You are on page 1of 18

STOK AWAL BMHP BAHAN KIMIA BAHAN KANTOR

BTT COVID
NO BULAN TOTAL STOK AWAL
BMHP
OBAT
BMHP KIMIA
1 JANUARI 389,961,159.29 2,556,240.00
2 FEBRUARI 402,384,350.42 4,489,553.00 4,741,040.00
3 MARET 392,771,630.40 260,250.00 3,859,760.00
4 APRIL 375,984,266.12 8,186,922.50 7,875,820.00
5 MEI 360,554,396.80 6,435,788.50 7,144,960.00
6 JUNI 382,053,438.96 10,798,073.50 14,205,390.00
7 JULI 408,640,376.03 20,927,543.95 25,409,010.00
8 AGUSTUS 436,951,027.74 30,406,676.98 20,747,307.00
9 SEPTEMBER 470,726,615.53 28,108,995.09 21,581,780.00
10 OKTOBER 878,152,162.45 36,262,116.99 21,429,180.00

PENERIMAAN

TOTAL BTT COVID


NO BULAN
PENERIMAAN
BMHP
OBAT
BMHP KIMIA
1 JANUARI 44,809,827.04 5,253,950.00 8,111,000.00
2 FEBRUARI 21,965,840.00
3 MARET 56,827,843.00 8,041,175.00 4,879,500.00
4 APRIL 3,875,080.00
5 MEI 38,317,223.00 6,997,608.00 7,720,480.00
6 JUNI 65,129,561.25 13,902,631.25 12,163,000.00
7 JULI 86,961,933.00 18,197,880.00 1,450,137.00
8 AGUSTUS 100,041,340.00 1,866,000.00
9 SEPTEMBER 443,464,233.00 9,362,720.00
10 OKTOBER 87,499,683.00

PEMAKAIAN
BTT COVID
NO BULAN TOTAL PEMAKAIAN
BMHP
OBAT
BMHP KIMIA
1 JANUARI 32,386,635.91 764,397.00 5,926,200.00
2 FEBRUARI 31,578,560.02 4,229,303.00 881,280.00
3 MARET 73,615,207.28 114,502.50 863,440.00
4 APRIL 19,304,949.32 1,751,134.00 730,860.00
5 MEI 16,818,180.84 2,635,323.00 660,050.00
6 JUNI 38,542,624.18 3,773,160.80 959,380.00
7 JULI 58,651,281.29 8,718,746.97 6,111,840.00
8 AGUSTUS 66,265,752.21 2,297,681.89 1,031,527.00
9 SEPTEMBER 36,038,686.08 1,209,598.10 152,600.00
10 OKTOBER 165,587,040.99 1,654,493.80 339,850.00

SISA STOK
BTT COVID
NO BULAN TOTAL SISA STOK
BMHP
OBAT
BMHP KIMIA
1 JANUARI 402,384,350.42 4,489,553.00 4,741,040.00
2 FEBRUARI 392,771,630.40 260,250.00 3,859,760.00
3 MARET 375,984,266.12 8,186,922.50 7,875,820.00
4 APRIL 360,554,396.80 6,435,788.50 7,144,960.00
5 MEI 382,053,438.96 10,798,073.50 14,205,390.00
6 JUNI 408,640,376.03 20,927,543.95 25,409,010.00
7 JULI 436,951,027.74 30,406,676.98 20,747,307.00
8 AGUSTUS 470,726,615.53 28,108,995.09 21,581,780.00
9 SEPTEMBER 878,152,162.45 36,262,116.99 21,429,180.00
10 OKTOBER 800,064,804.46 34,607,623.19 21,089,330.00
BAHAN LAIN
T COVID DAK EKATALOG

BMHP BMHP
OBAT
KANTOR LAINNYA BMHP KIMIA KANTOR
93,691,763.00 72,886,209.00 843,150.00
85,144,961.00 72,859,696.00 785,400.00
78,533,960.00 66,487,319.00 739,200.00
86,397,890.00 65,625,079.00 669,900.00
81,500,139.00 61,153,801.00 381,150.00
83,331,454.00 63,269,636.00 334,950.00
77,025,464.00 59,417,955.00 265,650.00
89,663,181.00 57,313,391.00 196,350.00
86,352,157.00 55,583,483.00 161,700.00
100,874,884.00 54,212,123.00 127,050.00

T COVID DAK EKATALOG

BMHP BMHP
OBAT
KANTOR LAINNYA BMHP KIMIA KANTOR
2,839,240.00 4,172,200.00
145,800.00
13,701,724.00 2,484,000.00
246,000.00
6,855,900.00 4,661,800.00
3,525,500.00 673,200.00
17,496,500.00 2,107,200.00

