You are on page 1of 19

Pseudoaleatorio

z0= 4.44456E+11
a 16807
b 0 PRECIO DE VENTA
m 1.09951E+12 i k(i) z(i) r(i)
1 7.46996E+15 9.8205E+11 0.89
2 1.65054E+16 6.025E+11 0.55
3 1.01262E+16 8.3602E+11 0.76
4 1.4051E+16 2.9556E+11 0.27
5 4.96754E+15 1.0427E+12 0.95
6 1.75252E+16 1.0411E+11 0.09
7 1.74985E+15 5.3175E+11 0.48
8 8.93712E+15 2.8749E+11 0.26
9 4.83183E+15 5.7997E+11 0.53
10 9.74762E+15 4.4543E+11 0.41
11 7.48631E+15 8.3555E+11 0.76
12 1.4043E+16 4.2807E+10 0.04
13 7.19461E+14 3.8008E+11 0.35
14 6.38802E+15 9.5881E+11 0.87
15 1.61147E+16 2.5856E+11 0.24
16 4.34555E+15 2.7675E+11 0.25
17 4.65136E+15 4.2717E+11 0.39
18 7.17939E+15 6.7513E+11 0.61
19 1.13469E+16 1.069E+12 0.97
20 1.79669E+16 8.8347E+11 0.80
21 1.48485E+16 7.2972E+11 0.66
22 1.22645E+16 5.2139E+11 0.47
23 8.76301E+15 9.9952E+11 0.91
24 1.67989E+16 5.6204E+11 0.51
25 9.44625E+15 3.4977E+11 0.32
26 5.87855E+15 5.6407E+11 0.51
27 9.48036E+15 3.7112E+11 0.34
28 6.23737E+15 9.3714E+11 0.85
29 1.57504E+16 1.0254E+12 0.93
30 1.72345E+16 7.5077E+11 0.68
31 1.26182E+16 2.3875E+11 0.22
32 4.01266E+15 5.3715E+11 0.49
33 9.02788E+15 8.8725E+11 0.81
34 1.4912E+16 4.0843E+11 0.37
35 6.8644E+15 1.48E+11 0.13
36 2.48737E+15 2.764E+11 0.25
37 4.64549E+15 5.2107E+10 0.05
38 8.75764E+14 5.5258E+11 0.50
39 9.28727E+15 7.9454E+11 0.72
40 1.33539E+16 3.0658E+11 0.28
41 5.15261E+15 2.9667E+11 0.27
42 4.98615E+15 9.6758E+11 0.88
43 1.62622E+16 3.8506E+11 0.35
44 6.47171E+15 1.088E+12 0.99
45 1.82857E+16 8.0299E+11 0.73
46 1.34959E+16 5.1007E+11 0.46
47 8.57278E+15 9.8661E+11 0.90
48 1.6582E+16 2.3996E+11 0.22
