Professional Documents
Culture Documents
Approved
Unit Cost Unit Cost Quantity/ Budget GoI Budget
New FMR Old FMR Particulars Unit of Measure State Remarks
(Rs) (Rs. Lakhs) Target (Rs. Lakhs) Remarks (Rs. In
lakhs)
3 Community Interventions 892.02176 0
3.1 ASHA Activities 892.02176 0
3.1.1 Performance Incentive/Other Incentive to ASHAs 621.51772 0
3.1.1.1 Incentive for MCH Services 458.012 0
3.1.1.1.3 B1.1.3.2.1 Incentive for Home Based Newborn Care programme No. of New Born 250 0.0025 49380 123.45 Continued Activity
Incentive to ASHA for follow up of SNCU discharge babies
3.1.1.1.4 B1.1.3.2.2 No.of LBW Babies 200 0.002 400 0.8 Continued Activity
and for follow up of LBW babies
Incentive for referral of SAM cases to NRC and for follow up No. of referral
3.1.1.1.5 B1.1.3.2.4 100 0.001 350 0.35 Continued Activity
of discharge SAM children from NRCs Chidren
Incentive for National Deworming Day for mobilising out of
3.1.1.1.6 B1.1.3.2.7 Per ASHA 200 0.002 3136 6.272 Continued Activity
school children
Incentive for IDCF for prophylactic distribution of ORS to
3.1.1.1.7 B1.1.3.2.8 0 0 0 0 0 0
family with under-five children.
National Iron Plus Incentive for mobilizing WRA (non
3.1.1.1.8 B1.1.3.5.1 0 0 0 0 0 0
pregnant & non-lactating Women 20-49 years)
Continued Activity: Incentive
National Iron Plus Incentive for mobilizing children and/or given to Per ASHA Per Month
3.1.1.1.9 B1.1.3.5.2 Per ASHA Per Month 100 0.001 37632 37.632
ensuring compliance and reporting (6-59 months) @100 . Total
100X12X3136=37.63 Laks
3.1.1.1.10 B1.1.3.5.3 National Iron Plus Others 0 0 0 0 0 0
Estd. No of
3.1.1.1.11 C.5 ASHA Incentive under Immunzation 150 0.0015 84208 126.312 Continued Activity
beneficiaries
Continued Activity(FMR Cde
3.1.1.1.12 Any other ASHA incentives (please specify) Per ASHA Per Month 400 0.004 37663 150.652 shifted fromB1.1.3.6.11 to
B.3.1.1.1.12
3.1.1.2 Incentive for FP Services 58.394 0
3.1.1.2.1 A.3.7.1 ASHA Incentives under Saas Bahu Sammellan Per Unit 1600 0.016 2984 47.744 Continued Activity
3.1.1.2.2 A.3.7.2 ASHA Incentives under Nayi Pehl Kit 0 0 0 0 0 0
ASHA incentive for updation of EC survey before each MPV
3.1.1.2.3 0 0 0 0 0 0 0
campaign
ASHA PPIUCD incentive for accompanying the client for
3.1.1.2.4 B1.1.3.3.1 Per case 150 0.0015 4000 6 Continued Activity
PPIUCD insertion (@ Rs. 150/ASHA/insertion)
ASHA PAIUCD incentive for accompanying the client for
3.1.1.2.5 B1.1.3.3.2 Per Case 150 0.0015 100 0.15 Continued Activity
PAIUCD insertion (@ Rs. 150/ASHA/insertion)
Continued Activity and No. of
ASHA incentive under ESB scheme for promoting spacing of cases increased due
3.1.1.2.6 B1.1.3.3.3 Per case 500 0.005 500 2.5
births comprehensive mobilisation by
ASHA at Community level.
ASHA Incentive under ESB scheme for promoting adoption of
3.1.1.2.7 B1.1.3.3.4 Per case 1000 0.01 200 2 Continued Activity
limiting method upto two children
3.1.1.2.8 Any other ASHA incentives (please specify) 0 0 0 0 0 0
3.1.1.3 Incentive for AH/ RKSK Services 0 0
3.1.1.3.1 B.1.1.3.4.1 Incentive for support to Peer Educator 0 0 0 0 0 0
3.1.1.3.2 B.1.1.3.4.2 Incentive for mobilizing adolescents and community for AHD 0 0 0 0 0 0
6 Procurement
6.1 Procurement of Equipment
6.1.1 Procurement of Bio-medical Equipment
Procurement of bio-medical equipment:
6.1.1.8
AYUSH
6.1.1.8.a 0 0 0
6.1.1.8.b 0 0 0
6.2 Procurement of Drugs and supplies
6.2.9 6.2.9 Drugs & supplies for AYUSH
6.2.9.1 0 0 0
6.2.9.2 0 0 0
9 Training
9.5 Trainings
9.5.24 Trainings under AYUSH
9.5.24.1 B9.2 Training under AYUSH 0 0
9.5.24.2 Any other (please specify) 0 0
GRAND TOTAL
Unit Cost Budget Approved
Quantity/ State GoI Budget
(Rs. (Rs.
Target Remarks Remarks (Rs. In
Lakhs) Lakhs)
lakhs)
0 0
0 0
0 0
0 0
0 0 0 0
0 0 0 0
0 0
0 0
0 0 0 0
0 0 0 0
0 0
0 0
0 0
0 0 0 0
0 0 0 0
0 0
Abstract for Blood services & Disorders
Unit Cost Approved
Unit of Unit Cost Quantity/ Budget State GoI Budget
New FMR Old FMR Particulars (Rs.
Measure (Rs) Target (Rs. Lakhs) Remarks Remarks (Rs. In
Lakhs)
lakhs)
1 Service Delivery - Facility Based 0 0
1.1 Service Delivery 0 0
1.1.7 Strengthening Other Services 0 0
Transfusion support to patients with blood disorders and for prevention
1.1.7.3 B14.3 0 0 0 0 0 0
programs
2 Service Delivery - Community Based 0 0
2.1 Mobile Units 0 0
2.1.3 Other Mobile Units 0 0
2.1.3.1 B11.2.4 Blood collection and Transport Vans 0 0 0 0 0 0
5 Infrastructure 0 0
5.3 Other construction/ Civil works 0 0
5.3.3 B4.1.5.4.1 Blood bank/ Blood storage/ Day care centre for hemoglobinopathies 0 0 0 0 0
6 Procurement 0 0
6.1 Procurement of Equipment 0 0
6.1.1 Procurement of Bio-medical Equipment 0 0
6.1.1.9 Procurement of bio-medical equipment: Blood Banks/BSUs 0 0
6.1.1.9.a procurement of equipments for Day care centre for hemoglobinopathies 0 0 0 0 0 0
6.1.1.9.b 0 0 0 0 0 0 0
6.2 Procurement of Drugs and supplies 0 0
6.2.7 Drugs & supplies for Blood services & disorders 0 0
6.2.7.1 B.16.2.11.1 Drugs and Supplies for blood services 0 0 0 0 0 0
6.2.7.2 B.16.2.11.1 Drugs and Supplies for blood related disorders- Haemoglobinopathies 0 0 0 0 0 0
9 Training 0 0
9.5 Trainings 0 0
9.5.6 Trainings for Blood Services 0 0
9.5.6.1 A.9.3.8 Blood Bank/Blood Storage Unit (BSU) Training 0 0 0 0 0 0
9.5.6.2 A.9.3.8 Training for Haemoglobinopathies 0 0 0 0 0 0
9.5.6.3 Any other trainings (please specify) 0 0 0 0 0 0
11 IEC/BCC 0 0
11.10 IEC/BCC activities under Blood services & disorders 0 0
11.10.1 0 0 0 0 0 0 0
11.10.2 0 0 0 0 0 0 0
12 Printing 0 0
12.8 Printing activities under Blood services & disorders 0 0
12.8.1 B.10.7.4.5 Printing of cards for screening of children for hemoglobinopathies 0 0 0 0 0 0
12.8.2 Any other (please specify) 0 0 0 0 0 0
17 IT Initiatives for strengthening Service Delivery 0 0
17.4 B14.2 E-rakt kosh- refer to strengthening of blood services guidelines 0 0 0 0 0 0
GRAND TOTAL 0 0
Budget
Summar <Name of State>
y:
Financial Progress FY 2017-18 (Rs. In Lakhs) Proposed 2018-19 (Rs. In Approved 2018-19 (Rs. In
Lakhs) Lakhs)
Committed Committed
Approved
Budget Head Approved unspent unspent
FMR Expenditure Budget as Expenditure Total Budget Total Budget
Budget as per balance balance
(till Dec '17) per RoPs (till Dec '17) (Rs. In Lakhs) (Rs. In Lakhs)
RoPs 2017-18 (projected for (projected for
2017-18
________) ________)
NHM NUHM NHM NUHM NHM NUHM
1 U.1 Service Delivery - Facility Based 1221.53 4.80 0.00 0.00
1.1 U.1.1 Service Delivery 239.77 0.00 0.00 0.00
1.2 Beneficiary Compensation/ Allowances 942.71 0.00
Beneficiary Compensation under Janani
1.2.1 659.40 0.00
Suraksha Yojana (JSY)
1.2.2 Beneficiary Compensation under FP Services 283.31 0.00
1.2.3 Others (including PMSMA, any other) 0.00 0.00
1.3 U.1.3 Operating Expenses 39.05 4.80 0.00 0.00
2 U.2 Service Delivery - Community Based 238.21 2.40 0.00 0.00
2.1 U.2.1 Mobile Units 0.00 0.00 0.00 0.00
2.2 U.2.2 Recurring/ Operational cost 227.00 0.00 0.00 0.00
2.3 U.2.3 Outreach activities 11.21 2.40 0.00 0.00
3 U.3 Community Interventions 1457.96 3.13 0.00 0.00
3.1 U.3.1 ASHA Activities 1168.36 2.28 0.00 0.00
Performance Incentive/Other Incentive to
3.1.1 U.3.1.1 897.86 2.28 0.00 0.00
ASHAs
3.1.2 U.3.1.2 Selection & Training of ASHA 97.92 0.00 0.00 0.00
3.1.3 U.3.1.3 Miscellaneous ASHA Costs 172.58 0.00 0.00 0.00
3.2 U.3.2 Other Community Interventions 289.60 0.85 0.00 0.00
3.3 U.3.2 Panchayati Raj Institutions (PRIs) 0.00 0.00 0.00 0.00
4 U.4 Untied Fund 113.43 5.65 0.00 0.00
5 U.5 Infrastructure 1187.15 0.00 0.00 0.00
5.1 U.5.1 Upgradation of existing facilities 21.90 0.00 0.00 0.00
5.2 U.5.2 New Constructions 1160.00 0.00 0.00 0.00
5.3 U.5.3 Other construction/ Civil works 5.25 0.00 0.00 0.00
6 U.6 Procurement 515.44 1.76 0.00 0.00
6.1 U.6.1 Procurement of Equipment 17.13 1.00 0.00 0.00
6.2 U.6.2 Procurement of Drugs and supplies 453.30 0.76 0.00 0.00
Procurement of Other Drugs and supplies
6.3 U.6.3 3.01 0.00 0.00 0.00
(please specify)
6.4 National Free Diagnostic services 42.00 0.00
6.5 U.6.5 Procurement (Others) 3.01 0.00 0.00 0.00
7 U.7 Referral Transport 501.60 0.00 0.00 0.00
8 U.8 Service Delivery - Human Resource 3235.59 0.00 0.00 0.00
8.1 U.8.1 Human Resources 3205.49 0.00 0.00 0.00
8.2 U.8.2 Annual increment for all the existing positions 0.00 0.00 0.00 0.00
EPF (Employer's contribution) @ 13.36% for
8.3 U.8.3 0.00 0.00 0.00 0.00
salaries <= Rs.15,000 pm
8.4 U.8.4 Incentives and Allowances 30.10 0.00 0.00 0.00
9 U.9 Training & Capacity Building 52.16 0.06 0.00 0.00
