Professional Documents
Culture Documents
JULY 2022
SECURITY ANALYSIS & PORTFOLIO MANAGEMENT
SOLUTIONS TO ASSIGNMENT NO 1
Capital Structure:
Equity Shares: INR 300 million
10% participating preference shares: INR 100 million
The profit after tax of the company for the year ended March 31, 2022 is
INR 90 million.
(A) 30
(B) 24
(C) 10
(D) 14
Solution:
The amount that would be allocated to the long term lenders against their
lending of INR 55 million on settlement of liquidation dues and distribution
of resources would be (in million INR):
(A) 50
(B) 30
(C) 55
(D) 25
Solution:
Since the shares are fully paid up, the concept of “limited liability” will
operate and the shareholders will not be required to bring in further funds
notwithstanding the fact that the claims of creditors are not fully satisfied.
Hence, the creditors will be paid only out of the resources realized by the
liquidation of the assets even if these are not adequate to meet their claims
completely.
The amount that would be recoverable by the long term lenders against
their claim of INR 550 million on the distribution of liquidation resources
would be (in million INR):
(A) 500
(B) 300
(C) 550
(D) 250
Solution:
When a company limited by shares goes into liquidation and the realization
from the assets is inadequate to pay off the debts, the holders of partly paid
shares in the company (if any) are required to contribute to the maximum
extent of the unpaid amount on the shares for paying off the creditors.
Hence, in the given situation, the shareholders will bring in additional
capital to pay off the creditors in full.
5 XYZ Ltd is an Indian company incorporated under the Companies Act 2013.
Its capital structure is as follows:
Equity Capital (1 million equity shares of INR 10 each fully paid): 10.00
10% long term loan (Taken on April 1,2022): 10.00
Its EPS for the year ended March 31,2022 was INR 14 per share. It expects
its EBIT (Earnings before interest & taxes) to increase by 25% for the year
ended March 31, 2023. The tax rate is expected to remain at 30%. The
projected EPS for the year ended March 31, 2023 (in INR) is:
(A) 16.80
(B) 10.00
(C) 14.40
(D) 20.50
Solution:
6 For a given corporate entity, the source of capital that enjoys the highest
risk premium in the market is:
(A) Preference shares
(B) Long term secured loans
(C) Equity shares
(D) Short term unsecured loans
Solution:
The equity shareholders of a company take the maximum risk i.e. the
substantive business risk. Hence, they will command the highest return.
(A) (L)20
(B) (L)30
(C) (P)20
(D) (P)30
Solution:
A call option is a right to buy the underlying asset at the exercise price on
the maturity date. It will be exercised only if the market price of the asset
on the maturity date exceeds the exercise price whence the holder can buy
the asset at the exercise price (which is lower) and sell the asset in the
market at the market price (which is higher). If the market price is lower
than exercise price, then the holder will simply let the option lapse.
However, he will lose the premium that he had paid upfront for buying the
option.
8 An implicit cost of adding debt capital in a company is:
Solution:
Addition of debt to the capital of a firm increase its financial risk since debt
carries a fixed charge by way of interest. Hence, the shareholders who are
the owners of the firm will demand a higher return for investment.
(A) (L)20
(B) (P)70
(C) (P)20
(D) (P)30
Solution:
A put option is a right to sell the underlying asset at the exercise price on
the maturity date. It will be exercised only if the market price of the asset
on the maturity date is lower than the exercise price whence the holder
can buy the asset in the market at the market price and sell the asset at the
exercise price (which is higher). Thus, the profit from the put would be
max(K-ST,0)-p=100-30=70.
10 The futures price at the expiration date of the futures contract:
Solution:
1 You are given the following information with respect to a level coupon bond:
(A) 1,101
(B) 1,214
(C) 1,928
(D) 1,713
Solution:
T
Ct 300 1800
IV = = + = 277.78 + 1434.95 = 1712.73
(1 + S0t ) 1 + 0.08 ( 1 + 0.12 ) 2
t
t=1
YEAR 0 1 2
FACE VALUE 1000 1000
COUPON 0.3 0.3
COUPON CASH FLOW 300 300
PRINCIPAL REDEMPTION 0 1500
TOTAL CASH FLOW 300 1800
SPOT RATES 0.08 0.12
DISCOUNT FACTOR 0.92593 0.79719
DCF 277.778 1434.95
DCF VALUE 1712.73
2 We define yield to maturity as the single discount rate that equates the present value
of all future cash flows from the bond to the current market price. Consider a bond with
the following features:
Coupon Rate: 30% p.a.
Frequency of coupons: Annual
Term to maturity: 2 years
Face Value: 1,000
Redemption Value: 1,500
One Year Spot Rate S(0,1): 8% p.a. annually compounded
Two-Year Spot Rate S(0,2): 12% p.a. annually compounded
Assuming that the current market price of the bond equals its intrinsic value, its yield
to maturity (in % p.a.) is closest to:
(A) 9.33
(B) 11.65
(C) 11.82
(D) 10.15
Solution
T
Ct 300 1800
IV = = + = 277.78 + 1434.95 = 1712.73
( 1 + S0t ) 1 + 0.08 ( 1 + 0.12 ) 2
t
t=1
T
Ct 300 1800
IV = 1712.73 = P0 = = + whence y = 0.1165 or 11.65%
(1 + y ) 1 + y (1 + y )2
t
t=1
YEAR 0 1 2
FACE VALUE 1000 1000
COUPON 0.3 0.3
COUPON CASH FLOW 300 300
PRINCIPAL REDEMPTION 0 1500
TOTAL CASH FLOW 300 1800
CURRENT MP 1712.73
CASH FLOW STREAM -1712.73 300 1800
YTM 0.11647
3 Consider two securities A & B in risk-return space with risk along the X axis and expected
return along the Y axis. The security B lies below and to the right of A. Which of the
following statements is true:
(A) A is more risky than B on a standalone basis
(B) There is equilibrium between A & B in an efficient market
(C) There would be greater demand for A with consequential demand-supply
realignment with price correction.
(D) There would be greater demand for B with consequential demand-supply
realignment.
Solution:
Clearly, asset A has a lower risk and higher expected return than B. Thus, the two assets
cannot be in equilibrium. There would be buying pressure on A and selling pressure on
B. This disequilibrium will result in price correction whence A’s price will rise and its
expected return will decrease with the converse for B.
4 For the following T-bill investment, the banker’s discount yield (in % p.a.) is closest to:
(A)12.55
(B) 12.60
(C) 12.00
(D) 11.88
Solution:
5 For the following T-bill investment, the difference between the effective annual yield
on a 365 day basis and the banker’s discount yield (in % p.a.) is closest to:
(A) 0.55
(B 1.42
(C) 1.08
(D) 1.02
Solution:
6 For the following T-bill investment, the effective annual yield (in % p.a.) is closest to:
(A) 20.29
(B) 16.00
(C) 16.30
(D) 15.50
Solution:
n 60
P0 = F 1 − d 0 0 = 100 1 − 0.12 = 98.00
360 360
n 30
P1 = F 1 − d1 1 = 100 1 − 0.06 = 99.50
360 360
365 n
P
365 30
99.50
EAY = 1 −1= − 1 = 0.2029 or 20.29%
P1 98.00
HOLDING PERIOD 30
ANNUAL DAY COUNT 365
INVERSE DAY COUNT FRACTION 12.1666667
EFFECTIVE YIELD 0.20299428
7 Suppose we have six assets, A,B,C,D,E,F which pay off according to the roll of a fair die.
If the die roll is equal to the asset's position in the above sequence (i.e. 1 corresponds
to A, 2 corresponds to B and so on), it pays INR 100 and zero otherwise. The amount
that the set of all the assets will trade for is closest to:
(a) 100
(b) 100/6
(c) 0
(d) 600
Solution:
A long position in the set of all the assets will guarantee the holder a payoff of INR 100
on the toss of the die, whatever may be the outcome of the toss. Hence, it will trade for
INR 100.