49 4.03299E+15 1.0808E+12 0.98
50 1.81649E+16 9.4831E+11 0.86
51 1.59383E+16 9.0703E+11 0.82
52 1.52444E+16 7.9122E+11 0.72
53 1.3298E+16 4.5712E+11 0.42
54 7.68288E+15 5.8728E+11 0.53
55 9.87044E+15 1.2322E+11 0.11
56 2.07103E+15 6.4997E+11 0.59
57 1.0924E+16 3.7204E+11 0.34
58 6.25294E+15 1.2816E+10 0.01
59 2.15399E+14 9.9429E+11 0.90
60 1.67111E+16 6.8263E+11 0.62
61 1.1473E+16 7.1314E+11 0.65
62 1.19857E+16 1.0357E+12 0.94
63 1.74066E+16 2.3764E+11 0.22
64 3.994E+15 5.7683E+11 0.52
65 9.6948E+15 4.0527E+11 0.37
66 6.81145E+15 1.0702E+12 0.97
67 1.79873E+16 3.5495E+11 0.32
68 5.96562E+15 7.6634E+11 0.70
69 1.28799E+16 2.2515E+11 0.20
70 3.78403E+15 6.1277E+11 0.56
71 1.02989E+16 8.8037E+11 0.80
72 1.47964E+16 2.7584E+11 0.25
73 4.63596E+15 4.1891E+11 0.38
74 7.04063E+15 4.5496E+11 0.41
75 7.64652E+15 5.1218E+11 0.47
76 8.60818E+15 1.0611E+11 0.10
77 1.7834E+15 1.0944E+12 1.00
78 1.83931E+16 4.5189E+11 0.41
79 7.59483E+15 5.0712E+11 0.46
80 8.5232E+15 8.8985E+11 0.81
81 1.49557E+16 1.6503E+11 0.15
82 2.77364E+15 6.6969E+11 0.61
83 1.12554E+16 8.1631E+11 0.74
84 1.37197E+16 4.0567E+10 0.04
85 6.81813E+14 1.16E+11 0.11
86 1.94967E+15 2.3958E+11 0.22
87 4.02664E+15 2.3258E+11 0.21
88 3.90898E+15 2.1449E+11 0.20
89 3.60498E+15 7.7694E+11 0.71
90 1.3058E+16 2.406E+11 0.22
91 4.04373E+15 8.2424E+11 0.75
92 1.3853E+16 2.2323E+11 0.20
93 3.7519E+15 3.6703E+11 0.33
94 6.1687E+15 4.405E+11 0.40
95 7.40345E+15 4.374E+11 0.40
96 7.35134E+15 8153056168 0.01
97 1.37028E+14 6.8897E+11 0.63
98 1.15796E+16 6.1514E+11 0.56
99 1.03386E+16 1.0296E+12 0.94
100 1.73037E+16 7.0989E+11 0.65
Pseudoaleatorio