Setting Up & Strengthening of Skill Lab/
9.1 U.9.1 0.00 0.00 0.00 0.00
Other Training Centres
9.2 HR for Skill Lab/ Training Institutes/ SIHFW 0.00 0.00
9.3 Annual increment for all the existing positions 0.00 0.00
EPF (Employer's contribution) @ 13.36% for
9.4 0.00 0.00
salaries <= Rs.15,000 pm
9.5 U.9.5 Trainings 52.16 0.06 0.00 0.00
10 U.10 Review, Research, Surveillance & Surveys 1.10 0.00 0.00 0.00
10.1 U.10.1 Reviews 0.45 0.00 0.00 0.00
10.2 U.10.2 Research & Surveys 0.65 0.00 0.00 0.00
10.3 Surveillance 0.00 0.00
10.4 Other Recurring cost 0.00 0.00
11 U.11 IEC/BCC 11.64 1.00 0.00 0.00
12 U.12 Printing 14.57 0.00 0.00 0.00
13 U.13 Quality Assurance 3.51 0.00 0.00 0.00
13.1 U.13.1 Quality Assurance 0.00 0.00 0.00 0.00
13.2 U.13.2 Kayakalp 3.51 0.00 0.00 0.00
13.3 U.13.3 Any other activity (please specify) 0.00 0.00 0.00 0.00
14 U.14 Drug Warehousing and Logistics 118.30 0.00 0.00 0.00
14.1 Drug Ware Housing 0.00 0.00
14.2 U.14.2 Logistics and supply chain 118.30 0.00 0.00 0.00
15 U.15 PPP 32.16 0.00 0.00 0.00
16 U.16 Programme Management 521.58 0.07 0.00 0.00
16.1 U.16.1 Planning Activities 1.48 0.00 0.00 0.00
16.2 U.16.2 Monitoring & Data Management 18.62 0.07 0.00 0.00
16.3 U.16.3 Mobility Support 116.33 0.00 0.00 0.00
16.4 U.16.4 Operational Cost 13.04 0.00 0.00 0.00
16.5 PC&PNDT Activities 0.00 0.00
16.6 HMIS & MCTS 60.71 0.00
16.7 U.16.7 Any Other PM Activities 4.50 0.00 0.00 0.00
16.8 U.16.8 Human Resource 306.89 0.00 0.00 0.00
IT Initiatives for strengthening Service
17 U.17 106.77 0.00 0.00 0.00
Delivery
18 U.18 Innovations (if any) 0.00 0.00 0.00 0.00
Grand Total 0.00 0.00 0.00 0.00 0.00 0.00 9332.71 18.87 0.00 0.00
Abstract for Burns & Injury
5 Infrastructure 0 0
5.3 Other construction/ Civil works 0 0
Assistance to State for Capacity building (Burns &
5.3.8 B.28.1 0 0 0 0 0 0
injury): Civil Work
6 Procurement 0 0
6.1 Procurement of Equipment 0 0
6.1.1 Procurement of Bio-medical Equipment 0 0
Procurement of bio-medical Equipment: Burns &
6.1.1.14 0 0
Injury
6.1.1.14.a B.28.2 Procurement of Equipment 0 0 0 0 0 0
6.1.1.14.b Any other equipment (please specify) 0 0 0 0 0 0
GRAND TOTAL 0 0
Annexure for Community Intervention
Commi
tted
Physical Physical Expen
Budget unspe Approved
Targets Achieve diture Unit Unit Cost Budget
New Old Programme 2017-18 nt Unit of Quantity GoI Budget
Particulars Pool 2017-18 ment (as (as on Cost (Rs. (Rs. State Remarks
FMR FMR Division (As in RoP balanc Measure / Target Remarks (Rs. In
(As in RoP on Dec'1 (Rs) Lakhs) Lakhs)
2017-18) e (as lakhs)
2017-18) Dec'17) 7)
on
_____
3 Community Interventions _) 1457.96 0.00
3.1 ASHA Activities 1168.36 0.00
Performance Incentive/Other
3.1.1 897.86 0.00
Incentive to ASHAs
MH- 600/del-
3.1.1.1. A.1.3. rural &
JSY Incentive to ASHA RCH JSY/NHSRC- 42558 22457 253.348 134.75 593 0.01 46600 276.34 Continued Activity 0 0.00
1 4 400/del-
CP
Urb
Continued Activity 2017 -18
as per the guideline of MAA
ASHA incentive under MAA program, Provision of
3.1.1.1. B1.1.3 No.of AHA
programme @ Rs 100 per ASHA RCH CH/NHSRC-CP 2822 0 12.7078 0 400 0.00 3136 12.54 incentive to ASHA @Rs.100/ 0 0.00
2 .2.6 Placed
for quarterly mother's meeting quarter for conducting
Mothers meeting . Hence total
Budget = Rs.100*4
3.1.1.1. B1.1.3 Incentive for Home Based No. of New
RCH CH/NHSRC-CP 49380 20372 123.45 50.932 250 0.00 49380 123.45 Continued Activity 0 0.00
3 .2.1 Newborn Care programme Born
Incentive to ASHA for follow up of
3.1.1.1. B1.1.3 No.of LBW
SNCU discharge babies and for RCH CH/NHSRC-CP 399 0 0.798 0 200 0.00 400 0.80 Continued Activity 0 0.00
4 .2.2 Babies
follow up of LBW babies
Incentive for referral of SAM No. of
3.1.1.1. B1.1.3 cases to NRC and for follow up of
RCH CH/NHSRC-CP 350 0.525 0 referral 100 0.00 350 0.35 Continued Activity 0 0.00
5 .2.4 discharge SAM children from Chidren
NRCs
3.1.1.1. B1.1.3 Incentive for National Deworming
Day for mobilising out of school RCH CH/NHSRC-CP 3029 6.058 1.86 Per ASHA 200 0.00 3136 6.27 Continued Activity 0 0.00
6 .2.7
children
Incentive for IDCF for
3.1.1.1. B1.1.3
prophylactic distribution of ORS RCH CH/NHSRC-CP 0.00 0.00 0 0.00
7 .2.8
to family with under-five children.
National Iron Plus Incentive for
3.1.1.1. B1.1.3 mobilizing WRA (non pregnant & MH/AH/CH/N
HSS 0.00 0.00 0 0.00
8 .5.1 non-lactating Women 20-49 HSRC-CP
years)
National Iron Plus Incentive for Continued Activity: Incentive
3.1.1.1. B1.1.3 mobilizing children and/or MH/AH/CH/N Per ASHA given to Per ASHA Per Month
HSS 2822 33.864 0 100 0.00 37632 37.63 0 0.00
9 .5.2 ensuring compliance and HSRC-CP Per Month @100 . Total
reporting (6-59 months) 100X12X3136=37.63 Laks
3.1.1.1. B1.1.3 MH/AH/CH/N
National Iron Plus Others HSS 0.00 0.00 0 0.00
10 .5.3 HSRC-CP
Estd. No of
3.1.1.1. ASHA Incentive under
C.5 RCH RI/NHSRC-CP 84208 126.321 42.9 beneficiarie 150 0.00 84208 126.31 Continued Activity 0 0.00
11 Immunzation
s
Honorarium/Counselling Charges
3.2.3 H.3 DCP RNTCP 12.2703 9.3844 1E+06 12.27 1 12.27 Continued Activity 0 0.00
for RNTCP
Community Action for Health
3.2.4 (Visioning workshops at state,
B15.1 75.44 0.00
dist., block level, Training of
VHSNC, Training of RKS)
B15.1.
3.2.4.1 State level HSS HSS 0.00 0.00
1
B15.1.
3.2.4.2 District level HSS HSS 44 0 0.236 0 Per Unit 400 0.00 44 0.18 Continued Activity
2
B15.1.
3.2.4.3 Block level HSS HSS 0.00 0.00
3
B15.1. Constitution / Reconstitution of
3.2.4.4 HSS HSS 0.00 0.00
4.1 VHSNC
Continued Activity with
Incresed per meeting From
Per Meeting
3.2.4.5 Any other (please specify) 2817 2828 50.706 200 0.00 37632 75.26 Rs.150 to Rs 200 per month
Per ASHA
because increasing cost of
transportation and etc
3.2.5 Preventive Strategies 201.89 0.00
3.2.5.1 F.1.1.c Preventive strategies for Malaria 0.00 0.00
3.2.5.1. F.1.1.c
Operational cost for Spray Wages CD NVBDCP 0.00 0.00 0 0.00
1 .i
3.2.5.1. F.1.1.c
Operational cost for IRS CD NVBDCP 0.00 0.00 0 0.00
2 .ii
3.2.5.1. F.1.1.c Operational cost for Impregnation
CD NVBDCP 0.00 0.00 0 0.00
3 .iii of Bed nets- for NE states
3.2.5.1. Biological and Environmental
F.1.1.h CD NVBDCP 0.00 0.00 0 0.00
4 Management through VHSC
3.2.5.1.
F.1.1.i Larvivorous Fish support CD NVBDCP 0.00 0.00 0 0.00
5
Preventive strategies for vector
3.2.5.2 F.1.1.c 201.89 0.00
born diseases
Dengue & Chikungunya: Vector
3.2.5.2.
F.1.2.f Control, environmental CD NVBDCP 0.00 0.00 0 0.00
1
management & fogging machine
Acute Encephalitis Syndrome
3.2.5.2.
F.1.3.g (AES)/ Japanese Encephalitis CD NVBDCP 0.00 0.00 0 0.00
2 (JE): Operational costs for
malathion fogging
3.2.5.2. Kala-azar: Operational cost for
F.1.5.b CD NVBDCP 68 199.7077 61.449 District 2E+07 199.71 1 199.71 Continued Activity 0 0.00
3 spray including spray wages
3.2.5.2.
F.1.5.e Kala-azar: Training for spraying CD NVBDCP 910 2.18432 0.144 District 218432 2.18 1 2.18 Continued Activity 0 0.00
4
District counselling centre (DCC)
3.2.5.3 J.1.3 and crisis helpline outsourced to NCD NMHP 0.00 0.00 0 0.00
psychology department/ NGO per
year
3.2.5.4 Any other (please specify) 0.00 0.00
3.3 B8 Panchayati Raj Institutions (PRIs) 0.00 0.00
14.2.12 H.11 Drug transportation charges CD RNTCP 0 0 2.3589 0 2E+05 2.36 1 2.36 Continued Activity 0.00 0.00
9 Training 1.86887 0
9.5 Trainings 1.86887 0
9.5.26 HMIS/MCTS Trainings 1.86887 0
Training cum review meeting for HMIS & MCTS
9.5.26.1 B15.3.1.4.1 0 0 0 0 0 0
at State level
Training cum review meeting for HMIS & MCTS
9.5.26.2 B15.3.1.4.2 Per Meeting 40530 0.4053 1 0.4053 Continued Activity
at District level
Training cum review meeting for HMIS & MCTS
9.5.26.3 B15.3.1.4.3 Per Block 7703 0.07703 19 1.46357 Continued Activity
at Block level
9.5.26.4 Any other (please specify) 0 0 0 0 0 0
12 Printing 1.01592 0
12.9 Printing activities under HMIS/MCTS 1.01592 0
12.9.1 B15.3.1.6 Printing of HMIS Formats 0 0 0 0 0 0
12.9.2 B15.3.2.1 Printing of RCH Registers 0 0 0 0 0 0
Printing of MCTS follow-up formats/ services
12.9.3 B15.3.2.2 Per Work Plan 3 0.00003 33864 1.01592 Continued Activity
due list/ work plan
12.9.4 Any other (please specify) 0 0 0 0 0 0
16 Programme Management 60.71208 0
16.6 HMIS & MCTS 60.71208 0
Continued Activity:
B15.3.1.1/ Proposed Salary ha
16.6.1 HR Suppport for HMIS & MCTS Per Unit 6071208 60.71208 1 60.71208 increased due to
B15.3.1.2
minimum wages act
and EPF, GST
B15.3.1.5.1/
16.6.2 Mobility Support for HMIS & MCTS 0 0 0 0 0 0
B15.3.1.5.2
B15.3.2.5/ Operational cost for HMIS & MCTS (incl.
