Scribd Logo
Upload

Welcome to Scribd!

  • Hitungan Rumah KPR

    Uploaded by

    ch jvt
    6 views12 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    6 views12 pages

    Hitungan Rumah KPR

    Uploaded by

    ch jvt

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 12

    Avoria Residance Rp 538,756,400

    Tahun 1 2 3 4
    Rp 3,168,702 Rp 3,168,702 Rp 3,393,402 Rp 3,393,402
    Rp 3,168,702 Rp 3,168,702 Rp 3,393,402 Rp 3,393,402
    Rp 3,168,702 Rp 3,168,702 Rp 3,393,402 Rp 3,393,402
    Rp 3,168,702 Rp 3,168,702 Rp 3,393,402 Rp 3,393,402
    Rp 3,168,702 Rp 3,168,702 Rp 3,393,402 Rp 3,393,402
    Rp 3,168,702 Rp 3,168,702 Rp 3,393,402 Rp 3,393,402
    Rp 3,168,702 Rp 3,168,702 Rp 3,393,402 Rp 3,393,402
    Rp 3,168,702 Rp 3,168,702 Rp 3,393,402 Rp 3,393,402
    Rp 3,168,702 Rp 3,168,702 Rp 3,393,402 Rp 3,393,402
    Rp 3,168,702 Rp 3,168,702 Rp 3,393,402 Rp 3,393,402
    Rp 3,168,702 Rp 3,168,702 Rp 3,393,402 Rp 3,393,402
    Rp 3,168,702 Rp 3,168,702 Rp 3,393,402 Rp 3,393,402
    Rp 38,024,424 Rp 38,024,424 Rp 40,720,824 Rp 40,720,824

    Permata Jambu
    Rp 658,500,000
    Residance (36x85)

    Tahun 1 2 3 4
    Rp 3,900,000 Rp 4,095,000 Rp 4,299,750 Rp 4,514,638
    Rp 3,900,000 Rp 4,095,000 Rp 4,299,750 Rp 4,514,638
    Rp 3,900,000 Rp 4,095,000 Rp 4,299,750 Rp 4,514,638
    Rp 3,900,000 Rp 4,095,000 Rp 4,299,750 Rp 4,514,638
    Rp 3,900,000 Rp 4,095,000 Rp 4,299,750 Rp 4,514,638
    Rp 3,900,000 Rp 4,095,000 Rp 4,299,750 Rp 4,514,638
    Rp 3,900,000 Rp 4,095,000 Rp 4,299,750 Rp 4,514,638
    Rp 3,900,000 Rp 4,095,000 Rp 4,299,750 Rp 4,514,638
    Rp 3,900,000 Rp 4,095,000 Rp 4,299,750 Rp 4,514,638
    Rp 3,900,000 Rp 4,095,000 Rp 4,299,750 Rp 4,514,638
    Rp 3,900,000 Rp 4,095,000 Rp 4,299,750 Rp 4,514,638
    Rp 3,900,000 Rp 4,095,000 Rp 4,299,750 Rp 4,514,638
    Rp 46,800,000 Rp 49,140,000 Rp 51,597,000 Rp 54,175,656
    Angsuran Flat
    Tahun' 1 2 3 4
    Rp 5,380,495 Rp 5,380,495 Rp 5,380,495 Rp 5,380,495
    Rp 5,380,495 Rp 5,380,495 Rp 5,380,495 Rp 5,380,495
    Rp 5,380,495 Rp 5,380,495 Rp 5,380,495 Rp 5,380,495
    Rp 5,380,495 Rp 5,380,495 Rp 5,380,495 Rp 5,380,495
    Rp 5,380,495 Rp 5,380,495 Rp 5,380,495 Rp 5,380,495
    Rp 5,380,495 Rp 5,380,495 Rp 5,380,495 Rp 5,380,495
    Rp 5,380,495 Rp 5,380,495 Rp 5,380,495 Rp 5,380,495
    Rp 5,380,495 Rp 5,380,495 Rp 5,380,495 Rp 5,380,495
    Rp 5,380,495 Rp 5,380,495 Rp 5,380,495 Rp 5,380,495
    Rp 5,380,495 Rp 5,380,495 Rp 5,380,495 Rp 5,380,495
    Rp 5,380,495 Rp 5,380,495 Rp 5,380,495 Rp 5,380,495
    Rp 5,380,495 Rp 5,380,495 Rp 5,380,495 Rp 5,380,495
    Rp 64,565,940 Rp 64,565,940 Rp 64,565,940 Rp 64,565,940

