Length Breadth/ Size (sq

SN Type Area Nos

(ft) Height (ft) ft)
1 HS Clear Glass 10mm Gym West Wall 15 7 5 525

2 Mirror 6mm
Section 1 Gym 3 4 8 96
Section 2 Gym 8 4 8 256
Section 3 Gym 8 4 8 256
Section 4 Gym 3 4 8 96
Saloon Saloon 1 4 4 16
Room 1 Massage Room 1 4 4 16
Room 2 Massage Room 1 4 4 16
Changing Room Ladies 1 4 4 16
Changing Room Gents 1 4 4 16
Massage Rooms Back-to-back wall 2 4 8 64
Total Mirror 6mm 848
 Qty Required

172 90,231 15

2
8
8
2

105 89,040
 10 MM HS Glass Saint Gobain
SN Type Length Breadth Qty Total Sq Ft
1 10mm HS Glass 1,525 2,620 2 86
Total
2 10mm HS Glass 1,525 2,645 2 87 Amount,
3 10mm HS Glass 1,525 2,680 2 88 including GST
4 10mm HS Glass 1,525 2,680 2 88 & on-site
delivery
5 10mm HS Glass 1,525 2,680 2 88
6 10mm HS Glass 1,525 2,035 2 67
Total 503 123,340
5 MM Mirror - Saint Gobain
SN Type Length Breadth Qty Total Sq Ft
1 5mm Mirror 8 6 2 96
Total
2 5mm Mirror 8 6 5 240 Amount,
3 5mm Mirror 8 6 5 240 including GST
4 5mm Mirror 8 6 2 96 & on-site
delivery
5 5mm Mirror 5 4 5 100
6 5mm Mirror 8 3 2 48
Total 820 86,100

Grand Total, incl. GST & on-ite delivery 209,440

 Length Breadth/ Size (sq
SN Specs Area Nos # Sheets
(ft) Height (ft) ft)
1 18mm Banquet Stage 36 4 2 288 9

2 12mm Behind Mirror Claddings

Section 1 1 14 9 126
Section 2 1 32 9 288
Section 3 1 32 9 288
Section 4 1 11.5 9 104
Saloon 1 4 5 20
Massage Room 1 1 4 5 20
Massage Room 2 1 4 5 20
Ladies Changing Room 1 4 5 20
Gent Changing Room 1 4 5 20
Total 906 28

3 18mm Misc
Reception Counter 1 1
Shaft Doors 3 3 7 63 6
Counters 4 4.5 2 36 4
Ladies WC 1 5 8 40 3
Gents Changing Rooms 1 10 8 80 3
Ladies & Gents Entrance Door 2 3 7 42 3
Massage Rooms Doors 2 3 7 42 3
303 22

4 12mm Massage Rooms

Laminate/ PU/ Mirror Claddin 1 65 8 520
Façade side 1 18 5 90
610 20

SN Specs Sheets Order Rate Amount Rate PSF

1 12mm 48 60 1,753 105,180 55
2 18mm 31 60 2,502 150,120 78
TOTAL 79 120 4,255 255,300
 Length Breadth/ Size (sq Order Salim's
SN Type Area Nos
(ft) Height (ft) ft) Size (sq ft) Rates
1 3mm Vinyl Flooring (Wood design) Gym 1 108 10 1,080
Add east side portion with shafts 1 108 5.25 567
Less shaft area 3 4 5.25 63
Less south entrance area 1 5 3 15
Less rubber flooring area in 1 section 1 32 5.25 168
Total 1,569 1,401 85
Anil Jose, Vizag 72.5
Incl GST

2 10mm Rubber/ Anti-skid Flooring Gym 1 32 5.25 168 168 130

Anil Jose, Vizag 75

TOTAL
Installation
Grand Total
 Salim's
Amount AI

120,360
104,400
123,192

25,771
12,500

135,692
15,690
151,382
SN Name Type Area Nos

1 Zodiac Light Beige Tile Sky Banquet Flooring 1

2ft x 2ft Less Shafts 3
Total Quantity
Quantity Available 264

2 Texas White Tile Gym Shafts Cladding 6

4ft x 2ft Gym Shafts Cladding 3
Gym West Wall Cladding 1
Total Quantity

3 Misty Dream Dark Grey Tile Spa Reception & Treatment Rooms Flooring 1
4ft x 2ft Front of Staircase 1
Changing Rooms Foyer 1
Salon 1
Total Quantity

