Professional Documents
Culture Documents
The estimate is prepared with current SoR 2017-18 and submitted for technical
sanction at an early date.
LEAD C H A R G E S - 2017-18
Metal Gravel & Shabad Stone Bricks
Sand
Page 5 of 89
37 449.50 37 448.30 37 662.70 37 720.50
38 460.20 38 459.00 38 678.40 38 737.60
39 470.90 39 469.70 39 694.10 39 754.70
40 481.60 40 480.40 40 709.80 40 771.80
41 492.30 41 491.10 41 725.50 41 788.90
42 503.00 42 501.80 42 741.20 42 806.00
43 513.70 43 512.50 43 756.90 43 823.10
44 524.40 44 523.20 44 772.60 44 840.20
45 535.10 45 533.90 45 788.30 45 857.30
46 545.80 46 544.60 46 804.00 46 874.40
47 556.50 47 555.30 47 819.70 47 891.50
48 567.20 48 566.00 48 835.40 48 908.60
49 577.90 49 576.70 49 851.10 49 925.70
50 588.60 50 587.40 50 866.80 50 942.80
51 599.30 51 598.10 51 882.50 51 959.90
52 610.00 52 608.80 52 898.20 52 977.00
53 620.70 53 619.50 53 913.90 53 994.10
54 631.40 54 630.20 54 929.60 54 1011.20
55 642.10 55 640.90 55 945.30 55 1028.30
56 652.80 56 651.60 56 961.00 56 1045.40
57 663.50 57 662.30 57 976.70 57 1062.50
58 674.20 58 673.00 58 992.40 58 1079.60
59 684.90 59 683.70 59 1008.10 59 1096.70
60 695.60 60 694.40 60 1023.80 60 1113.80
61 706.30 61 705.10 61 1039.50 61 1130.90
62 717.00 62 715.80 62 1055.20 62 1148.00
63 727.70 63 726.50 63 1070.90 63 1165.10
64 738.40 64 737.20 64 1086.60 64 1182.20
65 749.10 65 747.90 65 1102.30 65 1199.30
66 759.80 66 758.60 66 1118.00 66 1216.40
67 770.50 67 769.30 67 1133.70 67 1233.50
68 781.20 68 780.00 68 1149.40 68 1250.60
69 791.90 69 790.70 69 1165.10 69 1267.70
70 802.60 70 801.40 70 1180.80 70 1284.80
71 813.30 71 812.10 71 1196.50 71 1301.90
72 824.00 72 822.80 72 1212.20 72 1319.00
73 834.70 73 833.50 73 1227.90 73 1336.10
74 845.40 74 844.20 74 1243.60 74 1353.20
75 856.10 75 854.90 75 1259.30 75 1370.30
76 866.80 76 865.60 76 1275.00 76 1387.40
Page 6 of 89
77 877.50 77 876.30 77 1290.70 77 1404.50
78 888.20 78 887.00 78 1306.40 78 1421.60
79 898.90 79 897.70 79 1322.10 79 1438.70
80 909.60 80 908.40 80 1337.80 80 1455.80
81 920.30 81 919.10 81 1353.50 81 1472.90
82 931.00 82 929.80 82 1369.20 82 1490.00
83 941.70 83 940.50 83 1384.90 83 1507.10
84 952.40 84 951.20 84 1400.60 84 1524.20
85 963.10 85 961.90 85 1416.30 85 1541.30
86 973.80 86 972.60 86 1432.00 86 1558.40
87 984.50 87 983.30 87 1447.70 87 1575.50
88 995.20 88 994.00 88 1463.40 88 1592.60
89 1005.90 89 1004.70 89 1479.10 89 1609.70
90 1016.60 90 1015.40 90 1494.80 90 1626.80
91 1027.30 91 1026.10 91 1510.50 91 1643.90
92 1038.00 92 1036.80 92 1526.20 92 1661.00
93 1048.70 93 1047.50 93 1541.90 93 1678.10
94 1059.40 94 1058.20 94 1557.60 94 1695.20
95 1070.10 95 1068.90 95 1573.30 95 1712.30
96 1080.80 96 1079.60 96 1589.00 96 1729.40
97 1091.50 97 1090.30 97 1604.70 97 1746.50
98 1102.20 98 1101.00 98 1620.40 98 1763.60
99 1112.90 99 1111.70 99 1636.10 99 1780.70
100 1123.60 100 1122.40 100 1651.80 100 1797.80
101 1134.30 101 1133.10 101 1667.50 101 1814.90
102 1145.00 102 1143.80 102 1683.20 102 1832.00
103 1155.70 103 1154.50 103 1698.90 103 1849.10
104 1166.40 104 1165.20 104 1714.60 104 1866.20
105 1177.10 105 1175.90 105 1730.30 105 1883.30
106 1187.80 106 1186.60 106 1746.00 106 1900.40
107 1198.50 107 1197.30 107 1761.70 107 1917.50
108 1209.20 108 1208.00 108 1777.40 108 1934.60
109 1219.90 109 1218.70 109 1793.10 109 1951.70
110 1230.60 110 1229.40 110 1808.80 110 1968.80
111 1241.30 111 1240.10 111 1824.50 111 1985.90
112 1252.00 112 1250.80 112 1840.20 112 2003.00
113 1262.70 113 1261.50 113 1855.90 113 2020.10
114 1273.40 114 1272.20 114 1871.60 114 2037.20
115 1284.10 115 1282.90 115 1887.30 115 2054.30
116 1294.80 116 1293.60 116 1903.00 116 2071.40
Page 7 of 89
117 1305.50 117 1304.30 117 1918.70 117 2088.50
118 1316.20 118 1315.00 118 1934.40 118 2105.60
119 1326.90 119 1325.70 119 1950.10 119 2122.70
120 1337.60 120 1336.40 120 1965.80 120 2139.80
121 1348.30 121 1347.10 121 1981.50 121 2156.90
122 1359.00 122 1357.80 122 1997.20 122 2174.00
123 1369.70 123 1368.50 123 2012.90 123 2191.10
124 1380.40 124 1379.20 124 2028.60 124 2208.20
125 1391.10 125 1389.90 125 2044.30 125 2225.30
126 1401.80 126 1400.60 126 2060.00 126 2242.40
127 1412.50 127 1411.30 127 2075.70 127 2259.50
128 1423.20 128 1422.00 128 2091.40 128 2276.60
129 1433.90 129 1432.70 129 2107.10 129 2293.70
130 1444.60 130 1443.40 130 2122.80 130 2310.80
131 1455.30 131 1454.10 131 2138.50 131 2327.90
132 1466.00 132 1464.80 132 2154.20 132 2345.00
133 1476.70 133 1475.50 133 2169.90 133 2362.10
134 1487.40 134 1486.20 134 2185.60 134 2379.20
135 1498.10 135 1496.90 135 2201.30 135 2396.30
136 1508.80 136 1507.60 136 2217.00 136 2413.40
137 1519.50 137 1518.30 137 2232.70 137 2430.50
138 1530.20 138 1529.00 138 2248.40 138 2447.60
139 1540.90 139 1539.70 139 2264.10 139 2464.70
140 1551.60 140 1550.40 140 2279.80 140 2481.80
141 1562.30 141 1561.10 141 2295.50 141 2498.90
142 1573.00 142 1571.80 142 2311.20 142 2516.00
143 1583.70 143 1582.50 143 2326.90 143 2533.10
144 1594.40 144 1593.20 144 2342.60 144 2550.20
145 1605.10 145 1603.90 145 2358.30 145 2567.30
146 1615.80 146 1614.60 146 2374.00 146 2584.40
147 1626.50 147 1625.30 147 2389.70 147 2601.50
148 1637.20 148 1636.00 148 2405.40 148 2618.60
149 1647.90 149 1646.70 149 2421.10 149 2635.70
150 1658.60 150 1657.40 150 2436.80 150 2652.80
151 1669.30 151 1668.10 151 2452.50 151 2669.90
152 1680.00 152 1678.80 152 2468.20 152 2687.00
153 1690.70 153 1689.50 153 2483.90 153 2704.10
154 1701.40 154 1700.20 154 2499.60 154 2721.20
155 1712.10 155 1710.90 155 2515.30 155 2738.30
156 1722.80 156 1721.60 156 2531.00 156 2755.40
Page 8 of 89
157 1733.50 157 1732.30 157 2546.70 157 2772.50
158 1744.20 158 1743.00 158 2562.40 158 2789.60
159 1754.90 159 1753.70 159 2578.10 159 2806.70
160 1765.60 160 1764.40 160 2593.80 160 2823.80
161 1776.30 161 1775.10 161 2609.50 161 2840.90
162 1787.00 162 1785.80 162 2625.20 162 2858.00
163 1797.70 163 1796.50 163 2640.90 163 2875.10
164 1808.40 164 1807.20 164 2656.60 164 2892.20
165 1819.10 165 1817.90 165 2672.30 165 2909.30
166 1829.80 166 1828.60 166 2688.00 166 2926.40
167 1840.50 167 1839.30 167 2703.70 167 2943.50
168 1851.20 168 1850.00 168 2719.40 168 2960.60
169 1861.90 169 1860.70 169 2735.10 169 2977.70
170 1872.60 170 1871.40 170 2750.80 170 2994.80
171 1883.30 171 1882.10 171 2766.50 171 3011.90
172 1894.00 172 1892.80 172 2782.20 172 3029.00
173 1904.70 173 1903.50 173 2797.90 173 3046.10
174 1915.40 174 1914.20 174 2813.60 174 3063.20
175 1926.10 175 1924.90 175 2829.30 175 3080.30
176 1936.80 176 1935.60 176 2845.00 176 3097.40
177 1947.50 177 1946.30 177 2860.70 177 3114.50
178 1958.20 178 1957.00 178 2876.40 178 3131.60
179 1968.90 179 1967.70 179 2892.10 179 3148.70
180 1979.60 180 1978.40 180 2907.80 180 3165.80
181 1990.30 181 1989.10 181 2923.50 181 3182.90
182 2001.00 182 1999.80 182 2939.20 182 3200.00
183 2011.70 183 2010.50 183 2954.90 183 3217.10
184 2022.40 184 2021.20 184 2970.60 184 3234.20
185 2033.10 185 2031.90 185 2986.30 185 3251.30
186 2043.80 186 2042.60 186 3002.00 186 3268.40
187 2054.50 187 2053.30 187 3017.70 187 3285.50
188 2065.20 188 2064.00 188 3033.40 188 3302.60