8 Consider a portfolio X consisting of one call option C and a put option. P. The call option
C pays INR 100 if the spot price of the underlying at maturity finishes equal to or above
its exercise price of INR 1,000. The put option P pays INR 100 if the spot price at maturity
of the same underlying finishes below the exercise price of INR 1,000. Both options have
maturities of one year from now. If risk free interest rate is 12% p.a. compounded
continuously, the arbitrage free value (in INR) in an efficient market of the portfolio X
will be closest to:
(A) 200.00
(B) 177.38
(C) 115.50
(D) 88.69
Solution:
9 Consider a portfolio X consisting of one call option C and a put option. P. The call option
C pays INR 100 if the spot price of the underlying at maturity finishes above its exercise
price of INR 1,000. The put option P pays INR 100 if the spot price at maturity of the
same underlying finishes below the exercise price of INR 1,200. Both options have
maturities of one year from now. Ignoring time value of money, the arbitrage free value
(in INR) in an efficient market of the portfolio X will be closest to:
Payoff of combination 100 if S<1,000 or S=1,000, 200 if 1,000<S<1,200 and 100 if S=1,200
or S>1,200
Thus, the combination will trade for the present value of not less than 100 and not
greater than 200.
10 Bond X is a level coupon bond of maturity 20 years whose payments of interest &
repayment of principal are guaranteed by the Government of India i.e. it is a treasury
bond. Bond Y is also a level coupon bond of same maturity & face/redemption value as
Bond X except that it is a corporate bond issued by XYZ Ltd. Both the bonds are trading
at the same price. Which of the following is true at equilibrium if the market in which
these bonds are traded is perfectly efficient?
Solution:
Clearly, bond Y has a higher risk of default than bond X. Hence, bond Y must deliver a
higher expected return to the holder. Because both bonds are trading at the same price,
it follows that bond Y’s coupon must be higher than that of X.
NPTEL ONLINE COURSE
JULY 2022
SECURITY ANALYSIS & PORTFOLIO MANAGEMENT
SOLUTIONS TO ASSIGNMENT NO 3
(A) 735.15
(B) 721.82
(C) 727.95
(D) 697.15
Solution:
YEAR 0 1 2 3
COUPON 80 80 40
RV 0 400 400
TOTAL CF 80 480 440
YTM 0.15 0.15 0.15 0.15
PVIF 0.869565 0.756144 0.657516232
DCF 0 69.56522 362.949 289.3071423
PRICE 721.8213
2. You are given the following information with regard to a level coupon bond:
(A) 18.90
(B) 18.26
(C) 19.06
(D) 20.02
Solution:
TIMELINE YTM 0 1 2
3. You are given the following information with regard to an annuity bond:
The bond makes equal annual payments to the holder of the bond over a two year
period. The YTM of the bond (in % p.a. with annual compounding) is closest to:
(A) 16.08
(B) 16.32
(C) 15.96
(D) 15.51
Solution:
Bond is an annuity bond quoting at par
A A
1, 00, 000 = + gives A = 62361.85.
1.10 1.202
62361.85 62361.85
Solving for YTM y : 1, 00, 000 = + y = 16.08%
(1 + y ) (1 + y )2
TIMELINE YTM 0 1 2
4. Consider a bond portfolio X comprising of one bond Y and one bond Z. Both bonds are
annual level coupon bonds redeemable at par value of 1,000. They are also trading at
par. Bond Y is a three year bond trading at a YTM of 20% p.a. annually compounded.
Bond Z pays an annual coupon of 25% and has two years to maturity.
The YTM of the portfolio X (in % p.a.) based on the aggregate cash flows from the
portfolio is closest to:
(A) 21.90
(B) 22.75
(C) 22.11
(D) 22.25
Solution:
PORTFOLIO YTM 0 1 2 3
A 0.2 -1000 200 200 1200
B 0.25 -1000 250 1250 0
PORTFOLIO 0.221108604 -2000 450 1450 1200
The investor does not reinvest the coupons received by him during his holding period
of two years. The effective annual yield earned by the investor (in % p.a. annually
compounded) is closest to:
(A) 12.92
(B) 11.98
(C) 12.82
(D) 12.56
Solution:
YEAR 0 1 2 3 4 5
YTM 0.12 0.12 0.12 0.12 0.12 0.12
DF 1 0.892857 0.797194 0.7117802 0.635518 0.567427
CF 100 100 100 100 1100
DCF 927.9045 89.28571 79.71939 71.178025 63.55181 624.1695
YEAR 0 1 2 3
YTM 0.11 0.11 0.11 0.11
DF 1 0.900901 0.811622 0.7311914
CF 100 100 1100
DCF 975.5629 90.09009 81.16224 804.31052
COUPON RECEIPTS 200
TCF 1175.563
EAY 0.125567
The total cash flow received by the investor including the coupon on liquidation of the
investment at the end of the holding period is closest to:
(A) 1152
(B) 988
(C) 1132
(D) 1099
Solution:
Acquisition Price of the bond: P0= 100xPVIFA(12%,5)+1,000xPVIF(12%,5)=928
Selling Price of bond:P2= 100xPVIFA(10%,4)+1,000xPVIF(10%,4)=1000
Coupon Received = 100
Total Cash Proceeds on Investment Liquidation: 1100
The investor expects that the market interest rates would shift upwards by 1% p.a. at
the end of one year from now so that he would be able to reinvest all his coupons at
the revised rate. Assuming that he holds the bond to maturity, the effective annual yield
expected by the investor (in % p.a.) is closest to:
(A) 10.17
(B) 10.28
(C) 10.52
(D) 9.78
Solution:
YEAR 0 1 2 3 4 5
REINV RATE 0.11 0.11 0.11 0.11 0.11 0.11
DF 1 1.51807 1.367631 1.2321 1.11 1
CF 100 100 100 100 1100
TCF 1622.78 151.807 136.7631 123.21 111 1100
PURCHASE PRICE 1000
EAY 1.101671
An investor expects that the market interest rates would shift upwards by 1% p.a. at
the end of one year from now. Assuming that he holds the bond for two years, the
effective annual yield expected by the investor (in % p.a.) is closest to:
(A) 10.12
(B) 8.93
(C) 9.11
(D) 9.19
Solution:
YEAR 0 1 2 3
YTM 0.11 0.11 0.11 0.11
DF 1 0.900901 0.811622 0.7311914
CF 100 100 1100
DCF 975.5629 90.09009 81.16224 804.31052
COUPON PROCEEDS 211
TOTAL 1186.563
EAY 1.089295
9 At t=0, X invests in a 10% annual level coupon bonds of ABC Ltd of the face value of INR
1,000 each with a maturity of 5 years at a YTM of 15% p.a. The carrying amount (in INR)
of the bond at the end of the first year will be:
(A) 918.00
(B) 928.15
(C) 857.25
(D) 903.00
Solution:
FV = 1, 000; Coupon : 10%; Coupon Amount : 100; Life : 5 years
100 100 100 100 1100