z0= 2.22E+09
a 16807
b 0 COSTO
m 1.1E+12 i k(i) z(i) r(i)
1 3.7351E+13 1.0669E+12 0.97
2 1.7931E+16 9.5457E+10 0.09
3 1.6043E+15 1.5163E+11 0.14
4 2.5484E+15 8.4247E+11 0.77
5 1.4159E+16 9.774E+11 0.89
6 1.6427E+16 3.8508E+11 0.35
7 6.472E+15 3.2356E+11 0.29
8 5.438E+15 9.4059E+11 0.86
9 1.5808E+16 8.0816E+11 0.74
10 1.3583E+16 4.0737E+11 0.37
11 6.8466E+15 1.0284E+12 0.94
12 1.7285E+16 5.0445E+11 0.46
13 8.4782E+15 9.8875E+11 0.90
14 1.6618E+16 9.5947E+11 0.87
15 1.6126E+16 4.5633E+11 0.42
16 7.6696E+15 5.2402E+11 0.48
17 8.8073E+15 1.8337E+11 0.17
18 3.0818E+15 9.9378E+11 0.90
19 1.6703E+16 9.5311E+11 0.87
20 1.6019E+16 1.0318E+11 0.09
21 1.7341E+15 2.1821E+11 0.20
22 3.6674E+15 5.3309E+11 0.48
23 8.9596E+15 8.0514E+11 0.73
24 1.3532E+16 2.8538E+11 0.26
25 4.7965E+15 3.9171E+11 0.36
26 6.5835E+15 7.3395E+11 0.67
27 1.2336E+16 1.4602E+11 0.13
28 2.4542E+15 7.9804E+10 0.07
29 1.3413E+15 9.5886E+11 0.87
30 1.6116E+16 1.0982E+12 1.00
31 1.8458E+16 9.434E+10 0.09
32 1.5856E+15 8.0883E+10 0.07
33 1.3594E+15 3.9634E+11 0.36
34 6.6613E+15 4.2965E+11 0.39
35 7.2211E+15 6.2014E+11 0.56
36 1.0423E+16 4.8729E+11 0.44
37 8.1899E+15 7.4228E+11 0.68
38 1.2475E+16 4.3644E+11 0.40
39 7.3353E+15 4.3865E+11 0.40
40 7.3723E+15 1.173E+11 0.11
41 1.9715E+15 1.1978E+11 0.11
42 2.0131E+15 9.8411E+11 0.90
43 1.654E+16 3.0665E+10 0.03
44 5.1539E+14 8.1866E+11 0.74
45 1.3759E+16 1.0316E+12 0.94
46 1.7337E+16 1.9326E+11 0.18
47 3.2481E+15 9.3204E+10 0.08
48 1.5665E+15 7.8022E+11 0.71
49 1.3113E+16 3.4087E+11 0.31
50 5.7289E+15 4.8148E+11 0.44
51 8.0922E+15 9.1777E+11 0.83
52 1.5425E+16 9.3468E+11 0.85
53 1.5709E+16 5.2111E+11 0.47
54 8.7584E+15 7.5838E+11 0.69
55 1.2746E+16 4.9734E+11 0.45
56 8.3588E+15 2.6314E+11 0.24
57 4.4226E+15 3.9265E+11 0.36
58 6.5993E+15 6.2289E+10 0.06
59 1.0469E+15 1.5817E+11 0.14
60 2.6584E+15 8.921E+11 0.81
61 1.4993E+16 5.3124E+11 0.48
62 8.9286E+15 5.4424E+11 0.49
63 9.147E+15 1.2416E+11 0.11
64 2.0868E+15 9.9283E+11 0.90
65 1.6686E+16 2.5834E+11 0.23
66 4.3419E+15 1.0029E+12 0.91
67 1.6856E+16 4.0696E+11 0.37
68 6.8397E+15 7.7179E+11 0.70
69 1.2971E+16 5.0692E+11 0.46
70 8.5198E+15 7.6197E+11 0.69
71 1.2806E+16 4.2481E+11 0.39
72 7.1398E+15 6.6136E+11 0.60
73 1.1115E+16 4.6819E+11 0.43
74 7.8688E+15 6.9545E+11 0.63
75 1.1688E+16 6.486E+11 0.59
76 1.0901E+16 5.0701E+11 0.46
77 8.5213E+15 1.1378E+11 0.10
78 1.9124E+15 3.0183E+11 0.27
79 5.0728E+15 7.7757E+11 0.71
80 1.3069E+16 8.5045E+11 0.77
81 1.4293E+16 8.9695E+11 0.82
82 1.5075E+16 7.223E+11 0.66
83 1.214E+16 1.0417E+12 0.95
84 1.7508E+16 8.1109E+11 0.74
85 1.3632E+16 2.3456E+11 0.21
86 3.9423E+15 5.0916E+11 0.46
87 8.5575E+15 3.4034E+10 0.03
88 5.7201E+14 2.6257E+11 0.24
89 4.413E+15 6.6078E+11 0.60
90 1.1106E+16 6.37E+11 0.58
91 1.0706E+16 6.7234E+10 0.06
92 1.13E+15 8.066E+11 0.73
93 1.3557E+16 6.6696E+11 0.61
94 1.121E+16 6.4847E+10 0.06
95 1.0899E+15 2.6436E+11 0.24
96 4.4432E+15 4.6722E+10 0.04
97 7.8526E+14 2.1317E+11 0.19
98 3.5828E+15 5.4125E+11 0.49
99 9.0967E+15 4.7253E+11 0.43
100 7.9418E+15 5.2599E+10 0.05
Pseudoaleatorio