B15.3.2.6/ Internet connectivity; AMC of Laptop, printers,
16.6.3 B15.3.2.9/ 0 0 0 0 0 0
computers, UPS; Office expenditure; Mobile
B15.3.2.12/ reimbursement)
B15.3.2.13
B15.3.2.3/
B15.3.2.4/ Procurement of Computer/Printer/UPS/
16.6.4 0 0 0 0 0 0
B15.3.2.7/ Laptop/ VSAT
B15.3.2.8
B15.3.2.10/
16.6.5 Call Centre (Capex/ Opex) 0 0 0 0 0 0
B15.3.2.11
IT Initiatives for strengthening Service
17 106.7695 0
Delivery
17.5 B15.2.6 QAC Misc. (IT Based application etc.) 0 0 0 0 0 0
Continued Activity:
Proposed salary has
Implementation of Hospital Management
17.6 B15.3.4.1 Per Unit 10676950 106.7695 1 106.7695 increased due to
System
minimum wages Act,
EPF and GST
GRAND TOTAL 170 0
Annexure for Human Resources - Service Delivery
Commi
Physical Physic tted
Targets al unspe Approv
Budget Expendit Unit
Program 2017-18 Achiev nt Quantit Budget GoI ed
New 2017-18 ure (as Unit of Unit Cost Cost
Old FMR Particulars Pool me (As in ement balanc y/ (Rs. State Remarks Remark Budget
FMR (As in RoP on Measure (Rs) (Rs.
Division RoP (as on e (as Target Lakhs) s (Rs. In
2017-18) Dec'17) Lakhs)
2017- Dec'17 on lakhs)
18) ) _____
_)
8 Human Resources 3235.59 0.00
8.1 Human Resources HSS HSS 3205.49 0.00
8.1.1 B.30.1 Nurses and Paramedical Staff HSS HSS 890.93 0.00
Continued Activity
123 ANM Salry proposed
8.1.1.1 B.30.1.1 ANMs HSS HSS 265 123 314.96272 1.41115 Per Unit 53674176 536.74 1 536.74 @16076 PM and 217 ANM
salary proposed @11500
PM
Continued Activity
8.1.1.2 B.30.1.2 Staff Nurses HSS HSS 15 0 17.11747 0 Per Month 26400000 264.00 1 264.00
8.1.8.4 B.30.8.4 Medical Social worker for NRC HSS HSS 1 1 1.44 Per Month 12000 0.12 12 1.44 Continued Activity
B.30.17.
8.1.8.5 Feeding demonstrator for NRC HSS HSS 2 1 Per Month 24000 0.24 12 2.88 Continued Activity
3
8.1.8.6 B.30.8.5 Others HSS HSS 4 4 Per Month 23000 0.23 12 2.76 Continued Activity
8.1.9 B.30.9 Staff for SNCU/ NBSU HSS HSS 36.72 0.00
8.1.9.1 B.30.9.1 Paediatrician HSS HSS 0.00 0.00
8.1.9.2 B.30.9.2 Medical Officers HSS HSS 2 1 10.56 0 Per Month 88000 0.88 12 10.56 Continued Activity
8.1.9.3 B.30.9.3 Staff Nurse HSS HSS 8 20.16 0 Per Month 168000 1.68 12 20.16 Continued Activity
New Activity
Nursing Tuitor
@30000X12=3.6 Lakh
8.1.9.4 B.30.9.4 Others HSS HSS 0 Per Month 50000 0.50 12 6.00 4th Grade Staff
@9000X12=1.08 Lakh
SNCU Data centre @
11000X12=1.32 Lakh
8.1.10 Staff for Obstetric ICUs/HDUs HSS HSS 0.00 0.00
8.1.10.
Anesthetists HSS HSS 0.00 0.00
1
8.1.10.
Medical Officers HSS HSS 0.00 0.00
2
8.1.10.
Staff Nurses HSS HSS 0.00 0.00
3
8.1.10.
Others HSS HSS 0.00 0.00
4
8.1.11 B.30.10 Staff for MMU/ MHV HSS HSS 0.00 0.00
8.1.11. B.30.10.
Medical Officers HSS HSS 0.00 0.00
1 1
8.1.11. B.30.10.
Staff Nurse/ ANM HSS HSS 0.00 0.00
2 2
8.1.11. B.30.10.
Pharmacist HSS HSS 0.00 0.00
3 3
8.1.11. B.30.10.
Lab technician HSS HSS 0.00 0.00
4 4
8.1.11. B.30.10.
Others HSS HSS 0.00 0.00
5 5
Staff for Health & Wellness
8.1.12 B.30.10 HSS HSS 0.00 0.00
Centre (H&WC)
8.1.12.
Mid-level Service Provider HSS HSS 0.00 0.00
1
8.1.12. Performance incentive for Mid-
HSS HSS 0.00 0.00
2 level service providers
8.1.13 B.30.11 Other Staff HSS HSS 11.64 0.00
8.1.13. B.30.11. Continued Activity with
Counsellor HSS HSS 5 5 9.7 0.43419 Per Month 95724 0.96 12 11.49
1 1 5% Increament.
8.1.13. B.30.11.
Psychologist HSS HSS 1 0 1.89 0 Per Month 15000 0.15 1 0.15 Continued Activity
2 2
8.1.13. B.30.17. Lactation Counsellors for high case
HSS HSS 0.00 0.00
3 2 load facilities
8.1.13.
B.30.3.7 Microbiologists HSS HSS 0.00 0.00
4
8.1.13. B.30.11.
Audiometrician/ Audiologist HSS HSS 0.00 0.00
5 14
8.1.13. B.30.11.
Multi Rehabilitation worker HSS HSS 0.00 0.00
6 3
8.1.13. B.30.11.
Rehabilitation Therapist HSS HSS 0.00 0.00
7 5
8.1.13. B.30.11.
Social Worker HSS HSS 0.00 0.00
8 4
8.1.13. B.30.11.
Health Educator HSS HSS 0.00 0.00
9 15
8.1.13.
H.12 TBHV DCP RNTCP 0.00 0.00
10
8.1.13. B.30.11.
Lab Attendant/ Assistant HSS HSS 0.00 0.00
11 7
8.1.13. B.30.11.
OT Assistant HSS HSS 0.00 0.00
12 8
8.1.13. B.30.11.
CSSD Asstt. HSS HSS 0.00 0.00
13 10
8.1.13. B.30.11.
Darkroom Asstt. HSS HSS 0.00 0.00
14 11
8.1.13. B.30.11. Cold Chain & Vaccine Logistic
HSS HSS 0.00 0.00
15 12 Assistant
8.1.13. B.30.11.
Ophthalmic Assistant/ Refractionist HSS HSS 0.00 0.00
16 13
8.1.13. B.30.11.
Store Keeper/ Store Asstt HSS HSS 0.00 0.00
17 16
8.1.13. B.30.11.
Audiometrics Asstt. HSS HSS 0.00 0.00
18 17
8.1.13. B.30.11. Instructor for Hearing Imapired
HSS HSS 0.00 0.00
19 17 Children
8.1.13. B.30.11.
Field Worker HSS HSS 0.00 0.00
20 17
8.1.13. B.30.11.
Biomedical Engineer HSS HSS 0.00 0.00
21 6
8.1.13. B.30.11.
Others HSS HSS 0.00 0.00
22 17
Blood Bank/ BSU/Mobile Blood
8.1.14 B.30.12 HSS HSS 0.00 0.00
Vehicle
8.1.14. B.30.12.
Doctor - Pathologist HSS HSS 0.00 0.00
1 1
8.1.14. B.30.12.
Staff Nurse HSS HSS 0.00 0.00
2 2
8.1.14. B.30.12.
Male/ Female Nursing Attendant HSS HSS 0.00 0.00
3 3
8.1.14. B.30.12.
Blood Bank Technician HSS HSS 0.00 0.00
4 4
8.1.14. B.30.12.
Others HSS HSS 0.00 0.00
5 5
8.1.15 B.30.13 Administrative Staff HSS HSS 0.45 0.00
8.1.15. B.30.13.
Hospital Administrator HSS HSS 0.00 0.00
1 1
8.1.15. B.30.13.
Hospital Superintendent HSS HSS 0.00 0.00
2 2
8.1.15. B.30.13. Block Medical Officer/ Medical
HSS HSS 0.00 0.00
3 3 Superintendent
8.1.15. B.30.13.
Public Health Manager/ Specialist HSS HSS 0.00 0.00
4 4
8.1.15. B.30.13.
Housekeeper/ Manager HSS HSS 0.00 0.00
5 5
8.1.15. B.30.13.
Medical Records Officer HSS HSS 0.00 0.00
6 6
8.1.15. B.30.13. Medical Records Asstt./ Case
HSS HSS 1 0 0.45 0 Per Unit 45000 0.45 1 0.45 Continued Activity
7 7 Registry Asstt.
8.1.15. B.30.13.
Accounts/ Finance HSS HSS 0.00 0.00
8 8
8.1.15. B.30.13.
Admin Officer/ Asstt HSS HSS 0.00 0.00
9 9
8.1.15. B.30.13.
Statistical Asstt. HSS HSS 0.00 0.00
10 10
8.1.15. B.30.13.
Office Asstt HSS HSS 0.00 0.00
11 11
8.1.15. B.30.13. Ambulance Services (1 driver
HSS HSS 0.00 0.00
12 13 + 2 Tech.)
8.1.15. B.30.13.
Driver HSS HSS 0.00 0.00
12.a 13.a
8.1.15. B.30.13.
Technician HSS HSS 0.00 0.00
12.b 13.b
8.1.15. B.30.13.
Others HSS HSS 0.00 0.00
13 14
Support Staff for Health
8.1.16 B.30.14 HSS HSS 0.00 0.00
Facilities
8.1.16. B.30.11. General Duty Attendant/ Hospital
HSS HSS 0.00 0.00
1 9 Worker
8.1.16. B.30.13.
Cold Chain Handlers HSS HSS 0.00 0.00
2 12
8.1.16.
Multi Task Worker HSS HSS 0.00 0.00
3
8.1.16.
Hospital Attendant HSS HSS 0.00 0.00
4
8.1.16.
