You are on page 1of 13

Saldo 2,972,501 O/S 1,546,623 2,972,501 T

Modal 2,972,501 Inc fee 1,425,878

Alokasi 951,000 Saldo 295,400


Kode Saham DNAR
Harga Saham 318 316 314
Beli 159,000 31,600 94,200
Total Beli 159,000 190,600 284,800
Lot Beli 5 1 3
Total Beli 5 6 9
AVG 318 317.67 316.44

Alokasi 306,000 Saldo (39,600)


Kode Saham DNAR
Harga Saham 318 316 314
Beli 159,000 31,600 31,400
Total Beli 159,000 190,600 222,000
Lot Beli 5 1 1
Total Beli 5 6 7
AVG 318 317.67 317.14

Alokasi Saldo -
Kode Saham
Harga Saham
Beli - - -
Total Beli - - -
Lot Beli
Total Beli - - -
AVG #DIV/0! #DIV/0!

Alokasi Saldo -
Kode Saham
Harga Saham
Beli - - -
Total Beli - - -
Lot Beli
Total Beli - - -
AVG #DIV/0! #DIV/0!

Alokasi Saldo -
Kode Saham
Harga Saham
Beli - - -
Total Beli - - -
Lot Beli
Total Beli - - -
AVG #DIV/0! #DIV/0!

Alokasi Saldo -
Kode Saham
Harga Saham
Beli - - -
Total Beli - - -
Lot Beli
Total Beli - - -
AVG #DIV/0! #DIV/0!

Alokasi Saldo -
Kode Saham
Harga Saham
Beli - - -
Total Beli - - -
Lot Beli
Total Beli - - -
AVG #DIV/0! #DIV/0!

Alokasi Saldo -
Kode Saham
Harga Saham
Beli - - -
Total Beli - - -
Lot Beli
Total Beli - - -
AVG #DIV/0! #DIV/0!

Alokasi Saldo -
Kode Saham
Harga Saham
Beli - - -
Total Beli - - -
Lot Beli
Total Beli - - -
AVG #DIV/0! #DIV/0!

Alokasi Saldo -
Kode Saham
Harga Saham
Beli - - -
Total Beli - - -
Lot Beli
Total Beli - - -
AVG #DIV/0! #DIV/0!

Alokasi Saldo -
Kode Saham
Harga Saham
Beli - - -
Total Beli - - -
Lot Beli
Total Beli - - -
AVG #DIV/0! #DIV/0!

Alokasi Saldo -
Kode Saham
Harga Saham
Beli - - -
Total Beli - - -
Lot Beli
Total Beli - - -
AVG #DIV/0! #DIV/0!

Alokasi Saldo -
Kode Saham
Harga Saham
Beli - - -
Total Beli - - -
Lot Beli
Total Beli - - -
AVG #DIV/0! #DIV/0!
4/3/2021

DNAR
312 310 308 306 304 302
93,600 93,000 92,400 91,800 91,200 90,600
378,400 471,400 563,800 655,600 746,800 837,400
3 3 3 3 3 3
12 15 18 21 24 27
315.33 314.27 313.22 312.19 311.17 310.15

DNAR
312 310 308 306 304 302
31,200 31,000 30,800 30,600 30,400 30,200
253,200 284,200 315,000 345,600 376,000 406,200
1 1 1 1 1 1
8 9 10 11 12 13
316.50 315.78 315.00 314.18 313.33 312.46

- - -
- - - -
- - - -

- - - -
#DIV/0! #DIV/0! #DIV/0! #DIV/0!

- - -
- - - -
- - - -

- - - -
#DIV/0! #DIV/0! #DIV/0! #DIV/0!

- - -
- - - -
- - - -

- - - -
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
- - -
- - - -
- - - -

- - - -
#DIV/0! #DIV/0! #DIV/0! #DIV/0!

- - -
- - - -
- - - -

- - - -
#DIV/0! #DIV/0! #DIV/0! #DIV/0!

- - -
- - - -
- - - -

- - - -
#DIV/0! #DIV/0! #DIV/0! #DIV/0!

