Rate per annum Method

Furniture and fittings 5% Reducing balance

Refrigerators 20% Reducing balance


Prepare for Mamma Pheena’s retail shop business as at 31 December 2019:
Page 21 of 31 by kimuli Fred 0752818204. Oracle business college school
a) Relevant ledger accounts
b) Statement of profit or loss
c) Statement of financial position

Question 32
a) Explain why small businesses find it difficult to keep proper books of account.
b) Rukundo is a sole trader dealing in stationery but does not keep proper books of account. She
approached the bank for a loan and the bank whereupon the bank asked her to submit financial
information pertaining to her business. She approached you with the following information relating
to the financial year ended 31 December, 2016.
4. Assets and liabilities:
1 January, 2016 31 December, 2016
‘000’ ‘000’
Buildings 7,500 ?
Land 5,500 ?
Inventory 7,500 11,250
Trade receivables 4,500 6,750
Trade payables 3,400 3,000
Prepaid electricity 250 158
Bank balance 725 ?
Accrued salaries 225 300

2. Cheque payments during the year:


Purchases 22,500,000
Electricity 1,250,000
Salaries 2,500,000
Insurance 1,000,000
Purchases of motor vehicle 3,750,000
3. The gross profit margin is 25% (or 33 1/3 % mark-up) on goods sold.
4. Purchases returns and discounts received from suppliers amounted to shs 1,500,000
and shs 1,240,000 respectively.
5. The total cash received from both cash and credit sales amounted to 17,080,000.
REQUIRED:
Determine the following for Rukundo for the year ended 31 December, 2016:
(i) Purchases.
(ii) Sales.
(iii) Opening capital.
(iv) Bank balance as at 31 December.
(v) Expense for electricity and salaries.
Question 33
Wogasi is a sole trader who does not keep a complete set of books on a full double entry system. From
his records, however, the following figures have been extracted.
31 May 2007 31 May 2008
Shs ‘000’ Shs ‘000’
Inventory 7,920 8,640
Receivables 29,000 32,320
Payables 16,560 22,520
Additional information during the year:
1. Cash received from debtors amounted to Shs 89,840,000.

Page 22 of 31 by kimuli Fred 0752818204. Oracle business college school


2. The trade receivables total of Shs 32,320,000 was arrived at after writing off bad debts
amounting to Shs 1,640,000 and allowances for discounts of Shs 2,680,000.
3. Cash paid to creditors amounted to Shs 68,760,000.
4. The trade payables total of Shs 22,520,000 was arrived at after allowing for discounts received
amounting to Shs 1,880,000.
5. Expenses for the year amounted to Shs 10,000,000.
Required:
a) Calculate the total sales for the year ended 31 May 2008.
b) Calculate the total purchases for the year ended 31 May 2007.
c) Prepare Wogasi’s income statement for the year ended 31 May 2008.

Question 34
a) Briefly explain the advantages of maintaining complete records to an organization.
b) The preparation of financial statements from incomplete records takes a process.
Required:
Describe the accounting process followed in the preparation of financial statements from
incomplete records.
c) Identify the sources of information when preparing financial statements from incomplete
records.
d) Kakumirizi is a trader at Kakuuto trading centre. The following are transactions from his trading
account for the year ended 31 December, 2015.
Shs Shs
Sales 3,700,000
Less cost of goods sold:
Inventory 1 January, 2015 650,000
Add: purchases 3,300,000
3,950,000
Less: inventory 31 December, 2015 (710,000) (3,240,000)
460,000

Required:
Determine the mark-up and margin for Kakumirizi.

Question 35
Magala the proprietor of Magala Enterprises, has been operating without keeping accurate accounting
records. He has approached you to examine his records and prepare appropriate financial statements
for the year ended 31 December, 2018 so that he can comply with tax laws.
He maintains various records of transactions relating to receipts, payments, payables and receivables.
From your examination of the records and from an interview with Magala, you are able to ascertain
the following:
a) Balances as at 1 January, 2018.