    Nusa Valley

    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000


    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 54,000,000 Rp 54,000,000 Rp 54,000,000 Rp 54,000,000
    5 6 7 8 9
    Rp 3,678,222 Rp 5,658,508 Rp 5,952,625 Rp 6,305,067 Rp 6,733,689
    Rp 3,678,222 Rp 5,658,508 Rp 5,952,625 Rp 6,305,067 Rp 6,733,689
    Rp 3,678,222 Rp 5,658,508 Rp 5,952,625 Rp 6,305,067 Rp 6,733,689
    Rp 3,678,222 Rp 5,658,508 Rp 5,952,625 Rp 6,305,067 Rp 6,733,689
    Rp 3,678,222 Rp 5,658,508 Rp 5,952,625 Rp 6,305,067 Rp 6,733,689
    Rp 3,678,222 Rp 5,658,508 Rp 5,952,625 Rp 6,305,067 Rp 6,733,689
    Rp 3,678,222 Rp 5,658,508 Rp 5,952,625 Rp 6,305,067 Rp 6,733,689
    Rp 3,678,222 Rp 5,658,508 Rp 5,952,625 Rp 6,305,067 Rp 6,733,689
    Rp 3,678,222 Rp 5,658,508 Rp 5,952,625 Rp 6,305,067 Rp 6,733,689
    Rp 3,678,222 Rp 5,658,508 Rp 5,952,625 Rp 6,305,067 Rp 6,733,689
    Rp 3,678,222 Rp 5,658,508 Rp 5,952,625 Rp 6,305,067 Rp 6,733,689
    Rp 3,678,222 Rp 5,658,508 Rp 5,952,625 Rp 6,305,067 Rp 6,733,689
    Rp 44,138,664 Rp 67,902,096 Rp 71,431,500 Rp 75,660,804 Rp 80,804,268

    5 6 7 8 9
    Rp 4,740,474 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 4,740,474 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 4,740,474 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 4,740,474 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 4,740,474 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 4,740,474 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 4,740,474 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 4,740,474 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 4,740,474 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 4,740,474 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 4,740,474 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 4,740,474 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 56,885,688 Rp 94,377,888 Rp 94,377,888 Rp 94,377,888 Rp 94,377,888

    5 6 7 8 9
    Rp 5,380,495 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 5,380,495 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 5,380,495 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 5,380,495 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 5,380,495 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 5,380,495 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 5,380,495 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 5,380,495 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 5,380,495 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 5,380,495 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 5,380,495 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 5,380,495 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 64,565,940 Rp 87,954,876 Rp 87,954,876 Rp 87,954,876 Rp 87,954,876

    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000


    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 54,000,000 Rp 54,000,000 Rp 54,000,000 Rp 54,000,000 Rp 54,000,000
    10 11 12 13 14
    Rp 7,265,302 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829
    Rp 7,265,302 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829
    Rp 7,265,302 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829
    Rp 7,265,302 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829
    Rp 7,265,302 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829
    Rp 7,265,302 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829
    Rp 7,265,302 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829
    Rp 7,265,302 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829
    Rp 7,265,302 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829
    Rp 7,265,302 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829
    Rp 7,265,302 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829
    Rp 7,265,302 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829 Rp 7,942,829
    Rp 87,183,624 Rp 95,313,948 Rp 95,313,948 Rp 95,313,948 Rp 95,313,948

    10 11 12 13 14
    Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824 Rp 7,864,824
    Rp 94,377,888 Rp 94,377,888 Rp 94,377,888 Rp 94,377,888 Rp 94,377,888

    10 11 12 13 14
    Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573 Rp 7,329,573
    Rp 87,954,876 Rp 87,954,876 Rp 87,954,876 Rp 87,954,876 Rp 87,954,876