4 Arocas Gris Tile Ladies + Gents Changing Room Flooring 1

2ft x 2ft Gents Entrance 1
Urinal Corridoor 1
Total Quantity

5 Picolo Blue Tile Gents Washroom Wall Cladding 5.166

Shinex Yellow 2" x 4" WC 1
Urinal 1
Changing room 1
Entrance Wall (inside gents) 1
Less Door 1
Total Quantity

6 Picolo Red Tile Ladies Washroom Wall Cladding 1

Shinex Pink 2" x 4"

7 Picolo Emerald Green Tile Sky Lounge Kitchen & Bar Front Wall
Shinex Green 2" x 4" SL Kitchen Front Wall - East 1
SL Kitchen Front Wall - North 1
Total Quantity

8 HD-Fresco-Azul-Standar Tile South Lift Service Lobby 1

BOH Grey Tiles 2ft x 2ft In front of service lift 1
Total Quantity
Quantity Available 18

9 Arctic White Marble Gents Changing Room Wall Cladding

 4ft x 8ft Wall 1 1
wall 2 1
Wall 3 1
Wall 4 1
North Wall gents washroom Shaft side 1
WC wall 1 1
WC 1
Shower Room 1
Shower room 1
Urinal 1
Next to urinalcoloumn changing room 1
Entrance 1
Total Quantity

Ladies Changing Room Wall Cladding

Saloon 1
Saloon Left 1
Less Opening 1
Saloon 1
Shower & Changing room 1
WC Lower 1
Steam Room Entrance WC outside 1
Less Door 1
East Side 1
Steam Inside East wall 1
Steam Room inside 1
Steam Room inside 1
Steam Room inside 1
Total Quantity
GRAND TOTAL ARCTIC WHITE MARBLE
Quantity Available

10 Avante Mist Tile Treatment Rooms Shower Cubicles Wall Cladding

0.8m x 1.2m Shower Cubicle 1 1
Shower Cubicle 2 1
Less Doors 2
Total Quantity
Quantity Available 30

11 HD-Fresco-Azul-Standar Tile Sky Lounge Kitchen Flooring & Inside Wall

BOH Grey Tiles 2ft x 2ft SL Kitchen Flooring 1
SL Kitchen Inside Wall - East 1
SL Kitchen Inside Wall - North 1
SL Kitchen Inside Wall - West 1
Total Quantity
 Quantity Available

SN TILES REQUIREMENT Size

1 Zodiac Light Beige 2ft x 2ft
2 Texas White 4ft x 2ft
3 Misty Dream Dark Grey 4ft x 2ft
4 Arocas Gris 2ft x 2ft
5 Picolo Blue 2" x 4"
6 Picolo Red 2" x 4"
7 Picolo Emerald Green 2" x 4"
8 HD-Fresco-Azul-Standard 2ft x 2ft
Total

SN TILES REQUIREMENT Size

1 Zodiac Light Beige 2ft x 2ft
2 Texas White 4ft x 2ft
3 Misty Dream Dark Grey 4ft x 2ft
4 Arocas Gris 2ft x 2ft
5 HD-Resco-Azul-C Grade 2ft x 2ft
Total

SN PREVIOUS TILES FROM CERAMIC WORLD Size

1 Krystal Bianco - Premium 2ft x 2ft
2 HD-Fresco-Azul - Standard 2ft x 2ft
3 HDP-Cementina Crystal - Standard 2ft x 2ft
Total

SN PREVIOUS TILES FROM RAK Size

Oct-20 1 Oro White 2ft x 2ft
Oct-20 2 Surfaced Cotto 2ft x 2ft
Oct-20 3 MMStone DGY 2ft x 2ft
Jul-20 4 Flint Light Grey 2ft x 4ft
Jul-20 5 Oro White 2ft x 2ft
Jul-20 6 Fresco Mist 2ft x 2ft
Jul-20 7 Surfaced Cotto 2ft x 2ft
Jun-20 8 Zodiac Light Beige 2ft x 2ft
Jun-20 9 Surfaced Cotto 2ft x 2ft
Jun-20 10 MM Stone LGY 2ft x 2ft
Jun-20 11 Surfaced Mist 2ft x 2ft
Jun-20 12 Surfaced Gris 2ft x 2ft
May-20 13 Avante Mist 2.62ft x 4ft
Jan-20 14 Avante Bronze 2.62ft x 4ft
Feb-20 15 Megalith Gris 3ft x 6ft
Jul-20 16 Blue Del Begio Clay 4ft x 8ft
 Jul-20 17 Blue Del Begio Blue Random 4ft x 4ft
Total
Surfaced Moka

