DATA RASIO KEUA

PT ASHIMAS FLAT G
2017
LIKUIDITAS
Curent Ratio 201%
Quick Ratio 86%
Cash Ratio 17%
NWC to TA 16%
AKTIVITAS
Inventory Turn Over 370%
A/R Turn Over 984%
Total Asset Turn Over 62%
Cash Turnover 1165%
LAVERAGE
Dept to Assets 43%
Long Term Debt to Equity 49%
Debt to Equity 77%
PROFITABILITAS
Gross Profit Margin 0.13
Net Profit Margin 4.03
ROI 6.50
EPS 0.04
ROA 2.50
ROE 4.41
NILAI PERUSAHAAN
PER 169,672
EPS 0.036
PBV 106.99
RETURN SAHAM - 0.004
PRICE Rp 6,125
EXPECTED RETURN
ABNORMAL RETURN

BOOK VALUE 57.3

 DATA RASIO KEUANGAN
PT ASHIMAS FLAT GLASS Tbk
2018 2019 2020 2021

127% 103% 80% 99%

52% -49% 33% 33%
13% 12% 15% 7%
6% 1% -6% 0%

328% 317% 296% 395%

1008% 973% 841% 1006%
53% 49% 47% 64%
1507% 1455% 1273% 2203%

57% 61% 63% 56%

86% 89% 90% 66%
134% 156% 172% 125%

0.15 95.15 80.41 0.23

1.48 30.82 114.39 0.07
2.82 62.78 241.71 0.10
0.02 0.30 0.99 0.73
0.78 15.13 54.13 43.04
1.83 38.78 147.10 96.76

233,581 11,127 2,769 5,992

0.015 0.305 0.993 0.734
121.37 115.15 32.53 36.92
0.020 0.006 - 0.004 - 0.002
Rp 3,550 Rp 3,390 Rp 2,750 Rp 4,400

29.3 29.4 84.6 119.2

 NAMA : CLARISA BERLIANA SAPUTRI
NIM: 21023000073/ S1-AKUNTANSI B
RERATA

122%
31%
13%
3%

341%
963%
55%
1521%

225%
314%
539%

35.21
30.16
62.78
0.42
23.12
57.78

84,628
0.417
82.59
0.003
 Rasio Likui
Aktiva Lancar
Current Ratio =
Utang Lancar

Aktiva Lancar- Persediaan

Quick Ratio =
Utang Lancar

Kas
=
Cash Ratio Aktiva Lancar

Aktiva Lancar - Utang Lancar

NWC To TA = Total Aktiva

Rasio Leve
Total Utang
Debt To Assets
= Total Aktiva

Utang Jangka Panjang

Long Term =
Total Modal

Total Utang
Debt To Equity
= Modal Sendiri

Ratio Aktiv

Penjualan
Inventory Turnover =
Rerata persediaan

Penjualan
A/R Turnover =
Rerata Piutang

Penjualan
TATO =
Total Aktiva

Penjualan
Cah Turnover =
Rerata Kas

Ratio Profita

Laba Bersih Setelah Pajak

Net Profit Margin =
Penjualan
 Laba Kotor
Gross Profit Margin =
Penjualan

Laba Bersih Setelah Pajak

ROA =
Total Aset

Laba Bersih
ROE =
Ekuitas Pemegang saham

Laba Setelah Pajak

EPS =
Jumlah Lembar Saham Beredar

Profit Margins
ROI =
TATO

Ratio Nilai Per

Price
PER =
EPS

Laba Setelah Pajak

=
Jumlah Lembar Saham Beredar

Price
PBV =
Nilai Buku Saham Beredar

𝑃_𝑡−𝑃_(𝑡−1)
Return Saham =
𝑃_(𝑡−1)