Sanitary Attendant HSS HSS 0.00 0.00
5
8.1.16. Facility based Data Entry
HSS HSS 0.00 0.00
6 Operation (DEO)
8.1.16. B.30.14. Support Staff for Health Facilities
HSS HSS 0.00 0.00
7 3 on outsourcing basis
Annual increment for all the
8.2 B.30.20 HSS HSS 0.00 0.00
existing positions
EPF (Employer's contribution)
8.3 B.30.21 @ 13.36% for salaries <= HSS HSS 0.00 0.00
Rs.15,000 pm
8.4 Incentives and Allowances HSS HSS 30.10 0.00
Additional Allowances/ Incentives
8.4.1 B.30.15 HSS HSS 0.00 0.00
to Medical Officers
Continued Activity: Fund
required more in this head
Incentive/ Awards etc. to SN,
because No. of C -Section
ANMs etc. (Including group/team
8.4.2 B.30.18 HSS HSS 303 0.909 4.53481 Per Unit 3000 0.03 1000 30.00 increased and more
based incentives at sub-
faclities is planning to start
centre/PHC for primary care)
C-Section at SDH and RH
Hospital
Honorarium for Paediatric ECO,
8.4.3 B.30.16 ENT specialist, Orthopediatrician, HSS HSS 0.00 0.00
Ophthalmologist, Psychiatrics
11.5.2 B.10.3.2.2 Inter Personal Communication HSS CH 1 0 Per unit 100000 1.00 1 Continued Activity
1.00 0 0.00
11.5.3 IEC for family participatory care HSS CH 0.00 0.00 0 0.00
Any other IEC/BCC activities (please
11.5.4 HSS CH 0.00 0.00 0 0.00
specify)
11.6 B.10.3.3 IEC/BCC activities under FP 0.00 0.00
11.6.1 B.10.3.3.1 Media Mix of Mid Media/ Mass Media HSS FP 0.00 0.00 0 0.00
11.15.5 B.10.6.9.e IEC/BCC/Advocacy for Kala-azar HSS NVBDCP 4.62 0 462000 4.62 1 Continued Activity
4.62 0 0.00
IEC/BCC activities as per the GFATM
11.15.6 B.10.6.9.f HSS NVBDCP 0.00 0.00 0 0.00
project
Any other IEC/BCC activities (please
11.15.7 HSS NVBDCP 0.00 0.00 0 0.00
specify)
11.16 IEC/BCC activities under NLEP 0.74 0.00
IEC/BCC: Mass media, Outdoor media,
11.16.1 B.10.6.10 HSS NLEP 0.74 0 74000 0.74 1 Continued Activity
0.74 0 0.00
Rural media, Advocacy media for NLEP
Any other IEC/BCC activities (please
11.16.2 HSS NLEP 0.00 0.00 0 0.00
specify)
11.17 IEC/BCC activities under RNTCP 0.97 0.00
11.17.1 H.4 ACSM (State & district) DCP RNTCP 0.96664 0 96664 0.97 1 Continued Activity
0.97 0 0.00
Any other IEC/BCC activities (please
11.17.2 DCP RNTCP 0.00 0.00 0 0.00
specify)
11.18 IEC/BCC activities under NPCB 0.21 0.00
State level IEC @Rs.5 lakh for Minor
11.18.1 B.10.6.11 State and Rs.10 lakh for Major States HSS NPCB 0.21 IEC 21000 0.21 1 Continued Activity
0.21 0 0.00
under NPCB
Any other IEC/BCC activities (please
11.18.2 HSS NPCB 0.00 0.00 0 0.00
specify)
11.19 B.10.6.12 IEC/BCC activities under NMHP 0.00 0.00
B.10.6.12. Translation of IEC material and
11.19.1 HSS NMHP 0.00 0.00 0 0.00
a distribution
B.10.6.12. Awareness generation activities in the
11.19.2 community, schools, workplaces with HSS NMHP 0.00 0.00 0 0.00
b
community involvement
Any other IEC/BCC activities (please
11.19.3 HSS NMHP 0.00 0.00 0 0.00
specify)
11.20 IEC/BCC activities under NPHCE 0.20 0.00
Continued
11.20.1 B.10.6.13 Public Awareness & IEC for NPHCE HSS NPHCE 0.2 20000 0.20 1 0.20 0 0.00
Activity
Any other IEC/BCC activities (please
11.20.2 HSS NPHCE 0.00 0.00 0 0.00
specify)
11.21 IEC/BCC activities under NTCP 0.00 0.00
11.21.1 B.10.6.14 IEC/SBCC for NTCP HSS NTCP 0.00 0.00 0 0.00
Any other IEC/BCC activities (please
11.21.2 HSS NTCP 0.00 0.00 0 0.00
specify)
11.22 O.2.3 IEC/BCC activities under NPCDCS 0.00 0.00
11.22.1 O.2.3.1 IEC/BCC for State NCD Cell NCD NPCDCS 0.00 0.00 0 0.00
11.22.2 O.2.3.2 IEC/BCC for District NCD Cell NCD NPCDCS 0.00 0.00 0 0.00
11.22.3 IEC/BCC activities for Universal Screening ofNCD
NCDs HSS/NPCDCS 0.00 0.00 0 0.00
Any other IEC/BCC activities (please
11.22.4 NCD NPCDCS 0.00 0.00 0 0.00
specify)
11.23 IEC/BCC activities under ASHA 0.00 0.00
11.23.1 HSS HSS/NHSRC-CP 0.00 0.00 0 0.00
11.23.2 HSS HSS/NHSRC-CP 0.00 0.00 0 0.00
11.24 Other IEC/BCC activities 0.00 0.00
B18.3 IEC activities for Health & Wellness HSS HSS 0.00
11.24.1 0.00 0 0.00
centre (H&WC)
Innovative IEC/ BCC Strategies including
11.24.2 B.10.6.1 mobile based solutions, social media and HSS HSS 0.00 0.00
engagement of youth
B.10.6.14.
11.24.3 SBCC/IEC/Advocacy campaigns 0.00 0.00
1
11.24.3. B.10.6.14. Places covered with hoardings/ bill HSS HSS 0.00 0.00
1 1.b boards/ signage etc.
11.24.3. B.10.6.14. Usage of Folk media such as Nukkad
Natak/ mobile audio visual services/ local HSS HSS 0.00 0.00
2 1.c
radio etc.
11.24.3. B.10.6.14.
Development of IEC Material HSS HSS 0.00 0.00
3 3.a
11.24.3. B.10.6.14. State-level IEC Campaigns/Other IEC
HSS HSS 0.00 0.00
4 3.b Campaigns
Any other IEC/BCC activities (please
11.24.4 0.00 0.00
specify)
11.24.5.1 0.00 0.00
11.24.5.2 0.00 0.00
Annexure for Infrastructure Strengthening
Physical Committ
Physical
Targets Budget Expendit ed Unit Approved
Program Achievem Unit of Unit Quantit Budget GoI
New 2017-18 2017-18 ure (as unspent Cost Budget
Old FMR Particulars Pool me ent (as Measur Cost y/ (Rs. State Remarks Remark
FMR (As in (As in RoP on balance (Rs. (Rs. In
Division on e (Rs) Target Lakhs) s
RoP 2017- 2017-18) Dec'17) (as on Lakhs) lakhs)
Dec'17)
18) ______)
5 Infrastructure 1187.15 0.00
5.1 Upgradation of existing facilities 21.90 0.00
B4.1.1/ B4.1.2/
B4.1.3/ B4.1.4/
Additional Building/ Major
5.1.1.1 B4.1.5/ B4.1.6/ 9.00 0.00
Upgradation of existing Structure
B5.6/
A.9.10/B.5.10
5.1.1.1.f B4.1.5.2 MCH Wings HSS MH/ HSS 0.00 0.00 0 0.00
Facility based newborn care centres
5.1.1.1.g B.5.6.3 HSS CH/HSS 0.00 0.00 0 0.00
(SNCU/NBSU/NBCC/KMC unit)
Grant-in-aid for construction of Eye
5.1.1.1.h I.2.7 Wards and Eye OTS (renamed as NCD NPCB 0.00 0.00 0 0.00
dedicated eye unit)
5.1.1.1.i B.5.10.1.1 Training Institutions HSS HSS 0.00 0.00
5.1.1.1.j Others HSS HSS 0.00 0.00
B4.1.1/ B4.1.2/
5.1.1.2 B4.1.3/ B4.1.4/ Upgradation/ Renovation 0.00 0.00
B4.1.6/ B.5.10
District Hospitals (As per the DH
5.1.1.2.a B4.1.1.2 HSS HSS 0.00 0.00
Strengthening Guidelines)
Renovation, Dental Chair, Equipment -
5.1.1.2.b B.26.1.1 HSS NOHP 0.00 0.00 0 0.00
District Hospitals
Renovation of PC
5.1.1.2.c B.27.1.4 unit/OPD/Beds/Miscellaneous equipment HSS NPPC 0.00 0.00 0 0.00
etc.
5.1.1.2.d B4.1.6.2 SDH HSS HSS 0.00 0.00
B4.1.1/ B4.1.2/
5.1.1.4 B4.1.3/ B4.1.4/ Staff Quarters 0.00 0.00
B4.1.6/ B.5.10
Tobacco Cessation Centre (TCC): Weekly FGD with the No.of FGDs Continued
2.3.2.5 M.2.1.1 3000 0.03 24 0.72
tobacco users Conducted Activity
2.3.3 Outreach activities at School level 0 0
2.3.3.4 NTCP Programme at School level 0 0
2.3.3.4.1 M.1.2.1 Coverage of Public School 0 0 0 0 0 0
2.3.3.4.2 M.1.2.2 Coverage of Pvt. School 0 0 0 0 0 0
2.3.3.4.3 M.1.2.3 Coverage of Public School in other's school programme 0 0 0 0 0 0
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
NUHM Abstract Total
For Non Metro cities
Total
New FMR Old FMR Particulars Budget
Proposed
(in Lakhs)
U.1 Service Delivery - Facility Based 0.00
U.1.1 Service Delivery 0.00
U.1.1.1 P.10.1 Support for control of Communicable Disease 0.00
U.1.1.2 Support for control of Non Communicable Disease Control 0.00
U.1.1.3 Others 0.00
U.1.2 Beneficiary Compensation
U.1.2.1 JSY
U.1.2.2 Family Planning
U.1.3 Operating Expenses 0.00
U.1.3.1 P.4.2.3.2 Operational Expenses of UPHCs (excluding rent) 0.00
U.1.3.2 P.4.2.3.3 Operational Expenses of Maternity Homes(excluding rent) 0.00
U.1.3.3 P.4.2.3.4 Operational Expenses of Health Kiosks 0.00
U.1.3.4 Others 0.00
U.2 Service Delivery - Community Based 0.00
U.2.1 Mobile Units 0.00
U.2.1.1 P.4.5.4 Mobile Medical Units (MMU) / Mobile Health Units (MHU) 0.00
U.2.1.2 Others 0.00
U.2.2 Recurring/ Operational cost 0.00
U.2.2.1 P.4.5.3 Mobility support for ANM/LHV 0.00
U.2.2.2 Others 0.00
U.2.3 Outreach activities 0.00
U.2.3.1 P.4.5.1 UHNDs 0.00
U.2.3.2 P.4.5.2 Special outreach camps in slums/ vulnerable areas 0.00
U.2.3.3 P.10.1 Support for control of Communicable Disease 0.00
U.2.3.4 Support for control of Non Communicable Disease Control 0.00
U.2.3.5 Others 0.00
U.3 Community Interventions 0.00
U.3.1 ASHA Activities 0.00
U.3.1.1 P.6.1.2 ASHA Incentives 0.00
U.3.1.1.1 P.6.1.2.1 Incentives for routine activities 0.00
U.3.1.1.2 P.6.1.2.2 Other Incentive to ASHAs (please specify) 0.00
U.3.1.1.3 Others 0.00
U.3.1.2 P.6.1.1 ASHA Trainings 0.00
U.3.1.3 Miscellaneous ASHA Costs 0.00
Other Non-Monetary Incentives Costs (badge, uniform,
U.3.1.3.1 P.6.1.5 0.00
ID, etc.)
U.3.2 Other Community Interventions 0.00
U.3.2.1 P.6.2 MAS/community groups 0.00
U.3.2.1.1 P.6.2.2 Training of MAS 0.00
Support to organization engaged for community
U.3.2.1.2 P.6.3 0.00
processes
U.3.3 Panchayati Raj Institutions (PRIs)
U.3.4 Any Other 0.00
U.3.4.1 0.00
U.4 Untied grants 0.00
U.4.1.1 P.4.3.1 Untied grants to UPHCs 0.00
U.4.1.1.1 P.4.3.1.a Government Building 0.00
U.4.1.1.2 P.4.3.1.b Rented Building 0.00
U.4.1.2 P.4.3.2 Untied grants to UCHCs 0.00
U.4.1.3 P.4.3.3 Untied grants to Maternity Homes 0.00
U.4.1.4 P.6.2.1 Untied grants to MAS 0.00
U.5 Infrastructure 0.00
U.5.1 Upgradation of existing facilities 0.00
U.5.1.1 P.4.2.2.1 UPHC 0.00
U.5.1.2 P.4.2.2.2 UCHC 0.00
U.5.1.3 P.4.2.2.2 Maternity Homes 0.00
Operational Expenses (rent, telephone, electricity
U.5.1.4 P.4.2.3 0.00
etc.)
