You are on page 1of 8

STANDARD RECIPE CARD

TYPE Paket BBQ


NAME jagung bakar
DATE OF PREPARED JULI , 28th 2022

NO. OF PORTION GRAND TOTAL COST COST / PORTION ACT - PRICE COST %
10.00 54,648.62 5,464.86 0.00 #DIV/0!
INGREDIENTS
QTY UNIT DESCRIPTION M-UNIT CONTENT ACT- UNIT (gr) UNT - PRICE AMOUNT

3300 gr Jagung Hawaii kg 1.00 1,000.00 10,000.00 33,000.00


100 gr Bawang Bombay kg 1.00 1,000.00 20,000.00 2,000.00
40 gr Jahe kg 1.00 1,000.00 14,000.00 560.00
200 gr Saos Tomat kg 1.00 1,000.00 14,912.00 2,982.40
100 gr Mentega kg 1.00 1,000.00 21,000.00 2,100.00
10 gr Bay Leaves Kg 1.00 1,000.00 14,500.00 145.00
50 gr Tomato Paste Kg 1.00 1,000.00 25,000.00 1,250.00

TOTAL COST 42,037.40


SPOILEGE & LOST (30%) 12,611.22
GRAND TOTAL COST 54,648.62
COST / PORTION 5,464.86
ACTUAL SALE 0.00
POTENTIAL SALE (36%) 15,200.00
Variance Sales 15,200.00
COST OF SALES (%) #DIV/0!

Verified by, Acknowledged by,

( _______________ ) ( _______________ )
___________ )
STANDARD RECIPE CARD
TYPE Paket BBQ
NAME Sosis Bakar
DATE OF PREPARED JULI , 28th 2022

NO. OF PORTION GRAND TOTAL COST COST / PORTION ACT - PRICE COST %
10.00 89,597.82 8,959.78 0.00 #DIV/0!
INGREDIENTS
QTY UNIT DESCRIPTION M-UNIT CONTENT ACT- UNIT (gr) UNT - PRICE AMOUNT

1000 gr Sosis kg 1.00 1,000.00 60,000.00 60,000.00


100 gr Bawang Bombay kg 1.00 1,000.00 20,000.00 2,000.00
40 gr Jahe kg 1.00 1,000.00 14,000.00 560.00
200 gr Saos Tomat kg 1.00 1,000.00 14,912.00 2,982.40
100 gr Mentega kg 1.00 1,000.00 21,000.00 2,100.00
2 gr Bay Leaves Kg 1.00 1,000.00 14,500.00 29.00
50 gr Tomato Paste Kg 1.00 1,000.00 25,000.00 1,250.00

TOTAL COST 68,921.40


SPOILEGE & LOST (30%) 20,676.42
GRAND TOTAL COST 89,597.82
COST / PORTION 8,959.78
ACTUAL SALE 0.00
POTENTIAL SALE (36%) 24,900.00
Variance Sales 24,900.00
COST OF SALES (%) #DIV/0!

Verified by, Acknowledged by,

( _______________ ) ( _______________ )
___________ )
STANDARD RECIPE CARD
TYPE Paket BBQ
NAME Chicken Steak
DATE OF PREPARED JULI , 28th 2022

NO. OF PORTION GRAND TOTAL COST COST / PORTION ACT - PRICE COST %
10.00 128,597.82 12,859.78 0.00 #DIV/0!
INGREDIENTS
QTY UNIT DESCRIPTION M-UNIT CONTENT ACT- UNIT (gr) UNT - PRICE AMOUNT

2000 gr Ayam kg 1.00 1,000.00 28,000.00 56,000.00


100 gr Bawang Bombay kg 1.00 1,000.00 20,000.00 2,000.00
40 gr Jahe kg 1.00 1,000.00 14,000.00 560.00
200 gr Saos Tomat kg 1.00 1,000.00 14,912.00 2,982.40
100 gr Mentega kg 1.00 1,000.00 21,000.00 2,100.00
2 gr Bay Leaves Kg 1.00 1,000.00 14,500.00 29.00
50 gr Tomato Paste Kg 1.00 1,000.00 25,000.00 1,250.00
200 gr Paprika Merah Kg 1.00 1,000.00 100,000.00 20,000.00
200 gr Paprika Hijau Kg 1.00 1,000.00 70,000.00 14,000.00

TOTAL COST 98,921.40


SPOILEGE & LOST (30%) 29,676.42
GRAND TOTAL COST 128,597.82
COST / PORTION 12,859.78
ACTUAL SALE 0.00
POTENTIAL SALE (36%) 35,800.00
Variance Sales 35,800.00
COST OF SALES (%) #DIV/0!

Verified by, Acknowledged by,

( _______________ ) ( _______________ )
___________ )
STANDARD RECIPE CARD
TYPE Paket BBQ
NAME Kebab Chicken
DATE OF PREPARED JULI , 28th 2022

NO. OF PORTION GRAND TOTAL COST COST / PORTION ACT - PRICE COST %
10.00 56,317.82 5,631.78 0.00 #DIV/0!
INGREDIENTS
QTY UNIT DESCRIPTION M-UNIT CONTENT ACT- UNIT (gr) UNT - PRICE AMOUNT

800 gr Ayam kg 1.00 1,000.00 28,000.00 22,400.00


200 gr Bawang Bombay kg 1.00 1,000.00 20,000.00 4,000.00
40 gr Jahe kg 1.00 1,000.00 14,000.00 560.00
200 gr Saos Tomat kg 1.00 1,000.00 14,912.00 2,982.40
100 gr Mentega kg 1.00 1,000.00 21,000.00 2,100.00
2 gr Bay Leaves Kg 1.00 1,000.00 14,500.00 29.00
50 gr Tomato Paste Kg 1.00 1,000.00 25,000.00 1,250.00
10 pcs kulit Kebab pcs 1.00 1.00 1,000.00 10,000.00

TOTAL COST 43,321.40


SPOILEGE & LOST (30%) 12,996.42
GRAND TOTAL COST 56,317.82
COST / PORTION 5,631.78
ACTUAL SALE 0.00
POTENTIAL SALE (36%) 15,700.00
Variance Sales 15,700.00
COST OF SALES (%) #DIV/0!

Verified by, Acknowledged by,

( _______________ ) ( _______________ )
___________ )

You might also like