You are on page 1of 2

Per

hit
unganBi
sni
s
Pr
int
ingOut
door(
Sol
vent
)
I
nves
tas
iAwal

-Print
erATLASKONI CAKM 51
2i Rp235.
000.
000
-Komput er Rp 5.000.
000
-UPSof fline3200VA Rp 6.000.
000
-Stavolt3000VA Rp 2.500.
000
-Biayat akterduga Rp 5.000.
000

Tot
al Rp253.
500.
000

Bi
ayaPr
oduks
i
-Ti
ntasolventkoni
ka512i30PLMAXI5L
(Rp650. 000:5000ml=Rp1 30/ml) Rp 650.
000
-Vyni
lFrontl
it
ecina240gr/rol
l7m (3.
2x70)
(har
gapermet erRp5.
500)+1 0%buangbahanRp6.
050 Rp1
.232.
000

Ti
nta
Untukpengerj
aan1
m2memerl
ukan12mlt
int
a,mak
aunt
ukpenger
jaan1
m2memer
luk
an
bi
ayas ebes
arRp130x1
2ml=Rp1.560

*Mesi
nATLASKONI CAKM 512idapatbeker
jadengankec
epatanmaxi
mum 1
30m2 pada
4head.Tapipadaperhi
tungani
niiki
taakanmenggunak
ank ec an80m2unt
epat ukhasi
l
yanglebihbaik.

Bi
ayaOper
ati
onalPerBul
an

-Li
stri
k&ai r Rp 2.
000.
000
-Gaji
oper ator Rp 4.
000.
000
-Gaji
finis
hing Rp 3.
000.
000
-Bi
ayal ainlai
n Rp 1.
000.
000

Tot
al Rp 1
0.000.
000
SkemaPer
hit
ungandenganOr
der
an2j
am oper
asi
onalmes
inperhar
i

Pr
ofi
tKotor Prof
itBers
ih BEP( BreakEventPoi
nt)
Rp60.
000.000-Rp30. 440.
600 Prof
itKot
or-Bi ayaOperasi
onal I
nves
t asi
Awal:Profi
tBers
ih
=Rp29.560.000 Rp29.560.000-Rp1 0.000.
000 Rp253.500.000:Rp1 9.
560.000
=Rp1 9.560.
000 =1 2.
9bulan

SkemaPer
hit
ungandenganOr
der
an3j
am oper
asi
onalmes
inperhar
i

Pr
ofi
tKotor Prof
itBers
ih BEP(BreakEventPoi
nt)
Rp90.
000.000-Rp45. 660.
000 Prof
itKot
or-Bi ayaOperasi
onal I
nves
tasi
Awal:Profi
tBers
ih
=Rp44.340.000 Rp44.340.000-Rp1 0.000.
000 Rp253.
500.000:Rp34.340.000
=Rp34. 340.
000 =7.3bul
an

SkemaPer
hit
ungandenganOr
der
an4j
am oper
asi
onalmes
inperhar
i

Prof
itKot
or Prof
itBers
ih BEP(BreakEventPoi
nt)
Rp1
20.
000.000-Rp60.880.
000 Prof
itKotor-BiayaOperas
ional I
nves
tasi
Awal:Profi
tBers
ih
=Rp59.1
20.000 Rp59.120.000-Rp1 0.
000.000 Rp253.
500.000:Rp49.120.
000
=Rp49. 120.
000 5.
1bulan

You might also like