Price = + + + + = 832.39; Disc on Issue : 167.61;
2 3
1.15 1.15 1.15 1.154 1.155
First Year Return : 832.39× 0.15 = 124.86; Coupon: 100.00;
Amortization :24.86; Discount Carried Forward :167.61 - 24.86 = 142.75
Closing Carrying Value of Inv : 1, 000 - 142.75 = 857.25
100 100 100 1100
= + + +
2
1.15 1.15 1.153 1.154
10 A bond promises to give 15,000 at the end of one year from now and 75,000 at the end
of two years from now. Its remaining term to maturity is 2 years. The bond is trading at
a YTM of 30% p.a. compounded annually. The traded price of the bond is closest to:
(A) 55,917
(B) 58,232
(C) 59,002
(D) 58,005
Solution:
YEAR 0 1 2
DISCOUNT RATE 0.3 0.3 0.3
DISCOUNT FACTOR 1 0.7692308 0.591715976
CASHFLOW 15000 75000
DCF@30% 11538.462 44378.69822
PRICE 55917.16
NPTEL ONLINE COURSE
JULY 2022
SECURITY ANALYSIS & PORTFOLIO MANAGEMENT
SOLUTIONS TO ASSIGNMENT NO 4
The Macaulay’s duration for the bond (in years) is closest to:
(A) 1.9130
(B) 1.9107
(C) 1.9091
(D) 1.9781
Solution:
(A) 2.8030
(B) 2.7921
(C) 2.7333
(D) 2.8182
Solution:
LET FACE VALUE BE 1000
YEAR 1 2
COUPON PAYMENT 0.1 100 100
REDEMPTION VALUE 1 1000
TOTAL CASH FLOWS 100 1100
YTM 0.1 0.1 0.1
DISCOUNT RATE 0.909090909 0.826446281
CURRENT PRICE 1000 90.90909091 909.0909091
TIME WEIGHTED CASHFLOWS 1909.090909 90.90909091 1818.181818
DURATION 1.909090909
t(t+1) WEIGHTED CASHFLOWS 5636.363636 181.8181818 5454.545455
CONVEXITY 2.818181818
3 Consider an annual level coupon bond with the following parameters:
On the basis of the value of duration & convexity, the price change (in %) corresponding
to a 5% increase in the ytm from the above figure, is closest to:
Solution:
LET FACE VALUE BE 1000
YEAR 1 2
COUPON PAYMENT 0.1 100 100
REDEMPTION VALUE 1 1000
TOTAL CASH FLOWS 100 1100
YTM 0.18 0.18 0.18
DISCOUNT RATE 0.8475 0.72
CURRENT PRICE 874.74864 84.746 790
TIME WEIGHTED CASHFLOWS 1664.7515 84.746 1580
DURATION 1.9031199
t(t+1) WEIGHTED CASHFLOWS 4909.5088 169.49 4740
CONVEXITY 2.8062397
GIVEN YTM (y) 0.18
CHANGE IN YTM (dy) 0.05
HENCE, dy/(1+y) 0.042372881
% CHANGE IN PRICE DUE TO DURATION -0.08064067
% CORRECTION DUE TO CONVEXITY 0.005038494
TOTAL PRICE CHANGE -0.07560218
ACTUAL PRICE CHANGE
LET FACE VALUE BE 1000
YEAR 1 2
COUPON PAYMENT 0.1 100 100
REDEMPTION VALUE 1 1000
TOTAL CASH FLOWS 100 1100
YTM 0.23 0.23 0.23
DISCOUNT RATE 0.81301 0.661
CURRENT PRICE 808.3812545 81.3008 727.08
% PRICE CHANGE -0.0759
4 Consider an annuity bond. It is contracted to pay 1,000 at the end year 1 and a like
amount at the end of year 2. It has a term to maturity of 2 years. It is quoting at a price
of 1,625.71. The proceeds received from the investment at the end of the first year can
be reinvested in an account that offers 10% p.a. continuously compounded. The
effective annual yield over the two-year investment horizon quoted on annually
compounded basis (in % p.a.) is closest to:
(A) 13.66
(B) 13.79
(C) 13.90
(D) 14.43
Solution:
YEAR 1.0000 2.0000
CASH FLOW 1000.0000 1000.0000
YTM 0.1500 0.1500 0.1500
DISCOUNT RATE 0.8696 0.7561
CURRENT PRICE 1625.7089 869.5652 756.1437
REINVESTMENT RATE (C.C) 0.1000
REINVESTMENT PROCEEDS 1105.1709
TOTAL PROCEEDS AT T= 2YEARS 2105.1709
REALIZED YIELD 0.1379
5 Bond A is a zero coupon bond of face value 1,000 with a term to maturity of two years.
It is presently selling at 730.51. Bond B is a 18% annual level coupon bond of face value
1,000 and term to maturity of two years. Both bonds will be redeemed at face value.
Bond B has a YTM that is 1% less than that of bond A. The price of bond B is closest to:
(A) 1033.56
(B) 1031.10
(C) 1031.03
(D)1032.10
Solution:
PRICE OF BOND B
YEAR 1 2
CASH FLOW 0.18 180 1180
YTM 0.160002844 0.160002844 0.160002844
PVIF 0.862066852 0.743159258
DCF 155.1720334 876.927924
PRICE 1032.099957
6 Consider the following information in context of a bond X:
The return (in % p.a.) earned on the investment over ths one year investment period is
closest to:
(A) 24.17
(B) 24.44
(C) 23.95
(D) 23.38
Solution:
YEAR 0 1 2 3
CF 100 100 1100
YTM 0.15 0.15 0.15 0.15
PVIF 0.869565217 0.756143667 0.6575162
DCF 86.95652174 75.61436673 723.26786
PRICE 885.8387441
YEAR 0 1 2
CF 100 100 1100
YTM 0.1 0.1 0.1 0.1
PVIF 1 0.909090909 0.8264463
DCF 100 90.90909091 909.09091
PRICE 1100
RETURN 0.241760995
7 Consider the following information in context of an annual level coupon bond X:
(A) 1.6568
(B) 1.6137
(C) 1.6831
(D) 1.6381
Solution:
LET FACE VALUE BE 1000
YEAR 1 2
COUPON PAYMENT 0.1 100 100
REDEMPTION VALUE 1 1000
TOTAL CASH FLOWS 100 1100
YTM 0.15 0.15 0.15
DISCOUNT RATE 0.869565217 0.756143667
CURRENT PRICE 918.7145558 86.95652174 831.758034
TIME WEIGHTED CASHFLOWS 1750.47259 86.95652174 1663.516068
MODIFIED DURATION 1.656825908
8 Consider the following information in context of an annual level coupon bond X:
(A) 20.00
(B) 19.25
(C) 19.60
(D) 20.20
Solution:
LET FACE VALUE BE 1000
YEAR 1 2
COUPON PAYMENT 0.2 200 200
REDEMPTION VALUE 1 1000
TOTAL CASH FLOWS 200 1200
YTM 0.25 0.25 0.25
DISCOUNT RATE 0.8 0.64
CURRENT PRICE 928 160 768
TIME WEIGHTED CASHFLOWS 1696 160 1536
DURATION 1.827586207
9 Consider the following information in context of an annual level coupon bond X:
The sensitivity of the bond to interest rate changes measured in terms of DV01 (Dollar
Value per basis point) is:
(A) 1.3570
(B) 0.1357
(C) 13.5700
(D) 135.7000
Solution:
YEAR 1 2
COUPON PAYMENT 0.2 200 200
REDEMPTION VALUE 1 1000
TOTAL CASH FLOWS 200 1200
YTM 0.25 0.25 0.25
DISCOUNT RATE 0.8 0.64
CURRENT PRICE 928 160 768
TIME WEIGHTED CASHFLOWS 1696 160 1536
MODIFIED DURATION 1.46207
PRICE CHANGE PER BP 0.13568
10 You are given the following information in respect of investment in a level coupon bond:
Given that January 10, 2022 -Mar 11, 2022 =60 days, the dirty price of the bond (in USD)
is closest to:
(A) 98.48
(B) 97.32
(C) 98.40
(D) 98.23
Solution:
Days: Jan 10, 2021 -Mar 11, 2021 (Actual Period) =60
Days: Jan 10, 2021 –July 10, 2021 (Ref Period) = 181
Coupon payment for reference period: 9.00
Using Actual/Actual convention:
Accrued Interest= 60 X 9.00/181 = 2.98.