z0= 3333444455
a 16807
b 0 PRECIO REMATE
m 1.0995E+12 i k(i) z(i) r(i)
1 5.6025E+13 1.0496E+12 0.95
2 1.7641E+16 3.915E+11 0.36
3 6.5799E+15 3.9896E+11 0.36
4 6.7053E+15 5.1938E+11 0.47
5 8.7293E+15 2.569E+11 0.23
6 4.3177E+15 1.042E+12 0.95
7 1.7513E+16 3.9894E+11 0.36
8 6.705E+15 2.2515E+11 0.20
9 3.7841E+15 6.9031E+11 0.63
10 1.1602E+16 1.0423E+12 0.95
11 1.7517E+16 8.0619E+10 0.07
12 1.355E+15 3.693E+11 0.34
13 6.2067E+15 898085448 0.00
14 1.5094E+13 8.0047E+11 0.73
15 1.3454E+16 9.9072E+11 0.90
16 1.6651E+16 1.0732E+12 0.98
17 1.8037E+16 9.2001E+11 0.84
18 1.5463E+16 2.194E+11 0.20
19 3.6874E+15 7.3044E+11 0.66
20 1.2277E+16 4.9907E+11 0.45
21 8.3879E+15 8.4069E+11 0.76
22 1.4129E+16 7.3458E+11 0.67
23 1.2346E+16 8.0641E+11 0.73
24 1.3553E+16 7.6651E+11 0.70
25 1.2883E+16 8.4112E+11 0.76
26 1.4137E+16 3.3457E+11 0.30
27 5.6232E+15 2.6524E+11 0.24
28 4.4578E+15 3.9149E+11 0.36
29 6.5798E+15 3.5435E+11 0.32
30 5.9555E+15 5.2978E+11 0.48
31 8.904E+15 1.2567E+11 0.11
32 2.1121E+15 1.0104E+12 0.92
33 1.6982E+16 2.9898E+11 0.27
34 5.025E+15 2.5603E+11 0.23
35 4.3031E+15 7.4121E+11 0.67
36 1.2458E+16 7.6809E+10 0.07
37 1.2909E+15 1.0258E+11 0.09
38 1.7241E+15 7.7494E+10 0.07
39 1.3024E+15 6.1446E+11 0.56
40 1.0327E+16 5.9175E+11 0.54
41 9.9455E+15 4.3723E+11 0.40
42 7.3485E+15 4.7107E+11 0.43
43 7.9173E+15 7.8626E+11 0.72
44 1.3215E+16 7.5981E+11 0.69
45 1.277E+16 3.9749E+11 0.36
46 6.6806E+15 1.0643E+12 0.97
47 1.7888E+16 2.3127E+11 0.21
48 3.8869E+15 1.2893E+11 0.12
49 2.167E+15 9.4041E+11 0.86
50 1.5805E+16 2264532472 0.00
51 3.806E+13 6.766E+11 0.62
52 1.1372E+16 4.9909E+11 0.45
53 8.3882E+15 1.9056E+10 0.02
54 3.2027E+14 3.1485E+11 0.29
55 5.2916E+15 7.7763E+11 0.71
56 1.307E+16 7.7503E+11 0.70
57 1.3026E+16 2.5411E+10 0.02
58 4.2708E+14 4.7052E+11 0.43
59 7.908E+15 2.6661E+11 0.24
60 4.4808E+15 3.3167E+11 0.30
61 5.5743E+15 8.7952E+11 0.80
62 1.4782E+16 1.768E+11 0.16
63 2.9715E+15 6.0527E+11 0.55
64 1.0173E+16 1.7182E+11 0.16
65 2.8878E+15 4.8016E+11 0.44
66 8.0701E+15 8.1223E+11 0.74
67 1.3651E+16 7.6691E+11 0.70
68 1.289E+16 1.0518E+12 0.96
69 1.7677E+16 4.3288E+10 0.04
70 7.2754E+14 7.6443E+11 0.70
71 1.2848E+16 1.0672E+12 0.97
72 1.7936E+16 1.0483E+12 0.95
73 1.7619E+16 8.5898E+11 0.78
74 1.4437E+16 2.4287E+11 0.22
75 4.0819E+15 4.7524E+11 0.43
76 7.9874E+15 5.3931E+11 0.49
77 9.0643E+15 9.8839E+11 0.90
78 1.6612E+16 4.4808E+11 0.41
79 7.5309E+15 3.2426E+11 0.29
80 5.4498E+15 5.7794E+11 0.53
81 9.7135E+15 4.2174E+11 0.38
82 7.0881E+15 6.7068E+11 0.61
83 1.1272E+16 9.5254E+11 0.87
84 1.6009E+16 4.344E+11 0.40
85 7.3009E+15 1.2882E+11 0.12
86 2.1651E+15 1.9213E+11 0.17
87 3.2291E+15 8.958E+11 0.81
88 1.5056E+16 7.6358E+10 0.07
89 1.2834E+15 2.2483E+11 0.20
90 3.7788E+15 8.6416E+11 0.79
91 1.4524E+16 5.5477E+11 0.50
92 9.324E+15 1.6716E+11 0.15
93 2.8095E+15 2.75E+11 0.25
94 4.622E+15 7.4606E+11 0.68
95 1.2539E+16 1.6773E+11 0.15
96 2.819E+15 9.5581E+11 0.87
97 1.6064E+16 3.638E+11 0.33
98 6.1143E+15 1.0649E+12 0.97
99 1.7897E+16 6.0908E+11 0.55
100 1.0237E+16 3.3373E+11 0.30
Pseudoaleatorio

