Professional Documents
Culture Documents
BUDGETING
Budget is a detailed plan of operations for some specific future period. It is an
estimated prepared in advance of the period to which it applies. It acts as a business
barometer as it is a complete programme of activities of the business for the period
covered.
Budgeting is the most common, useful and widely used standard device of planning
and control. Budgeting or Planning has become the primary function of management
these days. Most of the planning relates to individual situations and individual
proposals. However, this has to be supplemented and reinforced by overall periodic
planning followed by continuous comparison of the actual performance with the
planned performance.
TYPES OF BUDGETS
There are several types of budgets such as Fixed Budget, Flexible Budget, Long Term
Budget, Short Term Budget, Current Budget, Zero Base Budget, etc.
Budgets can be classified into different categories from different point of view. The
following are most common basis of classification.
(1) According to Time
(2) According to Function
(3) According to Flexibility
Dr.S.N.Selvaraj, M.B.A., M.Phil., Ph.D., Assistant Professor, Dr.N.G.P. Arts and Science College Page 1
Cost and Management Accounting
1. Long-term Budget: A budget designed for a long period, generally for a period of 5
to 10 years, is termed as a Long-term Budget. These budgets are concerned with
planning of the operations of a firm over a considerably long period of time.
2. Short-term Budget: These budgets are designed for a period generally not
exceeding 5 years. They are generally prepared in physical as well as in monetary
units.
3. Current Budgets: These budgets cover a very short period, say, a month or a
quarter. They are essentially short-term budgets adjusted to current conditions or
prevailing circumstances.
4. Rolling Budgets: Some companies follow the practice of preparing a rolling or
progressive budget. In case of such companies there will always be a budget for a
year in advance. A new budget is prepared after the end of each month/quarter for
a full year ahead.
Dr.S.N.Selvaraj, M.B.A., M.Phil., Ph.D., Assistant Professor, Dr.N.G.P. Arts and Science College Page 2
Cost and Management Accounting
Problem
The expenses budgeted for production of 10,000 units in a factory is furnished below:
Per unit (₹)
Materials 70
Labour 25
Variable Factory Overheads 20
Fixed Factory Overheads (Rs.1,00,000) 10
Variable Expenses (Direct) 5
Selling Expenses (10% fixed) 13
Distribution Expenses (20% fixed) 7
Administrative Expenses (Fixed – Rs.50,000) 5
Total cost of sales per unit 155
You are required to prepare a budget for the production of 6000 units and 8,000 units.
Dr.S.N.Selvaraj, M.B.A., M.Phil., Ph.D., Assistant Professor, Dr.N.G.P. Arts and Science College Page 3
Cost and Management Accounting
Solution
FLEXIBLE BUDGET
Output 6000 units Output 8000 units
Particulars Per unit Amount Per unit Amount
(₹) (₹) (₹) (₹)
Production Expenses:
Material 70.00 4,20,000 70.00 5,60,000
Labour 25.00 1,50,000 25.00 2,00,000
Direct Variable Expense 5.00 30,000 5.00 40,000
Prime Cost 100.00 6,00,000 100.00 8,00,000
Factory Overheads:
Variable overheads 20.00 1,20,000 20.00 1,60,000
Fixed overheads 16.67 1,00,000 12.50 1,00,000
Works Cost 136.67 8,20,000 132.50 10,60,000
Administrative Expenses fixed 8.33 50,000 6.25 50,000
Cost of Production 145.00 8,70,000 138.75 11,10,000
Selling Expenses:
Fixed 10% of ₹13 2.17 13,000 1.63 13,000
Variable 90% of ₹13 11.70 70,200 11.70 93,600
Distribution Expenses:
Fixed 20% of ₹7 2.33 14,000 1.75 14,000
Variable 80% of ₹7 5.60 33,600 5.60 44,800
Total Cost of Sales 166.80 10,00800 159.43 12,75,400
Problem
Excellent Manufacturers can produce 4000 units of a certain product at 100%
capacity. The following information is obtained from the books of accounts.
August, 2001 September, 2001
Units produced 2800 3600
₹ ₹
Repair and maintenance 500 560
Power 1,800 2,000
Shop labour 700 900
Consumable stores 1,400 1,800
Salaries 1,000 1,000
Inspection 200 240
Depreciation 1,400 1,400
The rate of production per hour is 10 units. Direct material cost per unit is Re.1 and
direct wages per hour is Rs.4. You are required to –
a) Compute the cost of production at 100%, 80% and 60% capacity showing the
variable, fixed and semi-fixed items under the flexible budget; and
b) Find out the overhead absorption rate per unit at 80% capacity.