Items: Shs ‘000’


Buildings (cost Shs 100 million) 35,000
Motor vehicles (Cost Shs 40 million) 7,625
Equipment (Cost Shs 50 million) 13,750
Inventories 8,925

Page 23 of 31 by kimuli Fred 0752818204. Oracle business college school


Trade payables 10,375
Interest free loan 10,000
Accrued electricity 3,500
Bank balance 7,750
Cash at hand 1,650
Trade receivables 8,725
b) Transactions during the year ended 31 December, 2018 were as follows:
Cash sales Shs 23.9 million of which Shs 2.5 million was banked.
Cash purchases Shs 19,450,000.
Receipts from trade receivables Shs 12,375,000 received by cheque.
Payments by cheques to trade payables Shs 7,950,000.
Sundry expenses paid by cash Shs 25,000.
Expenses paid by cheque were:

Details: Shs ‘000’


Salaries & wages 1,040
Motor vehicle repair 215
Sundry expenses 140
c) Accrued expenses as at 31 December, 2018 were:

Shs ‘000’
Wages 250
Sundry expenses 95
Accountancy fees 900
d) Magala’s total drawings by cheque for the year amounted to Shs 130,000.
e) Accrued electricity at the beginning of the year was settled by cash during the year while the
interest free loan was paid by cheque during the year.
f) Depreciation of non-current assets at net book value is as follows:

Item: Depreciation rate


Buildings 5%
Motor vehicles 20%
Equipment 10%
g) Other balances as at 31 December, 2018 were:

Shs ‘000’
Inventory 8,925
Receivables 9,150
Payables 7,775
Prepare

i. Statement of affairs
ii. Income statement
iii. Balance sheet
Question 36

(a) Explain any two merits of control accounts


(b) Eve does not follow double entry principles while preparing books of account for her
business. She has provided the information below for the year ended 30 June 2018 relating
to her retail business:

Page 24 of 31 by kimuli Fred 0752818204. Oracle business college school


1. She estimates the gross profit margin on sales at 20%
2. Accounts payable on 1st July 2017 shs 2,000,000: payments to suppliers shs 8,000,000; discounts
received shs 300,000; return outwards shs 400,000 and accounts payable 30 June, 2018 shs
3,000,000.
3. Accounts receivables on 1st July 2017 shs 32,000,000: collections from debtors shs 24,000,000;
discounts allowed shs 450,000; return inwards shs 540,000 and account receivables on 1 st July
2018 shs 34,000,000.
4. Inventory at the beginning of the year was Shs 24,044,000.
5. All sales and purchases are on credit.
Required
Determine, for Eve, the value of
i. Sales for the period
ii. Purchases for the period
iii. Inventory at 30 June, 2018

Question 37
John has been trading since 2012 and his nephew who is not trained in accounting has been assisting
him to keep records, in addition to helping in the shop. John would like to know the profit he made in
2017. You have been hired by John who has availed the following information:
1 Analysis of payments made during the year:
Cash payments: Shs ‘000’
Rent 18,000
Water bill 1,500
Electricity bills 5,600
Bank payments:
Salary and wages 6,500
Trading license 750
2. Cash sales for 2017 were Shs 66,734,000 and 60% of purchases for the year were in cash.
John usually makes sales at a margin of 35%.
3. Cash and bank receipts from credit customers were Shs 15,500,000 and Shs 50,450,330
respectively. Payments to suppliers during the year were through the bank.
4. John’s nephew has provided the following balances as at 1 January and 31 December, 2017.
1 January 31 December
Shs Shs
Motor cycle (cost Shs 4,500,000) 3,600,000 ?
Furniture (cost Shs 9,000,000) 7,500,000 ?
Cash 8,650,000 ?
Bank 2,300,000 ?
Inventory 4,560,400 7,560,500
Trade payables 9,567,000 10,564,000
Salaries outstanding 1,700,000 3,400,000
Trade receivables 15,450,000 18,765,670
8. The motorcycle and furniture have a useful life of 5 years and 6 years respectively and are
depreciated using the straight line method.
9. It was John’s habit to take out cash Shs 100,000 every two weeks from the business for non-
business use. This went on for the whole year.
Page 25 of 31 by kimuli Fred 0752818204. Oracle business college school
8. Further information available shows that:

The total bill for water for the year was Shs 2,340,000.
The rent paid covers a period of 18 months to June, 2018.

9. During the year John acquired an interest free loan Shs 15,000,000 cash from his cousin and
used the whole amount to pay for land where he is to relocate the business. He had repaid the
cousin Shs 6,000,000 in cash by the end of the year. The balance was to be repaid in 2018.