U.5.1.4.1 P.4.2.3.1 Rent for UPHC 0.00
U.5.1.4.2 Any other (please specify) 0.00
U.5.2 New Constructions 0.00
U.5.2.1 P.4.2.1.1 UPHC 0.00
U.5.2.2 P.4.2.1.2 UCHC 0.00
U.5.2.3 P.4.2.1.3 Health Kiosk (for establishment) 0.00
U.5.3 Other construction/ Civil works 0.00
U.5.3.1 0.00
U.6 Procurement 0.00
U.6.1 Procurement of Equipments 0.00
U.6.1.1 P.4.4.2.1 Equipment for UPHC 0.00
U.6.1.2 P.4.4.2.2 Equipment for UCHC 0.00
U.6.1.3 P.4.4.2.3 Equipment for Maternity Homes 0.00
U.6.1.4 Any other (please specify)
U.6.2 Procurement of Drugs & Supplies 0.00
U.6.2.1 P.4.4.1.1 Drugs and supplies for UPHC 0.00
U.6.2.2 P.4.4.1.2 Drugs and supplies for UCHC 0.00
U.6.2.3 P.4.4.1.3 Drugs and supplies for Maternity Homes 0.00
U.6.2.4 Drugs & supplies for ASHA 0.00
U.6.2.4.1 P.6.1.3 ASHA Drug kits 0.00
U.6.2.4.2 P.6.1.4 HBNC Kits 0.00
U.6.2.4.3 P.4.4.1.4 Any other drugs & supplies (please specify) 0.00
Procurement of Other Drugs and supplies (please
U.6.3 0.00
specify)
U.6.3.1 0.00
U.6.4 National Free Diagnostic Services
U.6.5 Procurement (Others) 0.00
U.7 Referral Transport 0.00
U.7.1 0.00
U.8 Service Delivery - Human Resource 0.00
U.8.1 Human Resources 0.00
U.8.1.1 P.4.1.1 ANMs/LHVs 0.00
U.8.1.1.1 P.4.1.1.1 UPHC 0.00
U.8.1.1.2 P.4.1.1.2 UCHC 0.00
U.8.1.1.3 P.4.1.1.3 Maternity Homes 0.00
U.8.1.2 P.4.1.2 Staff nurse 0.00
U.8.1.2.1 P.4.1.2.1 UPHC 0.00
U.8.1.2.2 P.4.1.2.2 UCHC 0.00
U.8.1.2.3 P.4.1.2.3 Maternity Homes 0.00
U.8.1.3 P.4.1.6 Lab Technicians 0.00
U.8.1.3.1 P.4.1.6.1 UPHC 0.00
U.8.1.3.2 P.4.1.6.2 UCHC 0.00
U.8.1.3.3 P.4.1.6.3 Maternity Homes 0.00
U.8.1.4 P.4.1.7 Pharmacists 0.00
U.8.1.4.1 P.4.1.7.1 UPHC 0.00
U.8.1.4.2 P.4.1.7.2 UCHC 0.00
U.8.1.4.3 P.4.1.7.3 Maternity Homes 0.00
U.8.1.5 P.4.1.8 Other staff 0.00
U.8.1.5.1 P.4.1.8.1 X-ray technicians 0.00
U.8.1.5.2 P.4.1.9.2 OT Assistant 0.00
U.8.1.5.3 P.4.1.8.3 Any other (please specify) 0.00
U.8.1.6 P.4.1.5 Specialists (at UCHC) 0.00
U.8.1.6.1 P.4.1.5.1 Obstetrician / Gynaecologist 0.00
U.8.1.6.2 P.4.1.5.2 Paediatrician 0.00
U.8.1.6.3 P.4.1.5.3 Anaesthetist 0.00
U.8.1.6.4 P.4.1.5.4 Surgeon 0.00
U.8.1.6.5 P.4.1.5.5 Pathologist 0.00
U.8.1.6.6 P.4.1.5.6 Radiologist 0.00
U.8.1.6.7 P.4.1.5.7 Other Specialists 0.00
U.8.1.7 Dental Staff 0.00
U.8.1.7.1 P.4.1.5.7 Dentists 0.00
U.8.1.8 Medical Officers 0.00
U.8.1.8.1 P.4.1.3.1 MO at UPHC 0.00
U.8.1.8.1.1 P.4.1.3.1.1 Full-time 0.00
15.3.2 F.1.2.g Inter-sectoral convergence For Dist.HQ 5000 0.05 1 0.05 Continued activity
GRAND TOTAL 226 0
Annexure for Programme Management
Physical
Budget Committ
Targets Physical Expend Approv
2017-18 ed Quan
Program 2017-18 Achieve iture Unit of Unit Cost Budget GoI ed
New Remark (As in unspent Unit Cost tity/
Old FMR Particulars Pool me (As in ment (as (as on Measur (Rs. (Rs. State Remarks Rema Budget
FMR s RoP balance (Rs) Targ
Division RoP on Dec'17 e Lakhs) Lakhs) rks (Rs. In
2017- (as on et
2017- Dec'17) ) lakhs)
18) ______)
18)
16 Programme Management 521.58 0.00
16.1 Planning Activities 1.48
16.2 Monitoring & Data Management 1 1 1.67658 1.313 Per Unit 201000 18.62
16.3 Mobility Support 116.33
16.4 Operational Cost 13.04
16.5 PC&PNDT Activities 0.00 0.00
16.5.1 A.7.1 HR Suppport for PC&PNDT Cell 0.00 0.00 0 0.00
16.5.2 A.7.3 Mobility support 0.00 0.00 0 0.00
16.5.3 A.7.2 Other PNDT activities (please specify) 0.00 0.00 0 0.00
16.6 HMIS & MCTS 60.71 0.00
Continued
Activity:
Proposed
B15.3.1.1/
16.6.1 HR Suppport for HMIS & MCTS 29 24 26.89 23.76 Per Unit 6071208 60.71 1 60.71 Salary ha
B15.3.1.2
increased due
to minimum
wages act and
EPF, GST
B15.3.1.5.1
16.6.2 / Mobility Support for HMIS & MCTS 0.00 0.00
B15.3.1.5.2
Lump
sum
amount
for all
DEOs,
Compute
16.8.1.3.10 Data Entry Operation 0.00 0.00
r
Assistant
s,
Compute
r
Operator
Office
Attendan
ts, Multi
tasking
staff,
16.8.1.3.11 Support Staff (Kindly Specify) Security 0.00 0.00
Staff,
Drivers,
Peons,
Helpers,
etc.
Refrigera
16.8.1.3.12 Other Staff tor 0.00 0.00
mechanic
s, etc.
16.8.1 State level HR under DCP 0.00 0.00
Continued
All Activity and
16.8.2.2.2 Consultants/ Programme Officers district 1 1 3.969 2.97 Per Unit 479000 4.79 1 4.79
details mention
level PM in Annexure
staff
16.8.2.2.3 Programme Assistants 0.00 0.00
under
16.8.2.2.4 Programme Coordinators 0.00 0.00
IDSP,
16.8.2.2.5 MIS/ IT Staff 0.00 0.00
NVBDCP,
16.8.2.2.6 Supervisors NLEP, 2 2 3.96312 2.97 Per Unit 477000 4.77 1 4.77 Continued
Activity
RNTCP
16.8.2.2.7 Accounts Staff 1 1 1.5 0.6 Per Unit 150000 1.50 1 1.50 Continued
Activity
16.8.2.2.8 Administrative Staff 0.00 0.00
16.8.2.2.9 Data Entry Operation 3 3 4.99 1.66 Per Unit 613000 6.13 1 6.13 Continued
Activity
NVBDCP,
NLEP,
RNTCP
All
program
me
assistant
16.8.3.1.3 Programme Assistants 0.00 0.00
s
including
field level
All block
assistant
level PM
staff All
under Coordina
RMNCH+ tors
16.8.3.1.4 Programme Coordinators A, A.10, including 0.00 0.00
Burn & Block
Injury, ASHA
Blood Coordina
16.8.3.1.5 MIS/ Staff Services tors 0.00 0.00
& ASHA
16.8.3.1.6 Supervisors Disorders Supervis 0.00 0.00
, ASHA or
program Accounta
me, nts, Continued
Quality Accounts- Actitvity
Assuranc cum- Details mention
16.8.3.1.7 Accounts Staff e, and Data 24 16 44.1613 26.372 Per Unit 6044000 60.44 1 60.44 in
other Assistant Annexure(Inclu
HSS , ding FRU
compone Accounta Accountant)
nts nt-cum-
DEO
Administr
16.8.3.1.8 Administrative Staff ative 0.00 0.00
Assistant
Continued
Activity and
16.8.3.1.9 Data Entry Operation 19 15 30.1644 16.709 Per Unit 3326000 33.26 1 33.26
details mention
in Annexure
16.8.3.1.10 Support Staff 0.00 0.00
Block
ASHA
Facilitato
Continued
16.8.3.1.11 Other Staff r, Block 19 4 42.06 8.85 Per Unit 3283000 32.83 1 32.83
Activity
communi
ty
mobiliser
16.8.3 Block level HR under DCP 38.61 0.00
16.8.3.2.1 Programme Managers 0.00 0.00
16.8.3.2.2 Consultants/ Programme Officers 0.00 0.00
16.8.3.2.3 Programme Assistants 0.00 0.00
16.8.3.2.4 Programme Coordinators 0.00 0.00
16.8.3.2.5 MIS/ IT Staff 0.00 0.00
Kala Azar
Technical
All block
Supervis
level PM
or,
staff
Malaria Continued
under
16.8.3.2.6 Supervisors Technical 18 14 88.164 19.77 Per Unit 3861000 38.61 1 38.61 Activity. Details
IDSP,
Supervis in Annexure
NVBDCP,
or, VBD
NLEP,
Technical
RNTCP
superviso
r
Physical
Budget
Targets Physical Expend Committe
Ne 2017-18 Unit Approved
Program 2017-18 Achieve iture d unspent Unit Budget
w Old (As in Unit of Cost Quantity GoI Budget
Particulars Pool me (As in ment (as on balance Cost (Rs. State Remarks
FM FMR RoP Measure (Rs. / Target Remarks (Rs. In
Division RoP (as on Dec'17 (as on (Rs) Lakhs)
R 2017- Lakhs) lakhs)
2017- Dec'17) ) ______)
18)
18)
B15.2.1 State Quality Assurance Unit (Review meeting) HSS HSS 0.00 0.00
B15.2.2 District Quality Assurance Unit (Review Meeting)HSS HSS 0.00 0.00
B.29.1.
7, NPPCF Coordination Meeting (Newly Selected
HSS NPPCF 0.00 0.00
B.29.2. Districts and On-going Districts)
4
Support for Quarterly State level review
C.1.c RCH RI 0.00 0.00
meetings of district officer
Quarterly review meetings exclusive for RI at
C.1.d district level with Block MOs, CDPO, and other RCH RI 0.00 0.00
stake holders
Continued Activity
Quarterly review meetings exclusive for RI at
C.1.e RCH RI 0.00 12.62 and enhance in
block level transportation cost
3155 0 9.465 0 Per Quarter 100 12620 from Rs 50 to Rs75
E.4.2 IDSP Meetings CD IDSP 0.00 0.00
State Task Force, State Technical Advisory
F.1.4.a Committee meeting, District coordination 0.00 0.00
meeting (Lymphatic Filariasis) CD NVBDCP
F.4 GFATM Review Meeting CD NVBDCP 0.00 0.00
G.4.2 NLEP Review Meetings CD NLEP 0.00 0.00
H.10 Medical Colleges (Any meetings) CD RNTCP 0.00 0.00
M.2.1.2 Monthly meeting with the hospital staff NCD NTCP 0.00 0.00
Others 0.00 0.00
Monitoring, Evaluation and Supervision 6.00 0.00
Monitoring and Award/ Recognition for MAA
A.2.4.2 RCH CH 0.10 0.10
programme 1 0 0.1 0 Per Unit 10000 1 Continued Activity
B.10.6. Monitoring of IEC/ BCC Activities
0.00 0.00
4 HSS HSS: IEC
State Quality Assurance Unit (Monitoring &
B15.2.1 HSS HSS 0.00 0.00
Supervision)
Independent Monitoring Cost for performance
B18.3 assessment of Health & Wellness Centre HSS HSS 0.00 0.00
(H&WC)
Monitoring, Evaluation and Supervision under
NVBDCP
F.1.1.d Monitoring , Evaluation & Supervision (Malaria) 0.50 0.50
CD NVBDCP 1 0 0.5 0 District 50000 1 Continued Activity
Monitoring/supervision and Rapid response
F.1.2.c 0.50 0.50
(Dengue and Chikungunya) CD NVBDCP 0 0 0.5 0 District 50000 1 Continued Activity
F.1.3.d Monitoring and supervision (JE/ AE) CD NVBDCP 0.4 0 District 40000 0.40 1 0.40 Continued Activity
F.1.4.a Monitoring & Supervision (Lymphatic Filariasis) 0.00 0.00
CD NVBDCP
F.1.5.d Monitoring & Evaluation (Kala Azar) CD NVBDCP 1 0 1.5 0.047 District 150000 1.50 1 1.50 Continued Activity
Miscellaneous (Monitoring) 0.00 0.00
O.2.2.1.1State NCD Cell NCD NPCDCS 0.00 0.00
O.2.2.1.2District NCD Cell NCD NPCDCS 1 0 3 0 District 300000 3.00 1 3.00 Continued Activity
H.19 Supervision and Monitoring CD RNTCP 0.00 0.00
M.1.3.2 Monitoring Committee on Section 5 NCD NTCP 0.00 0.00
Others 0.00 0.00
16 Mobility Support, Field Visits 116.33 0.00
State 0.12 0.00
A.10.7.