Price = Rp 6,125

∑▒𝑅_𝑖𝑡
Expected Return =
n

Abnormal Return = 𝑅_𝑖𝑡−𝐸 〖 (𝑅

〗 _𝑖𝑡)
 Rasio Likuiditas
Rp 2,003,321
=
Rp 996,903

2.003.321 - 1.144.420
=
Rp 996,903

Rp 346,195
=
Rp 2,003,321

r 2.003.321 - 996.903
= Rp 6,267,816

Rasio Leverage
Rp 2,718,939
= Rp 6,267,816

Rp 1,722,036
= Rp 3,548,877

Rp 2,718,939
= Rp 3,548,877

Ratio Aktivitas

Rp 3,885,791
= =
Rp 1,050,923

Rp 3,885,791
= =
Rp 394,761

Rp 3,885,791
= =
Rp 6,267,816

Rp 3,885,791
= =
Rp 333,511

Ratio Profitabilitas

Rp 15,667,000
= =
Rp 3,885,791
 Rp 494,292
= =
Rp 3,885,791

Rp 15,667,000
= =
Rp 6,267,816

Rp 15,667,000
= =
Rp 3,548,877

Rp 15,667,000
= =
Rp 434,000,000

4.0318689296465
= =
0.619959328735879

Ratio Nilai Perusahaan

6,125 169,672
=
0.0360990783410138

Rp 15,667,000 0.0360990783410138
=
Rp 434,000,000

6,125 749039.767094785
=
0.00817713594

6.125 - 6.150 -0.0040650407

6150

Rp 6,125 Rp 6,125

=
 2.00954455950077 201%

Rp 858,901 0.861569280060347
86%
Rp 996,903

0.172810548084905 17%

Rp 1,006,418 0.160569167952601
16%
Rp 6,267,816

43%
0.433793685073078

49%
0.485234061366455

77%
0.766140669287777

3.69750481124916
370%

9.84341391805918
984%

0.619959328735879
62%

11.6511629301582
1165%

4.0318689296465
403%
 0.127204988636805
13%

2.49959475517469
250%

4.41463595385244
441%

0.0360990783410138
4%

6.50344102066766
650%

169,672

4%

749,040

- 0
 Rasio Likuiditas
Aktiva Lancar
Current Ratio =
Utang Lancar

Aktiva Lancar- Persediaan

Quick Ratio =
Utang Lancar

Kas
=
Cash Ratio Aktiva Lancar

Aktiva Lancar - Utang Lancar

NWC To TA = Total Aktiva

Rasio Leverage
Total Utang
Debt To Assets
= Total Aktiva

Utang Jangka Panjang

Long Term =
Total Modal

Total Utang
Debt To Equity
= Modal Sendiri

Ratio Aktivitas

Penjualan
Inventory Turnover =
Rerata persediaan

Penjualan
A/R Turnover =
Rerata Piutang

Penjualan
TATO =
Total Aktiva

Penjualan
Cah Turnover =
Rerata Kas

Ratio Profitabilitas
 Laba Bersih Setelah Pajak
Net Profit Margin =
Penjualan

Laba Kotor
Gross Profit Margin =
Penjualan

Laba Bersih Setelah Pajak

ROA =
Total Aset

Laba Bersih
ROE =
Ekuitas Pemegang saham

Laba Setelah Pajak

EPS =
Jumlah Lembar Saham Beredar

Profit Margins
ROI =
TATO

Ratio Nilai Perusahaan

Price
PER =
EPS

Laba Setelah Pajak

=
Jumlah Lembar Saham Beredar

Price
PBV =
Nilai Buku Saham Beredar

𝑃_𝑡−𝑃_(𝑡−1)
Return Saham =
𝑃_(𝑡−1)

