KESSEL MALL, GOLDEN SPARROW DEVELOPERS PVT LTD

Effective Date Lease Expired Balance

Date of RENT / REV
Sl. No. Brand Name Party of Start of period in lease Tenure in CAM TOTAL 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36 2034-36
Agreement SHARE
Busines Months period months
Total

3/31/2022 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 Year 11 Year 12 Year 13 Year 14 Year 15

1 CARNIVAL CINEMA M/s Stargaze entertainment Pvt Ltd 14/10/2009 01/10/2009 324 150 174 2,300,000 441,260 2,741,260 32,895,100 32,895,100 35,362,200 37,829,400 37,829,400 40,666,600 43,503,800 43,503,800 46,766,600 50,029,400 50,029,400 53,781,600 57,533,800 61,848,800 66,487,500 690,962,500

2 RELIANCE TRENDS M/s Reliance Corporate IT Park Ltd 19/07/2013 04/12/2013 144 100 44 439,328 168,200 607,528 7,746,000 8,383,900 8,383,900 8,907,900 9,641,500 9,641,500 10,244,100 11,087,700 11,087,700 11,780,700 12,750,900 12,750,900 13,547,800 14,394,500 14,394,500 164,743,500

3 RELIANCE TRENDS - ADDL AREA M/s Reliance Corporate IT Park Ltd 23/12/2019 23/12/2019 76 0 49 135,198 42,920 178,118 2,458,028 2,458,028 2,458,028 2,826,733 2,826,733 2,826,733 3,250,743 3,250,743 3,250,743 3,738,354 3,738,354 3,738,354 4,299,107 4,299,107 4,299,107 49,718,894

4 RELIANCE TRENDS - REV SHARE M/s Reliance Corporate IT Park Ltd 19/07/2013 04/12/2013 144 100 44 209,000 - 209,000 2,508,000 2,809,000 3,146,100 3,523,600 3,946,400 4,420,000 4,950,400 5,544,400 6,209,700 6,954,900 7,789,500 8,724,200 9,771,100 10,943,600 12,256,800 93,497,700

5 RELIANCE FOOTPRINT M/s Reliance Corporate IT Park Ltd 22/04/2014 09/05/2014 120 95 25 121,325 63,300 184,625 2,547,800 2,898,100 2,930,000 2,930,000 3,332,900 3,369,500 3,369,500 3,832,800 3,874,900 3,874,900 4,407,700 4,456,100 4,456,100 4,456,100 5,124,500 55,860,900

6 RELIANCE FOOTPRINT - REV SHARE M/s Reliance Corporate IT Park Ltd 22/04/2014 09/05/2014 120 95 25 31,500 - 31,500 415,800 457,400 503,100 553,400 608,700 669,600 736,600 810,300 891,300 980,400 1,078,400 1,186,200 1,304,800 1,435,300 1,578,800 13,210,100

7 WOODLAND M/s Aero Club 20/09/2019 20/09/2019 108 30 78 202,507 72,150 274,657 3,460,700 3,633,700 3,997,100 4,178,800 4,178,800 4,596,700 4,805,600 4,805,600 5,286,200 5,526,400 5,526,400 6,079,000 6,355,400 6,355,400 6,355,400 75,141,200

8 BENETTON M/s Adi Sports India Pvt Ltd 03/07/2021 15/07/2021 36 9 27 130,000 80,000 210,000 2,520,000 2,583,000 2,898,000 2,898,000 2,970,500 3,332,700 3,332,700 3,416,000 3,832,600 3,832,600 3,928,400 4,407,500 4,407,500 4,517,700 4,630,600 53,507,800

9 PARX AND PARK AVENUE M/s Shyam Retail Store 10/05/2019 01/07/2019 108 33 75 86,250 35,121 121,371 1,456,500 1,620,300 1,675,000 1,675,000 1,863,400 1,926,300 1,926,300 2,143,000 2,215,200 2,215,200 2,464,400 2,547,500 2,547,500 2,834,100 3,152,900 32,262,600

10 LEVI'S M/s Levi Strauss (India) Pvt. Ltd 08/05/2019 15/07/2019 108 33 75 172,500 48,300 220,800 2,649,600 2,947,700 3,047,000 3,047,000 3,389,800 3,504,100 3,504,100 3,898,300 4,029,700 4,029,700 4,483,000 4,634,200 4,634,200 5,155,500 5,735,500 58,689,400