Mobility Support for SPMU/State RCH RCH 0.00 0.00
1
Mobility and communication support for RKSK
A.4.1.4 RCH AH 0.00 0.00
district coordinator/ consultant
Mobility Support for Implementation of Clinical
B6.2 HSS HSS 0.00 0.00
Establishment Act
B1.1.5. Mobility Costs for ASHA Resource Centre/ASHA
HSS ASHA 0.00 0.00
4 Mentoring Group (Kindly Specify)
C.1.b Mobility support for supervision at State level RCH RI 0.00 0.00
C.2.3 Mobility support for staff for E-Vin (VCCM) RCH RI 0.00 0.00
MOBILITY: Travel Cost, POL, etc. during
E.4.1 outbreak investigations and field visits for DCP IDSP 0.00 0.00
monitoring programme activities at SSU on
need basis
Monitoring , Evaluation & Supervision &
F.1.1.d Epidemic Preparedness (Only Mobility DCP NVBDCP 0.00 0.00
Expenses)
F.1.4.a Mobility support for Rapid Response Team DCP NVBDCP 0.00 0.00
F.2.1.b, GFATM Project: Travel related Cost (TRC),
DCP NVBDCP 0.00 0.00
F.4 Mobility
Travel expenses - Contractual Staff at State
G.4.1.a DCP NLEP 0.00 0.00
level
G.4.5.a Mobility Support: State Cell DCP NLEP 0.00 0.00
H.7 Vehicle Operation (POL) DCP RNTCP 0.00 0.00
H.8 Vehicle hiring DCP RNTCP 0.00 0.00
Tobacco Cessation Centre (TCC): Mobility
M.2.2.1 NCD NTCP 0.03 0.12
support 4 0 0.12 0 Per Unit 3000 4 Continued Activity
State Tobacco Control Cell (STCC): Mobility
M.3.3
Support
M.3.3.1 Mobility of Enforcement Squad NCD NTCP 0.00 0.00
M.3.3.2 Hiring of Operational Vehicle under NTCP* NCD NTCP 0.00 0.00
O.2.2.1 State NCD Cell (TA,DA, POL) NCD NPCDCS 0.00 0.00
Others 0.00 0.00
Regional 0.00 0.00
F.1.1.g Zonal Entomological units CD NVBDCP 0.00 0.00
Others 0.00 0.00
District 115.61 0.00
PM activities for World Population Day’
A.3.5.4 celebration (Only mobility cost): funds RCH FP 1 1 5.954 0.7855 Per Unit 595400 5.95 5.95 Continued Activity
earmarked for district level activities 1
PM ativities for Vasectomy Fortnight
A.3.5.5 celebration (Only mobility cost): funds RCH FP 1 1 5.284 0.2355 Per Unit 528400 5.28 5.28 Continued Activity
earmarked for district level activities 1
Continued Activity:
Recurring Expenses
of DPMU
@30000X12=36000
A.10.7. 0
Per Mobility Support for DPMU/District RCH PM 72.592 14.974 Per Unit 828000 8.28 12 99.36 Recurring Expenses
2
of BPMU
@1500X12X19=342
0000
Recurring Expense
of FRU
Mobility Support for Implementation of Clinical
B6.2 HSS HSS 0.00 0.00
Establishment Act
B1.1.5. Mobility Costs for ASHA Resource Centre/ASHA
HSS ASHA 0.00 0.00
4 Mentoring Group (Kindly Specify)
B.29.1.
Travel costs under NPPCF HSS NPPCF 0.00 0.00
2
Mobility Support for supervision for district
C.1.a RCH RI 0.02 2.50
level officers. 120 2.5 0.3974 Per Unit 2083 120 C0ntinued Activity
MOBILITY: Travel Cost, POL, etc. during
E.4.1 outbreak investigations and field visits for CD IDSP 0.00 0.00
monitoring programme activities at DSU on
need basis
Monitoring , Evaluation & Supervision &
F.1.1.d Epidemic Preparedness (Only Mobility DCP NVBDCP 0.00 0.00
Expenses)
Travel expenses - Contractual Staff at District
G.4.1.b DCP NLEP 0.29 0.29
level 0.2945 0 District 29450 1 Continued Activity
G.4.5.b Mobility Support: District Cell DCP NLEP 1.5 0.035 District 150000 1.50 1 1.50 Continued Activity
Medical Colleges (All service delivery to be
H.10 CD RNTCP 0.00 0.00
budgeted under B.30)
J.1.7 Miscellaneous/ Travel NCD NMHP 0.00 0.00
M.1.3.3 Enforcement Squads NCD NTCP 24 0 0.72 0 Per Unit 3000 0.03 24 0.72 Continued Activity
District Tobacco Control Cell (DTCC): Mobility
M.1.4.3 NTCP 0.00 0.00
Support
O.2.2.1 District NCD Cell (TA,DA, POL) NCD NPCDCS 0.00 0.00
Others 0.00 0.00
Block 0.00 0.00
PM activities for World Population Day’
A.3.5.4 celebration (Only mobility cost): funds RCH FP 0.00 0.00
earmarked for block level activities
PM ativities for Vasectomy Fortnight
A.3.5.5 celebration (Only mobility cost): funds RCH FP 0.00 0.00
earmarked for block level activities
A.10.7.
Mobility Support - BPMU/Block RCH PM 0.00 0.00
3
B1.1.1. Monthly Review meeting of ASHA facilitators
with BCM at block level-cost of travel and HSS ASHA 0.00 0.00
4.2
meeting expenses
Others 0.00 0.00
Any Other Mobility Expenses 0.60 0.00
G.5 Others: travel expenses for regular staff. CD NLEP 0.6 0.0086 District 60000 0.60 1 0.60 Continued Activity
Operational Cost (Expenses on account of
consumables, operating expenses, office
16 13.04 0.00
expenses, admin expenses, contingencies,
transport of samples, miscellaneous etc.)
State 11.39 0.00
A.1.3.3 JSY Administrative Expenses RCH MH 10.244 0.9045 1E+06 11.27 1 11.27 Continued Activity 0 0.00
B.10.6. Information, Communication and Technology
CD IDSP 0.00 0.00
8 under IDSP
B15.2.1 State Quality Assurance Unit (Operational cost) HSS HSS 0.00 0.00
B.27.2. Miscellaneous including
HSS NPPF 0.00 0.00
2 Travel/POL/Stationaryetc.
Office expenses on telephone, fax, Broadband
E.4.2 DCP IDSP 0.00 0.00
Expenses & Other Miscellaneous Expenditures
F.1.4.a contingency support DCP NVBDCP 0.00 0.00
GFATM Project: Programme Administration
F.2.1.h DCP NVBDCP 0.00 0.00
Costs (PA)
G.4.3.a Office operation & Maintenance - State Cell DCP NLEP 0.00 0.00
G.4.4.a State Cell - Consumables DCP NLEP 0.00 0.00
H.11 Office Operation (Miscellaneous) DCP RNTCP 0.00 0.00
Tobacco Cessation Centre (TCC): Office
M.2.2.2 NCD NTCP 0.01 0.12
Expenses 12 0 0.12 0 Per Month 1000 12 Continued Activity
State Tobacco Control Cell (STCC): Misc./Office
M.3.2.3 NCD NTCP 0.00 0.00
Expenses
O.2.2.1 State NCD Cell (Contingency) NCD NPCDCS 0.00 0.00
District 1.65 0.00
District Quality Assurance Unit (Operational
B15.2.2 HSS QA 0.00 0.00
cost)
B.29.1.
Contingencies under NPPCF HSS NPPC 0.00 0.00
2
F.1.4.a contingency support DCP NVBDCP 0.00 0.00
G.4.3.b Office operation & Maintenance - District Cell DCP NLEP 0.35 0.35
0.35 0 District 35000 1 Continued Activity
District
G.4.4.b District Cell - Consumables DCP NLEP 0.3 0 District 30000 0.30 1 0.30 Continued Activity
Operational expenses of the district centre :
J.1.5 NCD NMHP 0.00 0.00
rent, telephone expenses, website etc.
J.1.7 Contingency under NMHP NCD NMHP 0.00 0.00
District Tobacco Control Cell (DTCC):
M.1.3.5 NCD NMHP 1.00 1.00
Misc./Office Expenses 1 0 1 0 District 100000 1 Continued Activity
O.2.2.1 District NCD Cell (Contingency) NCD NPCDCS 0.00 0.00
Facility/ Block 0.00 0.00
A.2.2.1.
SNCU Data management (excluding HR) RCH CH 0.00 0.00
1
17 Any Other Programme Management Cost 4.50 0.00
E-Governance Initiatives 0.00 0.00
E-rakt kosh- refer to strengthening of blood
B14.2 HSS Blood Services 0.00 0.00
services guidelines
B15.2.6 QAC Misc. (IT Based application etc.) HSS HSS 0.00 0.00
Monitoring , Evaluation & Supervision &
F.1.1.d CD NVBDCP 0.00 0.00
Epidemic Preparedness - Cost of NAMMIS
Procurement and Maintenance of Office
0.00 0.00
Equipment
Minor repairs and AMC of IT/office equipment
E.4.2 DCP IDSP 0.00 0.00
supplied under IDSP
F.2.1.b Travel related Cost (TRC) - GFATM CD NVBDCP 0.00 0.00
G.4.3.c Office equipment maint. State DCP NLEP 0.00 0.00
H.7 Vehicle Operation (Maintenance) CD RNTCP 0.00 0.00
Renovation and furnishing, furniture,
O1.1.1 computers, office equipment (fax, phone,
photocopier etc.)
O1.1.1.1 State NCD Cell NCD NPCDCS 0.00 0.00
O1.1.1.2 District NCD Cell NCD NPCDCS 0.00 0.00
Others 4.50 0.00
PM activities under Micronutrient
A.2.7 RCH CH 0.00 0.00
Supplementation Programme
A.10.5 Audit Fees RCH PM 0.00 0.00
A.10.6 Concurrent Audit system RCH PM 1 1 4.2 0.825 Per Month 35000 0.35 12 4.20 Continued Activity
Strengthening of BCC/IEC Bureaus (state and
B.10.1 HSS IEC 0.00 0.00
district levels)
Comprehensive Grievance Redressal
B15.2.8 HSS HSS 0.00 0.00
Mechanism
B.21.2 SHSRC: Other cost HSS SHSRC 0.00 0.00
F.1.2.d Epidemic preparedness CD NVBDCP 0.00 0.00
Monitoring , Evaluation & Supervision &
F.1.1.d DCP NVBDCP 0.00 0.00
Epidemic Preparedness - Cost of NAMMIS
Management of Health Society (State to
I.1.7 provide details of PM Staff in the remarks NCD NPCB 0.00 0.00
column separately)
M.1.3.1 District level Coordination Committee NCD NTCP 4 0 0.3 0 Per Unit 7500 0.08 4 0.30 Continued Activity
M.3.2.1 State-level Coordination Committee NCD NTCP 0.00 0.00
M.3.5.1 Setting up of STCC NCD NTCP 0.00 0.00
O.2.8 Integration with Ayush NCD NPCDCS
O.2.8.1 State NCD Cell NCD NPCDCS 0.00 0.00
O.2.9 Innovation NCD NPCDCS
O.2.9.1 State NCD Cell NCD NPCDCS 0.00 0.00
O.2.9.2 District NCD Cell NCD NPCDCS 0.00 0.00
Annexure for PPP
Physical Physic
Budget Committ
Targets al
2017-18 Expendit ed Unit Approved
2017-18 Achiev Unit Quantit
New Old Programme (As in ure (as unspent Unit of Cost Budget State GoI Budget
Particulars Pool (As in ement Cost y/
FMR FMR Division RoP on balance Measure (Rs. (Rs. Lakhs) Remarks Remarks (Rs. In
RoP (as on (Rs) Target
2017- Dec'17) (as on Lakhs) lakhs)
2017- Dec'17
18) ______)
18) )
15 PPP 32.16 0.00
15.1 PPP under Family Planning 0.00 0.00
Processing accreditation/empanelment for
A.3.1.
15.1.1 private facilities/providers to provide RCH FP 0.00 0.00
5
sterilization services 0 0.00
15.1.2 Any other (please specify) RCH FP 0.00 0.00 0 0.00
15.2 PPP under NPPCD 0.00 0.00
B.25.1
15.2.1 Public Private Partnership HSS NPPCD 0.00 0.00
.2 0 0.00
15.3 PPP under NVBDCP 0.11 0.00
15.3.1 F.1.1. DCP NVBDCP -
PPP / NGO and Intersectoral Convergence 1 0 0.06 0 0.06 1 0.06
e Malaria For Dist.HQ 6000 Continued activity 0 0.00
NVBDCP -
F.1.2.
