PEKERJAAN KUSEN

No uraian sat Volume total vol

Lt 1 Lt 2 Lt 3

1 P1 unit 3.00 - - 3.00

2 P2 unit 2.00 5.00 5.00 12.00
3 P3 unit 1.00 - - 1.00
4 P4 unit 2.00 - - 2.00
5 P5 unit 2.00 1.00 1.00 4.00
6 P6 unit 1.00 - - 1.00
7 P7 unit 2.00 1.00 1.00 4.00
8 P8 unit 1.00 - - 1.00
9 P9 unit - 2.00 3.00 5.00
10 P10 unit - 2.00 2.00 4.00
11 PKM unit - 6.00 6.00 12.00
12 PJ1 unit 3.00 - - 3.00
13 PJ2 unit 1.00 - - 1.00
14 J1 unit 32.00 35.00 35.00 102.00
15 J2 unit 2.00 - - 2.00
16 J3 unit 1.00 - - 1.00
17 J4 unit - 2.00 2.00 4.00
18 BV1 unit - - 1.00 1.00
19 BV2 unit 1.00 6.00 6.00 13.00
20 Railling tangga m1 28.00 28.00 - 56.00
21 Railling balkon m1 - 45.00 45.00 90.00

Keterangan
- kusen YKK 4 " powder coating warna coklat
- pintu kayu solid mahogani warna putih
- kaca pintu bening 8 mm
- kaca jendela bening 5 mm
- asesoris standart
- reiling besi hollow 4x4 cm dicat hitam

PEKERJAAN ATAP
No uraian sat Volume total vol
Lt 1 Lt 2 Lt 3

1 Persiapan ( sewa steger+dll) set 1.00 1.00

2 Rangka baja ringan M2 379.02 379.02
3 penutup atap genteng beton M2 379.02 379.02
 ex monier type excel plano
4 peredam suara rock wool M2 379.02 379.02
(rockwool+alumuniumfoil+triplek6mm)
5 nok genteng metal M1 66.00 66.00
ex monier type excel plano
6 Lisplank GRC dicat M1 98.80 98.80
7 plafond GRC dicat M2 98.80 98.80
( area overstek lisplang )
Keterangan
 Harga Satuan jumlah harga

3,700,000.00 11,100,000.00
5,400,000.00 64,800,000.00
3,700,000.00 3,700,000.00
3,500,000.00 7,000,000.00
3,500,000.00 14,000,000.00
5,900,000.00 5,900,000.00
3,500,000.00 14,000,000.00
3,700,000.00 3,700,000.00
19,000,000.00 95,000,000.00
3,500,000.00 14,000,000.00
3,400,000.00 40,800,000.00
5,500,000.00 16,500,000.00
5,600,000.00 5,600,000.00
3,600,000.00 367,200,000.00
2,300,000.00 4,600,000.00
2,000,000.00 2,000,000.00
1,600,000.00 6,400,000.00
1,500,000.00 1,500,000.00
2,900,000.00 37,700,000.00
650,000.00 36,400,000.00
650,000.00 58,500,000.00

jumlah 810,400,000.00
fee kontraktor 10% 81,040,000.00
Total 891,440,000.00

Harga Satuan jumlah harga

8,000,000.00 8,000,000.00
150,000.00 56,853,658.54
135,000.00 51,168,292.68
 107,000.00 40,555,609.76

125,000.00 8,250,000.00

45,000.00 4,446,000.00
145,000.00 14,326,000.00

jumlah 175,599,560.98
fee kontraktor 10% 17,559,956.10
Total 193,159,517.07