189 2075.90 189 2074.70 189 3049.10 189 3319.70
190 2086.60 190 2085.40 190 3064.80 190 3336.80
191 2097.30 191 2096.10 191 3080.50 191 3353.90
192 2108.00 192 2106.80 192 3096.20 192 3371.00
193 2118.70 193 2117.50 193 3111.90 193 3388.10
194 2129.40 194 2128.20 194 3127.60 194 3405.20
195 2140.10 195 2138.90 195 3143.30 195 3422.30
196 2150.80 196 2149.60 196 3159.00 196 3439.40
Page 9 of 89
197 2161.50 197 2160.30 197 3174.70 197 3456.50
198 2172.20 198 2171.00 198 3190.40 198 3473.60
199 2182.90 199 2181.70 199 3206.10 199 3490.70
200 2193.60 200 2192.40 200 3221.80 200 3507.80
201 2204.30 201 2203.10 201 3237.50 201 3524.90
202 2215.00 202 2213.80 202 3253.20 202 3542.00
203 2225.70 203 2224.50 203 3268.90 203 3559.10
204 2236.40 204 2235.20 204 3284.60 204 3576.20
205 2247.10 205 2245.90 205 3300.30 205 3593.30
206 2257.80 206 2256.60 206 3316.00 206 3610.40
207 2268.50 207 2267.30 207 3331.70 207 3627.50
208 2279.20 208 2278.00 208 3347.40 208 3644.60
209 2289.90 209 2288.70 209 3363.10 209 3661.70
210 2300.60 210 2299.40 210 3378.80 210 3678.80
211 2311.30 211 2310.10 211 3394.50 211 3695.90
212 2322.00 212 2320.80 212 3410.20 212 3713.00
213 2332.70 213 2331.50 213 3425.90 213 3730.10
214 2343.40 214 2342.20 214 3441.60 214 3747.20
215 2354.10 215 2352.90 215 3457.30 215 3764.30
216 2364.80 216 2363.60 216 3473.00 216 3781.40
217 2375.50 217 2374.30 217 3488.70 217 3798.50
218 2386.20 218 2385.00 218 3504.40 218 3815.60
219 2396.90 219 2395.70 219 3520.10 219 3832.70
220 2407.60 220 2406.40 220 3535.80 220 3849.80
221 2418.30 221 2417.10 221 3551.50 221 3866.90
222 2429.00 222 2427.80 222 3567.20 222 3884.00
223 2439.70 223 2438.50 223 3582.90 223 3901.10
224 2450.40 224 2449.20 224 3598.60 224 3918.20
225 2461.10 225 2459.90 225 3614.30 225 3935.30
226 2471.80 226 2470.60 226 3630.00 226 3952.40
227 2482.50 227 2481.30 227 3645.70 227 3969.50
228 2493.20 228 2492.00 228 3661.40 228 3986.60
229 2503.90 229 2502.70 229 3677.10 229 4003.70
230 2514.60 230 2513.40 230 3692.80 230 4020.80
231 2525.30 231 2524.10 231 3708.50 231 4037.90
232 2536.00 232 2534.80 232 3724.20 232 4055.00
233 2546.70 233 2545.50 233 3739.90 233 4072.10
234 2557.40 234 2556.20 234 3755.60 234 4089.20
235 2568.10 235 2566.90 235 3771.30 235 4106.30
236 2578.80 236 2577.60 236 3787.00 236 4123.40
Page 10 of 89
237 2589.50 237 2588.30 237 3802.70 237 4140.50
238 2600.20 238 2599.00 238 3818.40 238 4157.60
239 2610.90 239 2609.70 239 3834.10 239 4174.70
240 2621.60 240 2620.40 240 3849.80 240 4191.80
241 2632.30 241 2631.10 241 3865.50 241 4208.90
242 2643.00 242 2641.80 242 3881.20 242 4226.00
243 2653.70 243 2652.50 243 3896.90 243 4243.10
244 2664.40 244 2663.20 244 3912.60 244 4260.20
245 2675.10 245 2673.90 245 3928.30 245 4277.30
246 2685.80 246 2684.60 246 3944.00 246 4294.40
247 2696.50 247 2695.30 247 3959.70 247 4311.50
248 2707.20 248 2706.00 248 3975.40 248 4328.60
249 2717.90 249 2716.70 249 3991.10 249 4345.70
250 2728.60 250 2727.40 250 4006.80 250 4362.80
251 2739.30 251 2738.10 251 4022.50 251 4379.90
252 2750.00 252 2748.80 252 4038.20 252 4397.00
253 2760.70 253 2759.50 253 4053.90 253 4414.10
254 2771.40 254 2770.20 254 4069.60 254 4431.20
255 2782.10 255 2780.90 255 4085.30 255 4448.30
256 2792.80 256 2791.60 256 4101.00 256 4465.40
257 2803.50 257 2802.30 257 4116.70 257 4482.50
258 2814.20 258 2813.00 258 4132.40 258 4499.60
259 2824.90 259 2823.70 259 4148.10 259 4516.70
260 2835.60 260 2834.40 260 4163.80 260 4533.80
261 2846.30 261 2845.10 261 4179.50 261 4550.90
262 2857.00 262 2855.80 262 4195.20 262 4568.00
263 2867.70 263 2866.50 263 4210.90 263 4585.10
264 2878.40 264 2877.20 264 4226.60 264 4602.20
265 2889.10 265 2887.90 265 4242.30 265 4619.30
266 2899.80 266 2898.60 266 4258.00 266 4636.40
267 2910.50 267 2909.30 267 4273.70 267 4653.50
268 2921.20 268 2920.00 268 4289.40 268 4670.60
269 2931.90 269 2930.70 269 4305.10 269 4687.70
270 2942.60 270 2941.40 270 4320.80 270 4704.80
271 2953.30 271 2952.10 271 4336.50 271 4721.90
272 2964.00 272 2962.80 272 4352.20 272 4739.00
273 2974.70 273 2973.50 273 4367.90 273 4756.10
274 2985.40 274 2984.20 274 4383.60 274 4773.20
275 2996.10 275 2994.90 275 4399.30 275 4790.30
276 3006.80 276 3005.60 276 4415.00 276 4807.40
277 3017.50 277 3016.30 277 4430.70 277 4824.50
278 3028.20 278 3027.00 278 4446.40 278 4841.60
279 3038.90 279 3037.70 279 4462.10 279 4858.70
280 3049.60 280 3048.40 280 4477.80 280 4875.80
281 3060.30 281 3059.10 281 4493.50 281 4892.90
Page 11 of 89
282 3071.00 282 3069.80 282 4509.20 282 4910.00
283 3081.70 283 3080.50 283 4524.90 283 4927.10
284 3092.40 284 3091.20 284 4540.60 284 4944.20
285 3103.10 285 3101.90 285 4556.30 285 4961.30
286 3113.80 286 3112.60 286 4572.00 286 4978.40
287 3124.50 287 3123.30 287 4587.70 287 4995.50
288 3135.20 288 3134.00 288 4603.40 288 5012.60
289 3145.90 289 3144.70 289 4619.10 289 5029.70
290 3156.60 290 3155.40 290 4634.80 290 5046.80
291 3167.30 291 3166.10 291 4650.50 291 5063.90
292 3178.00 292 3176.80 292 4666.20 292 5081.00
293 3188.70 293 3187.50 293 4681.90 293 5098.10
294 3199.40 294 3198.20 294 4697.60 294 5115.20
295 3210.10 295 3208.90 295 4713.30 295 5132.30
296 3220.80 296 3219.60 296 4729.00 296 5149.40
297 3231.50 297 3230.30 297 4744.70 297 5166.50
298 3242.20 298 3241.00 298 4760.40 298 5183.60
299 3252.90 299 3251.70 299 4776.10 299 5200.70
300 3263.60 300 3262.40 300 4791.80 300 5217.80
Page 12 of 89
SANITARY &WATER SUPPLY DATA 2017-18
Note: Over head & contractor profit : 0%
1 Supply & fixing 630 mm x 450mm size white virerous orissa pan with attached
footrests of approved make confirming to IS 2556 (part - 3-2004) with 'P' or 'S'
trap, including 10 lit. low level PVC flusihing system confirming to IS 7231 with all
internal fittings, CI brackets, 32mm dia CP flush pipe, 15mm dia 450mm long PVC
connerctor, 15mm dia Cp brass strop cock 300 grams of ISI make, cutting and
making good the walls and floors wherever required including cost & conveyance of
all material to work site, all labour charges for all operations for fixing etc.,
complete for finished item of work.
Coeffici
Code Material Unit Rate ent Amount
TBSP- Supplying & Fixing Orissa Pan white Each 1514 1 1514.00
E.I-04 glazed W.C 1st quality ISI marked
conforming to IS:2556-Part-3-1981
with "P" or "S" trap Hindware/
Parryware/Neycer - ISI Mark: 630
mm x 450 mm
TBSP- Supplying & Fixing internal cistern Each 1590 1 1590.00
E.IV-02 fittings for dual flush cisterns
TBSP- Supply & fixing of PVC low level Each 1455 1 1455.00
H.II-07 systern parry ware, slim line with
internal components & short bend: 10
Litres capacity
Over Heads Single Flush
: 5.00 3240.00 0.00 0.00
Total rate per each Rs 3240.00
3
Supply & fixing of tested NP bib taps at all levels of 115 mm dia of Indian make first
quality including cost & conveyance of all materials, labour charges for finished item
of work complete for all floors
4
Supplying and fixing 4" (101.6 mm ) multi floor trap with Jali- UPVC/SWR Pipe
fittings of standard make of ISI Brand ncluding fixing in CM1:3 prop. and cost and
conveyance of all materials at site complete for finished item of work.
