You are on page 1of 2

Cash to accrual p.

445 Vol 3, Valix 2014


(hypothetical figures)
Income received - cash basis 1,200,000 All cash received this year, regardless whe
Add: Unearned income beg 800,000 Earned this year, received last year
Income receivable end 450,000 Earned this year, receivable next year
2,450,000

Less: Unearned income end -600,000 To be earned next year, received this year
Income receivable, beg -250,000 Earned last year, received this year
Income for the current year-accrual basis 1,600,000 All cash earned this year, regardless when

Accrual to cash
Accrual income for the current year 1,600,000 All income earned this year, regardless wh
Add: Unearned income, end 600,000 Received this year, to be earned next year
Income receivable, beg. 250,000 Received this year, earned last year
Less: Unearned income, beg -800,000 Received last year, earned this year
Income receivable, end. -450,000 Receivable next year, earned this year
Cash basis income 1,200,000

Cash to accrual
Expenses paid in cash this year 2,000,000 Expenses paid this year, regardless when i
Add: Prepaid expenses, beg. 700,000 Incurred this year, paid last year
Accrued expenses, end 1,200,000 Incurred this year, to be paid next year
Less: Accrued expenses, beg. -950,000 Incurred last year, paid this year
Prepaid expenses, end -1,500,000 To be incurred next year, paid this year
Expenses - accrual basis 1,450,000 Expenses incurred this year, regardless wh

Accrual to cash
Expenses - accrual basis 1,450,000
Add Accrued expenses, beg 950,000 Paid this year, incurred last year
Prepaid expenses, end 1,500,000 Paid this year, to be incurred next year
Less Prepaid exp, beg -700,000 Paid last year, incurred this year
Accrued exp, end -1,200,000 To be paid next year, incurred this year
Expenses paid in cash this year 2,000,000
ash received this year, regardless when earned
ed this year, received last year
ed this year, receivable next year

e earned next year, received this year


ed last year, received this year
ash earned this year, regardless when received

ncome earned this year, regardless when received


ived this year, to be earned next year
ived this year, earned last year
ived last year, earned this year
ivable next year, earned this year

nses paid this year, regardless when incurred


red this year, paid last year
red this year, to be paid next year
red last year, paid this year
e incurred next year, paid this year
nses incurred this year, regardless when paid

this year, incurred last year


this year, to be incurred next year
last year, incurred this year
e paid next year, incurred this year

You might also like