11 VANHEUSEN M/s Aditya Birla Nuvo Ltd 01/09/2019 01/09/2019 120 6 89 137,586 30,878 168,464 2,021,600 2,173,200 2,324,800 2,324,800 2,499,200 2,673,500 2,673,500 2,874,000 3,074,500 3,074,500 3,305,100 3,535,700 3,535,700 3,800,900 4,086,000 43,977,000

12 VANHEUSEN STORAGE SPACE M/s Aditya Birla Nuvo Ltd 01/09/2019 01/09/2019 120 6 89 6,000 - 6,000 72,000 77,400 82,800 82,800 89,000 95,200 95,200 102,300 109,500 109,500 117,700 125,900 125,900 135,300 145,400 1,565,900

13 VANHEUSEN ATHLEISURE M/s Aditya Birla Nuvo Ltd 24/07/2022 01/10/2022 120 0 120 80,550 26,850 107,400 977,100 1,288,800 1,288,800 1,385,500 1,482,100 1,482,100 1,593,300 1,704,400 1,704,400 1,832,200 1,960,100 1,960,100 2,107,100 2,254,100 2,254,100 25,274,200

14 PETER ENGLAND M/s Aditya Birla Nuvo Ltd 01/09/2019 01/09/2019 120 0 89 280,000 163,602 443,602 5,323,224 5,323,224 5,722,500 6,121,708 6,121,708 6,580,800 7,039,964 7,039,964 7,568,000 7,568,000 7,568,000 8,135,600 8,135,600 8,135,600 8,135,600 104,519,491

15 PETER ENGLAND - REV SHARE M/s Aditya Birla Nuvo Ltd 01/09/2019 01/09/2019 120 6 89 60,000 - 60,000 720,000 777,600 839,800 907,000 979,600 1,058,000 1,142,600 1,234,000 1,332,700 1,439,300 1,554,400 1,678,800 1,813,100 1,958,100 2,114,700 19,549,700

16 ALLEN SOLLY M/s Aditya Birla Retail Ltd 12/07/2022 01/11/2022 120 0 120 225,000 60,000 285,000 1,140,000 3,420,000 3,420,000 3,591,000 3,933,000 3,933,000 4,129,700 4,523,000 4,523,000 4,749,200 5,201,500 5,201,500 5,461,600 5,981,700 5,981,700 65,189,900

17 LOUIS PHILLIP M/s Aditya Birla Retail Ltd 12/07/2022 01/11/2022 120 0 120 225,000 60,000 285,000 2,565,000 3,420,000 3,420,000 3,591,000 3,933,000 3,933,000 4,129,700 4,523,000 4,523,000 4,749,200 5,201,500 5,201,500 5,461,600 5,981,700 5,981,700 66,614,900

18 MORE M/s Aditya Birla Retail Ltd 15/07/2011 01/10/2011 180 126 54 104,632 44,685 149,317 1,791,800 1,791,800 1,926,200 2,060,600 2,060,600 2,215,100 2,369,700 2,369,700 2,547,400 2,725,200 2,725,200 2,929,600 3,134,000 3,134,000 3,134,000 36,914,900

19 WONDER YEARS M/s Arvind Lifestyle Brands Ltd. 26/09/2016 01/11/2016 108 65 43 55,264 31,683 86,947 1,199,900 1,274,900 1,379,900 1,379,900 1,466,100 1,586,900 1,586,900 1,686,100 1,824,900 1,824,900 1,939,000 2,098,600 2,098,600 2,229,800 2,369,200 25,945,600

20 U S POLO M/s Arvind Lifestyle Brands Ltd. 25/10/2015 01/01/2016 108 75 33 158,700 46,857 205,557 1,590,000 2,836,700 2,836,700 2,943,100 3,262,200 3,262,200 3,384,500 3,751,500 3,751,500 3,892,200 4,314,200 4,314,200 4,476,000 4,961,300 5,147,400 54,723,700

21 U S POLO - REV SHARE M/s Arvind Lifestyle Brands Ltd. 25/10/2015 01/01/2016 108 75 33 30,000 - 30,000 378,000 423,400 474,200 531,100 594,800 666,200 746,100 835,600 935,900 1,048,200 1,174,000 1,314,900 1,472,700 1,649,400 1,847,300 14,091,800

22 FLYING MACHINE M/s Arvind Lifestyle Brands Ltd. 19/03/2018 01/05/2018 108 0 61 86,250 29,448 115,698 1,388,376 1,388,376 1,596,600 1,596,600 1,596,600 1,836,100 1,836,100 1,836,100 2,111,500 2,111,500 2,111,500 2,428,200 2,428,200 2,428,200 2,428,200 29,122,152

