Years Price (£) Forecast(Price (£))

2010 4.93
2011 5.38
2012 5.81
20
2013 6.2
18
2014 6.6
2015 7.13 16
2016 7.91 14
2017 8.79 12
2018 9.58
10
2019 10.36
8
2020 11.11
2021 11.86 6
2022 12.61 4
2023 13.36 2
2024 14.11
0
2025 14.86 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
2026 15.61
2027 16.36 Price (£) F

2028 17.11
2029 17.86
2030 18.61
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030

Price (£) Forecast(Price (£))

Years Average volume per capital (£) Forecast(Average volume per capital (£))
2010 0.01
2011 0.012
2012 0.014
0.025
2013 0.016
2014 0.018
2015 0.019 0.02
2016 0.02
2017 0.021 0.015
2018 0.023
2019 0.022
0.01
2020 0.02
2021 0.018
2022 0.005 0.016
2023 0.014
2024 0.012
0
2025 2010 2011 20120.01
2013 2014 2015 2016 2017 2018 20
2026 0.00800000000000001
2027 0.00600000000000001Average volume per capital (£)
2028 0.00400000000000001
2029 0.00200000000000002
2030 1.73472347597681E-17
13 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030

Average volume per capital (£) Forecast(Average volume per capital (£))
Years Average revenue per capital (£) Forecast(Average revenue per capital (£))
2010 0.06 0.4
2011 0.07
2012 0.09 0.35

2013 0.1 0.3

2014 0.11
2015 0.12 0.25

2016 0.13 0.2

2017 0.15
2018 0.17 0.15

2019 0.19 0.1

2020 0.2
2021 0.214 0.05
2022 0.228 0
2023 0.242 2010 2011 2012 2
2024 0.256
2025 0.27
2026 0.284
2027 0.298
2028 0.312
2029 0.326
2030 0.34
 0.4

0.35

0.3

0.25

0.2

0.15

0.1

0.05

0
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030

Average revenue per capital (£) Forecast(Average revenue per capital (£))
Years Volume (Million £) Forecast(Volume (Million £))
2010 1.9
2011 2.2
2012 2.5
6
2013 2.7
2014 2.9
5
2015 3
2016 3.2
4
2017 3.3
2018 3.4
3
2019 3.6
2020 3.7
2
2021 3.80161390697967
2022 4.00120045338851
1
2023 4.10147645462745
2024 4.20284091300281
0
2025 4.40242745941165 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
2026 4.50270346065059
2027 4.60406791902595 Volume (Million £)

2028 4.80365446543479
2029 4.90393046667373
2030 5.00529492504909
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030

Volume (Million £) Forecast(Volume (Million £))

Years Revenue (Million £) Forecast(Revenue (Million £))
2010 9
2011 12
2012 14
90
2013 17
2014 19 80

2015 22 70
2016 25
60
2017 19
2018 33 50
2019 37 40
2020 41
30
2021 32.1849975585937
2022 47.6597595214844 20
2023 52.3775634765625 10
2024 51.3529357910156
0
2025 47.5625610351563 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
2026 63.0373229980469
2027 67.755126953125 Revenue (Million £)

2028 66.7304992675781
2029 62.9401245117188
2030 78.4148864746094
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030

Revenue (Million £) Forecast(Revenue (Million £))

Years Revenue (Million £)
2010 9
2011 12
2012 14
2013 17
2014 19
2015 22
2016 25
2017 19
2018 33
2019 37
2020 41
years GDP (million $) Forecast(GDP (million $))
2015 1,721
2016 1,807
2017 1,972
4,000
2018 2,159
2019 2,364 3,500
2020 2,391
3,000
2021 2,525
2022 2,659 2,500
2023 2,793
2,000
2024 2,927
2025 3,061 1,500
2026 3,195
1,000
2027 3,329
2028 3,463 500
2029 3,597
0
2030 3,731 2015 2016 2017 2018 2019 2020 2021 2

GDP (million $)
2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030

GDP (million $) Forecast(GDP (million $))

years Per Capital Income ($) Forecast(Per Capital Income ($))
2015 1352
2016 1473
2017 1580
3500
2018 1653
2019 1822 3000
2020 1808
2021 2026
2500
2022 2061
2000
2023 2230
2024 2265
1500
2025 2434
2026 2469
1000
2027 2638
2028 500
2673
2029 2842
0
2030 2877 2015 2016 2017 2018 2019 2020 2021 20

Per Capital Income ($) F

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030

Per Capital Income ($) Forecast(Per Capital Income ($))

years Alcohol Consumption (alc) Forecast(Alcohol Consumption (alc))
2015 9.6
2016 9.5
2017 9.5
9.8
2018 9.4
2019 9.4 9.6
2020 9.3
9.4
2021 9.29999999999995
2022 9.19999999999993
9.2
2023 9.19999999999999
9
2024 9.09999999999997
2025 9.09999999999997
8.8
2026 8.99999999999994
8.6
2027 8.99999999999994
2028 8.89999999999998
8.4
2029 8.89999999999998
8.2
2030 8.79999999999995
2015 2016 2017 2018 2019 2020 2021 2

Alcohol Consumption (alc)

 Confidence Interval(Alcohol Consumption (alc))

4
4.08562073062058E-14
2 4.08562073062058E-14
3.90798504668055E-14
9
3.73034936274053E-14
8 3.90798504668055E-14
3.90798504668055E-14
6
4.08562073062058E-14
4 4.08562073062058E-14
3.90798504668055E-14
2
2015 2016 2017 2018 2019 2020 3.90798504668055E-14
2021 2022 2023 2024 2025 2026 2027 2028 2029 2030

Alcohol Consumption (alc) Forecast(Alcohol Consumption (alc))

years Population (Million) Forecast(Population (Million))
2015 181.1
2016 186
2017 190.9
300
2018 195.9
2019 201
250
2020 206.1
2021 211.2
200
2022 216.3
2023 221.4
150
2024 226.5
2025 231.6
100
2026 236.7
2027 241.8
50
2028 246.9
2029 252
0
2030 257.1 2015 2016 2017 2018 2019 2020 2021 20

Population (Million) F
7 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030

Population (Million) Forecast(Population (Million))

years Consumer Price Index Forecast(Consumer Price Index)
2015 74.2
2016 85.8
2017 100 300
2018 112.1
2019 124.9
250
2020 141.6
2021 151.633333333333
200
2022 164.866666666667
2023 179.066666666667
150
2024 191.166666666667
2025 204.4
100
2026 218.6
2027 230.7
50
2028 243.933333333333
2029 258.133333333333
0
2030 270.233333333333 2015 2016 2017 2018 2019 202

Consumer P
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030

Consumer Price Index Forecast(Consumer Price Index)

years Consumer Price Index Population (Million) Alcohol Consumption (alc)
2015 74.2 181.1 9.6
2016 85.8 186 9.5
2017 100 190.9 9.5
2018 112.1 195.9 9.4
2019 124.9 201 9.4
2020 141.6 206.1 9.3
Per Capital Income ($) GDP (million $)
1352 1,721
1473 1,807
1580 1,972
1653 2,159
1822 2,364
1808 2,391