Price = Rp 3,550

∑▒𝑅_𝑖𝑡
Expected Return =
n

Abnormal Return = 𝑅_𝑖𝑡−𝐸 〖 (𝑅

〗 _𝑖𝑡)
 Rasio Likuiditas
Rp 2,208,918
= 1.27029324218013
Rp 1,738,904

ediaan 2.208.918 - 1.299.004 Rp 909,914

=
Rp 1,738,904 Rp 1,738,904

Rp 296,628
= 0.134286560207305
Rp 2,208,918

Lancar 2.208.918 - 1.738.904 Rp 470,014

= Rp 8,432,632 Rp 8,432,632

Rasio Leverage
Rp 4,835,966
= Rp 8,432,632 0.573482395532024

jang Rp 3,097,062
= Rp 3,596,666 0.861092467301662

Rp 4,835,966
= Rp 3,596,666 1.34456910928065

Ratio Aktivitas

Rp 4,443,262 3.2802664810198
= =
Rp 1,354,543

Rp 4,443,262 10.0765779301258
= =
Rp 440,950

Rp 4,443,262 0.526912831011717
= =
Rp 8,432,632

Rp 4,443,262 15.0743478091238
= =
Rp 294,757

Ratio Profitabilitas
 Rp 6,596,000 1.48449494988142
= =
Rp 4,443,262

Rp 657,304 0.147932757510136
= =
Rp 4,443,262

Rp 6,596,000 0.782199436664614
= =
Rp 8,432,632

Rp 6,596,000 1.83392063650058
= =
Rp 3,596,666

Rp 6,596,000 0.00001519816
= =
Rp 434,000,000

1.48449494988142 2.81734446859276
= =
0.526912831011717

Ratio Nilai Perusahaan

Rp 3,550 Rp 233,581
=
0.0151981566820277

Rp 6,596,000 0.0151981566820277
=
Rp 434,000,000

Rp 3,550 Rp 428,369
=
0.00828724885

3.550 - 3480 0.02011494253

3,480

=
 127%

0.523268679582082
52%

13%

0.0557375206222683 6%

57%

86%

134%

328%

1008%

53%

1507%
 148%

15%

78%

183%

2%

282%

23358096%

2%

42836894%

2%
 Rasio Likuiditas
Aktiva Lancar
Current Ratio =
Utang Lancar

Aktiva Lancar- Persediaan

Quick Ratio =
Utang Lancar

Kas
=
Cash Ratio Aktiva Lancar

Aktiva Lancar - Utang Lancar

NWC To TA = Total Aktiva

Rasio Leverage
Total Utang
Debt To Assets
= Total Aktiva

Utang Jangka Panjang

Long Term =
Total Modal

Total Utang
Debt To Equity
= Modal Sendiri

Ratio Aktivitas

Penjualan
Inventory Turnover =
Rerata persediaan

Penjualan
A/R Turnover =
Rerata Piutang

Penjualan
TATO =
Total Aktiva

Penjualan
Cah Turnover =
Rerata Kas

Ratio Profitabilitas

Laba Bersih Setelah Pajak

Net Profit Margin =
Penjualan
 Laba Kotor
Gross Profit Margin =
Penjualan

Laba Bersih Setelah Pajak

ROA =
Total Aset

Laba Bersih
ROE =
Ekuitas Pemegang saham

Laba Setelah Pajak

EPS =
Jumlah Lembar Saham Beredar

Profit Margins
ROI =
TATO

Ratio Nilai Perusahaan

Price
PER =
EPS

Laba Setelah Pajak

=
Jumlah Lembar Saham Beredar

Price
PBV =
Nilai Buku Saham Beredar

𝑃_𝑡−𝑃_(𝑡−1)
Return Saham =
𝑃_(𝑡−1)

Price = Rp 3,390

∑▒𝑅_𝑖𝑡
Expected Return =
n

Abnormal Return = 𝑅_𝑖𝑡−𝐸 〖 (𝑅

〗 _𝑖𝑡)
 Rasio Likuiditas
Lancar Rp 2,347,673
= 1.02693229482661
Lancar Rp 2,286,103

- Persediaan 292.885 - 1.410.082 -Rp 1,117,197

=
Lancar Rp 2,286,103 Rp 2,286,103

as Rp 292,885
= 0.124755449332168
Lancar Rp 2,347,673

Utang Lancar 2.347.673 - 2.286.103 Rp 61,570

Aktiva = Rp 8,738,055 Rp 8,738,055

Rasio Leverage
Utang Rp 5,328,124
Aktiva = Rp 8,738,055 0.609760867836149

ka Panjang Rp 3,042,021
Modal = Rp 3,409,931 0.892106321212951

Utang Rp 5,328,124
Sendiri = Rp 3,409,931 1.56253132394761

Ratio Aktivitas

Rp 4,289,776 3.16695446360876
= =
Rp 1,354,543

Rp 4,289,776 9.72849725422072
= =
Rp 440,950

Rp 4,289,776 0.490930304283963
= =
Rp 8,738,055

Rp 4,289,776 14.553626467949
= =
Rp 294,757

Ratio Profitabilitas

Rp 132,223,000 30.8228215179534
= =
Rp 4,289,776
 Rp 408,186,000 95.1532201215168
= =
Rp 4,289,776