z0= 4.4446E+11
a 16807
b 0 DEMANDA
m 1.0995E+12 i k(i) z(i) r(i)
1 7.47E+15 9.8205E+11 0.89
2 1.6505E+16 6.025E+11 0.55
3 1.0126E+16 8.3602E+11 0.76
4 1.4051E+16 2.9556E+11 0.27
5 4.9675E+15 1.0427E+12 0.95
6 1.7525E+16 1.0411E+11 0.09
7 1.7499E+15 5.3175E+11 0.48
8 8.9371E+15 2.8749E+11 0.26
9 4.8318E+15 5.7997E+11 0.53
10 9.7476E+15 4.4543E+11 0.41
11 7.4863E+15 8.3555E+11 0.76
12 1.4043E+16 4.2807E+10 0.04
13 7.1946E+14 3.8008E+11 0.35
14 6.388E+15 9.5881E+11 0.87
15 1.6115E+16 2.5856E+11 0.24
16 4.3455E+15 2.7675E+11 0.25
17 4.6514E+15 4.2717E+11 0.39
18 7.1794E+15 6.7513E+11 0.61
19 1.1347E+16 1.069E+12 0.97
20 1.7967E+16 8.8347E+11 0.80
21 1.4849E+16 7.2972E+11 0.66
22 1.2264E+16 5.2139E+11 0.47
23 8.763E+15 9.9952E+11 0.91
24 1.6799E+16 5.6204E+11 0.51
25 9.4463E+15 3.4977E+11 0.32
26 5.8786E+15 5.6407E+11 0.51
27 9.4804E+15 3.7112E+11 0.34
28 6.2374E+15 9.3714E+11 0.85
29 1.575E+16 1.0254E+12 0.93
30 1.7234E+16 7.5077E+11 0.68
31 1.2618E+16 2.3875E+11 0.22
32 4.0127E+15 5.3715E+11 0.49
33 9.0279E+15 8.8725E+11 0.81
34 1.4912E+16 4.0843E+11 0.37
35 6.8644E+15 1.48E+11 0.13
36 2.4874E+15 2.764E+11 0.25
37 4.6455E+15 5.2107E+10 0.05
38 8.7576E+14 5.5258E+11 0.50
39 9.2873E+15 7.9454E+11 0.72
40 1.3354E+16 3.0658E+11 0.28
41 5.1526E+15 2.9667E+11 0.27
42 4.9862E+15 9.6758E+11 0.88
43 1.6262E+16 3.8506E+11 0.35
44 6.4717E+15 1.088E+12 0.99
45 1.8286E+16 8.0299E+11 0.73
46 1.3496E+16 5.1007E+11 0.46
47 8.5728E+15 9.8661E+11 0.90
48 1.6582E+16 2.3996E+11 0.22
49 4.033E+15 1.0808E+12 0.98
50 1.8165E+16 9.4831E+11 0.86
51 1.5938E+16 9.0703E+11 0.82
52 1.5244E+16 7.9122E+11 0.72
53 1.3298E+16 4.5712E+11 0.42
54 7.6829E+15 5.8728E+11 0.53
55 9.8704E+15 1.2322E+11 0.11
56 2.071E+15 6.4997E+11 0.59
57 1.0924E+16 3.7204E+11 0.34
58 6.2529E+15 1.2816E+10 0.01
59 2.154E+14 9.9429E+11 0.90
60 1.6711E+16 6.8263E+11 0.62
61 1.1473E+16 7.1314E+11 0.65
62 1.1986E+16 1.0357E+12 0.94
63 1.7407E+16 2.3764E+11 0.22
64 3.994E+15 5.7683E+11 0.52
65 9.6948E+15 4.0527E+11 0.37
66 6.8114E+15 1.0702E+12 0.97
67 1.7987E+16 3.5495E+11 0.32
68 5.9656E+15 7.6634E+11 0.70
69 1.288E+16 2.2515E+11 0.20
70 3.784E+15 6.1277E+11 0.56
71 1.0299E+16 8.8037E+11 0.80
72 1.4796E+16 2.7584E+11 0.25
73 4.636E+15 4.1891E+11 0.38
74 7.0406E+15 4.5496E+11 0.41
75 7.6465E+15 5.1218E+11 0.47
76 8.6082E+15 1.0611E+11 0.10
77 1.7834E+15 1.0944E+12 1.00
78 1.8393E+16 4.5189E+11 0.41
79 7.5948E+15 5.0712E+11 0.46
80 8.5232E+15 8.8985E+11 0.81
81 1.4956E+16 1.6503E+11 0.15
82 2.7736E+15 6.6969E+11 0.61
83 1.1255E+16 8.1631E+11 0.74
84 1.372E+16 4.0567E+10 0.04
85 6.8181E+14 1.16E+11 0.11
86 1.9497E+15 2.3958E+11 0.22
87 4.0266E+15 2.3258E+11 0.21
88 3.909E+15 2.1449E+11 0.20
89 3.605E+15 7.7694E+11 0.71
90 1.3058E+16 2.406E+11 0.22
91 4.0437E+15 8.2424E+11 0.75
92 1.3853E+16 2.2323E+11 0.20
93 3.7519E+15 3.6703E+11 0.33
94 6.1687E+15 4.405E+11 0.40
95 7.4034E+15 4.374E+11 0.40
96 7.3513E+15 8153056168 0.01
97 1.3703E+14 6.8897E+11 0.63
98 1.158E+16 6.1514E+11 0.56
99 1.0339E+16 1.0296E+12 0.94
100 1.7304E+16 7.0989E+11 0.65
Pseudoaleatorio

