Bajaj Electricals Ltd. Havells India Ltd.

Havells India Limited is an Indian multinational electrical

Bajaj Electricals Ltd is an Indian consumer electrical equipment equipment company, based in Noida, India. It was founded by
manufacturing company based in Mumbai, Maharashtra. It has Late Sh. Haveli Ram Gandhi, later sold to Gupta who was his
diversified with interests in lighting, luminaries, appliances, fans, distributor. This company manufactures home appliances, lighting
LPG based generators, engineering and projects. for domestic, commercial and industrial applications, LED
lighting, fans, modular switches and wiring accessories, water
heaters.
Market Cap 12973 Cr Market Cap 82325 Cr
CMP 1130.35 Rs CMP 1313.45 Rs

Narration Mar-20 Mar-21 Mar-22 Narration Mar-20 Mar-21 Mar-22

Total Revenue 5,029.72 4,645.75 4,871.60 Total Revenue 9,541.18 10,615.74 14,048.95
Expenses 4,939.00 4,347.00 4,596.00 Expenses 8,421.00 8,935.00 12,184.16
Operating Profit 90.72 298.75 275.60 Operating Profit 1,120.18 1,680.74 1,864.79
Other Income 52.63 72.69 101.25 Other Income 111.98 187.82 160.42
Depreciation 68.01 69.26 56.75 Depreciation 217.91 248.86 260.83
Other payment 1.01 1.59 4.11 Other payment 0.05 0.06 0.01
Profit before Tax 74.33 300.59 315.99 Profit before Tax 1,014.25 1,619.70 1,764.38
Tax 45.19 82.54 83.09 Tax 168.70 391.94 409.06
Net profit 29.14 218.05 232.90 Net profit 845.55 1,227.76 1,355.32

RATIOS: RATIOS:

Net profit Ratio 0.58% 4.69% 4.78% Net profit Ratio 8.86% 11.57% 9.65%
Operating Profit 1.80% 6.43% 5.66% Operating Profit 11.74% 15.83% 13.27%
Cost of Revenue 98.20% 93.57% 94.34% Cost of Revenue 88.26% 84.17% 86.73%
Depriciation to Sales 1.35% 1.49% 1.16% Depriciation to Sales 2.28% 2.34% 1.86%
EBIT 7534.00% 30218.00% 32010.00% EBIT 101430.00% 161976.00% 176439.00%
EBIT% 1.50% 6.50% 6.57% EBIT% 10.63% 15.26% 12.56%
EBITDA 14335.00% 37144.00% 37685.00% EBITDA 123221.00% 186862.00% 202522.00%
EBITDA% 2.85% 8.00% 7.74% EBITDA% 12.91% 17.60% 14.42%