15.3.2 Inter-sectoral convergence DCP Dengue 0 0 0.05 0 0.05 1 0.05
g
Chikungunya For Dist.HQ 5000 Continued activity 0 0.00
15.4 PPP under NLEP 0.00 0.00
15.4.1 G.1.5 NGO - Scheme DCP NLEP 0.00 0.00 0 0.00
15.4.2 Any other (please specify) DCP NLEP 0.00 0.00 0 0.00
15.5 PPP under RNTCP 2.05 0.00
15.5.1 H.9 Public Private Mix (PP/NGO Support) DCP RNTCP 0 0 2.05 0 2E+05 2.05 1 2.05 Continued Activity 0 0.00
15.5.2 Public Private Support Agency (PPSA) DCP RNTCP 0.00 0.00 0 0.00
15.6 PPP under NPCB 30.00 0.00
Reimbursement for cataract operation for
15.6.1 I.1.1 NGO and Private Practitioners as per NGO NCD NPCB 7500.00 0.00 30.00 0.00 0.00 7500 30.00
norms @Rs.1000/- Per case 400 Continued activity 0 0.00
15.6.2 I.1.2 Other Eye Diseases 0.00 0.00
15.6.2.1 Diabetic Retinopathy @Rs.1500/- NCD NPCB 0.00 0.00 0 0.00
15.6.2.2 childhood Blindness @Rs.1500/- NCD NPCB 0.00 0.00 0 0.00
15.6.2.3 Glaucoma @Rs.1500/- NCD NPCB 0.00 0.00 0 0.00
15.6.2.4 Keratoplastiy @Rs.5000/- NCD NPCB 0.00 0.00 0 0.00
15.6.2.5 Vitreoretinal Surgery @Rs.5000/- NCD NPCB 0.00 0.00 0 0.00
Non-recurring grant-in-aid for Vision
15.6.3 I.2.3 NCD NPCB 0.00 0.00
Centre (PHC) (Govt. + NGO) @ Rs.1 lakh
0 0.00
For GIA to NGOs for setting up/expanding
15.6.4 I.2.6 eye care unit in semi-urban/ rural area @ NCD NPCB 0.00 0.00
Rs.40 lakh 0 0.00
15.6.5 Any other (please specify) NCD NPCB 0.00 0.00 0 0.00
15.7 PPP under NMHP 0.00 0.00
15.7.1 NGO based activities NCD NMHP 0.00 0.00
0 0.00
PPP (NGO, Civil Society, Pvt. Sector)
15.8 O.2.6 0.00 0.00
under NPCDCS
15.8.1 O.2.6.1 PPP at State NCD Cell NCD NPCDCS 0.00 0.00 0 0.00
15.8.2 O.2.6.2 PPP at District NCD Cell / Clinic NCD NPCDCS 0.00 0.00 0 0.00
15.8.3 O.2.6.3 PPP at CHC NCD Clinic NCD NPCDCS 0.00 0.00 0 0.00
15.8.4 Any other (please specify) NCD NPCDCS 0.00 0.00 0 0.00
15.9 Other PPP 0.00 0.00
Non governmental providers of health care
15.9.1 B13.1 HSS HSS 0.00 0.00
RMPs
Public Private Partnerships (Out Sourcing
15.9.2 B13.2 set up, if applicable for State, to be HSS HSS 0.00 0.00
budgeted under this head)
15.9.3 B13.3 NGO Programme/ Grant in Aid to NGO HSS HSS 0.00 0.00
Pradhan Mantri National Dialysis
15.9.4 B.13.4 HSS HSS 0.00 0.00
Programme
15.9.5 B14.1 Intersectoral convergence HSS HSS 0.00 0.00
15.9.6 B18.3 Strengthening of diagnostic services of HSS HSS 0.00 0.00
H&WC through PPP 0 0.00
15.9.7 Any other (please specify) HSS HSS 0.00 0.00
Annexure for Printing
Physical
Physical Committed
Targets Budget Expendit Unit Approved
Progra Achievem unspent Quanti Budget State
New Old 2017-18 2017-18 ure (as Unit of Unit Cost Cost GoI Budget
Particulars Pool mme ent (as balance ty/ (Rs. Remark
FMR FMR (As in (As in RoP on Measure (Rs) (Rs. Remarks (Rs. In
Division on (as on Target Lakhs) s
RoP 2017-18) Dec'17) Lakhs) lakhs)
Dec'17) ______)
2017-18)
6.1.1.3.b B16.1.3.2 IUCD kits HSS FP 48 0 0.96 0 Per IUCD Kit 2000 0.02 48 0.96 Continued Activity 0 0.00
6.1.1.3.c B16.1.3.3 minilap kits HSS FP 48 0 3.12 0 Per Minilap Kit6500 0.07 48 3.12 Continued Activity 0 0.00
6.1.1.3.e B16.1.3.5 PPIUCD forceps HSS FP 13 0 0.091 0 Per Unit 600 0.01 30 0.18 Continued Activity 0 0.00
Any other equipment (please
6.1.1.3.f B16.1.3.6 HSS FP 0.00 0.00 0 0.00
specify)
Procurement of bio-medical
6.1.1.4 B16.1.6 0.00 0.00
equipment: AH
6.1.1.4.a B16.1.6.1 Equipments for AFHCs HSS AH 0.00 0.00 0 0.00
Any other equipment (please
6.1.1.4.b B16.1.6.2 HSS AH 0.00 0.00 0 0.00
specify)
Procurement of bio-medical
6.1.1.5 B16.1.6.3 3.40 0.00
equipment: RBSK
B16.1.6.3
6.1.1.5.a Equipment for Mobile health teams HSS RBSK 34 0 3.4 0 Per Team 10000 0.10 34 3.40 Continued Activity 0 0.00
.1
B16.1.6.3
6.1.1.5.b Equipment for DEIC HSS RBSK 0.00 0.00 0 0.00
.2
Any other equipment (please
6.1.1.5.c HSS RBSK 0.00 0.00 0 0.00
specify)
Procurement of bio-medical
6.1.1.6 0.00 0.00
equipment: NIDDCP
6.1.1.6.a Procurement of lab equipment RCH NIDDCP 0.00 0.00 0 0.00
Any other equipment (please
6.1.1.6.b RCH NIDDCP 0.00 0.00 0 0.00
specify)
Procurement of bio-medical
6.1.1.7 B16.1.7 0.00 0.00
equipment: Training
Equipment for Rollout of B.Sc. NHSRC-
6.1.1.7.a B3.3 HSS 0.00 0.00
(Community Health) CP
6.1.1.7.b B16.1.7 Equipments and mannequin HSS Training 0.00 0.00
B16.1.7/ Models and Equipments for
6.1.1.7.c HSS MH 0.00 0.00 0 0.00
A.9.1.2.2 DAKSHATA training
B16.1.7/ Equipment for nursing
6.1.1.7.d HSS MH 0.00 0.00 0 0.00
A.9.10.1 schools/institutions
Any other equipment (please
6.1.1.7.e HSS Training 0.00 0.00
specify)
Procurement of bio-medical
6.1.1.8 B16.1.8 0.00 0.00
equipment: AYUSH
HSS/
6.1.1.8.a HSS 0.00 0.00 0 0.00
AYUSH
HSS/
6.1.1.8.b HSS 0.00 0.00 0 0.00
AYUSH
Procurement of bio-medical
6.1.1.9 B16.1.1.1 0.00 0.00
equipment: Blood Banks/BSUs
6.1.1.9.a procurement of equipments for Day care
HSScentre
Bloodfor hemoglobinopathies 0.00 0.00 0 0.00
6.1.1.9.b HSS Blood 0.00 0.00 0 0.00
6.1.1.10 B16.1.4 Procurement of equipment: IMEP 0.25 0.00
Per
6.1.1.10.aC.1.o Hub Cutter HSS HSS/ RI 21 12 0.252 0.1468 1200 0.01 21 0.25 Continued Activity 0 0.00
Facility
Any other equipment (please
6.1.1.10.bB16.1.6.2 HSS HSS 0.00 0.00
specify)
B.25.2.1. Procurement of bio-medical
6.1.1.11 0.00 0.00
a Equipment: NPPCD
6.1.1.11.a HSS NPPCD 0.00 0.00 0 0.00
6.1.1.11.b HSS NPPCD 0.00 0.00 0 0.00
Procurement of bio-medical
6.1.1.12 0.00 0.00
Equipment: NOHP
6.1.1.12.aB.26.1.1 Dental Chair, Equipment HSS NOHP 0.00 0.00 0 0.00
Any other equipment (please
6.1.1.12.b HSS NOHP 0.00 0.00 0 0.00
specify)
Procurement of bio-medical
6.1.1.13 0.00 0.00
Equipment: NPPC
6.1.1.13.aB.27.1.4 Equipment HSS NPPC 0.00 0.00 0 0.00
Any other equipment (please
6.1.1.13.b HSS NPPC 0.00 0.00 0 0.00
specify)
Procurement of bio-medical
6.1.1.14 0.00 0.00
Equipment: Burns & Injury
Burns &
6.1.1.14.aB.28.2 Procurement of Equipment HSS 0.00 0.00 0 0.00
injury
Any other equipment (please Burns &
6.1.1.14.b HSS 0.00 0.00 0 0.00
specify) injury
Procurement of bio-medical
6.1.1.15 0.00 0.00
Equipment: IDSP
Non-recurring costs on account of
6.1.1.15.aE.3.1 equipment for District Public Health DCP IDSP 0.00 0.00 0 0.00
Labs requiring strengthening.
