Monthly Budget Sheet for Funds Management

Income Projected Actual Difference Monthly Budget Sum

Wages/tips/bonus 100000 100000 0 Total Income
Income from investment 0 Total Expenses
Devidends 0
Net Income
Asset

Gift Received 0
Refunds 5000 5000 Transfer net income into saving
Transfer from savings 0 0 Savings
Other 0 0 Emergency Funds
Total Income 100000 105000 5000 Transfer to savings
Investments
Total
Home/Living Expenses Projected Actual Difference
Rent 0 Daily living
Food 5000 4000 1000 Groceries
Bills 5000 4500 500 Clothing
Phone 1000 700 300 Cleaning
Maintinance 0 Education/Lessons
Family support 25000 25000 0 Dining/Eating out
Spouse 8000 8000 0 Saloon/Barber
Loans 0 Others
Other 0 Subtotal
Subtotal 44000 42200 1800

Entertainment
Liabilities

Transport Expenses Projected Actual Difference Hobbies

Bus/taxi/train 0 Sports
Vahicle payments 0 Gadgets
Fuel 3000 3200 -200 Vacation/Travel
Repairs 0 Others
Others 0 Subtotal
Subtotal 3000 3200 -200

Charity
Health Projected Actual Difference Trust/Foundation
Doctor 2000 0 2000 Education/Madrasa
Health Insurance 0 Zakat
Others 0 Others
Subtotal 2000 0 2000 Subtotal
Management

Projected Actual Difference

100000 105000 5000

Asset
60000 52900 7100
40000 52100 12100
40.0% 52.1% 12.1%
sfer net income into savings/Emergency Funds/Investment
Projected Actual Difference
5000 5000 0

Asset
30000 40100 10100
5000 7000 2000
40000 52100 12100

Projected Actual Difference

0
2000 1000 1000
0
0
3000 2000 1000
1000 500 500
0
6000 3500 2500

Projected Actual Difference

Liabilities

3000 1500 1500

0
0
0
0
3000 1500 1500

Projected Actual Difference

1000 1000 0
1000 1000 0
0
500 -500
2000 2500 -500