18,631,896.00
1,392,800.00

T COVID DAK EKATALOG

BMHP BMHP
OBAT
KANTOR LAINNYA BMHP KIMIA KANTOR
11,386,042.00 4,198,713.00 57,750.00
6,756,801.00 6,372,377.00 46,200.00
5,837,794.00 3,346,240.00 69,300.00
5,143,751.00 4,471,278.00 288,750.00
5,024,585.00 2,545,965.00 46,200.00
9,831,490.00 4,524,881.00 69,300.00
4,858,783.00 4,211,764.00 69,300.00
3,311,024.00 1,729,908.00 34,650.00
4,109,169.00 1,371,360.00 34,650.00
3,358,312.00 2,021,069.00 127,050.00

T COVID DAK EKATALOG

BMHP BMHP
OBAT
KANTOR LAINNYA BMHP KIMIA KANTOR
85,144,961.00 72,859,696.00 785,400.00
78,533,960.00 66,487,319.00 739,200.00
86,397,890.00 65,625,079.00 669,900.00
81,500,139.00 61,153,801.00 381,150.00
83,331,454.00 63,269,636.00 334,950.00
77,025,464.00 59,417,955.00 265,650.00
89,663,181.00 57,313,391.00 196,350.00
86,352,157.00 55,583,483.00 161,700.00
100,874,884.00 54,212,123.00 127,050.00
98,909,372.00 52,191,054.00
BMHP BAHAN KIMIA BAHAN KANTOR BAHAN LAIN
DAK NON EKATALOG

BMHP
OBAT
LAINNYA BMHP KIMIA KANTOR LAINNYA
2,471,672.00 16,253,753.68
2,048,886.00 14,251,210.00
1,430,968.00 12,393,413.78
1,235,836.00 18,680,333.00
585,396.00 15,995,563.82
2,236,716.00 14,418,858.48
2,074,106.00 12,099,390.46
5,921,566.00 12,900,694.02
13,924,590.00 11,612,530.00
13,175,380.00 19,822,028.02

DAK NON EKATALOG

BMHP
OBAT
LAINNYA BMHP KIMIA KANTOR LAINNYA
237,000.00
445,000.00
8,559,120.00

1,651,320.00 1,250,000.00
440,400.00
3,847,460.00 2,285,720.00
8,263,200.00
9,673,000.00

DAK NON EKATALOG

BMHP
OBAT
LAINNYA BMHP KIMIA KANTOR LAINNYA
422,786.00 2,239,543.68
617,918.00 2,302,796.22
195,132.00 2,272,200.78
650,440.00 2,684,769.18
2,826,705.34
162,610.00 2,759,868.02
1,484,416.44
260,176.00 1,288,164.02
749,210.00 1,463,501.98
259,780.00 1,037,062.96

DAK NON EKATALOG

BMHP
OBAT
LAINNYA BMHP KIMIA KANTOR LAINNYA
2,048,886.00 14,251,210.00
1,430,968.00 12,393,413.78
1,235,836.00 18,680,333.00
585,396.00 15,995,563.82
2,236,716.00 14,418,858.48
2,074,106.00 12,099,390.46
5,921,566.00 12,900,694.02
13,924,590.00 11,612,530.00
13,175,380.00 19,822,028.02
12,915,600.00 18,784,965.06
BMHP
DAK P2P

BMHP
OBAT OBAT
BMHP KIMIA KANTOR LAINNYA
43,956,262.56 333,900.00 3,549,610.00
47,421,778.37 63,630.00 3,453,160.00
47,421,778.37 3,355,610.00
47,421,778.37 3,601,110.00
47,421,778.37 3,479,834.00
47,421,778.37 3,351,580.00
47,421,778.37 3,013,780.00
47,247,972.49 2,468,278.00
34,886,340.19 2,395,678.00
34,886,340.19 2,265,502.00

DAK P2P

BMHP
OBAT OBAT
BMHP KIMIA KANTOR LAINNYA
3,976,079.04

364,560.00

18,760,180.00

DAK P2P

BMHP
OBAT OBAT
BMHP KIMIA KANTOR LAINNYA
510,563.23 270,270.00 96,450.00
63,630.00 97,550.00
119,060.00
121,276.00
128,254.00
337,800.00
173,805.88 545,502.00
12,361,632.30 72,600.00
130,176.00
8,641,450.98 419,902.00

DAK P2P

BMHP
OBAT OBAT
BMHP KIMIA KANTOR LAINNYA
47,421,778.37 63,630.00 3,453,160.00
47,421,778.37 3,355,610.00
47,421,778.37 3,601,110.00
47,421,778.37 3,479,834.00
47,421,778.37 3,351,580.00
47,421,778.37 3,013,780.00
47,247,972.49 2,468,278.00
34,886,340.19 2,395,678.00
34,886,340.19 2,265,502.00
26,244,889.21 18,760,180.00 1,845,600.00
BAHAN KIMIA BAHAN KANTOR BAHAN LAIN
DAU DID

