Data

Brand Name Sum of VALUE Sum of Qty Sum of Income

iPHONE 12 2370000 28 14320000
IPHONE 13 4700000 58 23350000
Total Result 7070000 86 37670000

25000000

20000000

15000000 Data
Column C
10000000 Column D

5000000

0
Brand Name iPHONE 12 IPHONE 13
Order ID product Price Qty
10247 apple 500 3 grape
10248 milk 300 3
10249 orange 400 4
10300 grape 600 5
10301 pineapple 700 6
(empty) 25 5

25.555567
 12 1100
1I 12
2 II 0
3 III 2
4 IV
5V
6 VI
7 VII
8 VIII
9 IX
10 X
11 XI
12 XII
13 XIII
14 XIV
15 XV
16 XVI
17 XVII
18 XVIII
19 XIX
20 XX
21 XXI
No Date Brand Name Model COST VALUE Qty Income Profit Commission Net
1 1/8/2020 SAMSAUNG GALAXY A22 550000 600000 10 6000000 500000 25000 475000
2 1/9/2020 iPHONE 13 A2482 800000 900000 2 1800000 200000 10000 190000
3 1/10/2020 HUAWEI nova Y70 200000 230000 5 1150000 150000 7500 142500
4 1/11/2020 OPPO F12 450000 500000 7 3500000 350000 17500 332500
5 1/12/2020 XIAOMI redmi10A 180000 210000 6 1260000 180000 9000 171000
6 1/13/2020 iPHONE 12 A2341 200000 230000 2 460000 60000 3000 57000
7 1/14/2020 SAMSAUNG GALAXY A22 550000 600000 3 1800000 150000 7500 142500
8 1/15/2020 OPPO F12 200000 230000 4 920000 120000 6000 114000
9 1/16/2020 XIAOMI 10A 550000 600000 5 3000000 250000 12500 237500
10 1/17/2020 XIAOMI 11C 850000 900000 6 5400000 300000 15000 285000
11 1/18/2020 OPPO F12 200000 230000 7 1610000 210000 10500 199500
12 1/19/2020 SAMSAUNG GALAXY A22 550000 600000 8 4800000 400000 20000 380000
13 1/20/2020 OPPO A57 870000 900000 9 8100000 270000 13500 256500
14 1/21/2020 XIAOMI 11T 550000 600000 10 6000000 500000 25000 475000
15 1/22/2020 SAMSAUNG GALAXY A22 200000 230000 11 2530000 330000 16500 313500
16 1/23/2020 OPPO A5S 550000 600000 12 7200000 600000 30000 570000
17 1/24/2020 XIAOMI 10A 850000 900000 13 11700000 650000 32500 617500
18 1/25/2020 SAMSAUNG GALAXY A22 550000 600000 14 8400000 700000 35000 665000
19 1/26/2020 OPPO F12 850000 900000 15 13500000 750000 37500 712500
20 1/27/2020 SAMSAUNG GALAXY A22 200000 230000 16 3680000 480000 24000 456000
21 1/28/2020 OPPO A57 450000 500000 17 8500000 850000 42500 807500
22 1/29/2020 XIAOMI 10C 180000 210000 18 3780000 540000 27000 513000
23 1/30/2020 SAMSAUNG GALAXY A22 200000 230000 19 4370000 570000 28500 541500
24 1/31/2020 OPPO A5S 550000 600000 20 12000000 1000000 50000 950000
25 2/1/2020 XIAOMI 11T 850000 900000 8 7200000 400000 20000 380000
26 2/2/2020 SAMSAUNG GALAXY A12 550000 600000 6 3600000 300000 15000 285000
27 2/3/2020 OPPO F12 850000 900000 7 6300000 350000 17500 332500
28 2/4/2020 SAMSAUNG GALAXY A12 200000 230000 5 1150000 150000 7500 142500
29 2/5/2020 XIAOMI 10A 450000 500000 4 2000000 200000 10000 190000
30 2/6/2020 SAMSAUNG GALAXY A12 180000 210000 3 630000 90000 4500 85500
31 2/7/2020 OPPO A57 550000 600000 8 4800000 400000 20000 380000
32 2/8/2020 XIAOMI 10C 850000 900000 2 1800000 100000 5000 95000
33 2/9/2020 OPPO A5S 550000 600000 9 5400000 450000 22500 427500
34 2/10/2020 SAMSAUNG GALAXY A12 850000 900000 4 3600000 200000 10000 190000
35 2/11/2020 XIAOMI 11T 200000 230000 3 690000 90000 4500 85500
36 2/12/2020 SAMSAUNG GALAXY A12 550000 600000 2 1200000 100000 5000 95000
37 2/13/2020 OPPO F12 850000 900000 1 900000 50000 2500 47500
38 2/14/2020 XIAOMI 10A 200000 230000 8 1840000 240000 12000 228000
39 2/15/2020 OPPO RENO8 450000 500000 9 4500000 450000 22500 427500
40 2/16/2020 XIAOMI 10C 550000 600000 4 2400000 200000 10000 190000
41 2/17/2020 XIAOMI 11T 750000 100000 5 500000 -3250000 -162500 -3087500
42 2/18/2020 OPPO A57 550000 600000 6 3600000 300000 15000 285000
43 2/19/2020 OPPO A5S 850000 900000 7 6300000 350000 17500 332500
44 2/20/2020 SAMSAUNG GALAXY M12 200000 230000 3 690000 90000 4500 85500
45 2/21/2020 SAMSAUNG GALAXY A12 450000 500000 2 1000000 100000 5000 95000
46 2/22/2020 SAMSAUNG GALAXY M12 550000 600000 1 600000 50000 2500 47500
47 2/23/2020 OPPO RENO8 850000 900000 5 4500000 250000 12500 237500
48 2/24/2020 OPPO A5S 200000 230000 7 1610000 210000 10500 199500
49 2/25/2020 SAMSAUNG GALAXY M12 450000 500000 8 4000000 400000 20000 380000
50 2/26/2020 SAMSAUNG GALAXY M12 170000 210000 9 1890000 360000 18000 342000
51 2/27/2020 OPPO RENO8 600000 870000 4 3480000 1080000 54000 1026000
52 2/28/2020 XIAOMI 11T 550000 600000 5 3000000 250000 12500 237500
53 2/29/2020 XIAOMI 10C 760000 900000 6 5400000 840000 42000 798000
54 3/1/2020 OPPO F12 200000 230000 7 1610000 210000 10500 199500
55 3/2/2020 SAMSAUNG GALAXY A02 400000 500000 5 2500000 500000 25000 475000
56 3/3/2020 OPPO RENO8 150000 210000 6 1260000 360000 18000 342000
57 3/4/2020 XIAOMI 10A 600000 870000 11 9570000 2970000 148500 2821500
58 3/5/2020 OPPO A57 150000 240000 12 2880000 1080000 54000 1026000
59 3/6/2020 SAMSAUNG GALAXY A02 170000 210000 13 2730000 520000 26000 494000
60 3/7/2020 XIAOMI 10C 600000 870000 12 10440000 3240000 162000 3078000
61 3/8/2020 OPPO A57 450000 600000 2 1200000 300000 15000 285000
62 3/9/2020 SAMSAUNG GALAXY A02 750000 900000 4 3600000 600000 30000 570000
63 3/10/2020 IPHONE 13 A2482 200000 230000 8 1840000 240000 12000 228000
64 3/11/2020 IPHONE 13 A2482 450000 500000 9 4500000 450000 22500 427500
65 3/12/2020 OPPO A5S 170000 210000 6 1260000 240000 12000 228000
66 3/13/2020 HUAWEI nova Y9 470000 600000 10 6000000 1300000 65000 1235000
67 3/14/2020 XIAOMI 11T 850000 900000 2 1800000 100000 5000 95000
68 3/15/2020 OPPO F12 200000 230000 4 920000 120000 6000 114000
69 3/16/2020 SAMSAUNG GALAXY A02 400000 500000 6 3000000 600000 30000 570000
70 3/17/2020 OPPO RENO8 450000 600000 7 4200000 1050000 52500 997500
71 3/18/2020 IPHONE 13 A2482 800000 900000 3 2700000 300000 15000 285000
72 3/19/2020 SAMSAUNG GALAXY A02 180000 230000 10 2300000 500000 25000 475000
73 3/20/2020 XIAOMI 11T 300000 600000 2 1200000 600000 30000 570000
74 3/21/2020 HUAWEI nova Y70 860000 900000 4 3600000 160000 8000 152000
75 3/22/2020 OPPO A5S 500000 600000 7 4200000 700000 35000 665000
76 3/23/2020 IPHONE 12 A2341 790000 900000 8 7200000 880000 44000 836000
77 3/24/2020 IPHONE 13 A2482 200000 230000 9 2070000 270000 13500 256500
78 3/25/2020 IPHONE 12 A2341 250000 500000 7 3500000 1750000 87500 1662500
79 3/26/2020 OPPO F12 300000 600000 4 2400000 1200000 60000 1140000
80 3/27/2020 SAMSAUNG GALAXY A02 190000 230000 3 690000 120000 6000 114000
81 3/28/2020 IPHONE 13 A2482 250000 500000 12 6000000 3000000 150000 2850000
82 3/29/2020 XIAOMI 11T 180000 210000 4 840000 120000 6000 114000
83 3/30/2020 HUAWEI nova Y70 800000 870000 5 4350000 350000 17500 332500
84 3/31/2020 IPHONE 13 A2482 200000 240000 6 1440000 240000 12000 228000
85 4/1/2020 OPPO A5S 170000 210000 7 1470000 280000 14000 266000
86 4/2/2020 SAMSAUNG GALAXY A22 700000 870000 8 6960000 1360000 68000 1292000
87 4/3/2020 OPPO F12 200000 240000 3 720000 120000 6000 114000
88 4/4/2020 HUAWEI nova Y70 480000 630000 2 1260000 300000 15000 285000
89 4/5/2020 IPHONE 13 A2482 300000 500000 1 500000 200000 10000 190000
90 4/6/2020 IPHONE 13 A2482 350000 500000 3 1500000 450000 22500 427500
91 4/7/2020 SAMSAUNG GALAXY A22 180000 210000 6 1260000 180000 9000 171000
92 4/8/2020 XIAOMI redmi10A 750000 870000 8 6960000 960000 48000 912000
93 4/9/2020 IPHONE 12 A2341 200000 240000 9 2160000 360000 18000 342000
94 4/10/2020 OPPO A5S 470000 630000 3 1890000 480000 24000 456000
95 4/11/2020 IPHONE 12 A2341 400000 500000 2 1000000 200000 10000 190000
96 4/12/2020 IPHONE 13 A2482 160000 200000 5 1000000 200000 10000 190000
97 4/13/2020 HUAWEI nova Y70 150000 300000 6 1800000 900000 45000 855000
98 4/14/2020 XIAOMI redmi10A 250000 320000 3 960000 210000 10500 199500
99 4/15/2020 SAMSAUNG GALAXY A22 370000 500000 3 1500000 390000 19500 370500
100 4/16/2020 OPPO A5S 150000 200000 5 1000000 250000 12500 237500
TOTAL 44630000 51700000 672 339780000 45820000 2291000 43529000

Grade Book
 LIST OF nova Y70
Model Qty Income Profit Commission Net
nova Y70 5 1150000 150000 7500 142500
nova Y70 4 3600000 160000 8000 152000
nova Y70 5 4350000 350000 17500 332500
nova Y70 2 1260000 300000 15000 285000
nova Y70 6 1800000 900000 45000 855000
TOTAL 22 12160000 1860000 93000 1767000

LIST OF nova Y9
Model Qty Income Profit Commission Net
nova Y9 10 6000000 1300000 65000 1235000

TOTAL LIST OF HUAWEI

MODEL Qty Income Profit Commission Net
nova Y70 22 12160000 1860000 93000 1767000
novaY9 10 6000000 1300000 65000 1235000
TOTAL 32 18160000 3160000 158000 3002000
 LIST OF IPHONE 12 TOTAL LIST OF IPHONE 12
Model Qty Income Profit Commission Net Model Qty Income Profit Commission Net
A2341 2 460000 60000 3000 57000 A2341 28 14320000 3250000 162500 3087500
A2341 8 7200000 880000 44000 836000
A2341 7 3500000 1750000 87500 1662500
A2341 9 2160000 360000 18000 342000
A2341 2 1000000 200000 10000 190000
TOTAL 28 14320000 3250000 162500 3087500

LIST OF IPHONE 13 TOTAL LIST OF IPHONE 13

Model Qty Income Profit Commission Net Qty Income Profit Commission Net
A2482 2 1800000 200000 10000 190000 58 23350000 5550000 277500 5272500
A2482 8 1840000 240000 12000 228000
A2482 9 4500000 450000 22500 427500
A2482 3 2700000 300000 15000 285000
A2482 9 2070000 270000 13500 256500 Grade Book Daw Aung San Su Kyi
A2482 12 6000000 3000000 150000 2850000
A2482 6 1440000 240000 12000 228000
A2482 1 500000 200000 10000 190000
A2482 3 1500000 450000 22500 427500
A2482 5 1000000 200000 10000 190000
TOTAL 58 23350000 5550000 277500 5272500
 LIST OF F12 LIST OF A5S
Model Qty Income Profit Commission Net Model Qty Income Profit Commission Net
F12 7 3500000 350000 17500 332500 A5S 12 7200000 600000 30000 570000
F12 4 920000 120000 6000 114000 A5S 20 12000000 1000000 50000 950000
F12 7 1610000 210000 10500 199500 A5S 9 5400000 450000 22500 427500
F12 15 13500000 750000 37500 712500 A5S 7 6300000 350000 17500 332500
F12 7 6300000 350000 17500 332500 A5S 7 1610000 210000 10500 199500
F12 1 900000 50000 2500 47500 A5S 6 1260000 240000 12000 228000
F12 7 1610000 210000 10500 199500 A5S 7 4200000 700000 35000 665000
F12 4 920000 120000 6000 114000 A5S 7 1470000 280000 14000 266000
F12 4 2400000 1200000 60000 1140000 A5S 3 1890000 480000 24000 456000
F12 3 720000 120000 6000 114000 A5S 5 1000000 250000 12500 237500
TOTAL 59 32380000 3480000 174000 3306000 TOTAL 83 42330000 4560000 228000 4332000
LIST OF A57 LIST OF RENO8
Model Qty Income Profit Commission Net Model Qty Income Profit Commission Net
A57 9 8100000 270000 13500 256500 RENO8 9 4500000 450000 22500 427500
A57 17 8500000 850000 42500 807500 RENO8 5 4500000 250000 12500 237500
A57 8 4800000 400000 20000 380000 RENO8 4 3480000 1080000 54000 1026000
A57 6 3600000 300000 15000 285000 RENO8 6 1260000 360000 18000 342000
A57 12 2880000 1080000 54000 1026000 RENO8 7 4200000 1050000 52500 997500
A57 2 1200000 300000 15000 285000 TOTAL 31 17940000 3190000 159500 3030500
TOTAL 54 29080000 3200000 160000 3040000

LIST OF ALL MODEL

Model Qty Income Profit Commission Net
F12 59 32380000 3480000 174000 3306000
A57 54 29080000 3200000 160000 3040000
A5S 83 42330000 4560000 228000 4332000
RENO8 31 17940000 3190000 159500 3030500
TOTAL 227 121730000 14430000 721500 13708500
 LIST OF GALAXY A22 LIST OF GALAXY A12
Model Qty Income Profit Commission Net MODEL Qty Income Profit Commission
GALAXY A22 10 6000000 500000 25000 475000 GALAXY A12 6 3600000 300000 15000
GALAXY A22 3 1800000 150000 7500 142500 GALAXY A12 5 1150000 150000 7500
GALAXY A22 8 4800000 400000 20000 380000 GALAXY A12 3 630000 90000 4500
GALAXY A22 11 2530000 330000 16500 313500 GALAXY A12 4 3600000 200000 10000
GALAXY A22 14 8400000 700000 35000 665000 GALAXY A12 2 1200000 100000 5000
GALAXY A22 16 3680000 480000 24000 456000 GALAXY A12 2 1000000 100000 5000
GALAXY A22 19 4370000 570000 28500 541500 TOTAL 22 11180000 940000 47000
GALAXY A22 8 6960000 1360000 68000 1292000
GALAXY A22 6 1260000 180000 9000 171000 LIST PF GALAXY M12
GALAXY A22 3 1500000 390000 19500 370500 MODEL Qty Income Profit Commission
TOTAL 98 41300000 5060000 253000 4807000 GALAXY M12 3 690000 90000 4500
LIST OF GALAXY A02 GALAXY M12 1 600000 50000 2500
Model Qty Income Profit Commission Net GALAXY M12 8 4000000 400000 20000
GALAXY A02 5 2500000 500000 25000 475000 GALAXY M12 9 1890000 360000 18000
GALAXY A02 13 2730000 520000 26000 494000 TOTAL 21 7180000 900000 45000
GALAXY A02 4 3600000 600000 30000 570000
GALAXY A02 6 3000000 600000 30000 570000
GALAXY A02 10 2300000 500000 25000 475000
GALAXY A02 3 690000 120000 6000 114000
TOTAL 41 14820000 2840000 142000 2698000

TOTAL LIST OF SAMSAUNG

MODEL Qty Income Profit Commission Net
GALAXY A02 41 14820000 2840000 142000 2698000
GALAXY A12 22 11180000 940000 47000 893000
GALAXY A22 98 41300000 5060000 253000 4807000
GALAXY M12 21 7180000 900000 45000 855000
TOTAL 182 74480000 9740000 487000 9253000
 Net
285000
142500
85500
190000
95000
95000
893000

Net
85500
47500
380000
342000
855000
 LIST OF 10A LIST OF 11T
Model Qty Income Profit Commission Net Model Qty Income Profit Commission Net
10A 5 3000000 250000 12500 237500 11T 10 6000000 500000 25000 475000
10A 13 11700000 650000 32500 617500 11T 8 7200000 400000 20000 380000
10A 4 2000000 200000 10000 190000 11T 3 690000 90000 4500 85500
10A 8 1840000 240000 12000 228000 11T 5 500000 -3250000 -162500 -3087500
10A 11 9570000 2970000 148500 2821500 11T 5 3000000 250000 12500 237500
TOTAL 41 28110000 4310000 215500 4094500 11T 2 1800000 100000 5000 95000
LIST OF 10C 11T 2 1200000 600000 30000 570000
Model Qty Income Profit Commission Net 11T 4 840000 120000 6000 114000
10C 18 3780000 540000 27000 513000 TOTAL 39 21230000 -1190000 -59500 -1130500
10C 2 1800000 100000 5000 95000
10C 4 2400000 200000 10000 190000 LIST OF redmi10A
10C 6 5400000 840000 42000 798000 Model Qty Income Profit Commission Net
10C 12 10440000 3240000 162000 3078000 redmi10A 6 1260000 180000 9000 171000
TOTAL 42 23820000 4920000 246000 4674000 redmi10A 8 6960000 960000 48000 912000
redmi10A 3 960000 210000 10500 199500
LIST OF 11C TOTAL 17 9180000 1350000 67500 1282500
Model Qty Income Profit Commission Net
11C 6 5400000 300000 15000 285000

TOTAL LIST OF XIOAMI

Model Qty Income Profit Commission Net
10A 41 28110000 4310000 215500 4094500
10C 42 23820000 4920000 246000 4674000
11C 6 5400000 300000 15000 285000
11T 39 21230000 -1190000 -59500 -1130500
redmi10A 17 9180000 1350000 67500 1282500
TOTAL 145 87740000 9690000 484500 9205500
 TOTAL LIST OF ALL ITEMS
Brand Name Qty Income Profit Commission Net
HUAWEI 32 18160000 3160000 158000 3002000
IPHONE 12 28 14320000 3250000 162500 3087500
IPHONE13 58 23350000 5550000 277500 5272500
OPPO 227 121730000 14430000 721500 13708500
SAMSAUNG 182 74480000 9740000 487000 9253000
XIOAMI 145 87740000 9690000 484500 9205500
TOAL 672 339780000 45820000 2291000 43529000