The cash price per $100 face value for the bond is therefore
USD 95.50 + USD2.98 : USD 98.48
NPTEL ONLINE COURSE
JULY 2022
SECURITY ANALYSIS & PORTFOLIO MANAGEMENT
SOLUTIONS TO ASSIGNMENT NO 5
(A) 1.5130
(B) 1.5137
(C) 1.4545
(D) 1.4732
Solution:
LET FACE VALUE BE 1000
YEAR 1 2
COUPON PAYMENT 0.1 100 50
REDEMPTION VALUE 1 500 500
TOTAL CASH FLOWS 600 550
YTM 0.1 0.1 0.1
DISCOUNT RATE 0.909090909 0.826446281
CURRENT PRICE 1000 545.4545455 454.5454545
TIME WEIGHTED CASHFLOWS 1454.545455 545.4545455 909.0909091
DURATION 1.454545455
2 Consider the following information in respect of a bond:
(A) 1.9430
(B)1.7979
(C) 1.8062
(D) 1.9091
Solution:
LET FACE VALUE BE 1000
YEAR 1 2
COUPON PAYMENT 0.1 100 50
REDEMPTION VALUE 1 500 500
TOTAL CASH FLOWS 600 550
YTM 0.1 0.1 0.1
DISCOUNT RATE 0.909090909 0.826446281
CURRENT PRICE 1000 545.4545455 454.5454545
TIME WEIGHTED CASHFLOWS 1454.545455 545.4545455 909.0909091
DURATION 1.454545455
t(t+1) WEIGHTED CASHFLOWS 3818.181818 1090.909091 2727.272727
CONVEXITY 1.909090909
3 Consider the following information in respect of a bond:
(A) 1.3222
(B) 1.3137
(C) 1.4372
(D) 1.4545
Solution:
LET FACE VALUE BE 1000
YEAR 1 2
COUPON PAYMENT 0.1 100 50
REDEMPTION VALUE 1 500 500
TOTAL CASH FLOWS 600 550
YTM 0.1 0.1 0.1
DISCOUNT RATE 0.909090909 0.826446281
CURRENT PRICE 1000 545.4545455 454.5454545
TIME WEIGHTED CASHFLOWS 1454.545455 545.4545455 909.0909091
DURATION 1.32231405
4 Consider the following information in respect of a bond:
The bond’s dollar value per basis point (DV01) is closest to:
(A) 132.22
(B) 13222.00
(C) 132220.00
(D) 13.22
Solution:
LET FACE VALUE BE 1000000
YEAR 1 2
COUPON PAYMENT 0.1 100000 50000
REDEMPTION VALUE 1 500000 500000
TOTAL CASH FLOWS 600000 550000
YTM 0.1 0.1 0.1
DISCOUNT RATE 0.909090909 0.826446281
CURRENT PRICE 1000000 545454.5455 454545.4545
LET FACE VALUE BE 1000000
YEAR 1 2
COUPON PAYMENT 0.1 100000 50000
REDEMPTION VALUE 1 500000 500000
TOTAL CASH FLOWS 600000 550000
YTM 0.1001 0.1001 0.1001
DISCOUNT RATE 0.909008272 0.826296039
CURRENT PRICE 999867.7844 545404.9632 454462.8212
DV01 132.2156291
5 Consider the following information in respect of a bond:
The bond will be sold after receipt of the third year’s coupon. The income from
reinvestment proceeds at the end of the holding period (in INR) is closest to:
(A) 60.00
(B) 62.00
(C) 59.28
(D) 59.56
Solution:
YEAR 0 1 2 3
REINVESTMENT RATE 0.1 1.21 1.1 1
FACE VALUE 1000
COUPON RATE 0.2 200 200 200
FV 662 242 220 200
INVESTMENT 600
REINVESTED INTT 62
6 Consider an instrument that pays a perpetual coupon of 10% on a face value of 10,000
at the end of each year. It is quoting at a YTM of 10% p.a. The Macaulay’s duration of
the instrument (in years) is closest to:
(A) 10.00
(B) 11.00
(C) 10.67
(D) 16.43
Solution:
1 + y 1 + 0.10
Duration of perpetuity = = = 11
y 0.10
(A) 1.21
(B) 1.11
(C) 1.67
(D) 1.54
Solution:
The par yield (in % p.a.) of the bond under consideration is closest to:
(A) 19.00
(B) 18.90
(C) 16.67
(D) 19.05
Solution:
YEAR 0 1 2
INTEREST RATE 0.1 0.2
DISC FACTOR 1.6035 0.90909 0.6944
FACE VALUE 1000 1000
PV OF RV 694.44
PV OF COUPONS 305.56
COUPON AMT 190.55
COUPON RATE 19.055
9 The spot rates for a one year deposit S(0,1) is 12% p.a. while that for a two year deposit
S(0,2) is 20% p.a., both annually compounded. The arbitrage free forward rate f(1,2) in
% p.a. on annual compounding basis for a deposit of one year, one year hence, is closest
to:
(A) 29.25
(B) 28.90
(C) 28.57
(D) 29.05
Solution:
YEAR 0 1 2
INTEREST RATE 0.12 0.2
REQUIRED FORWARD RATE 0.28571
10 You are given the following information in respect of XYZ Ltd:
Equity Capital (10.00 million shares of INR 10 each fully paid): 100 million
Preference capital: Nil
Profit after tax: 100 million
Payout Ratio: 60%
Expected growth rate in dividend: 3% p.a.
Return required by equity shareholders: 18.45% p.a.
(A) 48.00
(B) 40.00
(C) 38.67
(D) 30.00
Solution:
D0 ( 1 + g ) 6 ( 1 + 0.03 )
P0 = = = 40
ke − g 0.1845 − 0.03
NPTEL ONLINE COURSE
JULY 2022
SECURITY ANALYSIS & PORTFOLIO MANAGEMENT
SOLUTIONS TO ASSIGNMENT NO 6
(A) 60.00
(B) 33.33
(C) 66.67
(D) 40.00
Solution:
Equity Capital (1.00 million fully paid equity shares of 10 each): 10.00 million
Dividend recently paid (at t=0): 1.00 million
Projected Next Dividend Payment (at t=1 year): 1.10 million
Projected market price per share at t=1 year after dividend payment: 18.00
Risk adjusted rate of return from this stock: 15% p.a.
(A) 16.61
(B) 14.34
(C) 15.25
(D) 12.80
Solution:
D1 + P1 1.10 + 18.00
V0 = = = 16.61
1 + ke 1 + 0.15
Equity Capital (1.00 million fully paid equity shares of 10 each): 10.00 million
Dividend recently paid (at t=0): 1.50 million
Projected Dividend Growth Rate: 8% p.a.
Projected market price per share at t=3 years after dividend payment: 54.00
Risk adjusted rate of return from this stock: 12% p.a.