Required:
Prepare for John for the year ended 31, December, 2017
a) A statement of affairs at at 1st January
b) Cash book
c) A statement of profit or loss
(Hint: show all the working)
Question 38

The following is a statement of financial position for KMB Enterprises as at 31 December, 2015.
Assets Shs ‘000’
Non-current assets:
Land & buildings 120,000
Furniture 6,000
Motor vehicles 50,000
Investments 20,000
Current assets:
Inventory 2,500
Accounts receivable 3,150
Prepaid rent 500
Cash at hand 28,550
Cash at bank 55,200
Total assets 285,900
Equity & liabilities:
Capital 281,150
Accounts payable 1,750
Accrued salaries 3,000
Total equity & liabilities 285,900

Additional information:
a) All payments to credit suppliers as well as receipts from credit customers were by cheque.
b) KMB Enterprises made a profit margin of 20%.
c) The balances on 31 December, 2016 were as follows:
Shs ‘000’
Accounts receivable 44,500
Inventory 3,500
Accounts payable 6,200

Page 26 of 31 by kimuli Fred 0752818204. Oracle business college school


Land 40,000
Buildings 72,000
Furniture 5,500
Motor vehicles 104,000
Salaries outstanding 750
d) The additional value in the motor vehicle account includes a truck of Shs 60 million that was donated
to the business on 1 July, 2016. The motor vehicles are depreciated at 10% per annum on reducing
balance. No depreciation is charged in the year of acquisition.
e) On 3 December, the director ordered the cashier to withdraw
Shs 5 million from the bank for his son who was travelling to the USA for further studies and
Shs 10 million cash for his wedding contribution.
f) Monthly collection sent to the bank after paying wages Shs 500,000, general expenses Shs 600,000
and stationery Shs 100,000.
g) A debtor paid promptly and was allowed a discount of Shs 200,000.
h) During the year, the following payments were made through the bank: Shs ‘000’
Creditors 8,240
Rent 6,000
Salaries 4,200
Utilities 800
i) A discount of Shs 610,000 was received from a supplier for prompt payment.
j) Interest on investment Shs 2 million was outstanding by the year end. This adjustment had not
been recorded in the books.
Required:
Prepare for KMB Enterprises for the year ended 31 December, 2016.
a) A cash book
b) A statement of profit or loss
c) A statement of financial position
Question 39

Cheboi is a retailer who does not keep records using double entry principles. He has approached you
to assist him prepare financial statements from the following records extracted from his small
business.
Assets and liabilities as at 1 January, 2019:
Shs ‘000’
Motor vehicle-UAT 2XXS (cost Shs 40 million) 32,000
Land 48,000
Trade payables 24,500
Trade receivables 35,400
Cash at bank 44,400
Cash at hand 12,250
Inventory 18,500
3 year, 18% bank loan 50,000
2 year, 9% investment 20,000

Page 27 of 31 by kimuli Fred 0752818204. Oracle business college school


Additional information:

1. The cash book (bank column) for the year shows the following:
Shs ‘000’ Shs ‘000’
Balance b/d 44,400 Rent 6,500
Investment income received 1,600 Legal fees 1,800
Cheques banked (credit sales) 51,450 Insurance 800
Cheques banked (cash sales) 12,400 Utilities 400
Proceeds from sale of land Cash portion of invoice value of
(banked) 50,000 vehicle UBA XX4T (note 6) 10,000
Non-refundable taxes, freight and
insurance of vehicle UBA
XX4T (note 6) 18,000
Trade payables 38,600
Balance c/d 83,750
159,850 159,850
1. Other cash transactions were:
Shs ‘000’
Transport & repairs 700
Salary & wages 1,300
Cash purchases 8,250
Cash sales 17,900
Collections from trade receivables 6,200
2. Credit purchases for the year were Shs 33.7 million.
3. Cheboi drew cash Shs 4.2 million from the business to pay school fees for his children.
4. Cheboi made gross profit of 45% on selling prices. He is certain that no goods were damaged
or stolen but he took goods worth Shs 250,000 during the year for home use and picked Shs
50,000 cash every week throughout the year for personal use.
5. Cheboi partly financed the purchase of the new motor vehicle - UBA XX4T on 1 June, 2019
through a part exchange of the old motor vehicle
- UAT 2XXS valued at Shs 28.5 million.
6. Interest on bank loan accrued while the balance of the interest on investment remained
outstanding at the year end.
7. Cheboi received Shs 50 million in cash as proceeds from sale of his grandfather’s land which he
had inherited. He banked it in the business’ bank account.
8. Some of the balances as at 31 December, 2019 were as follows: Shs ‘000’
Trade receivables 42,650
Trade payables 19,600
Cash at hand 10,900
Inventory ?
9. The business depreciates motor vehicles at 20% per annum on cost. Full year
depreciation is provided in the year of purchase and none in the year of disposal.
Required:
Prepare for Cheboi’s business, a statement of:
i. Affairs as at 1 January, 2019.
ii. Profit or loss for the year ended 31 December, 2019.
iii. Financial position as at 31 December, 2019.
Hint: Provide all workings

Page 28 of 31 by kimuli Fred 0752818204. Oracle business college school


Question 40

Hannah Enterprises has provided the following information relating to the financial year ended 31
December, 2017:
Assets and liabilities at the beginning and end of year are as follows:
Details 1 January 31 December
Shs ‘000’ Shs ‘000’
Trade payables 56,400 34,300
Bank loan 100,000 130,000
Land 300,000 300,000
Buildings 230,000 200,000
Trade receivables 87,500 98,500
Bank and cash 45,600 67,400
Inventory 23,400 34,500
1 The drawings by Hannah during the year totalled to Shs 4,500,000.
2 Additional capital during the year was Shs 12,000,000.

