You are on page 1of 5

Num cuenta Cuenta

0501-9700-0000-0000 Impuestos Diferidos

Utilidad

11
12
13
14
15

16
17
18
19
20
21
22
2019 2018 ID 2019 ID 2018
- 847,541 - 481,527 22 22

0 0

- 5,430,253 - 10,747,803 15 15

8,297,297.11

-$ 1,594,240.44

- 5,043,973.40
- 96,387,669.37
1,345.16
- 6,153,927.80

- 5,662,948.35
- 90,609,298.02
52,986,209.81
32,192,835.60
6,955.76
- 3,556,858.65
2,638,665.70
- 847,540.73
BALANCE GENERAL

ID Notas 2019 redondeado


2019

Current assets:
Cash and cash equivalents 9,219,676
Accounts receivable, net 29,976,866
Other receivables 3,512,966
Inventories, net 36,661,087
Prepayments 4,923,254.02

Total Current assets 84,293,849

Furniture and equipment, net 23,125,260

Deferred income taxes and employee statutory profit 8,297,297


sharing

Other assets, net 1,296,651

TOTAL ASSETS 117,013,057

Current liabilities
Trade accounts payable -$ 1,594,241.00
Accruals - 2,171,642
Employee statutory profit sharing - 5,043,973
Related parties - 96,387,670
Advances from customers 1,345

Total liabilities - 105,196,181

Stockholders equity (deficit)


Capital stock - 6,153,928
Retained earnings (deficit - 5,662,948

Total stockholders equity (deficit) - 11,816,876

TOTAL LIABILITIES AND STOCKHOLDERS - 117,013,057


2019
ID 2018

###
- ###
2
- ###
3
- ###
4
- ###
5
###
- ###

- ###
6

- ###
7

- ###
8

- ###

- ###
9
- ###
10
- ###
11
- ###
12
- ###
13

- ###

- ###
14
- ###
15

- ###

- ###

- ###
ESTADO DE RESULTADOS

ID 2019 2019

Revenues 16 90,609,298

Cost of goods sold of spare parts and equipment 17 52,986,210


Operating expenses 18 32,192,836

Total cost and expenses 85,179,046

Operating income 5,430,252

Comprehensive financial results


Interest income 19 6,956
Foreing exchange gain (loss) 20 3,556,859

Comprehensive financial results, net 3,563,815

Income before income taxes 8,994,067

Income taxes
Current 21 2,638,656
Deferred 22 847,541
Total income taxes 3,486,197

Net income 5,507,870

You might also like