(A) 41.80
(B) 42.62
(C) 42.86
(D) 42.25
Solution:
D1 D2 D + P3
V0 = + + 3
( 1 + ke ) ( 1 + ke ) ( 1 + ke ) 3
2
4 XYZ Ltd has just (at t=0) declared a dividend of INR 1.00 per share. The dividend is
expected to grow at 15% for the next two years (t=1,2) and thereafter @ 5% p.a.
perpetually. The required rate of return is 11% p.a. The intrinsic value per share (in INR)
is closest to:
(A) 21.96
(B) 22.74
(C) 20.89
(D) 18.82
Solution:
(A) 24.00
(B) 12.00
(C) 10.00
(D) 15.00
Solution:
The value (in millions) of XYZ (Debt + Equity) using the FCFF Growing Perpetuity
valuation approach is closest to:
(A) 45.4750
(B) 30.4750
(C) 31.2500
(D) 31.4500
Solution:
The value (in millions) of XYZ (Debt + Equity) using the FCFE Growing Perpetuity
valuation approach is closest to:
(A) 39.4752
(B) 40.4091
(C) 45.2520
(D) 46.4550
Solution:
FCFE1 1.3 1.075
Equity Value = = = 25.4091
ke − g 0.13 − 0.075
Firm Value = Equity Value + Debt Value = 25.4091 + 15.00 = 40.4091
XYZ will finance 40 percent of the increase in net fixed assets (capital expenditures less
depreciation) and 40% of the increase in working capital with debt financing.
The free cash flow to the firm (FCFF) of XYZ Ltd (in million) is:
(A) 342.00
(B) 325.00
(C) 335.00
(D) 331.25
Solution:
FCFF=NI+Dep+Int(1-Tax Rate)-CAPEX-∆NWC
=350+90+150(1-0.30)-170-40=335
XYZ will finance 40 percent of the increase in net fixed assets (capital expenditures less
depreciation) and 40% of the increase in working capital with debt financing.
The free cash flow to equity (FCFE) of XYZ Ltd (INR in million) is:
(E) 250.50
(F) 225.50
(G) 278.00
(H) 241.55
Solution:
FCFE=NI+Dep-CAPEX-∆NWC+∆Debt
=350+90-170-40+48=278
10 you are given the following information in respect of XYZ Ltd as on April 1, 2022:
(I) 680.00
(J) 614.00
(K) 632.00
(L) 704.00
Solution:
Sales: 11,000,000
Net Income (32% of sales): 3.520,000
Depreciation (9% of sales): 990,000
CAPEX (35% of sales): 3,850,000
Further investment in WC (6% of sales): 660,000
Additional debt (20% of (CAPEX-Dep+NWC)): 704,000
FCFE(NI+D-CAPEX-∆NWC+∆Debt): 704,000
NPTEL ONLINE COURSE
JULY 2022
SECURITY ANALYSIS & PORTFOLIO MANAGEMENT
SOLUTIONS TO ASSIGNMENT NO 7
(A) 18,500,000
(B) 18,475,200
(C) 18,625,400
(D) 18,125,000
Solution:
1, 000, 000 1.05 1, 000, 000 1.05 2
PV of perpetuity : 1, 000, 000 + + + ...
1.11 1.112
1.05 1.052 1
= 1, 000, 000 1 + + 2
+ ... = 1, 000, 000 = 18, 500, 000
1.11 1.11 1 − 1.05
1.11
The project to be implemented by the company has a two year existence with the
following free cash flows (FCFF) for the respective years:
The FCF based discounted value of the firm (in millions) is closest to:
(A) 142.26
(B) 121.45
(C) 127.94
(D) 123.00
Solution:
6 4
Post tax WACC = 15 ( 1 − 0.30 ) + 20 = 6.3000 + 8.0000 = 14.30
10 10
50, 000, 000 110, 000, 000
FCFF value of firm VFCFF = +
1.1430 1.14302
= 43744500 + 84197700 = 127, 942, 200 = 127.94m
3 Assume that XYZ Ltd is purely equity financed with no debt. The free cash flows
expected from the company business over the two year life span are 5 million in year
t=1 and 11 million in year t=2. The PV of these cash flows works out to 12.00 million.
The cost of equity of XYZ (in % p.a.) is closest to:
(A) 17.21
(B) 16.68
(C) 18.32
(D) 18.82
Solution:
Let the CoE = x
5000000 11000000
Then 12000000 = + or x = 18.82%
(1 + x ) (1 + x )2
(A)18.02
(B) 18.45
(C) 17.14
(D) 18.12
Solution:
2 1
Post tax WACC = 15 = kd ( 1 − 0.30 ) + 21 or kd = 17.14%
3 3
2 1
Pr e tax WACC = 17.14 + 21 = 18.45%
3 3
5 The following information is provided in the context of XYZ Ltd for the year ended
March 31,2022:
(INR in million)
Sales: 100.00
Variable Costs: 50% of sales
Fixed Operational Costs (excluding depreciation) 10.00
Depreciation: 7.00
Interest on borrowings: 5.00
Tax Rate: 30%
CAPEX for the year: 15.00
Decrease in NWC 5.00
The Capital Cash Flow (INR in million) for the year is:
(A) 21.60
(B) 23.20
(C) 21.00
(D) 22.20
Solution:
CCF = EBDIT (1 – T ) + DT + IT – CAPEX – ΔNWC
= (100 - 50 - 10 )(1 - 0.30 ) + 7 × 0.30 + 5× 0.30 - 15 + 5
= 28.00 + 3.60 - 10.00 = 21.60
6 You are given the following information in respect of XYZ Ltd for the financial year
ended March 31, 2022:
(in million)
Earnings before depreciation, interest & taxes: 40.00
Depreciation: 7.00
Interest on short term borrowings: 2.00
Interest on long term borrowings: 5.00
Tax Rate: 30%
CAPEX for the year: 15.00
Decrease in NWC 5.00
You believe that interest on short term borrowings should not form part of free cash
flow to the firm and the valuation process. The free cash flow to the firm (FCFF) (in
millions) for the year is:
(A)19.60
(B)19.20
(C)19.00
(D)18.70
Solution:
FCFF = EBDI Long Term T (1 – T ) + DT – CAPEX – ΔNWC
= ( 40 - 2 )(1 - 0.30 ) + 7 × 0.30 - 15 + 5
= 26.60 + 2.10 - 10.00 = 18.70
7 You are given the following information in respect of XYZ Ltd for the financial year
ended March 31, 2022:
(in millions)
Profit after tax & preference dividend: 40.00
Depreciation: 7.00
Interest on long term borrowings: 5.00
Tax Rate: 30%
CAPEX for the year: 15.00
Decrease in NWC 5.00
Preference dividend for the year: 1.00
The free cash flow to the firm (FCFF) (in millions) for the year is:
(A) 41.40
(B) 41.30
(C) 41.50
(D) 40.40
Solution:
8 You are given the following information in respect of XYZ Ltd for the financial year
ended March 31, 2022:
(in million)
Earnings before depreciation, interest & taxes: 40.00
Depreciation: 7.00
Interest on short term borrowings: 2.00
Interest on long term borrowings: 5.00
Tax Rate: 30%
CAPEX for the year: 15.00
Decrease in NWC 5.00
Preference dividend for the year: 1.00
Fresh issue of debt in the year: 6.00
The free cash flow to equity (FCFE) (in millions) for the year is:
(A) 20.20
(B) 21.10
(C) 20.15
(D) 21.50
Solution:
FCFE = PAT - DP + D – CAPEX - ΔNWC + ΔDebt
= ( 40 - 7 - 2 - 5 )(1- 0.30 ) -1 + 7 -15 + 5 + 6 = 20.20
9 You are given the following information in respect of XYZ Ltd for the financial year
ended March 31, 2022:
The intrinsic value per share (in INR) by the constant growth perpetuity model based on
residual income works out to:
(A) 102.25
(B) 112.25
(C) 112.75
(D) 112.50
Solution:
ROE − CoE 0.18 − 0.12
V0 = BV0 + BV0 = 45 + 45 = 112.50
CoE − g 0.12 − 0.08
(A) 181,432
(B) 155,544
(C) 176,525
(D) 154,000
Solution:
2 1
Post tax WACC = 17.14 ( 1 − 0.30 ) + 21 = 15.00%
3 3
2 1
Pr e tax WACC = 17.14 + 21 = 18.45%
3 3
1000000 3000000
Hence , FCFF value of firm VFCFF = + = 3137996
1.15 1.152
1000000 3000000
CCF value of firm VCCF = + + VITS = 2982452 + VITS
1.1845 1.18452
Hence PV of ITS VITS = VFCFF − VCCF = 155544
NPTEL ONLINE COURSE
JULY 2022
SECURITY ANALYSIS & PORTFOLIO MANAGEMENT
SOLUTIONS TO ASSIGNMENT NO 8
1. You are given the following information in respect of a piece of plant & equipment:
(A) 20.57
(B) 23.10
(C) 21.33
(D) 16.67
Solution:
1 10
V
1 10
1500
V5 = V0 ( 1 − d )
10
or d = 1 − 5 = 1− = 20.57%
V0 15000
2 XYZ Ltd had started business at t=0. It has reported an EBDIT of INR 5,000,000 for the
first year. It has no interest bearing funds. Its depreciable assets at t=0 were valued at
INR 10,000,000. The life of the assets is 5 years, after which they will command a salvage
value of Rs 1,000,000. The company uses SLM depreciation for its financial accounts.