Coeffici
Code Unit Rate ent Amount
Material
NON-SSRDrilling of bore hole 150 mm dia using Mt 15 0.00
etc complete 0.00
Over Heads : 5.00 0.00 0.00 0.00
VAT : 0.00 0 0.00
Total per 1.00 1 0.00
Rate for 1 Rmt Rs 0.00
Providing of PVC casing pipe 160 mm dia of 6 Kg / cm2 including cost of labour &
20 materials
Code Unit Rate Coefficient
Amount
Coeffici
Code Material Unit Rate ent Amount
Page Sanitary&water supply DATA
ELEC- Supply and Transportation of 0.5HP No 4900.00 1 4900.00
5.4.29 Single phase ISI Mono block motor
pumpset (25x25mm). Makes:Kirloskar
/ Crompton / CRI / L&T / Texmo /
Varsha.
Transportation Charges on Unit Cost 2% 98.00
23 Supply and fixing of SWG pipe of ISI make conforming to ISI 651 4" dia (100 mm)
including cost, conveyance of materials, labour charges etc. complete for fininshed
item of work.
Coeffici
Code Unit Rate ent Amount
Material
BMW- Supply of SWG SP-1 pipe conforming
A.15 to ISI 651 - 4" dia (101.6mm)
Rm 181.00 1 181.00
Over Heads : 5.00 181.00 0.00 0.00
Muncpal Limits 0.00 0 0.00
Total per 1.00 Rm Rs 181.00
24
Supply of Sintex /Aqua tech or equivalent Polyethylene water storage tank double
layer conforming to ISI 12701/96 mark with lid.
Coeffici
Code Unit Rate ent Amount
Material a) Providing & Placing on Terrace (at
BMW- all floor levels) polyethylene water Lt 6.00 1 6.00
G.01 storage tank with Double layer
approved brand & manufacture with
cover and suitable locking
arrangement & making necessary
holes for inlet & outlets and over flow
pipes but without fittings & base
support for tanks
Over Heads : 5.00 6.00 0.00 0.00
VAT : 0.00 0 0.00
Total per 1.00 Rm Rs 6.00
25
a) S& F Nominal Bore GI pipe Medium Grade properties & weight as per IS 1239 ISI
mark with GI fittings including the cost of pipe & its fittings & labour charges
Coeffici
Code Unit Rate ent Amount
Material
TBSP- a) S& F 15 mm Nominal Bore GI pipe Rm 185.00 1 185.00
G.I-07 Medium Grade properties & weight as
per IS 1239 ISI mark with GI fittings
including the cost of pipe & its fittings
& labour charges
37
Supply and fixing of 25 mm thick Flush Door shutter solid bond wood block board type with
commercial ply on both faces with 1no. 300 mm long Aldrop, 2 nos. 125 mm lond door handle, 1 no. 150 mm
long tower bolt, 1 no. 250 mm long door latch 1 No. door stopper ( all fixturs MS Powder coated ) including
c/c of all materials and labour chrges etc., complete
Door size : 3'- 0" X 6-9" (TBSC-
L.II-01 )
Shutter size for the T angle door 0.90 2.05 1.845 Sqm
frame
Flush door shutters, solid bond wood 1.845 Sqmt 987.00 1 Sqmt 1821.02
block board type with commercial ply
on both faces.: 25 mm thick
conforming to IS:2202 (TBSC-L.II-
04 )
MS-Powder CoatedMS-Powder Coated 1 No. 164.00 1 each 164.00
Aldrop (IS:2681) 300 mm long TBSC-
P.IV-09
2 No. 31.00 1 each 62.00
MS-Powder Coated Door Handles
(IS:208) 125 mm Long TBSC-P.III-05
Each 2365.65
Sub-Total 2365.65
Rate
1 Sqm 1282.20
per
38 Supply and fixing of Steel Glazed Window with double openable on both sides centrally fixed post and MS
Window Section of E Z 7 with lugs, glazing clips with other fittings and their fixtures including supplying and
fixing of 10 mm square bars @ 10cm c/c as per approved design with cost and conveyance of all materials and
labour charges including 4mm thick pin headed glass and approved fixtures like MS Z shaped hold fast, lugs,
tower bolts, etc., complete for finishing item of work complete as directed by the department .
H V Area 1.44 Sqm
5.60 Rmt
7.20 Rmt
FRB section
file:///conversion/tmp/activity_task_scratch/601248633.xlsx
d 10 sq. mm saftety rods @ 100mm C/C 12 Nos 1.20 14.40 Rmt
c 10 sq. mm saftety rods @ 0.78 14.40 Rmt 0.78 Kg/Rmt 11.20 Kgs
Kg/Rmt
ABSTRACT
Sub-Total 1205.60
Rate
1 Sqm 1205.60
per
39 Supply & fixing of Mild Steel Hallow single rebate general purpose door frames manufactured using cold roll
formed process steel sheet of 1.25 mm thick bright (Cold Rolled Close Annealed (CRCA) and profile-B of size 105 x
60 mm conforming to IS 4351 - 2003 including pretreatment, phosphating with Hinges, Base Ties, Holdfast Lugs,
Mortar Guards, shock absorbers and provision for Tower Bolts, Aldrops, Lock & Strike plates etc. for both single
and double shutter doors with hinges tower bolts etc including cost of conveyance loading and unloading etc.,.
Rate as per SSR Item No. 431,TBSC- 1.00 Rm 343.00 1 Sqm 343.00
L-1-0.1
over heads & contractors profit 0% 0.00
Sub-Total 343.00
file:///conversion/tmp/activity_task_scratch/601248633.xlsx
ELECTRICAL DATA 2017-18
1.3
BLD-TBSE-1-3 P.V.C. Conduit (Surface)
40 1.3.1 Supply and Fixing of 25mm dia 2.00 mm thick
surface P.V.C. pipe (ISI MARK) with all
accessories fixing on chromium plated metallic
base saddles and decolam board for switches
for Light, Fan and separate plug point including
all labour charges etc., complete as per 1.3.1
Taking Output =
of Sta revised 100ofMBLD -ELEC-1-3
data
a) Material
ELEC-1.2.3 25mm dia 2.20 mm thick PVC pipe 1M 100 31.80 3180.00
Chromium Plated saddles with base 25mm dia Each 220 2.20 484.00
TBSE-1.1.35
a) Material
a) Material
TBSE-1.2.4 25mm dia 2.20 mm thick PVC pipe 1M 100 31.80 3180.00
TBSE-1.2.32
25mm dia 1,2,3 & 4 way deep Junction Box Each 12 25.00 300.00
PVC
TBSE-1.2.37
25mm PVC bends 1.50mmthick Each 12 6.00 72.00
b) Labour charges :
BLD- (b) Supply and Fixing of 25mm dia 2mm thick PVC
Elec pipe (ISI MARK) concealed in Roof Slabs with
-1-4- all required accessories including masonary
1.4.2(a work and labour charges etc., complete.
)
Taking Output = 100 M
a) Material
TBSE-1.2.4 25mm dia 2 .20 mm thick PVC pipe 1M 100 31.80 3180.00
TBSE-1.2.32
25mm dia 1,2,3 & 4 way deep Junction Box Each 12 25.00 300.00
file:///conversion/tmp/activity_task_scratch/601248633.xlsx
TBSE-1.2.37
25mm PVC bends Each 12 6.00 72.00
b) Labour charges :
Skilled Electrician day 2 540.00 1080.00
Semi skilled Electrician day 2 425.00 850.00
Helpers day 2 345.00 690.00
Add Mucipal Limits 0.00 2620.00 0.00
Rate per Metre = C/100 61.72
OVER HEADS 0% 61.72 0
Rate per 1 RM RS 61.72
BLD-TBSE-2 2 Wiring
a) Material
TBSE-1.7.13
6A 2 way Ceiling Rose@ 21/each each 6 21.00 126.00
25 x 20 cms (10" x8") Hylam sheet 3mm thick sqinch 80 0.60 48.00
TBSE-9.1.49
b) Labour charges :
file:///conversion/tmp/activity_task_scratch/601248633.xlsx
Taking Output = 6 Points
a) Material
TBSE-1.7.13
6A 2 way Ceiling Rose@ 21/each each 6 21.00 126.00
25 x 20 cms (10" x8") Hylam sheet 3mm thick Sq inch 80 0.60 48.00
TBSE-9.1.49
b) Labour charges :
a) Material
file:///conversion/tmp/activity_task_scratch/601248633.xlsx
3.1.3 Supply and run of 2 of 22/0.3mm (1.5 Sq.mm)
F.R P.V.C. insulated flexible copper cable in
existing pipe for mains inlcuding all labour
charges etc., complete.
Taking Output = 100 M
a) Material
TBSE-1.5.2 22/0.3mm FR PVC copper wire (Gloster, 100 M 2 1150.00 2300.00
Nandicap, Gemmini, Narkoda)
b) Labour charges :
Skilled Electrician day 0.67 540.00 361.80
Semi Skilled Electrician day 2 425.00 850.00
Helpers day 0.67 345.00 231.15
Add Mucipal Limits 0.00 1442.95 0.00
C) Cost for 100 RM 3742.95
Rate per Metre = C/100 37.43
OVER HEADS 0% 37.43 0
Rate per 1 RM RS 37.43
3.1.4 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm)
F.R P.V.C. insulated flexible copper cable in
existing pipe for mains inlcuding all labour
charges etc., complete.