- - -
- - - -
- - - -

- - - -
#DIV/0! #DIV/0! #DIV/0! #DIV/0!

- - -
- - - -
- - - -

- - - -
#DIV/0! #DIV/0! #DIV/0! #DIV/0!

- - -
- - - -
- - - -

- - - -
#DIV/0! #DIV/0! #DIV/0! #DIV/0!

- - -
- - - -
- - - -

- - - -
#DIV/0! #DIV/0! #DIV/0! #DIV/0!

- - -
- - - -
- - - -

- - - -
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
Proyeksi
Profit 44,567

Lot 30 Buy Stok 927,400


300 Lbr Lot 3,000 Fee Broker 1,484
90,000 Sale Price 320 input Total Pay 928,884 8.00%
927,400 SALE 961,484 NSAT 30,100 -
3 Tax 2,500
30 Net 958,984 CL 27,822 3.00%
309.13 TP 320

Lot 16 Buy Stok 496,200


300 Lbr Lot 1,600 Fee Broker 794
90,000 Sale Price 320 input Total Pay 496,994 8.00%
496,200 SALE 512,794 NSAT 14,467 254,400
3 Tax 1,333
16 Net 511,461 CL 14,886 3.00%
310.13 TP 320

Lot - Buy Stok -


Lbr Lot - Fee Broker -
Sale Price input Total Pay - 8.00%
SALE - NSAT -
Tax -
Net - CL - #DIV/0!
TP -

Lot - Buy Stok -


Lbr Lot - Fee Broker -
Sale Price input Total Pay - 8.00%
SALE - NSAT -
Tax -
Net - CL - #DIV/0!
TP -

Lot - Buy Stok -


Lbr Lot - Fee Broker -
Sale Price input Total Pay - 8.00%
SALE - NSAT -
Tax -
Net - CL - #DIV/0!
TP -

Lot - Buy Stok -


Lbr Lot - Fee Broker -
Sale Price input Total Pay - 8.00%
SALE - NSAT -
Tax -
Net - CL - #DIV/0!
TP -

Lot - Buy Stok -


Lbr Lot - Fee Broker -
Sale Price input Total Pay - 8.00%
SALE - NSAT -
Tax -
Net - CL - #DIV/0!
TP -

Lot - Buy Stok -


Lbr Lot - Fee Broker -
Sale Price input Total Pay - 8.00%
SALE - NSAT -
Tax -
Net - CL - #DIV/0!
TP -

Lot - Buy Stok -


Lbr Lot - Fee Broker -
Sale Price input Total Pay - 8.00%
SALE - NSAT -
Tax -
Net - CL - #DIV/0!
TP -

Lot - Buy Stok -


Lbr Lot - Fee Broker -
Sale Price input Total Pay - 8.00%
SALE - NSAT -
Tax -
Net - CL - #DIV/0!
TP -

Lot - Buy Stok -


Lbr Lot - Fee Broker -
Sale Price input Total Pay - 8.00%
SALE - NSAT -
Tax -
Net - CL - #DIV/0!
TP -

Lot - Buy Stok -


Lbr Lot - Fee Broker -
Sale Price input Total Pay - 8.00%
SALE - NSAT -
Tax -
Net - CL - #DIV/0!
TP -

Lot - Buy Stok -


Lbr Lot - Fee Broker -
Sale Price input Total Pay - 8.00%
SALE - NSAT -
Tax -
Net - CL - #DIV/0!
TP -
Loss Profit BBRI 1,000
KBAG 6,000

TP
337

308

TP
339
800 318

308

TP
#DIV/0!
-

#DIV/0!

TP
#DIV/0!
-

#DIV/0!

TP
#DIV/0!
-

#DIV/0!
TP
#DIV/0!
-

#DIV/0!

TP
#DIV/0!
-

#DIV/0!

TP
#DIV/0!
-

#DIV/0!

TP
#DIV/0!
-

#DIV/0!

TP
#DIV/0!
-

#DIV/0!

TP
#DIV/0!
-

#DIV/0!
TP
#DIV/0!
-

#DIV/0!

TP
#DIV/0!
-

#DIV/0!
NET PROFIT
(5,000)

You might also like