Rp 132,223,000 15.1318571466991
= =
Rp 8,738,055

Rp 132,223,000 38.775857927917
= =
Rp 3,409,931

Rp 132,223,000 0.304661290322581
= =
Rp 434,000,000

30.8228215179534 62.7845159465343
= =
0.490930304283963

Ratio Nilai Perusahaan

Rp 3,390 Rp 11,127
=
0.304661290322581

Rp 132,233,000 0.304684331797235
=
Rp 434,000,000

Rp 339,000,000 0.78110599078341
=
Rp 434,000,000

3.390 - 3370 0.00593447181

3,370

=
 103%

-0.48869057956
-49%

12%

0.007046190485
1%

61%

89%

156%

317%

973%

49%

1455%

3.1%
 9.5%

2%

4%

0%

6%

1112711102%

0%

0%

1%
 Rasio Likuiditas
Aktiva Lancar
Current Ratio =
Utang Lancar

Aktiva Lancar- Persediaan

Quick Ratio =
Utang Lancar

Kas
=
Cash Ratio Aktiva Lancar

Aktiva Lancar - Utang Lancar

NWC To TA = Total Aktiva

Rasio Leverage
Total Utang
Debt To Assets
= Total Aktiva

Utang Jangka Panjang

Long Term =
Total Modal

Total Utang
Debt To Equity
= Modal Sendiri

Ratio Aktivitas

Penjualan
Inventory Turnover = =
Rerata persediaan

Penjualan
A/R Turnover = =
Rerata Piutang

Penjualan
TATO = =
Total Aktiva

Penjualan
Cah Turnover = =
Rerata Kas

Ratio Profitabilitas

Laba Bersih Setelah Pajak

Net Profit Margin = =
Penjualan
 Laba Kotor
Gross Profit Margin = =
Penjualan

Laba Bersih Setelah Pajak

ROA = =
Total Aset

Laba Bersih
ROE = =
Ekuitas Pemegang saham

Laba Setelah Pajak

EPS = =
Jumlah Lembar Saham Beredar

Profit Margins
ROI = =
TATO

Ratio Nilai Perusahaan

Price
PER = =
EPS

Laba Setelah Pajak

= =
Jumlah Lembar Saham Beredar

Price
PBV = =
Nilai Buku Saham Beredar

𝑃_𝑡−𝑃_(𝑡−1)
Return Saham =
𝑃_(𝑡−1)

Price = Rp 2,750

∑▒𝑅_𝑖𝑡
Expected Return = =
n

Abnormal Return = 𝑅_𝑖𝑡−𝐸 〖 (𝑅 =

〗 _𝑖𝑡)
kuiditas
Rp 1,932,986
= 0.803880780248261 80%
Rp 2,404,568

1.932.986 - 1.139.169 Rp 793,817 0.330128738301

= 33%
Rp 2,404,568 Rp 2,404,568

Rp 298,981
= 0.154673132655901 15%
Rp 1,932,986

1.932.986 - 2.404.568 -Rp 471,582 -0.05923163985

-6%
= Rp 7,961,657 Rp 7,961,657

everage
Rp 5,031,820
63%
= Rp 7,961,657 0.63200662877087

Rp 2,627,252
90%
= Rp 2,929,837 0.896722923493696

Rp 5,031,820
172%
= Rp 2,929,837 1.71744025350216

ktivitas

Rp 3,767,789 2.95599687908331
= 296%
Rp 1,274,626

Rp 3,767,789 8.41363317140053
= 841%
Rp 447,820

Rp 3,767,789 0.473241813858598
= 47%
Rp 7,961,657

Rp 3,767,789 12.7318987743847
= 1273%
Rp 295,933

fitabilitas

Rp 430,987,000 114.387244083997
= 11439%
Rp 3,767,789
 Rp 302,983,000 80.414004075069
= 8041%
Rp 3,767,789