Tiling Mistry Works Sq ft Amount Rate

Gym West Wall 416 8,320 20
Gym East Shafts 348 6,960 20
Kitchen Flooring & Walls 347 6,935 20
South Lift Lobby 372 7,447 20
Pool 167 4,163 25
Total 1,650 33,824

Flamed Black Granite Required - SQ FT Length

Kitchen pick-up counter (L-shaped) 20.17
Kitchen upstand (L-shaped) 20.17
Pool E-W wall top surface (south) 42.50
Pool E-W wall top surface (north) 42.50
Pool N-W wall top surface (east & west) 16.10
South main entrance 6.83
Total
Sft / slab
Paid by chq (Rs.60psf x 246 sq ft) + 18% GST 27.35
Paid by cash (Rs.32psf x 246 sq ft) + loading/ unloading @ Rs.4psf + transport Rs.5 984
 Breadth/ Size Order Size
Length (ft)
Height (ft) (sq ft) (sq ft)
100 18.5 1,850
6 4 72
1,778
2 2 1,056 800 Ordered

5.25 8 252
4 8 96
104 4 416
764 900 Final 3 pcs

31.5 15.5 488

8 8 64
4.5 6 27
12 4.5 54
633 700

17 14 238
11 5.5 61
5 5 25
324 360

3.3 4 13
5 8 40
13.6 8 109
5 8 40
3 7 21
181 200

16 8 128 150

15.0 3.5 53
9.5 3.5 33
86 100

19.4 17.7 343

8.2 3.6 30
372
2 2 72 300
 4 8 32
5.5 4 22
6 8 48
2 8 16
9 8 72
4.5 8 36
3.25 4 13
3.25 8 26
4 8 32
5 8 40
3 8 24
6.5 8 52
413

4.5 3 14
11 8 88
3 7 21
4 8 32
13 8 104
3 4 12
5 8 40
3 7 21
8 8 64
6 6 36
13.5 8 108
3 4 12
4.5 8 36
504
917
960 -

13.8 8 110
17 8 136
3 7 42 Actual Remaining
204 238 5 sft
2.6 4 315 72 1 tiles
310 1 tile actually left

18.0 9.5 171

15.0 3.5 53
9.5 3.5 33
18.0 5 90
347
 - 340

Area sft Boxes Rate Amount Rate PSF

800 50 784 39,200 49
900 57 960 54,720 61
700 44 1,085 47,740 68
360 23 784 18,032 50
200 - - - -
150 - - - -
100 - - - -
640 40 560 22,400 35
3,850 214 182,092

Area sft Boxes Rate Amount Rate PSF

800 50 754 37,700 47
900 57 930 53,010 59
700 44 1,055 46,420 66
360 23 754 17,342 48
640 40 550 22,000 34
2,760 174 176,472

Area sft Boxes Rate Amount Rate PSF

64 4 700 2,798 44
5,008 313 560 175,280 35 640
1,008 63 560 35,280 35 80
6,080 380 213,358

Area sft Boxes Rate Amount Rate PSF Pcs at site

80 5 816 4,081 51
80 5 816 4,081 51
1,120 70 816 57,134 51
256 16 1,001 16,016 63
400 25 816 20,405 51
640 40 816 32,648 51 160 1st floor banquet toilet walls
880 55 770 42,350 48
1,440 90 673 60,608 42 264 sky banquet
432 27 726 19,607 45
2,720 170 679 115,399 42 36 parking area, some already used, 11 left
176 11 675 7,424 42 15 game zone passage flooring
336 21 675 14,173 42 15 game zone passage flooring
1,258 60 1,537 92,234 73 1
838 40 1,539 61,568 73 14 Available for any area
1,332 37 2,311 85,524 64
4,608 144 4,712 678,528 147
 1,408 44 2,790 122,760 87 8 Available for any area
18,004 860 1,434,539
124 game zone passage flooring