z0= 1111222233
a 16807
b 0 GARANTÍA
m 1.0995E+12 i k(i) z(i) r(i)
1 1.8676E+13 1.0841E+12 0.99
2 1.8221E+16 8.9893E+11 0.82
3 1.5108E+16 1.0038E+12 0.91
4 1.6871E+16 6.6044E+10 0.06
5 1.11E+15 5.9838E+11 0.54
6 1.0057E+16 8.2764E+11 0.75
7 1.391E+16 2.4817E+11 0.23
8 4.171E+15 5.5652E+11 0.51
9 9.3534E+15 9.26E+11 0.84
10 1.5563E+16 8.7197E+11 0.79
11 1.4655E+16 8.7673E+11 0.80
12 1.4735E+16 6.396E+11 0.58
13 1.075E+16 8.7709E+11 0.80
14 1.4741E+16 1.8967E+10 0.02
15 3.1878E+14 1.0215E+12 0.93
16 1.7168E+16 1.0744E+12 0.98
17 1.8057E+16 5.4623E+11 0.50
18 9.1805E+15 6.6866E+11 0.61
19 1.1238E+16 7.6262E+10 0.07
20 1.2817E+15 8.068E+11 0.73
21 1.356E+16 6.9524E+11 0.63
22 1.1685E+16 3.316E+11 0.30
23 5.5731E+15 8.0387E+11 0.73
24 1.3511E+16 9.0377E+11 0.82
25 1.519E+16 1.0418E+12 0.95
26 1.751E+16 3.3824E+10 0.03
27 5.6847E+14 2.6808E+10 0.02
28 4.5057E+14 8.6763E+11 0.79
29 1.4582E+16 4.6386E+11 0.42
30 7.7961E+15 5.6713E+11 0.52
31 9.5317E+15 6.3014E+10 0.06
32 1.0591E+15 2.5085E+11 0.23
33 4.216E+15 4.9369E+11 0.45
34 8.2975E+15 6.0327E+11 0.55
35 1.0139E+16 4.9908E+11 0.45
36 8.388E+15 8.9777E+11 0.82
37 1.5089E+16 2.8246E+11 0.26
38 4.7474E+15 7.9539E+11 0.72
39 1.3368E+16 2.6284E+11 0.24
40 4.4175E+15 7.4237E+11 0.68
41 1.2477E+16 9.0184E+11 0.82
42 1.5157E+16 3.9764E+11 0.36
43 6.6832E+15 3.7458E+11 0.34
44 6.2956E+15 8.7751E+11 0.80
45 1.4748E+16 5.661E+11 0.51
46 9.5145E+15 4.2169E+11 0.38
47 7.0874E+15 1.0547E+12 0.96
48 1.7726E+16 3.3199E+11 0.30
49 5.5798E+15 8.4083E+11 0.76
50 1.4132E+16 9.6069E+11 0.87
51 1.6146E+16 5.9417E+10 0.05