Dr.S.N.Selvaraj, M.B.A., M.Phil., Ph.D., Assistant Professor, Dr.N.G.P. Arts and Science College Page 4
Cost and Management Accounting
Solution:
(a) COST OF PRODUCTION UNDER FLEXIBLE BUDGET
Capacity
Item
100% 80% 60%
Units 4000 3200 2400
Production hours @ 10 units/ hour 400 320 240
₹ ₹ ₹
Direct Material 4,000 3,200 2,400
Direct Wages 1,600 1,280 960
Prime Cost 5,600 4,480 3,360
Production Overhead Variable:
Shop Labor 1,000 800 600
Consumable Stores 2,000 1,600 1,200
Semi-Variable:
Power 2,100 1,900 1,700
Repair & Maintenance 590 530 470
Inspection 260 220 180
Fixed:
Depreciation 1,400 1,400 1,400
Salaries 1,000 1,000 1,000
Total Overheads 8,350 7,450 6,550
(b) Total overhead at 80% for 3200 units ₹7,450 i.e. ₹2.33 per unit should the
overhead absorption rate.
Workings:
Calculation of semi-variable overheads:
Power Difference in capacity Difference in overhead (₹)
20% 200
1% 10
CASH BUDGET
Cash budget makes a provision for a minimum cash balance which will be available at
all times. In general, this balance should be equal to one month‟s operating expenses
plus some provision for contingencies. The minimum balance of cash will help in
tiding over adverse conditions of a minor nature. Meanwhile, management can make
alternative arrangement for additional cash.
Dr.S.N.Selvaraj, M.B.A., M.Phil., Ph.D., Assistant Professor, Dr.N.G.P. Arts and Science College Page 5
Cost and Management Accounting
Problem
Prepare a Cash Budget for the months of May, June and July, 2008 on the basis of the
following information:
(1) Income and Expenditure Forecasts:
Credit Credit Manufg. Office Selling
Wages
Months Sales Purchases Expenses Expenses Expenses
(Rs.)
(Rs.) (Rs.) (Rs.) (Rs.) (Rs.)
March 60,000 36,000 9,000 4,000 2,000 4,000
April 62,000 38,000 8,000 3,000 1,500 5,000
May 64,000 33,000 10,000 4,500 2,500 4,500
June 58,000 35,000 8,500 3,500 2,000 3,500
July 56,000 39,000 9,500 4,000 1,000 4,500
August 60,000 34,000 8,000 3,000 1,500 4,500
Solution
CASH BUDGET
May 2008 June 2008 July 2008
Particulars
Rs. Rs. Rs.
Opening Balance 8,000 13,750 12,250
Estimated Cash Receipts:
Debtors (Credit Sales) 62,000 64,000 58,000
70,000 77,750 70,250
Estimated Cash Payments:
Creditors (Credit Purchases) 36,000 38,000 33,000
Wages 10,000 8,500 9,500
Manufacturing Expenses 3,750 4,000 3,750
Office Expenses 1,500 2,500 2,000
Selling Expenses 5,000 4,500 3,500
Plant – payment on delivery ---- ---- 1,600
Advance Tax ---- 8,000 -----
Total 56,250 65,500 53,350
Closing Balance 13,750 12,250 16,900
Dr.S.N.Selvaraj, M.B.A., M.Phil., Ph.D., Assistant Professor, Dr.N.G.P. Arts and Science College Page 6
Cost and Management Accounting
PRODUCTION BUDGET
Problem (Production Budget)
A manufacturing company submits the following figures relating to Product X for the
first quarter of 2010.
Sales Targets: January 60,000 units
February 48,000 units
March 72,000 units
st
Stock position: 1 January 2010 (% of January 2001 sales) ― 50%
31st March 2010 ― 40,000 units
End January & February ― 50%
(% of subsequent month‟s sales)
You are required to prepare production budget for the first quarter of 2010.
Solution
PRODUCTION BUDGET FOR THE 1ST QUARTER OF 2010
Month Sales (units) closing stock Opening stock Production
(units) (units) (units)
January 60,000 24,000 30,000 54,000
February 48,000 36,000 24,000 60,000
March 72,000 40,000 36,000 76,000
Total 1,90,000
SALES BUDGET
Problem (Sales Budget)
A manufacturing company submits the following figures of product „X‟ for the first
quarter of 2009.
Sales (in units) January 50,000
February 40,000
March 60,000
Selling price per unit Rs.100
Solution
SALES BUDGET
for the first quarter of 2010
Month Units Price per unit (Rs) Value (Rs)
January 60,000 110 66,00,000
February 48,000 110 52,80,000
March 72,000 110 79,20,000
Total 1,80,000 1,98,00,000
Dr.S.N.Selvaraj, M.B.A., M.Phil., Ph.D., Assistant Professor, Dr.N.G.P. Arts and Science College Page 7
Cost and Management Accounting
MARGINAL COSTING
The increase in one unit of output, the total cost is increased and this increase in total
cost from the existing to the new level is known as Variable Cost.
The amount at any given volume of output by which aggregate costs are changed if
the volume of output is increased or decreased by one unit. In practice this is
measured by the total variable attributable to one unit.
According to Herman C Heiser, “The most significant single factor in profit planning
of the average business is the relationship between the volume of business, costs and
profits”.
