https://tutorialsocea

WEEKLY PERSONAL BUDGET

Fixed Weekly Extra Weekly
Week Income Income Rent Gas Electricity

Friday the 4th 3,750 50 100 40

Friday the 11th 3,750 100
January Friday the 18th 3,750
Friday the 25th 3,750

Friday the 1st 3,750

Friday the 8th 3,750
February Friday the 15th 3,750
Friday the 22th 3,750
Friday the 29th 3,750

Friday the 1st 3,750

Friday the 8th 3,750
March Friday the 15th 3,750
Friday the 22th 3,750
Friday the 29th 3750

Totals of 14 weeks: 52,500 100 50 100 40

Final Balance: 51,265

Pareto Analysis of Expen

120%

100%

80%

60%

40%

20%
80%

60%

40%

20%

0%
1 2 3 4 5
torialsocean.com

NAL BUDGET OF 3 MONTHS

Expenses
Electricity Water Food Phone Inusrance C.Card Paym. Others Balance

40 10 75 50 150 3,275
75 40 7,010
75 35 300 10,350
75 60 200 13,765

17,515
21,265
25,015
28,765
32,515

36,265
40,015
43,765
47,515
51,265

40 10 300 185 350 300 0

Analysis of Expenses
5 6 7 8 9
 Nb Rank ReRank OrderNb Exp
0.001 1 6 6.001 1 7 Inusr
0.002 2 5 5.002 2 5 Food
0.003 3 7 7.003 3 8 C.Car
0.004 4 8 8.004 4 6 Phone
0.005 5 2 2.005 5 2 Gas
0.006 6 4 4.006 6 1 Rent
0.007 7 1 1.007 7 3 Electri
0.008 8 2 2.008 8 4 Water
0.009 9 9 9.009 9 9 Other

0 0 0 0 0 0 0 0
 0 1 1 14

3.75% 7.49% 3.00% 0.75%

Cexp Exp ReRank
26% 0.26 1.007 ReRank ReRank
49% 0.22 ReRank 2.005 >1.007 ReRank
71% 0.22 2.008 ReRank ReRank >2.005
85% 0.14 ReRank 4.006 >2.008 ReRank
93% 0.07 5.002 ReRank ReRank >4.006
96% 0.04 ReRank 6.001 >5.002 ReRank
99% 0.03 7.003 ReRank ReRank >6.001
### 0.01 ReRank 8.004 >7.003 ReRank
### 0 9.009 >8.004

0
22.47% 13.86% 26.22% 22.47% 0.00%
 Follow the steps to enable your Weekly Personal Budget (3 Months).
1) Enter the starting month of your Personal Budget:
Jan 2019
2) Enter your fixed monthly income:
15,000
3) On the right, you will see a sample list of expenses. If necessary, you can update the list.
>> Your Weekly Personal Budget (3 Months) is ready to use. Further steps are for online use.

Copyright (c) 2019 https://tutorialsocean.com

nths).

Expenses
Rent
Gas
Electricity
Water
Food
Phone
Inusrance
C.Card Paym.
Others
Lists
Jan 1 31 January Sunday 1
Feb 2 February Monday 2
Mar 3 31 March Tuesday 3
Apr 4 30 April Wednesda 4
May 5 31 May Thursday 5
Jun 6 30 June Friday 6
Jul 7 31 July Saturday 7
Aug 8 31 August
Sep 9 30 September
Oct 10 31 October
Nov 11 30 November
Dec 12 31 December

Starting Month
1
Starting Days of the Months Month Year Nb of Days
1st 3 1 2019 31
2nd 6 2 2019 29
3rd 6 3 2019 31

Fridays 1st 2nd 3rd 4th 5th

1st 4 11 18 25 4
2nd 1 8 15 22 29 5
3rd 1 8 15 22 29 5
1st 4th 11th 18th 25th
2nd 1st 8th 15th 22th 29th
3rd 1st 8th 15th 22th 29th
1 st
2 nd
3 rd