52 9.9863E+14 2.7077E+11 0.25
53 4.5508E+15 1.0232E+12 0.93
54 1.7196E+16 1.0239E+11 0.09
55 1.721E+15 2.1705E+11 0.20
56 3.6479E+15 8.5077E+11 0.77
57 1.4299E+16 7.599E+11 0.69
58 1.2772E+16 7.5357E+11 0.69
59 1.2665E+16 4.974E+10 0.05
60 8.3598E+14 3.5302E+11 0.32
61 5.9331E+15 1.8297E+11 0.17
62 3.0751E+15 9.1167E+11 0.83
63 1.5322E+16 7.4256E+11 0.68
64 1.248E+16 7.1432E+11 0.65
65 1.2006E+16 3.651E+10 0.03
66 6.1362E+14 9.4077E+10 0.09
67 1.5811E+15 4.7001E+10 0.04
68 7.8994E+14 4.9182E+11 0.45
69 8.266E+15 9.7055E+11 0.88
70 1.6312E+16 7.5951E+11 0.69
71 1.2765E+16 8.8194E+11 0.80
72 1.4823E+16 2.7438E+11 0.25
73 4.6114E+15 7.7395E+10 0.07
74 1.3008E+15 4.8525E+10 0.04
75 8.1556E+14 8.2196E+11 0.75
76 1.3815E+16 4.7471E+11 0.43
77 7.9784E+15 3.3869E+11 0.31
78 5.6923E+15 1.5558E+11 0.14
79 2.6148E+15 1.3136E+11 0.12
80 2.2078E+15 2.3437E+10 0.02
81 3.939E+14 2.7265E+11 0.25
82 4.5824E+15 7.7392E+11 0.70
83 1.3007E+16 3.1407E+10 0.03
84 5.2785E+14 8.8272E+10 0.08
85 1.4836E+15 3.403E+11 0.31
86 5.7194E+15 8.262E+11 0.75
87 1.3886E+16 2.7178E+11 0.25
88 4.5678E+15 4.4878E+11 0.41
89 7.5426E+15 1.0967E+12 1.00
90 1.8433E+16 4.0983E+11 0.37
91 6.888E+15 6.7921E+11 0.62
92 1.1415E+16 3.4653E+11 0.32
93 5.8241E+15 1.0589E+12 0.96
94 1.7797E+16 4.8315E+11 0.44
95 8.1203E+15 3.61E+11 0.33
96 6.0673E+15 2.3715E+11 0.22
97 3.9858E+15 6.2542E+10 0.06
98 1.0512E+15 1.7618E+10 0.02
99 2.961E+14 3.3598E+11 0.31
100 5.6469E+15 8.7098E+11 0.79
VENTA UNIF-ENT() 500 600 DÓLARES 100
GARANTÍA TABLA
REMATE UNIF 150 200 DÓLARES 50
COSTO UNIF 150 200 DÓLARES 50