Taking Output = 100 M
a) Material
TBSE-1.5.3 36/0.3mm (2.5 sqmm) FR PVC copper wire 100 M 2 1856.00 3712.00
(Gloster, Nandicap, Gemmini & Narkoda)
b) Labour charges :
file:///conversion/tmp/activity_task_scratch/601248633.xlsx
Helpers day 1 345.00 345.00
a) Material
b) Labour charges :
file:///conversion/tmp/activity_task_scratch/601248633.xlsx
49 2.1.5 Supply and fixing of 6A 3pin / 6A 3pin plug
socket with indicator lamp and 6Amps fuse
unit and 16 Amps switch control (5 in one) on
decolam sheet/sunglass covered board
including earth connection and all labour
charges etc., complete on wall.and as per 2.1.5
Taking
of Sta Output
revised=data
eachof BLD -ELEC-2.1.5
a) Material
TBSE-1.4.11 20 x 15 cms (8" x6") Decolam/sunglass sheet each 1 44.00 44.00
covered
6A 3 pinboard
/ 6A 3pin Plug socket with indicator each 1 55.00 55.00
TBSE-1.7.5 & 6
lamp, fuse unit (5 in 1)(20+35=55)
b) Labour charges :
a) Material
900 mm (36") / 1200 mm (48") / 1400 mm each 1 1600.00 1600.00
(56") Ceiling Fan Bajaj/Crompton/orient make
TBSE-5.1.1
only
Transportation Charges on Unit Cost 0.01 16.00
Rate per Each 1616.00
OVER HEADS 0% 1616.00 0
Rate per Each RS 1616.00
9.7.35 Labour Charges
51 Labour charges for Fixing of Ceiling fan and
regulator including transportation and giving
connections with twin core wire etc., complete.
a) Material
TBSE-1.6.8 23/0060 Twin Core wire M 1 10.40 10.40
Unforseen item works, such as painting to LS 10.00
down rod, screws and Cover frame etc.,
b) Labour charges.
file:///conversion/tmp/activity_task_scratch/601248633.xlsx
52 9.7.26 Supply and erecting Stepped type electronic
Regulator for ceiling fans 900/1200/1400mm
sweep complete erected on existing board.and
as per 9.7.26 of Sta revised data of BLD -
ELEC-9.7.26
a) Material
TBSE-1.7.12
Stepped type electronic Regulator (Anchor) each 1 220.00 220.00
b) Labour charges.
a) Material
225 mm (9") / 300mm (12") L.D. Exhaust Fan each 1 2645.00 2645.00
TBSE-5.1.12
a) Material
1x40/36 box type T.L fitting (Suriya, Havells & each 1
TBSE-3.6.5 HPL) 766.00 766.00
36/40 Tube (Surya & Philips) each 1
TBSE-3.7.4 45.00 45.00
file:///conversion/tmp/activity_task_scratch/601248633.xlsx
Sundries and rounding off
56 7.9.3
Fixing of 40W tube light luminaire on wall /
Ceiling with / TW round blocks with all
accessories including giving connections and all
labour charges etc., complete.7.9.3
a) Material
RS 935.82
57 8.2.4 Supply and Transportation of 1x40W patty type
tube light luminaire with copper choke, starter
etc., including 1No 40W tube etc., complete.
a) Material
file:///conversion/tmp/activity_task_scratch/601248633.xlsx
Skilled Electrician/carpenter day 0.2 108.00
540.00
Mason day 0.2 94.00
470.00
Semi skilled Electrician / Helper day 0.2 85.00
425.00
Add Mucipal Limits 0.00 287.00 0.00
TBSE-9.1.56 40mm dia 'B' Class G.I pipe Mtr 2.5 381.00 952.50
25 x 6 mm (1"X 1/4") G.I Flat duly drilled Each
0.942 43.66 41.13
12mm holes (4 Nos) of 200 mm (8") length
file:///conversion/tmp/activity_task_scratch/601248633.xlsx
Drilling of 16 Nos through holes of 12mm dia to Each
16 6.00 96.00
TBSE-9.1.57 G.I pipe
Sundries
3019.88
OVER HEADS 0% 3019.88 0
64.25
OVER HEADS 0% 64.25 0
Rate per Each RS 64.25
file:///conversion/tmp/activity_task_scratch/601248633.xlsx
a) Material
1396.69
OVER HEADS 0% 1396.69 0
file:///conversion/tmp/activity_task_scratch/601248633.xlsx
ELECTRICAL DATA 2017-18
file:///conversion/tmp/activity_task_scratch/601248633.xlsx
N
o
t
e
T
h
fe
o
rR
&
A
B
l
lD
e
I
p
t
a
e
r
tm
s
m
e
fn
to
r
P
W
r
i
o
r
p
i
o
n
s
g
e
d
L
a
b
o
u
r
,
f
o
r
b
o
t
h
p
i
p
i
n
g
&
w
i
r
i
n
file:///conversion/tmp/activity_task_scratch/601248633.xlsx
g
file:///conversion/tmp/activity_task_scratch/601248633.xlsx
Construction of (400) 2BHK HOUSES (G+1) of Narayanapet Mandal, in Narayanapet Muncipality of Narayanpet District, Telangana State
Bill of Quantities
Estimated Cost Rs.2120.00 Lakhs
Work Type
Estimate eg. Earth Work, Item Short APSS / Morth
Estimate Rate (INR) UOM
Sl. NO.OF Quantity Item Detailed Electrical works.. Description Cl. Number Amount (INR)
Quantity (only ( Upto 2 ( upto 50
No. BLOCKS (only Specification Description etc ( upto 100 ( upto 200 ( Upto 2 Decimals )
Figures) Decimals ) Characters)
Figures) ( upto 200 Characters) Characters)
Characters)
1 Block 2 3 4 5 6 7 8 9
Supply and fixing of 40mm thick polished black kadapa/shabad polished black
52 50 8.64 432.00 stone for platform including labour charges for lifting and fixing Civil Work kadapa/shabad APSS 95.00 1 Sqm 41040.00
the stone in position at all levels. stone
Supplying & Fixing 76.20mm (3") CI Nahany trap 1st quality with
CP grating, black painted for all floors including cost and
64 50 32.00 1600.00 Civil Work Water supply APSS 144.00 Nos. 230400.00
conveyance of all materials to site, labour charges etc., complete
for finished item of work.
Supplying & Fixing tested gun metal peet valve ISI mark make
as approved by Engineer, screw type 1st quality of approved
71 50 16.00 800.00 Civil Work Water supply APSS 698.00 Rmt 558400.00
type including cost and conveyance of all materials & labour
charges at all levels in all floors for following.
Supply & fixing 630 mm x 450mm size white virerous orissa pan
with attached footrests of approved make confirming to IS 2556
(part - 3-2004) with 'P' or 'S' trap, including 10 lit. low level PVC
flusihing systerm confirming to IS 7231 with all internal fittings,
CI brackets, 32mm dia CP flush pipe, 15mm dia 450mm long
73 50 8.00 400.00 Civil Work Water supply APSS 3104.00 Nos. 1241600.00
PVC connerctor, 15mm dia Cp brass strop cock 300 grams of
ISI make, cutting and making good the walls and floors wherever
required including cost & conveyance of all material to work site,
all labour charges for all operations for fixing etc., complete for
finished item of work.
Add QC 1% 1% Err:509
(1) (2) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16)
Local
M.D., TSHCL Lr No.
1 Cement - 4600.00 7706/TSHCL/E&P/2BHK-GEN/2014, 4600.00
Dt:24.10.2016 per bag Rs.230/-
MEDJIL
6 Sand for Filling 36C 14, R&B 38.00 459.00 55.00 404.00 0.00 0.00 404.00
MEDJIL
7 Sand for Mortar (Screened) 36a 14, R&B 38.00 459.00 55.00 404.00 0.00 0.00 404.00
LOCAL
8 2nd Class Bricks (23x11x7cm) TBSC-A.I-01 10 5.00 0.00 0.00 0.00 5000.00 0.00 5000.00
LOCAL
9 Flyash Cement solid blocks of size 290 x 112/100 x 140 mm TBSC-A.II-11 17 5.00 0.00 0.00 0.00 11000.00 0.00 11000.00
LOCAL
10 Flyash Cement solid blocks of size 290 x 150 x 140 mm TBSC-A.II-10 17 5.00 0.00 0.00 0.00 20000.00 0.00 20000.00
Abhangapur
13 12 mm HBT SS5 M/c chips c 12, R&B 21.00 259.40 31.09 228.31 976.25 75.00 1204.56
Abhangapur
14 10 mm HBT SS5 M/c chips c 12, R&B 21.00 259.40 31.09 228.31 821.25 75.00 1049.56
Abhangapur
15 6 mm HBT SS5 M/c chips c 12, R&B 21.00 259.40 31.09 228.31 631.25 75.00 859.56
Abhangapur
16 Rough Stone ( 20x20x75Cm ) 64 22, I&CAD 21.00 259.40 31.09 228.31 240.00 75.00 468.31
Abhangapur
18 Through stone(25x25x45cm 60cm @ Rs37.00/Each) 76 22, I&CAD 21.00 259.40 31.09 228.31 1127.62 75.00 1355.93
Bond stones ( 25x25x45cm -60cm @Rs 38.00 /Each) Abhangapur
19 M-182(b) 41, I&CAD 21.00 259.40 31.09 228.31 1127.62 75.00 1355.93
20 Gravel Local 34 14, R&B 5.00 85.50 10.25 75.25 98.00 30.00 173.25
21 Polished Shabad stone (15-18)mmthick Local TBSC-B.I-03 19 5.00 0.00 0.00 0.00 1640.00 0.00 1640.00
22 Rough Cuddapah/Shabad stone (40mm thick, 0.457X0.457mt) Local TBSC-B.I-04 19 5.00 0.00 0.00 0.00 950.00 0.00 950.00
Man mazdoor 400
23
Woman mazdoor 400
24
Semi skilled Mason/Electrician / 2nd Class Carpentor or Painter /Balck smith/Bar bender /Helper 425
25
Skilled Mason /1st Class Carpentor / /Concrete operater Muncipal allowance MA 0% 470
26
1st Class Painter/ Allowance Over Heads OH 0.00% 540
27
Skilled Electrician 540
28
Bar Bendar 565
29
Plumber 540
30
1) This to certify that the proposed leads over and above initial 1kM
2) This to certify that the proposed leads of the work is true and nearet to the best of my knowledge
Unit : 6 cum
Taking output : 6 cum
a) Labour
Mazdoor ( Unskilled) No 0.31 400.00 124.00
Add Mucipal Limits 0.00 124.00 0.00
Gravel for filling Cum 6.00 173.25 1039.50
1163.50
Add5% overhead charges, Contractor profit 1163.50 0.00 0.00
Add Seign Charges Cum 6.00 30.00 180.00
1343.50
Rate per 1 cum Rs 224.00
BLD-CSTN-1 MORTARS
Unit = 1cum
A. MATERIALS:
SL.N Quantit Rate Amount
Index-code Description Unit
O y Rs. Rs.