23 FLYING MACHINE - REV SHARE M/s Arvind Lifestyle Brands Ltd. 19/03/2018 01/05/2018 108 0 61 28,500 - 28,500 31,900 35,700 40,000 44,800 50,200 56,200 62,900 70,400 78,800 88,300 98,900 110,800 124,100 139,000 155,700 1,187,700

24 ETHNIX BY RAYMOND M/s Shyam Unique Retail 27/07/2015 01/11/2015 108 77 31 30,890 49,500 80,390 1,025,000 1,178,800 1,178,800 1,252,500 1,355,600 1,355,600 1,440,300 1,558,900 1,558,900 1,656,300 1,792,700 1,792,700 1,904,700 2,061,600 2,190,400 23,302,800

25 RELIANCE JIO M/s Reliance Jio Infocom Ltd. 05/10/2015 05/10/2015 108 78 30 17,250 - 17,250 222,500 238,100 238,100 256,000 273,800 273,800 294,300 314,900 314,900 338,500 362,100 362,100 389,300 416,400 447,700 4,742,500

26 GAME ZONE M/s Game Zone 16/02/2020 16/02/2020 108 25 83 120,000 30,000 150,000 1,935,000 1,935,000 2,080,100 2,225,300 2,225,300 2,392,200 2,559,100 2,559,100 2,751,000 2,943,000 2,943,000 3,163,700 3,384,500 3,384,500 3,384,500 39,865,300

27 ARROW M/s Arvind Lifestyle Brands Ltd. 01/10/2017 01/01/2018 108 51 57 74,016 30,482 104,498 1,442,100 1,442,100 1,550,300 1,658,400 1,658,400 1,782,800 1,907,200 1,907,200 2,050,200 2,193,300 2,193,300 2,357,800 2,522,300 2,522,300 2,522,300 29,710,000

28 PAISLEI M/S Kalamkari Lifestyle Pvt. Ltd. 01/01/2022 01/01/2022 108 3 105 60,000 27,150 87,150 1,045,800 1,045,800 1,085,000 1,202,700 1,202,700 1,247,800 1,383,100 1,383,100 1,435,000 1,590,600 1,590,600 1,650,200 1,829,200 1,829,200 1,897,800 21,418,600

29 Revenue from Kiosks Revenue from Kiosks 01/04/2022 01/04/2022 108 0 108 125,000 - 125,000 1,725,000 1,725,000 1,854,400 1,983,800 1,983,800 2,132,600 2,281,400 2,281,400 2,452,500 2,623,600 2,623,600 2,820,400 3,017,100 3,017,100 3,017,100 35,538,800

30 Revenue from Advertisement Revenue from Advertisement 01/04/2022 01/04/2022 108 0 108 80,000 - 80,000 1,104,000 1,104,000 1,186,800 1,269,600 1,269,600 1,364,800 1,460,000 1,460,000 1,569,500 1,679,000 1,679,000 1,804,900 1,930,900 1,930,900 1,930,900 22,743,900

31 LEASABLE AVAILABLE AREA Ground Floor - 4535 sq ft Super Area - - - - - 544,200 156,458 700,658 8,408,000 9,081,000 9,807,000 10,592,000 11,439,000 12,354,000 13,342,000 14,409,000 15,562,000 16,807,000 18,152,000 19,604,000 21,172,000 22,866,000 24,695,000 228,290,000

32 LEASABLE AVAILABLE AREA First Floor - 6945 sq ft Super Area - - - - - 555,600 239,603 795,203 9,542,000 10,305,000 11,129,000 12,019,000 12,981,000 14,019,000 15,141,000 16,352,000 17,660,000 19,073,000 20,599,000 22,247,000 24,027,000 25,949,000 28,025,000 259,068,000

33 LEASABLE AVAILABLE AREA Second Floor - 5385 sq ft Super Area - - - - - 323,100 103,500 426,600 5,119,000 5,529,000 5,971,000 6,449,000 6,965,000 7,522,000 8,124,000 8,774,000 9,476,000 10,234,000 11,053,000 11,937,000 12,892,000 13,923,000 15,037,000 139,005,000

TOTAL 7,235,146 2,081,946 9,317,092 109,424,828 118,501,128 125,833,228 133,838,040 140,010,440 148,776,633 158,346,406 165,842,306 176,359,743 187,313,054 196,455,854 209,080,754 222,300,507 236,929,207 250,944,307 2,579,956,436