The tax laws allow WDV depreciation with the same parameters. The tax rate is 30%.
The amount (in million INR) that XYZ Ltd will show as deferred tax liabilities in the
Balance Sheet at the end of the first year is closest to:
(A) 0.26
(B) 0.66
(C) 0.57
(D) 0.72
Solution:
YEAR 1.00
EBDIT 5.00
LESS SLM 1.80
PBT 3.20
EBDIT 5.00
LESS WDV 3.69
TAX PROFIT 1.31
IT PAYABLE 0.39
DTL 0.57
3 Unrealized changes in the fair value of financial assets held by a company for the
purpose of trading should be accounted for by:
Solution:
Changes in fair value of all financial instruments held as assets for the purpose of trading
are to be accounted at FVTPL.
4 Consider the following set of transactions during April 2022 in respect of a trading good:
The value of the closing inventory as on April 30. 2022 (in thousands) if the FIFO method
is followed for inventory valuation is:
(A)40.00
(B) 48.00
(C) 42.00
(D) 46.00
Solution:
5 Consider the following data in respect of a plot of land owned by XYZ Ltd:
The amount that needs to be transferred to the Profit & Loss Account for the year ended
March 31, 2022 due to the revaluation of March 31, 2022 (in millions) is:
(A) 1.00
(B) 3.00
(C) 2.020
(D) None of these
Solution:
The downward revaluation as on March 31, 2022 will be accounted for as follows:
Amount adjusted against the existing revaluation reserve created due to the earlier
upward revaluation (to the extent of the aggregate of the upward revaluation):
2,000,000. The balance of the downward revaluation (12,000,000-9,000,000=3,000,000)
is to be debited to the income Statement: 1,000,000= 1m
(A) The impairment loss will reduce the carrying amount of the asset on the balance
sheet.
(B) The impairment loss will reduce net income on the income statement.
(C) The impairment loss will reduce cash from operations in the cash flow statement
(D) None of the above
7 You are given the following information in respect of a piece of plant & equipment:
The excess of the carrying value over the tax base immediately after the end of the
second year (in INR) is closest to:
(A) 736.50
(B) 831.50
(C) 812.25
(D) 1162.50
Solution:
The amount of deferred tax liabilities (in millions) carried forward as on March 31, 2022
to the year 22-23 is:
(A) 3.50
(B) 3.75
(C) 2.50
(D) 1.50
Solution:
The amount that XYZ Ltd will show as income tax expense for the third year (in million
INR) is closest to:
(A) 8.91
(B) 6.45
(C) 0.23
(D) 8.52
Solution:
EBDIT 20 25 32
LESS WDV 5 3.75 2.8125
TAX PROFIT 15 21.25 29.1875
IT PAYABLE 4.5 6.375 8.75625
DTL 0.42 0.045 -0.23625
DTL C/F 0.42 0.465 0.22875
IT EXPENSE 4.92 6.42 8.52
The amount that XYZ Ltd will show as income tax expense for the third year (in million
INR) is closest to:
(A) 0.891
(B) 5.457
(C) 0.961
(D) 6.193
Solution:
YEAR 1 2 3
EBDIT 20 25 32
LESS SLM 3.6 3.6 3.6
PBT 16.4 21.4 28.4
EBDIT 20 25 32
LESS WDV 7.38 4.66 2.94
TAX PROFIT 12.62 20.34 29.06
IT PAYABLE 3.786 6.102 6.6838
DTL 1.134 0.318 -0.490824735
DTL C/F 1.134255933 1.451356977 0.960532242
IT EXPENSE 4.920255933 6.419101044 6.192975265
NPTEL ONLINE COURSE
JULY 2022
SECURITY ANALYSIS & PORTFOLIO MANAGEMENT
SOLUTIONS TO ASSIGNMENT NO 9
(A) 9.00
(B) 5.00
(C) 7.75
(D) 8.25
Solution:
n
RP = X i Ri = 0.50 6 + 0.50 12 = 9
i =1
(A) 14.26
(B)126.66
(C) 14.00
(D)14.72
Solution:
n
P2 =
i , j =1
ij X i X j i j = 0.502 122 + 0.502 202 + 2 0.50 0.502 12 20
The return (in %) on the risk free portfolio consisting of A & B is closest to:
(A) 14.20
(B) 16.06
(C) 15.15
(D)15.69
Solution:
R + R1 12 20 + 14 12
RF = 1 2 2
= = 15.69
1 + 2 12 + 14
STD DEVIATION 12 14
EXPECTED RETURN 12 20
CORRELATION -1
X(A)=(B)/[(B)+(A)] 0.5384615
X(B)=1-X(A) 0.4615385
SD(P) 0
R(P) 15.692308
4 You are given the following information in respect of two independent securities A & B:
(A) 14.88
(B) 15.35
(C) 14.40
(D)14.60
Solution:
2
− 64
X m1 = 2 1 2
= = 0.64; X m2 = 0.36
2
1 + 2
2 −2 1 2 36 + 64
Rm = 0.64 12 + 0.36 20 = 14.88
5 You are given the following information in respect of two independent securities A & B:
Solution:
= X A2 62 + (1 − X A ) 82
2
P = XA + X B2 +2 XAXB
2 2 2 2
A B A B
6 You are given the following information in respect of two independent securities A & B:
(A)12.35
(B) 23.68
(C) 15.46
(D) 18.48
Solution:
= X A2 62 + (1 − X A ) 82
2
2
P = X A2 2
A + X B2 2
B +2 XAXB A B
7 You are given the following information in respect of two independent securities A & B:
Formulate and solve the optimization equations for the above problem and obtain the
composition of the security A per unit of investment in the tangent portfolio. The
composition of A in the tangent portfolio is closest to:
(A) 0.23
(B) 0.67
(C) 0.56
(D) 0.33
Solution:
1 11
so that Z1 = = 0.0833; Z2 = = 0.1719
12 64
0.0833 0.1719
giving X 1 = = 0.3264; X 2 = = 0.6736
0.2552 0.2552
8 You are given the following information in respect of two independent securities A & B:
Formulate and solve the optimization equations for the above problem and obtain the
composition of the tangency portfolio. The return (in % p.a.) on the tangency portfolio
is closest to:
(A) 16.23
(B) 16.92
(C) 17.39
(D) 17.97
Solution:
We find the coordinates of the tangency portfolio by solving the optimization
equations. We have
n
Ri − RF = Z i 2
i +Zj ij gives 12 − 9 = 36Z1 ; 20 − 9 = 64 Z 2
j =1
j i
1 11
: so that Z1 = = 0.0833; Z2 = = 0.1719
12 64
0.0833 0.1719
giving X 1 = = 0.3264; X 2 = = 0.6736
0.2552 0.2552
RT = 0.3264 12 + 0.6736 20 = 3.9168 + 13.472 = 17.3888
9 You are given the following information in respect of two independent securities A & B:
Formulate and solve the optimization equations for the above problem and obtain the
composition of the tangency portfolio. The standard deviation (in % p.a.) on the
tangency portfolio is closest to:
(A) 6.23
(B) 6.92
(C) 5.73
(D) 7.97
Solution:
1 11
so that Z1 = = 0.0833; Z2 = = 0.1719
12 64
0.0833 0.1719
: giving X 1 = = 0.3264; X 2 = = 0.6736
0.2552 0.2552
T = 0.3264 6 + 0.6736 8 = 3.8353 + 29.0392 = 32.8745
2 2 2 2 2
T = 5.7336
10 You are given the following information in respect of two independent securities A & B:
Solution:
The desired portfolio will be a combination of the riskfree asset F and the security B.