Width Nos Area

1.50 1.00 30.25
0.50 1.00 10.08
1.50 1.00 63.75
0.55 1.00 23.38
0.33 2.00 10.73
13.25 1.00 90.54
229
Slabs Rate psf
9.00 60.00 17,417
500 7,878 9,362
26,779
t toilet walls

me already used, 11 left

age flooring
age flooring
 Length Breadth/
SN Specs Type Area Nos
(ft) Height (ft)
1 10mm Acrylic (Onyx design) - Bar Counter Front & Top SL 1 18 4.5
2 6mm Acrylic (Sky design) - Ladies Steam Room Ceiing Spa 1 7.2 6
3 6mm Acrylic (Sky design) - Gents Steam Room Ceiing Spa 1 7.2 6
4 10mm Acrylic (clear) - Onyx Spa Reception Counter Spa 1
5 6mm Bison Board - Gym Ceiling Gym 1
6 1mm Laminate - Gym Ceiling Gym 1
7 1mm Laminate - Spa reception, massage & changing roo Misc
8 Blinds - 61" (height) x 55" or 31.5" or 47.25" Gym 1 104 5
9 Green wall - 50x50cm (2.75 sq ft) SL 1 9 8
10 Vinyl Sticker - White BOH 2 108 9.3
11 Vinyl Sticker - White Shafts 12 4.4 7.3
12 Vinyl Sticker - White Shafts 10 4.9 7.3
13 Vinyl Sticker - Printed MC 1 15.25 8
14 Vinyl Sticker - Printed ML 1 8.2 4.3
15 Vinyl Sticker - Printed ML 1 12.1 4.3
16 Vinyl Sticker - Printed ML 1 6.7 4.3
17 Vinyl Sticker - Cut-out Live Kitchen 1 9.5 3
Size (sq Order Salim's Salim's
# Sheets
ft) Size (sq ft) Rates Amount
81 90 3
43
87 3
43
32 1
720 720 16 740
1,569 1,600 50
900 960 30
520 520 85 44,200
72 72 195 14,040
2,014
381 2,752
357 Rounded
122 15.50 8.00 124
35 8.50 4.50 38
238
52 12.50 4.50 56
29 7.00 4.50 32
29 29 Rs.1,300
10mm HS Height mm Length mm Nos
1 1,000 1,667 3 53.82
2 100 1,667 3 5.38
3 340 1,667 3 18.30
4 100 330 2 0.71
5 1,000 220 2 4.74
Total 82.95 Ordered