    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000


    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000 Rp 4,500,000
    Rp 54,000,000 Rp 54,000,000 Rp 54,000,000 Rp 54,000,000 Rp 54,000,000
    15 Total Harga Cicilan Flat 10Th
    Rp 7,942,829 Rp 5,900,000
    Rp 7,942,829 120
    Rp 7,942,829
    Rp 7,942,829
    Rp 7,942,829
    Rp 7,942,829
    Rp 7,942,829 Rp 1,061,181,192
    Rp 7,942,829 Rp 708,000,000
    Rp 7,942,829
    Rp 7,942,829
    Rp 7,942,829
    Rp 7,942,829
    Rp 95,313,948

    15
    Rp 7,864,824
    Rp 7,864,824
    Rp 7,864,824
    Rp 7,864,824
    Rp 7,864,824
    Rp 7,864,824
    Rp 7,864,824 Rp 1,202,377,224
    Rp 7,864,824
    Rp 7,864,824
    Rp 7,864,824
    Rp 7,864,824
    Rp 7,864,824
    Rp 94,377,888

    15
    Rp 7,329,573
    Rp 7,329,573
    Rp 7,329,573
    Rp 7,329,573
    Rp 7,329,573
    Rp 7,329,573
    Rp 7,329,573 Rp 1,202,378,460
    Rp 7,329,573
    Rp 7,329,573
    Rp 7,329,573
    Rp 7,329,573
    Rp 7,329,573
    Rp 87,954,876

    Rp 4,500,000
    Rp 4,500,000
    Rp 4,500,000
    Rp 4,500,000
    Rp 4,500,000
    Rp 4,500,000
    Rp 4,500,000 Rp 810,000,000
    Rp 4,500,000
    Rp 4,500,000
    Rp 4,500,000
    Rp 4,500,000
    Rp 4,500,000
    Rp 54,000,000
    Pembiayaan
    Rp 418,000,000
    1 2 3 4 5
    Januari Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028
    Februari Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028
    Maret Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028
    April Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028
    Mei Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028
    Juni Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028
    Juli Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028
    Agustus Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028
    September Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028
    Oktober Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028
    November Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028
    Desember Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028 Rp 3,584,028
    TOTAL Rp 43,008,336 Rp 43,008,336 Rp 43,008,336 Rp 43,008,336 Rp 43,008,336

    1 2 3 4 5
    Januari Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Februari Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Maret Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    April Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Mei Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Juni Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Juli Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Agustus Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    September Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Oktober Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    November Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Desember Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    TOTAL Rp 52,833,276 Rp 52,833,276 Rp 52,833,276 Rp 52,833,276 Rp 52,833,276

    Januari Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791


    Februari Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Maret Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    April Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Mei Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Juni Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Juli Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Agustus Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    September Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Oktober Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    November Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Desember Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    TOTAL Rp 48,405,492 Rp 48,405,492 Rp 48,405,492 Rp 48,405,492 Rp 48,405,492
    Griyasi Muda
    6 7 8 9 10 11
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 57,758,940 Rp 57,758,940 Rp 57,758,940 Rp 57,758,940 Rp 57,758,940 Rp 57,758,940

    6 7 8 9 10 11
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 52,833,276 Rp 52,833,276 Rp 52,833,276 Rp 52,833,276 Rp 52,833,276 Rp 52,833,276

    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791


    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 48,405,492 Rp 48,405,492 Rp 48,405,492 Rp 48,405,492 Rp 48,405,492 Rp 48,405,492
    12 13 14 15
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 792,631,080
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 4,813,245 Rp 4,813,245 Rp 4,813,245 Rp 4,813,245
    Rp 57,758,940 Rp 57,758,940 Rp 57,758,940 Rp 57,758,940

    12 13 14 15
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 792,499,140
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 4,402,773 Rp 4,402,773 Rp 4,402,773 Rp 4,402,773
    Rp 52,833,276 Rp 52,833,276 Rp 52,833,276 Rp 52,833,276
    16 17
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 48,405,492 Rp 48,405,492 Rp 48,405,492 Rp 48,405,492 Rp 48,405,492 Rp48,405,492
    18 19 20
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791 Rp 968,109,840
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp 4,033,791 Rp 4,033,791 Rp 4,033,791
    Rp48,405,492 Rp48,405,492 Rp48,405,492

    You might also like