Cement kg 79.20 4600.00 364.32
CR Stone cum 0.44 508.31 223.66
Rough Stone cum 0.50 468.31 234.16
Bond Stones( 0.25 x 0.25 x 0.45-0.60 ) cum 0.16 1355.93 216.95
Fine aggregate (Sand) cum 0.33 404.00 133.32
B. LABOUR:
Mason 1st class day 1.20 470.00 564.00
Mazdoor (unskilled) day 2.00 400.00 800.00
Add Mucipal Limits 0.00 1364.00 0.00
Grand Total 2536.41
Add 5% overhead charges, Contractor profit 2536.41 0.00 0.00
BASIC COST per 1 cum Rs 2536.41
Add Seign Charges of Stone cum 1.10 75.00 82.50
Add Seign Charges of Sand cum 0.33 0.00
BASIC COST per 1 cum 2618.91
BLD-CSTN-6- 14 RR Masonry in CM (1:8)
13
Unit = 1cum
A. MATERIALS:
Cement kg 59.40 4600.00 273.24
CR Stone cum 0.44 508.31 223.66
Rough Stone cum 0.50 468.31 234.16
BondStones 7Nos( 0.25 x 0.25 x 0.45-0.60 ) cum 0.16 1355.93 216.95
Fine aggregate (Sand) cum 0.33 404.00 133.32
B. LABOUR:
Mason 1st class day 1.20 470.00 564.00
Mazdoor (unskilled) day 2.00 400.00 800.00
Add Mucipal Limits 0.00 1364.00 0.00
Grand Total 2445.33
Add 5% overhead charges, Contractor profit 2445.33 0.00 0.00
BASIC COST per 1 cum Rs 2445.33
Add Seign Charges of Stone cum 1.10 75.00 82.50
Add Seign Charges of Sand cum 0.33 0.00
BASIC COST per 1 cum Rs 2527.83
BLD-CSTN- 15 CRS Masonry in CM (1:6) 2nd Sort (Cement: Sand) using hard granite
6.6 stones from approved quarry including cost and conveyance of all materials
like Granite stones, cement, sand, water, etc., to site including
seigniorage charges, Countryes & other taxes on all materials, all
operational, incidental, and labor charges such as cutting stones to
required size and shape, mixing of cement mortar, constructing masonry,
curing etc., complete for finished item of work for foundation and
basement (APSS No. 601 & 615)
Unit = 1cum
A. MATERIALS:
Cement kg 76.80 4600.00 353.28
CR Stone ( 30x30x60Cm) cum 0.94 508.31 477.81
Bond Stones( 0.25 x 0.25 x 0.45-0.60 ) 7Nos. 0.16 1355.93 216.95
Fine aggregate (Sand) cum 0.32 404.00 129.28
B. LABOUR:
Mason 1st class day 1.50 470.00 705.00
Mazdoor (unskilled) day 2.32 400.00 928.00
Add Mucipal Limits 0.00 1633.00 0.00
Grand Total 2810.32
Add 5% overhead charges, Contractor profit 2810.32 0.00 0.00
Rs 2810.32
Add Seign Charges of Stone cum 1.10 75.00 82.50
Add Seign Charges of Sand cum 0.32 0.00
BASIC COST per 1 cum Rs 2892.82
BLD-CSTN- 16 CRS Masonry in CM (1:8) 2nd Sort
6.6
Unit = 1cum
A. MATERIALS:
Cement kg 57.60 4600.00 264.96
CR Stone ( 30x30x60Cm) cum 0.94 508.31 477.81
SL.N Quantit Rate Amount
Index-code Description Unit
O y Rs. Rs.
Bond Stones ( 0.25 x 0.25 x 0.45-0.60 ) 7Nos. 0.16 1355.93 216.95
Fine aggregate (Sand) cum 0.32 404.00 129.28
B. LABOUR:
Mason 1st class day 1.50 470.00 705.00
Mazdoor (unskilled) day 2.32 400.00 928.00
Add Mucipal Limits 0.00 1633.00 0.00
Grand Total 2722.00
Add 5% overhead charges, Contractor profit 2722.00 0.00 0.00
Rs 2722.00
Add Seign Charges of Stone cum 1.10 75.00 82.50
Add Seign Charges of Sand cum 0.32 0.00
BASIC COST per 1 cum Rs 2804.50
BLD-CSTN-3- 17 BLD-CSTN-3-16-(31)-C : Supply and placing of the M-20 Design Mix
14-(31)-A Concrete corresponding to IS 456 using WEIGH BATCHER with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
including sales & other taxes on all materials,all operational, incidental
and labour charges such as weigh batching, machine mixing, laying
concrete, vicbrating,curing etc.,complete but excluding seignorage
charges, cost of steel and its fabrication charges for finished item of
work (APSS No. , 402)with minimum cement content as per IS code for
RCC SLABS, BEAMS
Note : 1) The cement content is adopted as 330Kg/cum for estimating
purpose only.The exact quantities will be as per mix design. 2) As per
mix design, if the cement content is found to be less than 330 Kgs/
A Cum the defference
FOUNDATIONS, in cost
PLINTH, shall be (Below
PEDESTALS deducted.
Plinth)
A. MATERIALS:
20mm HBG metal cum 0.48 1315.81 631.59
12mm HBG metal cum 0.12 1204.56 144.55
10mm HBG metal cum 0.12 1049.56 125.95
6mm HBG metal cum 0.08 859.56 68.76
a Lintels Rs 6161.70
BASIC COST Rate per Cum GF FF SF TF
Basic Rate 6161.70 6161.70 6161.70 6161.70
centering charges for Materials 790.00 790.00 790.00 790.00
centering charges for labour 1191.00 1191.00 1310.00 1429.00
20% on labour MA 0.00 0.00 0.00 0.00 0.00
lift charges 0.00 238.95 477.89 716.84
20% on labour MA of lift charges 0.00
Add 5% overhead charges, Contractor profit 0.00000 0.00 0.00 0.00 0.00
Rate per Cum 8142.70 8381.65 8739.59 9097.54
Add Seign Charges of Metal 0.80 0.00 0.00 0.00
Add Seign Charges of Sand 0.40
Rate per 1 cum Rs 8143.00 8382.00 8739.59 9097.54
b Columns
Basic cost Rate per Cum Rs 6161.70
GF FF SF TF
SL.N Quantit Rate Amount
Index-code Description Unit
O y Rs. Rs.
Basic Rate 6161.70 6161.70 6161.70 6161.70
centering charges for Materials 10% 238.00 229.00 238.00 238.00
centering charges for labour 1673.00 1673.00 1840.00 2008.00
20% on labour MA 0.00 0.00 0.00 0.00 0.00
lift charges 0.00 238.95 477.89 716.84
20% on labour MA of lift charges 20% 47.79 95.58 143
Add 5% overhead charges, Contractor profit 0.00000 0.00 0.00 0.00 0.00
Rate per Cum Rs 8072.70 8350.44 8813.17 9267.91
Add Seign Charges of Metal 0.80 0.00 0.00 0.00
Add Seign Charges of Sand 0.40
Rate per 1 cum Rs 8073.00 8350.00 8813.17 9267.91
Unit = 1cum
A. MATERIALS:
Cement kg 36.00 4600.00 165.60
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 5000.00 2560.00
Fine aggregate (Sand) cum 0.20 404.00 80.80
B. LABOUR:
Mason 1st class day 0.24 470.00 112.80
Mason 2nd class day 0.56 425.00 238.00
Mazdoor (unskilled) day 1.89 400.00 756.00
Add Mucipal Limits 0.00 1106.80 0.00
BASIC COST per 1 cum Rs 3913.20
GF FF SF
Basic Rate 3913.20 3913.20 0.00
centering charges for Materials 10% 43.17 43.17 0.00
centering charges for labour 295.39 421.48 0.00
20% on labour MA 20% 59.08 84.30
lift charges 0.00 110.68
20% on labour MA of lift charges 0.00
Add 5% overhead charges, Contractor profit 0.00000 0.00 0.00 0.00
Rate per Cum 4310.84 4572.83 0.00
Add Seign Charges of Bricks 512.00 0.00 0.00 0.00
Add Seign Charges of Sand 0.20 0.00 0.00 0.00
BASIC COST per 1 cum Rs 4311.00 4573.00 0.00
BLD-CSTN-5- 23 BLD-CSTN-5-17-(55) : Brick Masonry work in CM (1:6) prop with Flyash Cement
17-(55) solid blocks of size 290 x 150 x 140 mm for manufacturing of flyash solid blocks
using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust
including cost and conveyance of all materials, labour charges, seiniorage
charges, scaffolding and curing etc., cpomplete with a compresive strength not
lessthan 50 kg/sqcm for walls for Superstructure Walls.
Unit = 1cum
A. MATERIALS:
Cm (1:6) cm 0.10 1608.20 160.82
TBSC-A.II-9 Flyash Blocks size 290 x 200 x 140 mm Nos 111.00 19.00 2109.00
B. LABOUR:
Mason 1st class day 0.42 470.00 197.40
SL.N Quantit Rate Amount
Index-code Description Unit
O y Rs. Rs.
Mason 2nd class day 0.92 425.00 391.00
Mazdoor (unskilled) day 2.80 400.00 1120.00
Add Mucipal Limits 0.00 1708.40 0.00
BASIC COST per 1 cum Rs 3978.22
GF FF SF TF
Basic Rate 3978.22 3978.22 3978.22 3978.22
centering charges for Materials 43.17 43.17 43.17 43.17
centering charges for labour 295.39 421.48 421.48 421.48
20% on labour MA 0.00 0.00 0.00 0.00 0.00
lift charges 0.00 170.84 341.68 512.52
20% on labour MA of lift charges 0.00
Add 5% overhead charges, Contractor profit 0.00000 0.00 0.00 0.00 0.00
Rate per Cum 4316.79 4613.71 4784.55 4955.39
B. LABOUR:
Mason 1st class day 0.42 470.00 197.40
Mason 2 class
nd
day 0.92 425.00 391.00
Mazdoor (unskilled) day 2.80 400.00 1120.00
Add Mucipal Limits 0.00 1708.40 0.00
BASIC COST per 1 cum Rs 4047.22
GF FF SF TF
Basic Rate 4047.22 4047.22 4047.22 4047.22
centering charges for Materials 43.17 43.17 43.17 43.17
centering charges for labour 295.39 421.48 421.48 421.48
20% on labour MA 0.00 0.00 0.00 0.00 0.00
lift charges 0.00 170.84 341.68 512.52
20% on labour MA of lift charges 0.00
Add 5% overhead charges, Contractor profit 0.00000 0.00 0.00 0.00 0.00
Rate per Cum 4385.79 4682.71 4853.55 5024.39
Add Seign Charges of Bricks 198.00 0.00 0.00 0.00
Add Seign Charges of Sand 0.20 0.00 0.00 0.00
BASIC COST per 1 cum Rs 4386.00 4683.00 4853.55 5024.39
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:6), 8 mm thick
Cement kg 26.40 4600.00 121.44
Fine aggregate (Sand) (Screened ) cum 0.11 404.00 44.44
Top Coat in CM(1:4), 4 mm thick
Cement kg 14.40 4600.00 66.24
Fine aggregate (Sand) cum 0.04 404.00 16.16
Seigniorage charges for F.A cum 0.15
B. LABOUR:
Mason 1st class day 0.63 470.00 296.10
Mason 2 class
nd
day 1.47 425.00 624.75
Mazdoor (unskilled) day 3.90 400.00 1560.00
Add Mucipal Limits 0.00 2480.85 0.00
BASIC COST per 10 sqm Rs 2729.13
Basic cost per 1 sqm 272.91
GF FF SF TF
Basic Rate 272.91 272.91 272.91 272.91
centering charges for Materials 1.03 1.03 1.03 1.03
centering charges for labour 7.57 7.57 10.84 14.10
20% on labour MA 0.00 0.00 0.00 0.00 0.00
lift charges 0.00 24.81 49.62 74.43
20% on labour MA of lift charges 0.00
Add 5% overhead charges, Contractor profit 0.00000 0.00 0.00 0.00 0.00
281.51 306.32 334.40 362.47
Add Seigniorage charges 0.15 0.00 0.00
BASIC COST per 1 sqm Rs 282.00 306.00 334.40 362.47
Unit = 10 sqm
A. MATERIALS:
BLD-CSTN-9- 30 Flooring with 15 to 18mm thick polished shabad stones set over
1 base coat of CM (1:8) over already laid CC bed / RCC Roof Slab,
including neat cement slurry of honey like consistency spread @
3.3 kgs per sqm. & Jointed with neat cement to full depth
including cost of all materials like cement, sand, and water and
flooring stones etc., complete, including labour charges for
dressing of flooring stones etc., complete for finished item of
work, but excluding the cost of conveyance of all materials per 10
Sqm
Unit = 10 sqm
A. MATERIALS:
Polished Shabad Stone (Blue) 15 to 18 mm thick sqm 11.00 1640.00 1804.00
(0.457x0.304) SSR item No. (25)
Cement for CM (1:8) proportion for base coat kg. 21.60 4600.00 99.36
Cement for slurry kg. 33.00 4600.00 151.80
Cement for jointing kg. 20.00 4600.00 92.00
Sand for CM (1:8) proportion cum 0.12 404.00 48.48
B. LABOUR:
Mason 1st class day 3.10 470.00 1457.00
Mason 2 class
nd
day 1.10 425.00 467.50
Mazdoor (unskilled) day 0.86 400.00 344.00
Add Mucipal Limits 0.00 2268.50 0.00
Add water charges 1% 0.01 4464.14 44.64
4508.78
BASIC COST per 10 sqm Rs 4508.78
GF FF SF TF
Basic Rate 4508.78 4508.78 4508.78
Add lift Charges of Materials @ 10 % on LC 226.85 453.70
Add 5% overhead charges, Contractor profit 0.00000 0.00 0.00 0.00
4508.78 4735.63 4962.48
Add Seign Charges of Polish stone 11.00
Add Seign Charges of Sand 0.12
BASIC COST per 10 sqm Rs 4508.78 4735.63 4962.48
Unit = 10 sqm
A. MATERIALS:
Unit = 1cum
A. MATERIALS:
Cement kg 162.00 4600.00 745.20
Coarse aggregate 40 mm cum 0.90 859.56 773.60
Fine aggregate (Sand) cum 0.45 404.00 181.80
Water lncluding curing Kl 1.20 77.00 92.40
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00 459.30 459.30
C. LABOUR:
Mason 1st class day 0.10 470.00 47.00
Mazdoor (unskilled) day 1.39 400.00 556.00
Add Mucipal Limits 0.00 603.00 0.00
Grand Total 2855.30
Add 5% overhead charges, Contractor profit 2855.30 0.00000 0.00
Rate per 1 cum Rs 2855.30
Add Seign Charges of Metal cum 0.90 75.00 67.50
Add Seign Charges of Sand cum 0.45 0.00
Rate per 1 cum 2922.80
SL.N Quantit Rate Amount
Index-code Description Unit
O y Rs. Rs.
BLD-CSTN-3- 38 BLD-CSTN-3-6 (23) -Hand mixing up to Plinth Level : Plain
6 (23) Cement concrete nominal mix (1:5:10) prop (Cement : fine
aggregate: coarse aggregate ) using 40mm size Hard Granite
Machine Crushed Metal including cost and conveyance of all
materials like cement, sand, coarse aggregate water etc., to
site , seigniorage charges on all materials, labour charges , for
mixing , laying, concrete , ramming in 15 cm layers, finishing
top surface to the required level curing etc., complete for
finished item of work.for foundation and under flooring bed.
Unit = 1cum
A. MATERIALS:
Cement kg 129.60 4600.00 596.16
Coarse aggregate 40 mm cum 0.90 859.56 773.60
Fine aggregate (Sand) cum 0.45 404.00 181.80
Water lncluding curing Kl 1.20 103.00 123.60
B. MACHINERY
C. LABOUR:
Mason 1st class day 0.10 470.00 47.00
Mazdoor (unskilled) day 2.36 400.00 944.00
Add Mucipal Limits 0.00 991.00 0.00
Grand Total 2666.16
Add 5% overhead charges, Contractor profit 2666.16 0.00000 0.00
Rate per 1 cum Rs 2666.16
Add Seign Charges of Metal cum 0.90 75.00 67.50
Add Seign Charges of Sand cum 0.45 0.00
Rate per 1 cum 2734.00
TBSP-H.II-01 42 Providing and placing on terrace (at all floor levels) polyetheylene water storage tank with double
layer approved brand and manufacture with cover and suitable locking arrangement and making
necessary holes for inlet and outlets and over flow pipes but without fittings and base support for tanks
including cost and conveyance of all materials and labour charges , overheads & contractors profit
complete for finished item of work.
TBSP-H.II-01 Rate as per SSR 1 Ltr 6.00 6.00
Rate per 1 Ltr 6.00
ABSTRACT ESTIMATE
1 BLD-CSTN-2-1 (9): Earth work excavation for foundation trenches in ordinary soils up to 3.00m
depth by manual means excluding dewatering and depositing on bank for all lifts and with an
initial lead of 10m including all operational, incidental, labour charges such as shoring ,sheeting,
planking, strutting, etc. complete for finished item of work etc as per SS - 20 B (APSS 308).
126.66 Cum 255.00 1 Cum 32299.00
2 BLD-CSTN-2-8 (16) : Filling with Sand as levelling course for Footings with initial lead in layers
not exceeding 15 cm thick, consolidating each deposited layer by watering and ramming
including cost and conveyance of water to work site and all operational, incidental, labour
charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309 & 310)
0.00 Cum 425.00 1 cum 0.00
3 BLD-CSTN-3-6 (23) -Using Concrete mixture all works up to Plinth Level : Plain Cement
concrete nominal mix (1:5:10) prop (Cement : fine aggregate: coarse aggregate ) using 40mm
size Hard Granite Machine Crushed Metal including cost and conveyance of all materials like
cement, sand, coarse aggregate water etc., to site , seigniorage charges on all materials, labour
charges , for mixing , laying, concrete , ramming in 15 cm layers, finishing top surface to the
required level curing etc., complete for finished item of work.for foundation and under flooring
bed. 27.50 Cum 2734.00 1 Cum 75179.00
4 BLD-CSTN-2-9 (17): Filling with useful CARTED earth (excluding rock) in trenches, sides of
foundations and basement with initial lead in layers not exceeding 15 cm thick, consolidating
each deposited layer by watering and ramming including cost and conveyance of water to work
site and all operational, incidental, labour charges, hire charges of T & P etc., complete for
finished item of work. (APSS NO. 309 & 310)
5 BLD-CSTN-2-9 (17): Filling with useful gravel (excluding rock) in trenches, sides of foundations
and basement with initial lead in layers not exceeding 15 cm thick, consolidating each deposited
layer by watering and ramming including cost and conveyance of water to work site and all
operational, incidental, labour charges, hire charges of T & P etc., complete for finished item of
work. (APSS NO. 309 & 310)
75.85 Cum 224.00 1 Cum 16990.00
6 BLD-CSTN-3-14-(31) - A : Supply and placing of the M-20 Design Mix Concrete corresponding to
IS 456 using WEIGH BATCHER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site . sales & other taxes on all
materials including all operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, vibrating, curing, centering and suttering charges etc.,complete
but excluding seignorage charges, cost of steel and its fabrication charges for finished item of
work (APSS No. 402) with minimum cement content as per IS code for PLINTH, PEDESTALS and
FOOTINGS.
Note : 1) The cement content is adopted as 330Kg/cum for estimating purpose only.The exact
quantities will be as per mix design. 2) As per mix design, if the cement content is found to be
less than 330 Kgs/ Cum the defference in cost shall be deducted. For Footings.
19.20 Cum 6737.00 1 Cum 129350.00
7 BLD-CSTN-3-14-(31) - A : Supply and placing of the M-20 Design Mix Concrete corresponding to
IS 456 using WEIGH BATCHER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site . sales & other taxes on all
materials including all operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, vibrating, curing, centering and suttering charges etc.,complete
but excluding seignorage charges, cost of steel and its fabrication charges for finished item of
work (APSS No. 402) with minimum cement content as per IS code for PLINTH, PEDESTALS and
FOOTINGS.
Note : 1) The cement content is adopted as 330Kg/cum for estimating purpose only.The exact
quantities will be as per mix design. 2) As per mix design, if the cement content is found to be
less than 330 Kgs/ Cum the defference in cost shall be deducted.5.67For Pedestals.
Cum 7132.00 1 Cum 40438.00
ABSTRACT ESTIMATE
8 BLD-CSTN-3-14-(31) - A : Supply and placing of the M-20 Design Mix Concrete corresponding to
IS 456 using WEIGH BATCHER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site . sales & other taxes on all
materials including all operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, vibrating, curing, centering and suttering charges etc.,complete
but excluding seignorage charges, cost of steel and its fabrication charges for finished item of
work (APSS No. 402) with minimum cement content as per IS code for PLINTH, PEDESTALS and
FOOTINGS.
Note : 1) The cement content is adopted as 330Kg/cum for estimating purpose only.The exact
quantities will be as per mix design. 2) As per mix design, if the cement content is found to be
less than 330 Kgs/ Cum the defference in cost shall be deducted. For Plinth
12.16 Cum Beams.
8687.00 1 Cum 105637.00
9 BLD-CSTN-3-15-(31) - B : Supply and placing of the M-20 Design Mix Concrete corresponding to
IS 456 using WEIGH BATCHER / MIXER with 20 mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales and other taxes on all materials including all operational, incidental
and labour charges such as weigh batching, machine mixing, laying concrete, vibrating, curing,
centering and suttering charges etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402) with minimum cement content as per IS code
from standard suppliers vibrating, approved by the department including pumping for RCC
COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS.
Note : 1) The cement content is adopted as 330Kg/cum for estimating purpose only.The exact
quantities will be as per mix design. 2) As per mix design, if the cement content is found to be
less than 330 Kgs/ Cum the defference in cost shall be deducted. For Columns. (Ground
Floor).
5.71 Cum 8073.00 1 Cum 46097.00
10 BLD-CSTN-3-15-(31) - B : Supply and placing of the M-20 Design Mix Concrete corresponding to
IS 456 using WEIGH BATCHER / MIXER with 20 mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales and other taxes on all materials including all operational, incidental
and labour charges such as weigh batching, machine mixing, laying concrete, vibrating, curing,
centering and suttering charges etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402) with minimum cement content as per IS code
from standard suppliers vibrating, approved by the department including pumping for RCC
COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS.
Note : 1) The cement content is adopted as 330Kg/cum for estimating purpose only.The exact
quantities will be as per mix design. 2) As per mix design, if the cement content is found to be
less than 330 Kgs/ Cum the defference in cost shall be deducted. For COLUMNS (First Floor).
5.23 Cum 8350.00 1 Cum 43671.00
11 BLD-CSTN-3-15-(31) - B : Supply and placing of the M-20 Design Mix Concrete corresponding to
IS 456 using WEIGH BATCHER / MIXER with 20 mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales and other taxes on all materials including all operational, incidental
and labour charges such as weigh batching, machine mixing, laying concrete, vibrating, curing,
centering and suttering charges etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402) with minimum cement content as per IS code
from standard suppliers vibrating, approved by the department including pumping for RCC
COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS.
Note : 1) The cement content is adopted as 330Kg/cum for estimating purpose only.The exact
quantities will be as per mix design. 2) As per mix design, if the cement content is found to be
less than 330 Kgs/ Cum the defference in cost shall be deducted. For LINTELS (Ground Floor).
1.30 Cum 8143.00 0 0 10585.00
TOTAL LINTELS GROUND FLOOR
12 BLD-CSTN-3-16-(31)-C : Supply and placing of the M-20 Design Mix Concrete corresponding to
IS 456 using WEIGH BATCHER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site including sales & other taxes
on all materials,all operational, incidental and labour charges such as weigh batching, machine
mixing, laying concrete, vicbrating,curing etc.,complete but excluding seignorage charges, cost of
steel and its fabrication charges for finished item of work (APSS No. , 402)with minimum cement
content as per IS code for RCC ROOF BEAMS. Note : 1) The cement content is adopted as
330Kg/cum for estimating purpose only.The exact quantities will be as per mix design. 2) As per
mix design, if the cement content is found to be less than 330 Kgs/ Cum the defference in cost
shall be deducted. For Roof Beams (Ground Floor). 12.61 Cum 7252.00 1 Cum 91451.00
Roof Beams GROUND FLOOR
ABSTRACT ESTIMATE
13 BLD-CSTN-5-17-(55) : Brick Masonry work in CM (1:6) prop with Flyash Cement solid blocks of
size 290 x 200 /230 x 140 mm for manufacturing of flyash solid blocks using flyash of 80 kgs,
cement of 15 kgs. Gypsum of 5 kgs. and stone dust including cost and conveyance of all
materials, labour charges, seiniorage charges, scaffolding and curing etc., cpomplete with a
compresive strength not lessthan 50 kg/sqcm for walls for Superstructure Walls. from Plinth
beam level to Roof Level
For Ground Floor 36.52 Cum 4317.00 1 Cum 157669.00
For First Floor 36.52 Cum 4614.00 1 Cum 168516.00
14 BLD-CSTN-5-17-(55): Brick Masonry work in CM (1:6) prop with Flyash Cement solid blocks of
size 290 x 112/100 x 140 mm for manufacturing of flyash solid blocks using flyash of 80 kgs,
cement of 15 kgs. Gypsum of 5 kgs. and stone dust including cost and conveyance of all
materials, labour charges, seiniorage charges, scaffolding and curing etc., cpomplete with a
compresive strength not lessthan 50 kg/sqm for walls for Superstructure Walls.
For Ground Floor 23.79 Cum 4386.00 1 Cum 104321.00
15
BLD-CSTN-3-16-(31)-C : Supply and placing of the M-20 Design Mix Concrete corresponding to
IS 456 using WEIGH BATCHER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site including sales & other taxes
on all materials,all operational, incidental and labour charges such as weigh batching, machine
mixing, laying concrete, vicbrating,curing etc.,complete but excluding seignorage charges, cost of
steel and its fabrication charges for finished item of work (APSS No. , 402)with minimum cement
content as per IS code for RCC SLABS, BEAMS
Note : 1) The cement content is adopted as 330Kg/cum for estimating purpose only.The exact
quantities will be as per mix design. 2) As per mix design, if the cement content is found to be
less than 330 Kgs/ Cum the defference in cost shall be deducted. For Roof Slab.
202.56 sqm 756.00 1 sqm 153135.00
100mm thick roof slab GROUND FLOOR
Stair case waist slab ( GF to FF) 1st & 7.57 sqm 756.00 1 sqm 5723.00
2nd flaight
Stair case waist slab ( FF to SF) 1st & 7.57 sqm 772.00 1 sqm 5844.00
2nd flaight
16 BLD-CSTN-3-15-(31) - B : Supply and placing of the M-20 Design Mix Concrete corresponding to
IS 456 using WEIGH BATCHER / MIXER with 20 mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales and other taxes on all materials including all operational, incidental
and labour charges such as weigh batching, machine mixing, laying concrete, vibrating, curing,
centering and suttering charges etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402) with minimum cement content as per IS code
from standard suppliers vibrating, approved by the department including pumping for RCC
COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS.
Note : 1) The cement content is adopted as 330Kg/cum for estimating purpose only.The exact
quantities will be as per mix design. 2) As per mix design, if the cement content is found to be
less than 330 Kgs/ Cum the defference in cost shall be deducted. For SUN SHADES &
CHAJJAS.
Ground Floor 51.38 RM 504.00 1 RM 25896.00
51.38 RM 509.00 1 RM 26152.00
First Floor
17 BLD-CSTN-3-14-(31) - A : Supply and placing of the M-20 Design Mix Concrete corresponding to
IS 456 using WEIGH BATCHER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site . sales & other taxes on all
materials including all operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, vibrating, curing, centering and suttering charges etc.,complete
but excluding seignorage charges, cost of steel and its fabrication charges for finished item of
work (APSS No. 402) with minimum cement content as per IS code for PLINTH, PEDESTALS and
FOOTINGS, Steps.
Note : 1) The cement content is adopted as 330Kg/cum for estimating purpose only.The exact
quantities will be as per mix design. 2) As per mix design, if the cement content is found to be
less than 330 Kgs/ Cum the defference in cost shall be deducted.
ABSTRACT ESTIMATE
18 BLD-CSTN-8-9: Plastering 12mm thick in two coats for weather exposed exterior walls using
screened sand with base coat of 8mm thick in CM(1:6) and top coat of 4mm thick in CM(1:4)
with dubara sponge finishing including cost and conveyance of all materials like cement, sand,
water etc., to site, including seigniorage charges, sales & other taxes on all materials, and all
operational, incidental charges on materials and including cost of all labour charges for mixing
mortar, finishing, scaffolding, lift charges, curing, including cutting grooves as directed by
Engineer-in-charge etc., and overheads & contractors profit complete for finished item of work.
(SS 901,903 & 904) . (For External walls).
External all round the building - GROUND ### Sqm 282.00 1 Sqm 68123.00
FLOOR
306.00 1 sqm 68558.00
External all round the building - FIRST FLOOR ### Sqm
19 BLD-CSTN-8-9: Plastering 12mm thick in two coats for weather exposed exterior walls using
screened sand with base coat of 8mm thick in CM(1:6) and top coat of 4mm thick in CM(1:4)
with dubara sponge finishing including cost and conveyance of all materials like cement, sand,
water etc., to site, including seigniorage charges, sales & other taxes on all materials, and all
operational, incidental charges on materials and including cost of all labour charges for mixing
mortar, finishing, scaffolding, lift charges, curing, including cutting grooves as directed by
Engineer-in-charge etc., and overheads & contractors profit complete for finished item of work.