Hence, we have: σP=XBσB or 12=8XB or XB=1.50. Hence, RP=1.50*20-0.50*9=25.50.
NPTEL ONLINE COURSE
JULY 2022
SECURITY ANALYSIS & PORTFOLIO MANAGEMENT
SOLUTIONS TO ASSIGNMENT NO 10
1 You are given the following information regarding the shares of XYZ Ltd:
The market standard deviation is 5% p.a. Its unsystematic risk (in %2) measured as the
residual variance under the single index model is:
(A) 32.00
(B)64.25
(C) 64.00
(D) 36.00
Solution
A
EXP RETURN 12
SD 10
TOTAL RISK (VAR) 100
BETA 1.2
MARKET VAR 25
SYS RISK 36
UNSYS RISK 64
2 You are given the following information about the shares of XYZ Ltd & PQR Ltd.
(A) 46.50
(B) 36.50
(C) 49.00
(D) 17.00
Solution:
ABC = X XYZ XYZ + X PQR PQR = 0.75 1.20 + 0.25 2.00 = 1.40; 2
sys = 2
ABC
2
m = 49
3 You are given the following information about the shares of XYZ Ltd & PQR Ltd.
A portfolio ABC is constituted comprising of the shares of XYZ Ltd and those of PQR Ltd
in the ratio of 3:1 (by investment value). The unsystematic risk (in %2) of ABC measured
as the residual variance under the single index model is:
(A) 32.50
(B) 16.50
(C) 24.25
(D) 18.50
Solution:
A B
EXP RETURN 12 24
SD 8 12
TOTAL RISK (VAR) 64 144
BETA 1.2 2
MARKET VAR 25
SYS RISK 36 100
UNSYS RISK 28 44
COMPOSITION (Xi) 0.75 0.25
(Xi)^2 0.5625 0.0625
UNSYS RISK OF PORTFOLIO 18.5
4 You are given the following information in respect of the shares of XYZ Ltd:
Correlation coefficient between the returns on XYZ’s shares and the returns on the
market index is 0.80.The market standard deviation is 5% p.a. The systematic risk (in
%2) measured as the systematic variance under the single index model is:
(A) 64.00
(B) 40.96
(C) 25.96
(D) 25.60
Solution
10
XYZ = XYZ , m
XYZ
= 0.80 = 1.60; 2
sys = 2
XYZ
2
m = 1.602 25 = 64.00
m 5
5 The closing value of the portfolio of Mr X as on March 31, 2021 was 1,00,000 and its
closing value on March 31, 2022 was 1,20,000. The continuously compounded yield
earned by X for the year 2021-22 (in % per annum) is closest to:
(A) 9.71
(B) 18.58
(C) 18.45
(D) 18.23
Solution
120000
LR = ln = 0.1823
100000
6 You are given the following information about the shares of XYZ Ltd:
α(A) = 2% p.a. ;
β(A)=1.5
σ(A)=8.0777% p.a.
σ(market)=5.00% p.a.
The percentage of variance unexplained by the market index (assuming that the single
index model holds) is closest to:
(A) 10.00
(B) 16.00
(C) 12.00
(D) 14.00
Solution:
A2 − A2 m2 65.25 − 1.52 52
Un exp lained Variance ( %) = = = 0.1379
A2 65.25
7 Consider two securities A & B with respective beta values of 1.20 & 2.00 respectively.
The market variance is 25%2. Under the assumptions of the single index model, the
covariance between A & B (in %2) is:
(A) 60
(B)42
(C) 30
(D)12
8 A market consists of a risky asset A with coordinates (8,12) in (σ, R) space and a riskfree
asset, F with RF=9.00%. The investor is allowed to take long/short positions in both the
assets. You advise your broker to construct a portfolio with INR 7,500 being invested in
A and INR 2,500 in F respectively. However, your broker, due to a misunderstanding in
communication does INR 7,500 worth of short selling of A and invests the short selling
proceeds together with INR 2,500 originally allocated in F to form portfolio W. The
coordinates of W in risk-return space are:
(A) (18,0)
(B) (12,24)
(C) (24,0)
(D) (8,12)
Solution:
SD OF PORTFOLIO 24
EXPECTED RETURN 0
9 The following information has been extracted about a security A with the objective of
using the single index model of stock returns: α(A) = 2% p.a. ; β(A)=1.5 and
σ(A)=8.0777% p.a. The expected return on the market index is 8% p.a. with a standard
deviation of 5% p.a. The expected return on A (in % p.a.) is:
(A) 14.00
(B) 12.00
(C) 18.00
(D) 10.00
Solution:
E ( RA ) = A + A E ( Rm ) = 2 + 1.5 8 = 14
Expected returns:
A: 14% p.a.
B: 8% p.a.
C: 20% p.a.
Standard deviation of returns:
A: 6% p.a.
B: 3% p.a.
C: 15% p.a.
Correlation between returns of pairs of securities:
A & B: 0.50
B & C: 0.40
C & A: 0.20
The content of security A (by investment value) per unit of total investment in the
tangent portfolio T obtained by solving the optimization equations is closest to:
(A) 0.83
(B) 0.17
(C) 0.22
(D) 0.78
Solution:
Refer to the example in the text book by Elton & Gruber & the PPTs.
