You are on page 1of 4

Varoon Jude - FX23031

Managerial Accounting - Assignement 3

Break Even Analysis


Case 1

1. The following information is made available on XYZ ltd:


Selling price per unit is Rs 125
Variable cost per unit is Rs 100
Fixed cost is Rs 500000
Sales volume is 40000 units
Calculate all the ratios under Break even analysis and verify the profit
Selling Price
Variable Cost
Fixed Cost
Volume

Total Revenue
TR

Total Variable cost


TVC

Total Contribution

Contrib/unit

Profit

BEP Volume

Contribution Volume

BEP Value

MOS

MOS Ratio

Profit
Case 2

The following information is made available on XYZ ltd:


Selling price per unit is Rs.30
Variable cost per unit is Rs.21
Fixed cost is Rs.360000
Sales volume is 45000 units
Calculate all the ratios under Break even analysis and verify the profit

Selling Price
Variable Cost
Fixed Cost
Volume

Total Revenue
TR

Total Variable cost


TVC

Total Contribution

Contrib/unit

Profit

BEP Volume

Contribution Volume

BEP Value

MOS

MOS Ratio

Profit
125 Rs
100 Rs
500000 Rs
40000 Units

Selling Price*unit volume


5000000

Varaible Cost * Unit Volume


4000000

TR - TVC
1000000

Sp/u-Vc/u
25

Total Contrib - TFC


500000 BEP Volume 500000
TFC/Contrib per unit Contribution Volume 0.2
20000 BEP Value 2500000
MOS 2500000
Contrb Volume/SP MOS Ratio 100
0.2 Profit 500000
BEP Volume * SP per unit
2500000
TR - BEP Value
2500000
MOS/BEP*100
100
MOS * Contrib Ratio
500000
30 Rs
21 Rs
360000 Rs
45000 Units

Selling Price*unit volume


1350000

Varaible Cost * Unit Volume BEP Volume 40000


945000 Contribution Volume 0.3
BEP Value 1200000
TR - TVC MOS 150000
405000 MOS Ratio 12.5
Profit 45000
Sp/u-Vc/u
9

Total Contrib - TFC


45000
TFC/Contrib per unit
40000

Contrb Volume/SP
0.3
BEP Volume * SP per unit
1200000
TR - BEP Value
150000
MOS/BEP*100
12.5
MOS * Contrib Ratio
45000

You might also like