DEMANDA TABLA

Contrato de
Prob Desde Hasta
garantía
Sin garantía 1 0.65 0 0.65
Con garantía 2 0.35 0.65 1
1

PROBABIL
DEMANDA Desde Hasta
IDAD
100 0.55 0 0.55
200 0.4 0.55 0.95
300 0.05 0.95 1
SE VENDE 700 unidades

PRECIO DE INGRESO X
N° de rélplica R(I) DEMANDA R(I) VENTA VENTAS R(I)
1 0.89 200 0.89 589.00 412300 0.97

2 0.55 100 0.55 554.00 387800 0.09


3 0.76 200 0.76 576.00 403200 0.14
4 0.27 100 0.27 526.00 368200 0.77
5 0.95 200 0.95 594 415800 0.89
6 0.09 100 0.09 509 356300 0.35

7 0.48 100 0.48 548 383600 0.29


8 0.26 100 0.26 526 368200 0.86
9 0.53 100 0.53 552 386400 0.74
10 0.41 100 0.41 540 378000 0.37
11 0.76 200 0.76 575 402500 0.94
97 0.63 200 0.63 562 393400 0.19
98 0.56 200 0.56 555 388500 0.49
99 0.94 200 0.94 593 415100 0.43
100 0.65 200 0.65 564 394800 0.05

Promedio 147
COSTO DE
COSTO PRODUCCIÓN R(I) GARANTÍA SEGURO R(I) REMATE
198.52 138961.03 0.99 2 0 0.95 197.73

154.34 108038.60 0.82 2 0 0.36 167.80


156.90 109826.67 0.91 2 0 0.36 168.14
188.31 131817.76 0.06 1 36820 0.47 173.62
194.45 136112.77 0.54 1 41580 0.23 161.68
167.51 117258.01 0.75 2 0 0.95 197.39

164.71 115299.57 0.23 1 38360 0.36 168.14


192.77 134941.14 0.51 1 36820 0.20 160.24
186.75 130725.47 0.84 2 0 0.63 181.39
168.52 117967.38 0.79 2 0 0.95 197.40
196.77 137737.32 0.80 2 0 0.07 153.67
159.69 111785.70 0.06 1 39340 0.33 166.54
174.61 122229.13 0.02 1 38850 0.97 198.42
171.49 120041.75 0.31 1 41510 0.55 177.70
152.39 106674.34 0.79 2 0 0.30 165.18
INGRESO COSTO POR
POR REMATE INVENTARIO Ingreso
-99414.80 992.58 172931.59

-91258.29 926.05 187577.06


-76198.14 784.48 216390.72
-114455.88 1129.87 157616.49
-103776.27 972.23 216518.73
-97519.40 1005.07 140517.53

-98485.39 988.28 207186.76


-118917.27 1156.64 150004.95
-112586.32 1120.50 141967.71
-98227.67 1011.15 160793.81
-107004.09 983.84 156774.76
-78476.98 798.47 241678.86
-82544.15 873.07 221703.65
-84502.21 857.44 251208.60
-73639.05 761.96 213724.65
INGRESO
MEDIO 190471.67

You might also like