You are on page 1of 4

Month Week Income Expenditure

January 1
2
3
4
february 1
2
3
4
March 1
2
3
4
April 1 £ 50.76 £ 84.89
2 £ 82.14
3 £ 82.14
4 £ 82.14
5 £ 82.14
May 1 £ 55.08 £ 30.00
2 £ 55.08
3 £ 55.08
4 £ 55.08
June 1 £ 55.08 £ 30.00
2 £ 55.08
3 £ 55.08
4 £ 55.08
July 1 £ 55.08 £ 30.00
2 £ 55.08
3 £ 55.08
4 £ 55.08
5 £ 55.08
August 1 £ 55.08 £ 30.00
2 £ 55.08
3 £ 55.08
4 £ 55.08
September 1 £ 55.08 £ 30.00
2 £ 55.08
3 £ 55.08
4 £ 55.08
5 £ 55.08
October 1 £ 55.08 £ 30.00
2 £ 55.08
3 £ 55.08
4 £ 55.08
November 1 £ 55.08 £ 30.00
2 £ 55.08
3 £ 55.08
4 £ 55.08
December 1 £ 55.08 £ 30.00
2 £ 55.08
3 £ 55.08
4 £ 55.08
5 £ 55.08
Monthly profit Expected monthly balance Yearly profit Gym
£ 821.44

£ 294.43 £ 325.00

£ 190.32 £ 288.69

£ 190.32 £ 210.21 £ 25.00

£ 245.40 £ 264.08 £ 25.00

£ 190.32 £ 50.00 £ 25.00

£ 245.40 £ 270.40 £ 25.00

£ 190.32 £ 435.72 £ 25.00


£ 190.32 £ 601.04 £ 25.00

£ 245.40 £ 821.44 £ 25.00

You might also like