Bison Height Length

1 1,100 5,000 1 59.20 Ordered
SN Site Wdth 1,400 1,200 1,000 Total
1 5,240 4,200 1,000 5,200
2 5,390 4,200 1,200 5,400
3 5,360 4,200 1,200 5,400
4 5,360 4,200 1,200 5,400
5 5,360 4,200 1,200 5,400
6 4,070 2,800 1,200 4,000
Total 23,800 6,000 1,000
# Blinds 17 5 1 23
Rate 2,790 2,590 2,390
Amount 47,430 12,950 2,390 62,770
 Loomcraft Cane India Wickerline Wickerline Updated
SN Furniture Qty Rate Amount Rate Amount Rate Amount Rate
1 Loungers 6 28,372 170,232 14,750 88,500 15,000 90,000 18,500
2 Loungers cushion 6 10,000 60,000 7,750 46,500 7,500 45,000 7,500
3 Side Tables 3 4,510 13,530 4,650 13,950 4,000 12,000 4,500
4 Side tables tops 3 800 2,400 450 1,350 850 2,550 850
5 Lounge bar chairs 4 9,102 36,408 8,750 35,000 7,500 30,000 7,500
6 Bar chairs cushion 4 3,600 14,400 1,750 7,000 2,200 8,800 2,200
7 Umbrellas 2 84,788 169,576 34,500 69,000 32,000 64,000 32,000
Total 466,546 261,300 252,350
Freight & Install - - -
Total Onsite 466,546 261,300 252,350
GST @12% / 18% 73,804 42,894 41,583
Grand Total 540,350 304,194 293,933
Add transport in
Wickerline Updated Wickerline Final Trezure HiGold Ellements TARGET
Amount Rate Amount Rate Amount Rate Amount Rate Amount Rate
111,000 17,500 105,000 - - 26,312 157,869 22,500
45,000 7,000 42,000 - - -
13,500 4,200 12,600 - - 5,927 17,780 4,850
2,550 600 1,800 - - -
30,000 7,500 30,000 - - 14,180 56,718 9,700
8,800 1,500 6,000 - - 8,145 24,435
64,000 30,000 60,000 - - 36,225 72,450 23,077
274,850 257,400 - - 329,252
- - - - -
274,850 257,400 - - 329,252
45,633 42,732 - - 54,918
320,483 300,132 - - 384,170
Add transport in cash 30,000
Grand Total 330,132
TARGET TARGET TARGET
Amount Rate Amount Rate Amount
135,000 18,000 108,000 12,500 75,000
- 7,500 45,000 6,000 36,000
14,550 4,000 12,000 4,000 12,000
- 500 1,500 400 1,200
38,800 7,500 30,000 7,500 30,000
- 2,500 7,500 1,500 6,000
46,154 48,000 96,000 30,000 60,000
234,504 300,000 220,200
- - -
234,504 300,000 220,200
39,441 48,240 36,036
273,945 348,240 256,236
SN Item Qty
1 Century plywood: 60 sheets (12mm) + 60 sheets (18mm) - Delivered 120 sheets
2 HS 10mm clear glasses (5ft high) - Orderd to Matrix Vijaywada 525 sq ft
3 6mm silver mirrors (8ft high) - Delivered from Plywood House 864 sq ft
3mm vinyl flooring (wood finish) - 1,440 sq ft (24sft x 60 boxes) -
4 Ordered 1500 sq ft
5 10mm rubber flooring (20"x20") - 60pcs (6 boxes) - Ordered 15 sq mtrs
6 Tiles: Delivered 174 boxes
7 Acrylic green onyx design (10mm): 3 sheets - Glass ordered 3 sheets
8 Acrylic or Alabaster blue sky with clouds design (6mm): 3 sheets 3 sheets
9 Clear acrylic (12mm) for white Onyx Spa reception counter: 1 sheet 1 sheet
10 Plywood (8mm): 35 sheets of 8ft x 4ft - Delivered 800 sq ft
11 Laminate (1mm super matt): 80 sheets of 8ft x 4ft - Delivered 80 sheets
12 Vinyl sticker (white) 2750 sft
13 Vinyl sticker (printed) 238 sft
14 Frosted sticker (cut-out) 29 sft
Bean bags XXXL (leatherite/ all weather fabric): 2ft x 2ft x 2ft (37"
15 30 nos
backrest)
16 Outdoor furniture: Ordered from Wickerline
- Loungers: 6nos 6 24,500
- Side tables: 3nos 3 4,800
- Bar chairs: 4nos 4 9,000
- Umbrellas: 2nos (8ft dia) 2 30,000
17 Silver ACP: 15 sheets - Ordered 15 sheets
18 GM Modular switches, sockets, lights
19 SM Kitchen: Fabricated kitchen equipment
20 Meghdoot: Refrigeration equipment
Shinex mosaic tiles: Gents changing room (200sft), Ladies changing
21 room (150sft) & Sky Lounge Kitchen walls facia (100sft) - Replacement 450 sft
Tiles reqd
22 Gaming zone equipments:-
- TT table 1
- Air hockey table 1
- Carrom board 1
- Chess board 1
23 Pots for indoor plants 15 590
24 Massage tables: 2nos from Svenska Mumbai 2 nos
25 Chest fridges & freezers instead of cold room
Decorative lights for Gym, Spa reception, massage rooms, salon &
26
changing rooms
27 Outdoor lights for Sky Lounge
28 Table top battery lamps for Sky Lounge: 30nos 30 nos
29 Green wall for Sky Lounge - Will go for natural plants on long pots 72 sft
Bracket lights for 3 board rooms entrance and 4 self standing lamps for
30 7 nos
suites living room
31 Blinds (17nos 140cm; 5nos 120cm; 1nos 100cm) 23 nos
1800psm
1000psm
72.5psf++
75psf AI

165psf
95psf
190psf

10psf Ordered 4 bundles - 700sft x 4nos = 2,800sft

30psf
44psf
700AI

173,460
16,992
42,480
67,200

102psf++

8,850
62,270
 Width/
Location Length Height Area

As per Arshad
Facia 4.92 3.36 16.54
Top 4.92 0.98 4.84
21.38
As per slab
Onyx Size 4.83 4.00 19.33

Final
Facia 4.83 3.00 14.50
Top 4.83 1.00 4.83
19.33
Composite White Marble
Skirting 4.83 0.61 2.94
Side 1 1.97 3.61 7.10
Side 2 1.97 3.61 7.10
Inside Counter 4.83 1.97 9.51