Rp 430,987,000 54.132826872597
= 5413%
Rp 7,961,657

Rp 430,987,000 147.102722779458
= 14710%
Rp 2,929,837

Rp 430,987,000 0.993057603686636
= 99%
Rp 434,000,000

114.387244083997 241.709926583486
= 24171%
0.473241813858598

Perusahaan

Rp 2,750 2769.22505783237
0.993057603686636 2,769

Rp 430,987,000 0.993057603686636
Rp 434,000,000 99%

Rp 2,750 336303.5688997
0.00817713594 336,304

2.750 - 2760 -0.0036231884

2,760 0%

Rp 2,750 Rp 2,750
 Rasio Likuiditas
Aktiva Lancar
Current Ratio =
Utang Lancar

Aktiva Lancar- Persediaan

Quick Ratio =
Utang Lancar

Kas
=
Cash Ratio Aktiva Lancar

Aktiva Lancar - Utang Lancar

NWC To TA = Total Aktiva

Rasio Leverage
Total Utang
Debt To Assets
= Total Aktiva

Utang Jangka Panjang

Long Term =
Total Modal

Total Utang
Debt To Equity
= Modal Sendiri

Ratio Aktivitas

Penjualan
Inventory Turnover = =
Rerata persediaan

Penjualan
A/R Turnover = =
Rerata Piutang

Penjualan
TATO = =
Total Aktiva

Penjualan
Cah Turnover = =
Rerata Kas

Ratio Profitabilitas

Laba Bersih Setelah Pajak

Net Profit Margin = =
Penjualan
 Laba Kotor
Gross Profit Margin = =
Penjualan

Laba Bersih Setelah Pajak

ROA = =
Total Aset

Laba Bersih
ROE = =
Ekuitas Pemegang saham

Laba Setelah Pajak

EPS = =
Jumlah Lembar Saham Beredar

Profit Margins
ROI = =
TATO

Ratio Nilai Perusahaan

Price
PER = =
EPS

Laba Setelah Pajak

= =
Jumlah Lembar Saham Beredar

Price
PBV = =
Nilai Buku Saham Beredar

𝑃_𝑡−𝑃_(𝑡−1)
Return Saham =
𝑃_(𝑡−1)

Price = Rp 4,400

∑▒𝑅_𝑖𝑡

Expected Return = =
n

Abnormal Return = 𝑅_𝑖𝑡−𝐸 〖 (𝑅 =

〗 _𝑖𝑡)
ikuiditas
Rp 1,906,967
= 0.989213393154027 99%
Rp 1,927,761

1.906.967 - 1.264.383 Rp 642,584 0.33333177712

= 33%
Rp 1,927,761 Rp 1,927,761

Rp 132,175
= 0.0693116346533527 7%
Rp 1,906,967

1.906.967 - 1.927.761 Rp 20,794 0.00280868068

0%
= Rp 7,403,476 Rp 7,403,476

everage
Rp 4,110,107
56%
= Rp 7,403,476 0.555159090135498

Rp 2,182,346
66%
= Rp 3,293,369 0.662648491559859

Rp 4,110,107
125%
= Rp 3,293,369 1.24799468264868

Aktivitas

Rp 4,748,139 3.95093511602828
= 4
Rp 1,201,776

Rp 4,748,139 10.0640835286001
= 10
Rp 471,791

Rp 4,748,139 0.641339149340121
= 1
Rp 7,403,476

Rp 4,748,139 22.0251556281253
= 22
Rp 215,578

ofitabilitas

Rp 318,672 0.0671151371095075
= 7%
Rp 4,748,139
 Rp 1,096,125 0.23085360390671
= 23%
Rp 4,748,139

Rp 318,672,000 43.0435649416571
= 4304%
Rp 7,403,476

Rp 318,672,000 96.761705
= 9676%
Rp 3,293,369

Rp 318,672,000 0.734267281105991
= 73%
Rp 434,000,000

0.0671151371095075 0.104648433170754
= 10%
0.641339149340121

Perusahaan

Rp 4,400 5992.36832856354
0.734267281105991 5,992

Rp 318,672,000 0.734267281105991
Rp 434,000,000 73%

4400 579831.777438878
0.00758840783 579,832

4.400 - 4.410 -0.0022675737

4,410 0%

Rp 4,400 Rp 4,400