BMHP B
OBAT
BMHP KIMIA KANTOR LAINNYA BMHP
93,600.00 2,832,074.00
2,588,874.00 1,023,000.00
2,316,394.00 1,023,000.00
2,548,834.00 1,023,000.00
2,039,234.00 1,023,000.00
1,504,674.00 1,023,000.00
750,434.00 3,069,000.00
880,000.00 2,080,854.00 3,069,000.00
75,785,460.00 880,000.00 1,837,854.00 3,069,000.00
79,685,460.00 79,589,000.00 12,733,410.00 3,069,000.00

DAU DID

BMHP B
OBAT
BMHP KIMIA KANTOR LAINNYA BMHP
48,000.00 1,023,000.00

780,000.00

2,046,000.00
880,000.00 1,430,000.00
75,785,460.00
3,900,000.00 78,709,000.00 11,201,000.00
518,024.00 946,000.00

DAU DID

BMHP B
OBAT
BMHP KIMIA KANTOR LAINNYA BMHP
93,600.00 291,200.00
272,480.00
547,560.00
509,600.00
534,560.00
754,240.00
99,580.00
243,000.00
305,444.00
25,566,580.00 307,660.00

DAU DID

BMHP B
OBAT
BMHP KIMIA KANTOR LAINNYA BMHP
2,588,874.00 1,023,000.00
2,316,394.00 1,023,000.00
2,548,834.00 1,023,000.00
2,039,234.00 1,023,000.00
1,504,674.00 1,023,000.00
750,434.00 3,069,000.00
880,000.00 2,080,854.00 3,069,000.00
75,785,460.00 880,000.00 1,837,854.00 3,069,000.00
79,685,460.00 79,589,000.00 12,733,410.00 3,069,000.00
79,685,460.00 54,540,444.00 13,371,750.00 3,069,000.00
BMHP BAHAN KIMIA BAHAN KANTOR
DID DROPPING

BMHP BMHP
OBAT
KIMIA KANTOR LAINNYA BMHP KIMIA
147,476,964.05
157,620,579.05
167,188,376.25
125,520,192.25
127,640,209.11 66,500.00
134,881,138.61 66,500.00
8,934,960.00 138,676,840.25 5,529,700.00
148,975,890.25 11,661,800.00
120,889,008.25 10,259,920.00
1,909,600.00 25,422,400.00 353,975,726.25 37,207,650.00

DID DROPPING

BMHP BMHP
OBAT
KIMIA KANTOR LAINNYA BMHP KIMIA
16,199,358.00
18,425,040.00
17,497,764.00 520,000.00
3,562,580.00 66,500.00
8,848,735.00
10,424,120.00 16,425,010.00 5,529,700.00
33,077,936.00 6,189,100.00
11,660,700.00 2,465,980.00
1,909,600.00 25,422,400.00 240,877,517.00 43,777,100.00
5,775,000.00 16,674,239.00 43,433,440.00

DID DROPPING

BMHP BMHP
OBAT
KIMIA KANTOR LAINNYA BMHP KIMIA
6,055,743.00
8,857,242.80
59,165,948.00 520,000.00
1,442,563.14
1,607,805.50
1,489,160.00 12,629,308.36 66,500.00
8,934,960.00 22,778,886.00 57,000.00
39,747,582.00 3,867,860.00
7,790,799.00 16,829,370.00
47,143,008.25 73,938,585.00

DID DROPPING

BMHP BMHP
OBAT
KIMIA KANTOR LAINNYA BMHP KIMIA
157,620,579.05
167,188,376.25
125,520,192.25
127,640,209.11 66,500.00
134,881,138.61 66,500.00
8,934,960.00 138,676,840.25 5,529,700.00
148,975,890.25 11,661,800.00
120,889,008.25 10,259,920.00
1,909,600.00 25,422,400.00 353,975,726.25 37,207,650.00
1,909,600.00 31,197,400.00 323,506,957.00 6,702,505.00
BAHAN LAIN
OPPING SILPA DAK

BMHP BMHP
OBAT
KANTOR LAINNYA BMHP KIMIA KANTOR
3,015,961.00
5,892,583.00
7,761,601.00
7,197,571.00
5,687,043.00
5,209,690.00
4,024,764.00
3,418,067.00
3,398,120.00
1,505,312.00