Dr.S.N.Selvaraj, M.B.A., M.Phil., Ph.D., Assistant Professor, Dr.N.G.P. Arts and Science College Page 8
Cost and Management Accounting
Dr.S.N.Selvaraj, M.B.A., M.Phil., Ph.D., Assistant Professor, Dr.N.G.P. Arts and Science College Page 9
Cost and Management Accounting
Problem
From the following information find out the amount of profit earned during the year
using the marginal costing technique:
Fixed cost = Rs.2,50,000
Variable cost = Rs.10 per unit
Selling price = Rs.15 per unit
Output level = 75,000 units
Solution
The marginal cost equation is:
Sales –Variable Cost = Fixed Cost ± Profit or Loss
Problem
From the following information, find out the amount of profit earned during the year
using marginal costing technique:
Fixed Cost Rs.5,00,000
Variable Cost Rs.10 per unit
Selling Price Rs.15 per unit
Output level 1,50,000 units
Solution
Contribution = Selling price – Marginal cost
(1,50,000 × 15) – (1,50,000 × 10)
Rs.22,50,000 – 15,00,000
Rs.7,50,000
Dr.S.N.Selvaraj, M.B.A., M.Phil., Ph.D., Assistant Professor, Dr.N.G.P. Arts and Science College Page 10
Cost and Management Accounting
One important characteristic of P/V ratio is that it remains the same at all levels of
output. P/V ratio is particularly useful when it is considered in conjunction with
margin of safety.
The formula for the sales volumes required to earn a given profit is:
Problem
From the following information calculate (i) P/V ratio, (ii) Fixed cost, (iii) Sales
volume to earn a Profit of Rs.40,000.
Sales Rs.1,00,000
Profit Rs.10,000
Variable cost Rs.70%
Dr.S.N.Selvaraj, M.B.A., M.Phil., Ph.D., Assistant Professor, Dr.N.G.P. Arts and Science College Page 11
Cost and Management Accounting
Solution
Sales = Rs.1,00,000
Variable Cost = 1,00,000 × 70% = Rs.70,000
Contribution = Sales – Variable cost
= 1,00,000 – 70,000 = Rs.30,000
Problem
The sales turnover and profit during two years were as follows:
Year Sales (Rs) Profit (Rs)
1994 1,40,000 15,000
1995 1,60,000 20,000
You are required to calculate:
a) P/V Ratio
b) Sales required to earn a profit of Rs.40,000
c) Profit when sales are Rs.1,20,000
Solution
(a) P/V Ratio = Change in Profit × 100
Change in Sales
= (5,000 /20,000) × 100 = 25%
1,40,000 × 25 = FC + 15,000
100
35,000 – 15,000 = FC
Fixed Cost = Rs.20,000
Dr.S.N.Selvaraj, M.B.A., M.Phil., Ph.D., Assistant Professor, Dr.N.G.P. Arts and Science College Page 12
Cost and Management Accounting
Break-Even Analysis
Break-even analysis is also known as cost volume profit analysis. This analysis is a
tool of financial analysis whereby the impact on profit of the changes in volume,
price, costs and mix can be estimated with reasonable accuracy.
Break-even point
Break-even point is a point where the total sales are equal to total cost. In this point
there is no profit or loss in the volume of sales.
P/V ratio is very important in decision-making. It can be used for the calculation of
B.E.P. and in problems regarding profit sales relationship.
Dr.S.N.Selvaraj, M.B.A., M.Phil., Ph.D., Assistant Professor, Dr.N.G.P. Arts and Science College Page 13
Cost and Management Accounting
Problem
From the following information, calculate the break-even point in units and in sales
value.
Output 3000 units
Selling price per unit Rs.30
Variable cost per unit Rs.20
Total fixed cost Rs.20,000
Solution
Break-Even Point (in units)
= Fixed Cost
Selling price per unit – Variable cost per unit
= 20,000 = 20,000
30 – 20 10
= 2000 units
Otherwise, B.E.P. is 200 units, break-even sales would be: 2000 × 30 = 60,000
Margin of Safety
Margin of Safety is an important concept in Marginal Costing Approach. A total sale
minus the sales at break-even point is known as the Margin of Safety (M/S). That is
Margin of Safety is the excess of normal or actual sales over sales at break-even point.
Dr.S.N.Selvaraj, M.B.A., M.Phil., Ph.D., Assistant Professor, Dr.N.G.P. Arts and Science College Page 14
Cost and Management Accounting
Problem
From the following details find out (a) Profit Volume Ratio, (b) B.E.P., (c) Margin of
Safety. Rs.
Sales 1,00,000
Total Costs 80,000
Fixed Costs 20,000
Net Profit 20,000
Solution
(a) P/V Ratio = Sales – Variable expenses × 100
Sales
= 1,00,000 – 60,000 × 100 = 40%
1,00,000
Problem
The following information was obtained from a Company in a certain year:
Sales Rs.1,00,000
Variable Cost Rs. 60,000
Fixed Cost Rs. 30,000
Solution
P/V Ratio = S – V ×100 = 1,00,000 – 60,000 ×100 = 40%
S 1,00,000
Dr.S.N.Selvaraj, M.B.A., M.Phil., Ph.D., Assistant Professor, Dr.N.G.P. Arts and Science College Page 15
Cost and Management Accounting
Dr.S.N.Selvaraj, M.B.A., M.Phil., Ph.D., Assistant Professor, Dr.N.G.P. Arts and Science College Page 16