NPTEL ONLINE COURSE
JULY 2022
SECURITY ANALYSIS & PORTFOLIO MANAGEMENT
SOLUTIONS TO ASSIGNMENT 11
The intrinsic value of XYZ's shares using Dividend Discount Model (DDM) & the CAPM is
closest to:
(A) 42.99
(B) 44.57
(C) 48.22
(D) 48.05
Solution:
EPS 10
PAYOUT RATIO 0.6
ROE 0.1
BETA 1.5
RISKFREE RATE 0.09
MARKET RETURN 0.15
DPS 6
COST OF EQUITY 0.18
GROWTH RATE 0.04
NEXT DIVIDEND 6.24
INTRINSIC VALUE 44.57142857
2 The correlation coefficient between the returns on the stock of XYZ Ltd and market
returns is 0.625. The stock’s standard deviation of returns is 23.0939% p.a. while the
market standard deviation is 8.6603% p.a. The equity risk premium is 10% p.a. while
the riskfree rate is 2% p.a. The expected return on the security (in %) is closest to:
(A) 19.17
(B) 18.18
(C) 18.67
(D) 19.27
Solution:
RISKFREE RATE 0.02
EQUITY RISK PREMIUM 0.1
CORRELATION COEFF 0.625
SD MARKET 8.6603
SD SECURITY 23.0939
COVARIANCE 125.0000639
BETA 1.666667518
EXPECTED RETURN 0.186666752
18.66667518
3 You are given the following information in respect of a CAPM efficient portfolio P:
Standard Deviation of P: 30% p.a.
Current Market Value of P: 50,000
The expected market value of P six months (i.e. 0.50 year) from now is closest to:
(A) 60,500
(B) 64,500
(C) 55,250
(D) 55,175
Solution:
MARKET SD 0.1
RISKFREE RATE 0.06
EQUITY MARKET PREMIUM 0.12
PORTFOLIO SD 0.3
CURRENT MV OF PORTFOLIO 50000
MATURITY 0.5
SINCE THE PORTFOLIO IS EFFICIENT IT WILL LIE ON CML
EQUATION OF CML R(P) 0.06 1.2 SD(P)
RETURN ON GIVEN PORTFOLIO 0.42
APPRECIATION OF GIVEN PERIOD 0.21
HENCE REQUIRED VALUE 60500
4 Let us assume that the CAPM market portfolio consists of two securities A & B in the
ratio of 2:3 by value. The standard deviation of returns of A is 12% p.a. while that of B
is 18% p.a. The coefficient of correlation between the returns of A & B is 0.80. The beta
of security A is closest to:
(A) 0.83
(B) 0.72
(C) 0.59
(D) 0.89
Solution:
MARKET PORTFOLIO A B
COMPOSITION 0.4 0.6
VARIANCES 144 324
SD 12 18
CORRELATION 0.8
COVAIANCE 172.8
5 Let us assume that the CAPM market portfolio consists of two securities A & B in the
ratio of 2:3 by value. The standard deviation of returns of A is 12% p.a. while that of B
is 18% p.a. The coefficient of correlation between the returns of A & B is 0.80. The
market standard deviation (in % p.a.) under the assumptions of the CAPM is closest to:
(A) 14.92
(B) 21.25
(C) 22.50
(D) 16.64
Solution:
MARKET PORTFOLIO A B
COMPOSITION 0.4 0.6
VARIANCES 144 324
SD 12 18
CORRELATION 0.8
COVAIANCE 172.8
6 Let us assume that the CAPM market portfolio consists of two securities A & B in the
ratio of 2:3 by value. The expected returns and standard deviation of returns of A are
respectively 10% p.a. and 12% p.a. while those of B are 15% p.a. and 18% p.a. The
coefficient of correlation between the returns of A & B is 0.80. The risk-free rate is
5%p.a. The slope of the Capital Market Line under the assumptions of the CAPM is
closest to:
(A) 0.36
(B) 0.39
(C) 0.31
(D) 0.54
Solution:
MARKET PORTFOLIO A B
COMPOSITION 0.4 0.6
VARIANCES 144 324
SD 12 18
CORRELATION 0.8
COVAIANCE 172.8
Solution:
Equation of CML
R − RF 15 − 7
R p = RF + m P =7+ P = 7 + 0.381 P
m 21
For R p = 16.6%, P = 25.20
8 You are given the following information in respect of the stock of XYZ Ltd & the CAPM
market portfolio :
The equilibrium expected return on stock A (in % p.a.) within the CAPM framework is
closest to:
(A) 12.20
(B)12.40
(C) 14.00
(D) 12.60
Solution:
Equation of SML
Rp = RF + P ( Rm − RF ) = 6 + 2.00 (10 − 6 ) = 14.00
9 You are given the following information in respect of the stock of XYZ Ltd & the CAPM
market portfolio :
(i) When the equilibrium expected market returns are 6% p.a., expected returns on stock
of XYZ Ltd are 2% p.a.
(ii) When the equilibrium expected market returns are 20% p.a., expected returns on stock
of XYZ Ltd are 30% p.a.
Solution:
Equation of SML : R p = RF + P ( Rm − RF )
Hence, 2 = RF + P ( 6 − RF ) and 30 = RF + P (20 − RF )
30 − 2
= = 2, RF = 10
20 − 6
P
10 The CAPM based equilibrium expected returns on two securities A & B with respective
CAPM betas of 2.00 & 3.00 are 15% p.a. & 20% p.a. The equilibrium expected return (in
% p.a) on a security C with a beta of 1 is:
(A) 4.00
(B) 8.00
(C) 10.00
(D) 5.00
Solution:
Equation of SML : R p = RF + P ( Rm − RF )
Hence, 15 = RF + 2 ( Rm − RF ) and 20 = RF + 3 ( Rm − RF ) ,
RF = 5, ( Rm − RF ) = 5
NPTEL ONLINE COURSE
JULY 2022
SECURITY ANALYSIS & PORTFOLIO MANAGEMENT
SOLUTIONS TO ASSIGNMENT 12
The company is not expected to pay any dividends during the next six months. The
forward price of the stock that envisages delivery at the end of six months from now is
closest to:
(A) 5,170.47
(B) 5,110.20
(C) 5,152.27
(D) 5,190.52
Solution:
TIME 0 6
STOCK PRICE 5000
INTEREST RATE(6%) 0.06 0.03
NET STOCK PRICE AT T=0
FORWARD PRICE AT T=6 5152.27
The company is not expected to pay any dividends during the next six months.
The premium on a six month European call with an exercise price of INR 5,500 is Rs
1,250. The arbitrage free premium on a corresponding European put option with the
same exercise price and maturity is closest to:
(A) 1,529.90
(B) 1,200.80
(C) 1,612.80
(D) 1,429..70
Solution:
DIVIDENDS 0
INTEREST 0
DISCOUNT FACTOR 1
PV OF DIVIDENDS 0
TOTAL PV 0
EXERCISE PRICE 5500
PV OF EXERCISE PRICE 5179.7
CURRENT STOCK PRICE 5000
CALL PREMIUM 1250
PUT PREMIUM 1429.7
3 The excess of the spot price over the futures price of a commodity at a given instant is
called:
5 Which of the following is the primary mechanism to manage the default risk of a futures
contract?
6 A call option has an exercise price of 350. The price of the underlying stock is 342. The
call is:
8 If the BSE S&P Sensex futures is undervalued relative to the spot BSE S&P Sensex, an
arbitration should:
(A) Sell short all the stocks in the BSE S&P Sensex and buy the BSE S&P Sensex futures
(B) Buy the BSE S&P Sensex futures
(C) Sell short all the stocks in the BSE S&P Sensex and buy call options on the BSE S&P
Sensex
(D) Sell the BSE S&P Sensex futures and buy all the stocks in the BSE S&P Sensex
9 If an investor anticipates a significant fall in the stock market in future, the investor
should: