Thuravoor - Paravoor (Pavement Quantites) - Section 1 (378+600 to 408+000)

UP-175 Msa, Down-165 MSA,12% CBR, Va = 3.5, Vb = 11.5, with CFD

Option 1
Thickness Thickness
Description Unit Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
(175 MSA-UP) (165 MSA-DN)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 150 145 1000 13 1950 1885 10098 19,691,100 19,034,730
WMM Cum 250 250 1000 13.25 3313 3313 3150 10,434,375 10,434,375
GSB Cum 200 200 1000 13.25 2650 2650 3200 8,480,000 8,480,000
Total 44,585,475 43,929,105
Total Cost in Cr 4.459 4.393
Total Cost 8.851
Option 2
Thickness Thickness
Description Unit Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
(175 MSA-UP) (165 MSA-DN)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 120 120 1000 13 1560 1560 10098 15,752,880 15,752,880
WMM Cum 150 150 1000 13.25 1988 1988 3150 6,260,625 6,260,625
CTSB Cum 200 200 1000 13.25 2650 2650 3438 9,110,700 9,110,700
Total 37,104,205 37,104,205
Total Cost in Cr 3.710 3.710
Total Cost 7.421
Option 3
Description Unit Thickness (Up) Thickness (Down) Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 60 60 1000 13 780 780 10098 7,876,440 7,876,440
SAMI Sqm Area Area 1000 13.25 13250 13250 125 1,656,250 1,656,250
CTB Cum 255 165 1000 13.25 3379 2186 3738 12,629,768 8,172,203
CTSB Cum 200 200 1000 13.25 2650 2650 3438 9,110,700 9,110,700
Total 37,253,158 32,795,593
Total Cost in Cr 3.725 3.280
Total Cost 7.005
Option 4
Description Unit Thickness (Up) Thickness (Down) Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 60 60 1000 13 780 780 10098 7,876,440 7,876,440
AIL Cum 100 100 1000 13.25 1325 1325 3150 4,173,750 4,173,750
CTB Cum 200 120 1000 13.25 2650 1590 3738 9,905,700 5,943,420
CTSB Cum 200 200 1000 13.25 2650 2650 3438 9,110,700 9,110,700
Total 37,046,590 33,084,310
Total Cost in Cr 3.705 3.308
Total Cost 7.013
Option-5
Description Unit Thickness (Up) Thickness (Down) Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 60 60 1000 13 780 780 10098 7,876,440 7,876,440
AIL Cum 100 100 1000 13.25 1325 1325 3150 4,173,750 4,173,750
CTB Cum 300 180 1000 13.25 3975 2385 3738 14,858,550 8,915,130
GSB Cum 200 200 1000 13.25 2650 2650 3200 8,480,000 8,480,000
Total 41,368,740 35,425,320
Total Cost in Cr 4.137 3.543
Total Cost 7.679
Option-6
Description Unit Thickness Thickness Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
(175 MSA-UP) (165 MSA-DN)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 60 60 1000 13 780 780 10098 7,876,440 7,876,440
RAP Cum 150 150 1000 13.25 1988 1988 8500 16,893,750 16,893,750
CTSB Cum 200 200 1000 13.25 2650 2650 3438 9,110,700 9,110,700
Total 39,860,890 39,860,890
Total Cost in Cr 3.986 3.986
Total Cost 7.972

Bid option (Similar to Option 2)

Description Unit Thickness Length Width Total Qty Rate Amount
(165 MSA)
BC Cum 50 1000 13 650 10098 6,563,700
DBM Cum 110 1000 13 1430 3150 4,504,500
WMM Cum 150 1000 13.25 1988 8500 16,893,750
CTSB Cum 200 1000 13.25 2650 3438 9,110,700
Total 37,072,650
Total Cost in Cr 3.707
Total Cost 7.415

(20 MSA,15% CBR, Va = 3.5, Vb = 11.5)- Service Road

Option SR Option 1
Description Unit Thickness Length Width Total Qty Rate Amount
BC Cum 40 1000 5.5 220 11500 2,530,000
DBM Cum 0 1000 5.5 0 0 -
RAP Cum 100 1000 5.5 550 8500 4,675,000
CTSB Cum 200 1000 5.5 1100 3438 3,781,800
Total 10,986,800
Total Cost in Cr 1.10

Option SR Option 2
Description Unit Thickness Length Width Total Qty Rate Amount
BC Cum 30 1000 5.5 165 11500 1,897,500
DBM Cum 50 1000 5.5 275 10098 2,776,950
WMM Cum 150 1000 5.5 825 3150 2,598,750
CTSB Cum 200 1000 5.5 1100 3438 3,781,800
Total 11,055,000
Total Cost in Cr 1.11
 Thuravoor - Paravoor( Pavement Quantites )- Section 1 (408+000 to 417+000)
UP, Down-151 MSA, 15% CBR, Va = 3.5, Vb = 11.5,with CFD
Option 1
Description Unit Thickness Length Width Total Qty Rate Amount
BC Cum 40 1000 13 520 11500 5,980,000
DBM Cum 130 1000 13 1690 10098 17,065,620
WMM Cum 250 1000 13.25 3313 3150 10,434,375
GSB Cum 200 1000 13.25 2650 3200 8,480,000
Total 41,959,995
Total Cost in Cr 4.196
Total Cost 8.392
Option 2
Description Unit Thickness Length Width Total Qty Rate Amount
BC Cum 40 1000 13 520 11500 5,980,000
DBM Cum 115 1000 13 1495 10098 15,096,510
WMM Cum 150 1000 13.25 1988 3150 6,260,625
CTSB Cum 200 1000 13.25 2650 3438 9,110,700
Total 36,447,835
Total Cost in Cr 3.645
Total Cost 7.290
Option 3
Description Unit Thickness (Up) Thickness (Down) Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 60 60 1000 13 780 780 10098 7,876,440 7,876,440
SAMI Sqm Area Area 1000 13.25 13250 13250 125 1,656,250 1,656,250
CTB Cum 250 150 1000 13.25 3313 1988 3738 12,382,125 7,429,275
CTSB Cum 200 200 1000 13.25 2650 2650 3438 9,110,700 9,110,700
Total 37,005,515 32,052,665
Total Cost in Cr 3.701 3.205
Total Cost 6.906
Option 4
Description Unit Thickness (Up) Thickness (Down) Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 60 60 1000 13 780 780 10098 7,876,440 7,876,440
AIL Cum 100 100 1000 13.25 1325 1325 3150 4,173,750 4,173,750
CTB Cum 205 100 1000 13.25 2716 1325 3738 10,153,343 4,952,850
CTSB Cum 200 200 1000 13.25 2650 2650 3438 9,110,700 9,110,700
Total 37,294,233 32,093,740
Total Cost in Cr 3.729 3.209
Total Cost 6.939
Option-5
Description Unit Thickness (Up) Thickness (Down) Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 60 60 1000 13 780 780 10098 7,876,440 7,876,440
AIL Cum 100 100 1000 13.25 1325 1325 3150 4,173,750 4,173,750
CTB Cum 300 180 1000 13.25 3975 2385 3738 14,858,550 8,915,130
GSB Cum 200 200 1000 13.25 2650 2650 3200 8,480,000 8,480,000
Total 41,368,740 35,425,320
Total Cost in Cr 4.137 3.543
Total Cost 7.679
Option-6
Description Unit Thickness Length Width Total Qty Rate Amount
BC Cum 40 1000 13 520 11500 5,980,000
DBM Cum 60 1000 13 780 10098 7,876,440
RAP Cum 140 1000 13.25 1855 8500 15,767,500
CTSB Cum 200 1000 13.25 2650 3438 9,110,700
Total 38,734,640
Total Cost in Cr 3.873
Total Cost 7.747

Bid option (Similar to Option 2)

Description Unit Thickness Length Width Total Qty Rate Amount
BC Cum 50 1000 13 650 10098 6,563,700
DBM Cum 110 1000 13 1430 3150 4,504,500
WMM Cum 150 1000 13.25 1988 8500 16,893,750
CTSB Cum 200 1000 13.25 2650 3438 9,110,700
Total 37,072,650
Total Cost in Cr 3.707
Total Cost 7.415

(20 MSA,15% CBR, Va = 3.5, Vb = 11.5)- Service Road

Option SR Option 1
Description Unit Thickness Length Width Total Qty Rate Amount
BC Cum 40 1000 5.5 220 11500 2,530,000
DBM Cum 0 1000 5.5 0 0 -
RAP Cum 100 1000 5.5 550 8500 4,675,000
CTSB Cum 200 1000 5.5 1100 3438 3,781,800
Total 10,986,800
Total Cost in Cr 1.10

Option SR Option 2
Description Unit Thickness Length Width Total Qty Rate Amount
BC Cum 30 1000 5.5 165 11500 1,897,500
DBM Cum 50 1000 5.5 275 10098 2,776,950
WMM Cum 150 1000 5.5 825 3150 2,598,750
CTSB Cum 200 1000 5.5 1100 3438 3,781,800
Total 11,055,000
Total Cost in Cr 1.11
 Highway Quantites Thuravoor - Paravoor (175 MSA,12% CBR, Va = 3.5, Vb = 11.5)- Main Carriageway-CFD
Option 1
Thickness Thickness
Description Unit Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
(175 MSA-UP) (165 MSA-DN)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 150 145 1000 13 1950 1885 10098 19,691,100 19,034,730
WMM Cum 250 250 1000 13.25 3313 3313 3150 10,434,375 10,434,375
GSB Cum 200 200 1000 13.25 2650 2650 3200 8,480,000 8,480,000
Total 44,585,475 43,929,105
Total Cost in Cr 4.46 4.39
Total Cost 8.851
Option 2
Thickness Thickness
Description Unit (175 MSA-UP) (165 MSA-DN) Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 120 120 1000 13 1560 1560 10098 15,752,880 15,752,880
WMM Cum 150 150 1000 13.25 1988 1988 3150 6,260,625 6,260,625
CTSB Cum 200 200 1000 13.25 2650 2650 3438 9,110,700 9,110,700
Total 37,104,205 37,104,205
Total Cost in Cr 3.71 3.71
Total Cost 7.421
Option 3
Description Unit Thickness (Up) Thickness (Down) Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 60 60 1000 13 780 780 10098 7,876,440 7,876,440
SAMI Sqm Area Area 1000 13.25 13250 13250 125 1,656,250 1,656,250
CTB Cum 255 165 1000 13.25 3379 2186 3738 12,629,768 8,172,203
CTSB Cum 200 200 1000 13.25 2650 2650 3438 9,110,700 9,110,700
Total 37,253,158 32,795,593
Total Cost in Cr 3.725 3.280
Total Cost 7.005
Option 4
Description Unit Thickness (Up) Thickness (Down) Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 60 60 1000 13 780 780 10098 7,876,440 7,876,440
AIL Cum 100 100 1000 13.25 1325 1325 3150 4,173,750 4,173,750
CTB Cum 200 120 1000 13.25 2650 1590 3738 9,905,700 5,943,420
CTSB Cum 200 200 1000 13.25 2650 2650 3438 9,110,700 9,110,700
Total 37,046,590 33,084,310
Total Cost in Cr 3.705 3.308
Total Cost 7.013
Option-5
Description Unit Thickness (Up) Thickness (Down) Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 60 60 1000 13 780 780 10098 7,876,440 7,876,440
AIL Cum 100 100 1000 13.25 1325 1325 3150 4,173,750 4,173,750
CTB Cum 300 180 1000 13.25 3975 2385 3738 14,858,550 8,915,130
GSB Cum 200 200 1000 13.25 2650 2650 3200 8,480,000 8,480,000
Total 41,368,740 35,425,320
Total Cost in Cr 4.137 3.543
Total Cost 7.679
Option-6
Description Unit Thickness Thickness Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
(175 MSA-UP) (165 MSA-DN)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 60 60 1000 13 780 780 10098 7,876,440 7,876,440
RAP Cum 170 165 1000 13.25 2253 2186 8500 19,146,250 18,583,125
CTSB Cum 200 200 1000 13.25 2650 2650 3438 9,110,700 9,110,700
Total 42,113,390 41,550,265
Total Cost in Cr 4.21 4.16
Total Cost 8.366

(20 MSA,12% CBR, Va = 3.5, Vb = 11.5)- Service Road

Option SR Option 1
Description Unit Thickness Length Width Total Qty Rate Amount
BC Cum 40 1000 5.5 220 11500 2,530,000
DBM Cum 0 1000 5.5 0 0 -
RAP Cum 115 1000 5.5 633 8500 5,376,250
CTSB Cum 200 1000 5.5 1100 3438 3,781,800
Total 11,688,050
Total Cost in Cr 1.17

Option SR Option 2
Description Unit Thickness Length Width Total Qty Rate Amount
BC Cum 30 1000 5.5 165 11500 1,897,500
DBM Cum 50 1000 5.5 275 10098 2,776,950
WMM Cum 150 1000 5.5 825 3150 2,598,750
CTSB Cum 200 1000 5.5 1100 3438 3,781,800
Total 11,055,000
Total Cost in Cr 1.11
 Highway Quantites Thuravoor - Paravoor (151 MSA,12% CBR, Va = 3.5, Vb = 11.5)- Main Carriageway-CFD
Option 1
Description Unit Thickness Length Width Total Qty Rate Amount
BC Cum 40 1000 13 520 11500 5,980,000
DBM Cum 145 1000 13 1885 10098 19,034,730
WMM Cum 250 1000 13.25 3313 3150 10,434,375
GSB Cum 200 1000 13.25 2650 3200 8,480,000
Total 43,929,105
Total Cost in Cr 4.39

Option 2
Description Unit Thickness Length Width Total Qty Rate Amount
BC Cum 40 1000 13 520 11500 5,980,000
DBM Cum 115 1000 13 1495 10098 15,096,510
WMM Cum 150 1000 13.25 1988 3150 6,260,625
CTSB Cum 200 1000 13.25 2650 3438 9,110,700
Total 36,447,835
Total Cost in Cr 3.64

Option 3
Description Unit Thickness (Up) Thickness (Down) Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 60 60 1000 13 780 780 10098 7,876,440 7,876,440
SAMI Sqm Area Area 1000 13.25 13250 13250 125 1,656,250 1,656,250
CTB Cum 260 155 1000 13.25 3445 2054 3738 12,877,410 7,676,918
CTSB Cum 200 200 1000 13.25 2650 2650 3438 9,110,700 9,110,700
Total 37,500,800 32,300,308
Total Cost in Cr 3.750 3.230
Average Cost 3.490
Option 4
Description Unit Thickness (Up) Thickness (Down) Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 60 60 1000 13 780 780 10098 7,876,440 7,876,440
AIL Cum 100 100 1000 13.25 1325 1325 3150 4,173,750 4,173,750
CTB Cum 215 100 1000 13.25 2849 1325 3738 10,648,628 4,952,850
CTSB Cum 200 200 1000 13.25 2650 2650 3438 9,110,700 9,110,700
Total 37,789,518 32,093,740
Total Cost in Cr 3.779 3.209
Average Cost 3.494
Option-5
Description Unit Thickness (Up) Thickness (Down) Length Width Total Qty (up) Total Qty (Down) Rate Amount (Up) Amount (Down)
BC Cum 40 40 1000 13 520 520 11500 5,980,000 5,980,000
DBM Cum 60 60 1000 13 780 780 10098 7,876,440 7,876,440
AIL Cum 100 100 1000 13.25 1325 1325 3150 4,173,750 4,173,750
CTB Cum 300 180 1000 13.25 3975 2385 3738 14,858,550 8,915,130
GSB Cum 200 200 1000 13.25 2650 2650 3200 8,480,000 8,480,000
Total 41,368,740 35,425,320
Total Cost in Cr 4.137 3.543
Average Cost 3.840
Option-6
Description Unit Thickness Length Width Total Qty Rate Amount
BC Cum 40 1000 13 520 11500 5,980,000
DBM Cum 60 1000 13 780 10098 7,876,440
RAP Cum 160 1000 13.25 2120 8500 18,020,000
CTSB Cum 200 1000 13.25 2650 3438 9,110,700
Total 40,987,140
Total Cost in Cr 4.10

(20 MSA,12% CBR, Va = 3.5, Vb = 11.5)- Service Road

Option SR Option 1
Description Unit Thickness Length Width Total Qty Rate Amount
BC Cum 40 1000 5.5 220 11500 2,530,000
DBM Cum 0 1000 5.5 0 0 -
RAP Cum 115 1000 5.5 633 8500 5,376,250
CTSB Cum 200 1000 5.5 1100 3438 3,781,800
Total 11,688,050
Total Cost in Cr 1.17

Option SR Option 2
Description Unit Thickness Length Width Total Qty Rate Amount
BC Cum 30 1000 5.5 165 11500 1,897,500
DBM Cum 50 1000 5.5 275 10098 2,776,950
WMM Cum 150 1000 5.5 825 3150 2,598,750
CTSB Cum 200 1000 5.5 1100 3438 3,781,800
Total 11,055,000
Total Cost in Cr 1.11