(SS 901,903 & 904) . (For Internal walls). GF &FF
842.48 Sqm 282.00 1 Sqm 237580.00
Internal plastering GROUND FLOOR
20 BLD-CSTN 12-4: Painting to walls with snowcem or other equal and approved waer proof Cement
paint , two coats (All colours). For Exterior of the Building.
External all round the building - GROUND 241.57 Sqm 102.00 1 Sqm 24640.00
FLOOR
224.04 Sqm 102.00 1 Sqm 22853.00
External all round the building - FIRST FLOOR
21 BLD-CSTN-11-4- (161): White washing Two coat with whiting of approved quality to give an even
shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered
materials including cost of all materials, labour charges and incidental such as scaffolding, lift
charges etc., complete for finished item of work, but excluding conveyance charges of materials
### Sqm 27.00 1 Sqm 22747.00
Internal plastering GROUND FLOOR
24 Supply and fixing of Steel Glazed Window with double openable on both sides centrally fixed
post and MS Window Section of E Z 7 with lugs, glazing clips with other fittings and their fixtures
including supplying and fixing of 10 mm square bars @ 10cm c/c as per approved design with
cost and conveyance of all materials and labour charges including 4mm thick pin headed glass
and approved fixtures like MS Z shaped hold fast, lugs, tower bolts, etc., complete for finishing
item of work complete as directed by the department .
36.36 Sqm 1205.60 1 Sqm 43836.00
ABSTRACT ESTIMATE
25 Supply & fixing of Mild Steel Hallow single rebate general purpose door frames manufactured
using cold roll formed process steel sheet of 1.25 mm thick bright (Cold Rolled Close Annealed
(CRCA) and profile-B of size 105 x 60 mm conforming to IS 4351 - 2003 including pretreatment,
phosphating with Hinges, Base Ties, Holdfast Lugs, Mortar Guards, shock absorbers and provision
for Tower Bolts, Aldrops, Lock & Strike plates etc. for both single and double shutter doors with
hinges tower bolts etc including cost of conveyance loading and unloading etc.,.
40.16 RM 343.00 1 RM 13775.00
26 Supplying & fixing of Door frame made of roll formed section of 1.25 mm thick CRCA section, size
should be 50 x 60 mm with 20 mm rebate. The corner of the frame should be welded. The frame
should be painted with one coat of primer and finished painted with pure polyester paint. The
frame should be provided with approved quality butt hinges of 3 Nos. Complete for finished item
of work.: Single shutter 3'-3" x 6'-3" & 2'-6" x 6'-6" (989.4mm x 1905.0mm) outer frame section
size of 50 x 75 mm 1 RM (BMTN-57) Sl.No.846.
### RM 248.00 1 RM 47418.00
27 Supply and fixing of 25 mm thick Flush Door shutter solid bond wood block board type with
commercial ply on both faces with 1no. 300 mm long Aldrop, 2 nos. 125 mm lond door handle, 1
no. 150 mm long tower bolt, 1 no. 250 mm long door latch 1 No. door stopper ( all fixturs MS
Powder coated ) including c/c of all materials and labour chrges etc., complete
72.91 Sqm 1282.20 1 Sqm 93482.00
28 BMS-W.16: Supply, delivery and fixing of 50mm thick Cement Jali of size 0.90x0.45 m for
Ventilator including all labour charges etc., complete
29 BLD-CSTN-9-16: Flooring with cement concrete 1:4:8 using 40mm meta, 100mm thick and
plasted over with 20mm thickin Cm (1:4) using with red oxid with polished surface finished
smooth including cost and conveyance of all materials to site, seigniorage charges on all
materials, finishing, curing, and all operational, incidental, labour charges etc., complete for
finished item of work. (As per SS 903). per 10 Sqm.
TOTAL G.F. QTY ### Sqm 183.67 1 Sqm 29697.00
TOTAL F.F. QTY ### Sqm 183.67 1 Sqm 29697.00
30 BLD-CSTN-12-12-(193) : Painting with Synthetic Enamel paints - One Coat - for New Wood
Work, Old Wood Work & New Iron Work including cost and conveyance of all materials to site,
sales & other taxes, incidental, operational and all labour charges etc., complete for finished item
of work. (APSS No. 1201, 1207 & 1212).
### Sqm 45.00 1 Sqm 7220.00
31 Supply and fixing of 40mm thick polished block kadapa/shabad stone for platform including
labour charges for lifting and fixing the stone in position at all levels.
8.64 Sqm 95.00 1 Sqm 821.00
Total of - A 3410495.00
B Internal Electrification
32 BLD-ELEC-1-4.2 .c : Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed
in Roof Slabs with all required accessories including masonary work and labour charges etc.,
complete.
### Rmt 61.72 1 Rmt 19750.00
33 BLD-ELEC-1-4.1 (b) :Supply and Fixing of 20mm dia1.5mm thick P.V.C. pipe (ISI MARK)
concealed in wall with all required accessories including masonary work for light, fan and
separate plug point with well seasoned wooden deep box including all labour charges etc.,
complete.
### Rmt 74.30 1 Rmt 26748.00
34 BLD-ELEC-2.1.7 : Supply and fixing of batten holder / slanting holder in lieu of ceiling rose of
light point complete with all connections and all labour charges without 40W bulb (for new
installation).
35 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R flexible copper cable (ISI
MARK) in existing pipe with 6A switch, Ceiling rose and 3mm thick hylam sheet covering to
switch control box including all labour charges etc., complete for light, bell, fan and exhaust fan
points in Residential Buildings.
136 Nos 395.67 1 Nos 53811.00
ABSTRACT ESTIMATE
36 BLD-ELEC-2-1-4 : Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a
common switch board with earth continuity including wire leads, earth connections along with
all labour charges etc., complete.
56 Nos 104.30 1 Nos 5841.00
37 BLD-ELEC-2-1-5 : Supply and fixing of 16A 3pin / 6A 3pin plug socket with indicator lamp and
16Amps fuse unit and 16 Amps switch control (5 in one) on decolam sheet covered board
including earth connection and all labour charges etc., complete on wall.
38
BLD-ELEC -3.1.2 : Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C. insulated flexible
copper cable in existing pipe for earth continuity including all labour charges etc., complete.
39 BLD-ELEC-3.1.4 ; Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R P.V.C. insulated flexible
copper cable in existing pipe for mains inlcuding all labour charges etc., complete.
40 BLD-ELEC-2.4.2:Supply and erection of Panel mounting cubical type 30/32A TPN 415V,50Hz
switch disconector fuse unit complete with front drive mechanism with door inter lock, pad
locking arrangements etc complete with fuse links on existing control panel.
42 S & F tested NP bib taps at all levels of size 12.70mm dia of Indian make first quality including
cost and conveyance of all materials, labour charges etc., complete for finished item of work in all
floors.
43 BMW-A.02: Supplying, laying, jointing and testing 101.6 mm SWG SP-1 pipes of ISI make
conforming to ISI 651 & 4127 with airtight cement joints in CM 1:5:1 prop. including excavation
of trenches and socket pits in any soil (except rock requiring blasting) up to 914.4 mm (3'0")
depth and refilling with watering and tamping.
24.00 Rmt 497.00 1 Rmt 11928.00
44 Providing 110 mm Dia ISI marked P.V.C.down water take pipes 2.5mm thick 4kg/sq.cm
pressure of ISI marked including cost of necessary PVC Bends, shoes, iron / PVC clamps and all
other accessories and fixing in position including cost and conveyance of all materials, sales &
other taxes on materials to site, operational & incidental charges including all labour charges for
fixing at site etc., complete for finished item of work. (APSS No. 1328)
40.00 Rmt 282.00 1 Rmt 11280.00
45 Supplying & fixing GI pipe Medium Grade as per IS 1239 ISI mark in ground or on wall
including cost of tees, elbows, bends, reducers, couplings, running joints, union flanges, unions
etc. with necessary excavation in all types of soils except rock requiring blasting, refilling,
chasing masonry walls and making good the walls & floors to the originals, surface and fixing MS
clamps of TW block on walls, including cost and conveyance of all materials and labour charges
complete for finished item of work.
40.00 Rmt 185.00 1 Rmt 7400.00
46 Supplying & Fixing tested gun metal peet valve ISI mark make as approved by Engineer, screw
type 1st quality of approved type including cost and conveyance of all materials & labour charges
at all levels in all floors for following.
48 Supply & fixing 630 mm x 450mm size white virerous orissa pan with attached footrests of
approved make confirming to IS 2556 (part - 3-2004) with 'P' or 'S' trap, including 10 lit. low
level PVC flusihing systerm confirming to IS 7231 with all internal fittings, CI brackets, 32mm dia
CP flush pipe, 15mm dia 450mm long PVC connerctor, 15mm dia Cp brass strop cock 300 grams
of ISI make, cutting and making good the walls and floors wherever required including cost &
conveyance of all material to work site, all labour charges for all operations for fixing etc.,
complete for finished item of work.
8 Nos. 3104.00 1 No 24832.00
49 Supplying and fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-2004 of
Hindustan / Neycer or Parryware make white glazed with 'S' trap,supplying and fixing best
Indian make plastic seat and lid for European water closets with rubber or plastic Buffers as per
IS 2548-1996 and PVC low level system parryware, slimline with internal components & short
bend : 10 Ltrs. capacity single flush tank of Parryware or equivalent with internal components
and fixed using required size of nails and screws, 15 mm brass angle stop valve of quarter turn
spindle type of not less than 400 grams weight with internal threaded conforming to IS 8931 of
first quality Indian make heavy duty Seiko/Senior/Nice or equivalent, 15mm PVC connections
with brass union nuts CP coated including cost and conveyance of all materials to site, overheads
& contractors profit etc., complete for finished item of work for all floors.
8 Nos. 3240.00 1 No 25920.00
50 Providing & fixing UPVC SWR pipes TYPE-B conforming to IS 13592:1992 including necessary
specials,jointing with adhesives ,fixing vertical pipes over wooden battens including cost and
conveyance of all materials at site complete for finished item of work
51 Providing & fixing UPVC SWR pipes TYPE-B conforming to IS 13592:1992 including necessary
specials,jointing with adhesives ,fixing vertical pipes over wooden battens including cost and
conveyance of all materials at site complete for finished item of work
98.75
Provision for unforeseen items