Required:
Using the business and accounting equation, determine Hannah Enterprises’ profit or
loss for the year ended 31 December, 2017.

Question 41
a) Explain five challenges small businesses are likely to face because of incomplete records.
b) Janet has been running her business for many years but has failed to keep adequate accounting
records. She is in the process of acquiring a bank loan and the bank has requested for some
financial information to be able to assess credit worthiness.
The following information is provided by Janet regarding her business:
1. Information as at
1 July, 2020 30 June, 2021
Shs ‘000’ Shs ‘000’
Inventory 42,500 61,400
Cash bank 120,000 (174,794)
Utilities outstanding 12,500 10,300
Trade receivables 65,000 76,400
Trade payables 75,300 43,400
Prepaid rent 7,500 2,300

3. Cash sales are usually banked weekly after deduction of the following payments
Per week in Shs
Cash drawings 50,000
Payments to credit suppliers 200,000
Electricity (Yaka) 15,000
Airtime 7,000
6. The total cash sales banked during the year amounted to Shs 60 million.
7. The following payments are reflected on Jane’s bank statement for the year ended 30
June, 2021.

Page 29 of 31 by kimuli Fred 0752818204. Oracle business college school


Shs ‘000’
Utilities (including electricity) 24,500
Payments to credit suppliers 185,000
Rent 48,000
Salaries and wages 125,000
(d) On average Janet earns a gross profit of 20% on cost of goods sold and all purchases are
on credit.
Required:
Determine
i. Capital as at 1st july, 2020
ii. Purchases and cost of sales for the year
iii. Total sales for the period using mark – up and cash sales
iv. Cash received from credit customers
v. Utilities expense for the year
Question 42
a) Explain any three disadvantages faced by businesses which maintain incomplete records.
b) The following is a summary of assets and liabilities of Jack Enterprises as at 1 January, 2020.
Assets: Shs ‘000’
Cash at hand 4,500
Cash at bank 17,600
Computers (cost Shs 12 million) 9,600
Furniture (cost Shs 20 million) 18,000
Trucks (cost Shs 120 million) 96,000
Trade receivables 24,600
Inventory 23,800
Prepaid electricity 2,300
Liabilities:
Trade payables 34,500
Rent 5,780
The following information relates to transactions that took place during the year:

i. Sales and purchases were both on cash and credit basis. Credit sales and credit purchases made
during the year were Shs 40.9 million and 81.7 million respectively.
ii. The following expenses were paid in cash from the cash sales realised: wages Shs 200,000
(paid every Friday throughout the year), drawings Shs 120,000 (picked by the owner every
Monday from the cash till throughout the year).
Additional payments in cash during the year related to:
Shs ‘000’
Purchases 29,120
General expenses 5,200
Electricity 3,380
Motor vehicle repairs 2,340
The remaining cash balance from cash sales realised after paying the above
expenditures was banked. The cash banked during the year after paying expenses above
was Shs 15 million.

iii. The bank statement reflected Shs 45 million as receipts from credit customers.
iv. By the end of the year, the company had made the following payments by cheque.

Page 30 of 31 by kimuli Fred 0752818204. Oracle business college school


Shs ‘000’
Credit suppliers 87,500
Rent 23,400
Electricity 12,400
Salaries 45,500
Truck repairs 23,400
Trade license 500
Security services 9,700

v. The following were the balances as at 31 December, 2020. Shs ‘000’


Prepaid rent 4,500
Prepaid electricity 3,280
Trade payables 28,700
Trade receivables 20,500
Inventory 15,400
Cash 4,500
Bank (124,800)
vi. The business’ depreciation policy provides for depreciation on computers and furniture at 20%
and 10% on cost per annum respectively while trucks at 20% per annum on reducing balance.
Required:
Prepare for Jack Enterprises:
i. Statement of affairs as at 1st January , 2020
ii. Statement of profit or loss for the year ended 31 December, 2020.
iii. Statement of financial position as at 31st December, 2020
End

Page 31 of 31 by kimuli Fred 0752818204. Oracle business college school

You might also like