Income Statement By Month; Currency: USD

Veloceinternational.com
jan.-21 feb.-21 Mar-21 apr.-21 May-21 Jun-21 Jul-21 aug.-21 sep.-21 Oct-21 nov.-21 dec.-21 TOTAL
REVENUE
Adsense Revenue $0,0 $260,0 $345,0 $355,0 $325,0 $500,0 $505,0 $545,0 $510,0 $425 $475 $400 $2 835,0
Direct Ads $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Sponsored Content $5 700,0 $4 450,0 $5 500,0 $5 280,0 $6 545,0 $5 730,0 $6 400,0 $6 250,0 $6 500,0 $5000 $6000 $5500 $45 855,0
Affiliate Income #1 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Affiliate Income #2 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Other Revenue #1 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Other Revenue #2 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Add more as you see fit++ $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0

TOTAL GROSS REVENUE $5 700,0 $4 710,0 $5 845,0 $5 635,0 $6 870,0 $6 230,0 $6 905,0 $6 795,0 $7 010,0 $5425 $6475 $5900 $66490

LESS OPERATING EXPENSES

Writer Salary #1 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Writer Salary #2 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Freelancer Salary $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Faebook Ads $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Google/Bing Ads $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Other Advertising & Promotion $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Software/Service Subscription Fee #1 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Software/Service Subscription Fee #2 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Domain/Hosting Fees $100,0 $100,0 $100,0 $100,0 $100,0 $100,0 $100,0 $100,0 $100,0 $100,0 $100,0 $100,0 $1 200,0
Ongoing Contractors (SEO, etc.) $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Add more as you see fit++ $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0

TOTAL OPERATING EXPENSES $100,0 $100,0 $100,0 $100,0 $100,0 $100,0 $100,0 $100,0 $100,0 $100,0 $100,0 $100,0 $1 200,0

SDE INCOME $5 600,0 $4 610,0 $5 745,0 $5 535,0 $6 770,0 $6 130,0 $6 805,0 $6 695,0 $6 910,0 $5325 $6375 $5800 $65290

LESS ADDBACKS
Owner Compensation $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Employee Benefits $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Website Development $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Backlinks Expense $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Software/Service Subscriptions $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Accounting & Legal $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Meals & Entertainment $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Office Rent $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Other Office Expense $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0
Add more as you see fit++ $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0

TOTAL ADDBACKS $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0 $0,0

NET INCOME $5 600,0 $4 610,0 $5 745,0 $5 535,0 $6 770,0 $6 130,0 $6 805,0 $6 695,0 $6 910,0 $5325 $6375 $5800 $65290