OPPING SILPA DAK

BMHP BMHP
OBAT
KANTOR LAINNYA BMHP KIMIA KANTOR
2,950,000.00
2,950,000.00

331,380.00

OPPING SILPA DAK

BMHP BMHP
OBAT
KANTOR LAINNYA BMHP KIMIA KANTOR
73,378.00
1,080,982.00
564,030.00
1,510,528.00
808,733.00
1,184,926.00
606,697.00
19,947.00
1,892,808.00
772,237.00

OPPING SILPA DAK

BMHP BMHP
OBAT
KANTOR LAINNYA BMHP KIMIA KANTOR
5,892,583.00
7,761,601.00
7,197,571.00
5,687,043.00
5,209,690.00
4,024,764.00
3,418,067.00
3,398,120.00
1,505,312.00
733,075.00
BMHP BAHAN KIMIA BAHAN KANTOR BAHAN LAIN
TOTAL STOK AWAL PER ANGGARAN

BMHP
OBAT
LAINNYA BMHP KIMIA KANTOR LAINNYA
310,776,388.29 75,869,949.00 - 843,150.00 2,471,672.00
320,862,698.42 78,687,366.00 - 785,400.00 2,048,886.00
319,231,383.40 71,370,079.00 - 739,200.00 1,430,968.00
299,554,631.12 74,523,899.00 - 669,900.00 1,235,836.00
290,199,589.80 69,388,261.00 - 381,150.00 585,396.00
300,917,246.96 78,564,526.00 - 334,950.00 2,236,716.00
303,939,995.03 93,425,665.00 - 265,650.00 11,009,066.00
337,161,613.74 92,791,498.00 - 196,350.00 6,801,566.00
289,480,682.53 90,494,183.00 - 75,947,160.00 14,804,590.00
562,325,319.45 115,917,953.00 - 81,722,110.00 118,186,780.00

TOTAL PENERIMAAN PER ANGGARAN

BMHP
OBAT
LAINNYA BMHP KIMIA KANTOR LAINNYA
31,503,627.04 13,306,200.00 - - -
21,965,840.00 - - - -
48,944,343.00 7,883,500.00 - - -
3,808,580.00 66,500.00 - - -
24,283,623.00 12,382,280.00 - - 1,651,320.00
34,293,541.25 20,411,900.00 - - 10,424,120.00
72,488,036.00 9,746,437.00 - - 4,727,460.00
11,660,700.00 4,331,980.00 - 75,785,460.00 8,263,200.00
289,746,133.00 43,777,100.00 - 5,809,600.00 104,131,400.00
19,013,039.00 43,433,440.00 - 18,760,180.00 6,293,024.00

TOTAL PEMAKAIAN PER ANGGARAN

BMHP
OBAT
LAINNYA BMHP KIMIA KANTOR LAINNYA
21,417,316.91 10,488,783.00 - 57,750.00 422,786.00
23,597,155.02 7,317,287.00 - 46,200.00 617,918.00
68,621,095.28 4,729,680.00 - 69,300.00 195,132.00
13,163,621.32 5,202,138.00 - 288,750.00 650,440.00
13,565,965.84 3,206,015.00 - 46,200.00 -
31,270,793.18 5,550,761.00 - 69,300.00 1,651,770.00
39,266,417.29 10,380,604.00 - 69,300.00 8,934,960.00
59,341,631.21 6,629,295.00 - 34,650.00 260,176.00
16,901,496.08 18,353,330.00 - 34,650.00 749,210.00
63,334,126.99 76,299,504.00 - 127,050.00 25,826,360.00

TOTAL SISA STOK PER ANGGARAN

BMHP
OBAT
LAINNYA BMHP KIMIA KANTOR LAINNYA
320,862,698.42 78,687,366.00 - 785,400.00 2,048,886.00
319,231,383.40 71,370,079.00 - 739,200.00 1,430,968.00
299,554,631.12 74,523,899.00 - 669,900.00 1,235,836.00
290,199,589.80 69,388,261.00 - 381,150.00 585,396.00
300,917,246.96 78,564,526.00 - 334,950.00 2,236,716.00
303,939,995.03 93,425,665.00 - 265,650.00 11,009,066.00
337,161,613.74 92,791,498.00 - 196,350.00 6,801,566.00
289,480,682.53 90,494,183.00 - 75,947,160.00 14,804,590.00
562,325,319.45 115,917,953.00 - 81,722,110.00 118,186,780.00
518,004,231.46 83,051,889.00 - 100,355,240.00 98,653,444.00
SELISIH

(0.00)
-
-
-
-
-
-
(0.00)
0.00
-

SELISIH

-
-
-
-
-
-
-
-
-
-

SELISIH

-
(0.00)
-
-
-
-
-
-
-
-

SELISIH

-
-
-
-
-
-
(0.00)
0.00
-
-

You might also like