Any other equipment (please
6.1.1.15.b DCP IDSP 0.00 0.00 0 0.00
specify)
Procurement of bio-medical
6.1.1.16 0.00 0.00
Equipment: NVBDCP
Health Products- Equipments (HPE) - NVBDCP -
6.1.1.16.aF.2.1.c DCP 0.00 0.00 0 0.00
GFATM GFATM
Any other equipment (please NVBDCP -
6.1.1.16.b DCP 0.00 0.00 0 0.00
specify) GFATM
Procurement of bio-medical
6.1.1.17 0.82 0.00
Equipment: NLEP
6.1.1.17.aG.1.4 Equipments DCP NLEP 0.818 0 0 District 81800 0.82 1 0.82 Continued Activity 0 0.00
Procurement of bio-medical
6.1.1.18 0.00 0.00
Equipment: RNTCP
6.1.1.18.aH.17 Procurement of Equipment DCP RNTCP 0.00 0.00 0 0.00
Procurement of bio-medical
6.1.1.19 0.00 0.00
Equipment: NPCB
6.1.1.19.aI.2.1. Grant-in-aid for District Hospitals NCD NPCB 0.00 0.00 0 0.00
Grant-in-aid for Sub Divisional
6.1.1.19.bI.2.2. NCD NPCB 0.00 0.00 0 0.00
Hospitals
Grant-in-aid for Vision Centre (PHC)
6.1.1.19.c I.2.3 NCD NPCB 0.00 0.00 0 0.00
(Govt. + NGO)
6.1.1.19.dI.2.4 Grant-in-aid for Eye Bank NCD NPCB 0.00 0.00 0 0.00
Grant-in-aid for Eye Donation
6.1.1.19.eI.2.5 NCD NPCB 0.00 0.00 0 0.00
Centre (New)
Procurement of bio-medical
6.1.1.20 0.00 0.00
Equipment: NMHP
6.1.1.20.aJ.1.4 Equipment NCD NMHP 0.00 0.00 0 0.00
Procurement of bio-medical
6.1.1.21 B16.1.10 0.00 0.00
Equipment: NPHCE
Recurring GIA: Machinery &
6.1.1.21.aK.1.1.1 NCD NPHCE 1 0 1.5 0 District 150000 1.50 0.00 Continued Activity 0 0.00
Equipment for DH
6.1.1.21.bK.1.4.1 Aids and Appliances for Sub-Centre NCD NPHCE 0.00 0.00 0 0.00
Non-recurring GIA: Machinery &
6.1.1.21.c K.2.1.2 NCD NPHCE 0.00 0.00 0 0.00
Equipment for DH
Non-recurring GIA: Machinery &
6.1.1.21.dK.2.2 NCD NPHCE 0.00 0.00 0 0.00
Equipment for CHC
Non-recurring GIA: Machinery &
6.1.1.21.eK.2.3 NCD NPHCE 0.00 0.00 0 0.00
Equipment for PHC
Any other equipment (please
6.1.1.21.f NCD NPHCE 0.00 0.00 0 0.00
specify)
Procurement of bio-medical
6.1.1.22 2.00 0.00
equipment: NTCP
6.1.1.22.aM.1.5.1 Non-recurring: Equipment for DTCC NCD NTCP 1 0 1 0 District 100000 1.00 1 1.00 Continued Activity 0 0.00
6.1.1.22.bM.2.3.1 Non-recurring: Equipment for TCC NCD NTCP 1 0 1 0 District 100000 1.00 1 1.00 Continued Activity 0 0.00
Any other equipment (please
6.1.1.22.c NCD NTCP 0.00 0.00 0 0.00
specify)
Procurement of bio-medical
6.1.1.23 2.00 0.00
equipment: NPCDCS
Non-recurring: Equipping Cardiac
6.1.1.23.aO1.1.2.1 NCD NPCDCS 0.00 0.00 0 0.00
Care Unit (CCU)/ICU
Non recurring: Equipment for
6.1.1.23.bO1.1.2.2 NCD NPCDCS 1 0 5 0 District 100000 1.00 1 1.00 Continued Activity 0 0.00
Cancer Care
Non-recurring: Equipment at District
6.1.1.23.c O1.1.3.2 NCD NPCDCS 0.00 0.00 0 0.00
NCD clinic
Non-recurring: Equipment at CHC
6.1.1.23.dO1.1.4.1 NCD NPCDCS 1 0 1 0 District 100000 1.00 1 1.00 Continued Activity 0 0.00
NCD clinic
Any other equipment (please
6.1.1.23.e NCD NPCDCS 0.00 0.00 0 0.00
specify)
Procurement of bio-medical
6.1.1.24 B.13.4 equipment: National Dialysis 0.00 0.00
Programme
6.1.1.24.a HSS HSS 0.00 0.00 0 0.00
6.1.1.24.b HSS HSS 0.00 0.00 0 0.00
Procurement of any other bio-
6.1.1.25 0.00 0.00
medical equipment
6.1.1.25.a 0.00 0.00
6.1.1.25.b 0.00 0.00
6.1.2 Procurement of Other Equipment 2.77 0.00
Procurement of other
6.1.2.1 0.00 0.00
equipment: RMNCH+A
Furniture for paediatric OPD and
6.1.2.1.a RCH CH 0.00 0.00 0 0.00
ward
B16.1.6.3
6.1.2.1.b Laptop for mobile health teams HSS RBSK 0.00 0.00 0 0.00
.3
B16.1.6.3
6.1.2.1.c Desktop for DEIC HSS RBSK 0.00 0.00 0 0.00
.4
Any other equipment (please
6.1.2.1.d 0.00 0.00
specify)
Procurement of other
6.1.2.2 0.58 0.00
equipment: NVBDCP
NVBDCP -
6.1.2.2.a F.1.3.f Fogging Machine DCP 0.00 0.00 0 0.00
AES/JE
NVBDCP -
6.1.2.2.b F.1.5.a Spray Pumps & accessories DCP 170 0 0.58 0 Per Unit 341 0.00 170 0.58 Continued Activity 0 0.00
KalaAzar
Non-Health Equipment (NHP) - NVBDCP -
6.1.2.2.c F.2.1.f DCP 0.00 0.00 0 0.00
GFATM GFATM
Any other equipment (please
6.1.2.2.d DCP NVBDCP 0.00 0.00 0 0.00
specify)
Procurement of other
6.1.2.3 2.19 0.00
equipment: NLEP
6.1.2.3.a G.2.1 MCR DCP NLEP 664 0 1.992 0 Per Unit 300 0.00 664 1.99 Continued Activity 0 0.00
6.1.2.3.b G.2.2 Aids/Appliance DCP NLEP 0.2 0 District 20000 0.20 1 0.20 Continued Activity 0 0.00
Any other equipment (please
6.1.2.3.c DCP NLEP 0.00 0.00 0 0.00
specify)
Procurement of other
6.1.2.4 0.00 0.00
equipment: NPHCE
Non-recurring GIA: Furniture of
6.1.2.4.a K.2.1.1 Geriatrics Unit with 10 beds and NCD NPHCE 0.00 0.00 0 0.00
OPD facilities at DH
Any other equipment (please
6.1.2.4.b NCD NPHCE 0.00 0.00 0 0.00
specify)
Procurement of equipment for
6.1.2.5 0.00 0.00
ICT
Tablets; software for H&WC and HSS/
6.1.2.5.a HSS NHMSC - 0.00 0.00 0 0.00
ANM/ MPW
CP
Tablets; software for
6.1.2.5.b HSS HSS 0.00 0.00
implementation of ANMOL
Procurement of any other
6.1.2.6 0.00 0.00
equipment
Procurement for Universal Screening
6.1.2.6.a B.18.2 NCD NPCDCS 0.00 0.00 0 0.00
of NCDs
6.1.2.6.b Any other (please specify) 0.00 0.00
6.1.3 Equipment maintenance 1.43 0.00
Maintenance of bio-medical
6.1.3.1 1.43 0.00
equipment
6.1.3.1.a A.3.4 Repairs of Laparoscopes RCH FP 0.00 0.00 0 0.00
6.1.3.1.b E.3.3 Equipment AMC cost (DPHL) DCP IDSP 0.00 0.00 0 0.00
6.1.3.1.c H.5 Equipment Maintenance DCP RNTCP 1.43 0 District 143000 1.43 1 1.43 Continued Activity 0 0.00
Maintenance of Ophthalmic
6.1.3.1.d I.1.8 NCD NPCB 0.00 0.00 0 0.00
Equipment
Any other bio-medical equipment
6.1.3.1.e 0.00 0.00
maintenance (please specify)
B16.1.1.3 Maintenance of Other equipment
6.1.3.2 0.00 0.00
.1 (please specify)
6.1.3.2.a 0.00 0.00
6.1.3.2.b 0.00 0.00
Procurement of Drugs and
6.2 B.16.2 453.30 0.00
supplies
6.2.1 B.16.2.1 Drugs & supplies for MH 181.81 0.00
B.16.2.1.
6.2.1.1 RTI /STI drugs and consumables HSS MH 0.00 0.00 0 0.00
1
B.16.2.1.
6.2.1.2 Drugs for Safe Abortion (MMA) HSS MH 120 0.072 0 No. of MMA Kit 60 0.00 120 0.07 Continued Activity 0 0.00
2
B.16.2.1.
6.2.1.3 RPR Kits HSS MH 0.00 0.00 0 0.00
4
B.16.2.1.
6.2.1.4 Whole blood finger prick test for HIV HSS MH 0.00 0.00 0 0.00
5
IFA tablets for non-pregnant & non-
6.2.1.5 B.16.2.6.4.a
lactating women in Reproductive HSS MH 0.00 0.00 0 0.00
Age (20-49 years)
Albendazole Tablets for non-
6.2.1.6 B.16.2.6.4.b
pregnant & non-lactating women in HSS MH 0.00 0.00 0 0.00
Reproductive Age (20-49 years)
B.16.2.1.
6.2.1.7 JSSK drugs and consumables 181.74 0.00
3.1
IFA tablets for Pregnant & Lactating
6.2.1.7.a B.16.2.6.5.a HSS MH 0.00 0.00 0 0.00
Mothers
Folic Acid Tablets (400 mcg) for
6.2.1.7.b B.16.2.6.5.b HSS MH 0.00 0.00 0 0.00
Pregnant & Lactating Mothers
6.2.1.7.c Calcium tablets HSS MH 0.00 0.00 0 0.00
6.2.1.7.d Albendazole tablets HSS MH 0.00 0.00 0 0.00
B.16.2.1.
6.2.1.7.e Other JSSK drugs & consumables HSS MH 44719 166.44068 0 No.of PW 390 0.00 46600 181.74 Continued Activity For C-section-@
0 0.00
Rs. 1600, Normal D
3.1
Physical Budget
Targets Physical 2017- Committe Approv
Expendit
2017-18 Achieve 18 d unspent Unit of Unit Unit Cost Budget GoI ed
New Old Programme ure (as Quantity/ State
Particulars Pool (As in ment (As in balance Measur Cost (Rs. (Rs. Remark Budget
FMR FMR Division on Target Remarks
RoP (as on RoP (as on e (Rs) Lakhs) Lakhs) s (Rs. In
Dec'17)
2017- Dec'17) 2017- ______) lakhs)
18) 18)
10.2.7.2 F.1.4.g.ii b) Mf Survey in Non- endemic dist. DCP NVBDCP - LF 0.00 0.00 0 0.00
10.2.7.3 F.1.4.g.iii c) ICT survey in 200 dist. DCP NVBDCP - LF 0.00 0.00 0 0.00
10.2.8 H.14 Research & Studies & Consultancy DCP RNTCP 0.00 0.00 0 0.00
10.2.9 H.10 Research for medical colleges DCP RNTCP 0.00 0.00 0 0.00
Baseline/Endline surveys/ Research studies
10.2.10 M.1.3.4 NCD NTCP 0.00 0.00 0 0.00
(DTCC)
Baseline/Endline surveys/ Research studies
10.2.11 M.3.2.2 NCD NTCP 0.00 0.00 0 0.00
(STCC)
10.2.12 O.2.7.1 Research at State NCD Cell NCD NPCDCS 0.00 0.00 0 0.00
10.3.2.3 Any other (please specify) NCD NPCDCS 0.00 0.00 0 0.00
Any Other surveillance activities
10.3.3 0.00 0.00
(please specify)
10.4 Other Recurring cost 0.00 0.00
10.4.1 D.6 Management of IDD Monitoring Laboratory RCH NIDDCP 0.00 0.00 0 0.00
10.4.5 E.5.1 Costs on Account of newly formed districts DCP IDSP 0.00 0.00 0 0.00
10.4.6 F.1.4.f.iii ICT Cost DCP NVBDCP 0.00 0.00 0 0.00
10.4.7 Any other (please specify) 0.00 0.00
RMNCH+A Abstract
Unit of Unit Cost Unit Cost Quantity Budget GoI Approved
New FMR Old FMR Particulars (Rs. (Rs. State Remarks
Measure (Rs) / Target Remarks Budget (Rs.
Lakhs) Lakhs) In lakhs)
Abstract for Maternal Health (Excluding JSY & JSSK)
1 Service Delivery - Facility Based 39.832 0
1.1 Service Delivery 39.832 0
1.1.1 Strengthening MH Services 39.832 0
Continued Activity ASHA Incentive
Rs 100 per month Per ASHA
(3136X100X12=3763200 and Per
facility 10000 for Logistic and
1.1.1.1 A.1.5.4 PMSMA activities at State/ District level No of PMSMA Camp
331933 3.31933 12 39.83196
Refreshement arrangement 10000
per Yr and 10000 for District
22X10000=220000)TotalRs
3983200
1.1.1.5 LaQshya Related Activities 0 0 0 0 0 0
1.1.1.6 Any other (please specify) 0 0 0 0 0 0
2 Service Delivery - Community Based 2.78274 0
2.3 Outreach activities 2.78274 0
2.3.1 Outreach activities for RMNCH+A services 2.78274 0
Integrated outreach RCH services (state
should focus on facility based services and
2.3.1.1 A.1.2 2.7316 0
outreach camps to be restricted only to areas
without functional health facilities)
2.3.1.1.a A.1.2.1 Outreach camps 0 0 0 0 0 0
2.3.1.1.b A.1.2.2 Monthly Village Health and Nutrition Days Per Batch 273160 2.7316 1 2.7316 Continued Activity
Line listing and follow-up of severely anaemic
2.3.1.2 A.1.5.1 Per Activity 5114 0.05114 1 0.05114 Continued Activity
women
2.3.1.3 A.1.5.2 Line listing of the women with blood disorders 0 0 0 0 0 0
Follow up mechanism for the severly anemic
2.3.1.4 A.1.5.3 0 0 0 0 0 0
women and the women with blood disorders
5 Infrastructure 0 0
5.1 Upgradation of existing facilities 0 0
Upgradation of CHCs, PHCs, Dist. Hospitals
5.1.1 0 0
and other Institutions
Additional Building/ Major Upgradation of
5.1.1.1 0 0
existing Structure
5.1.1.1.f B4.1.5.2 MCH Wings 0 0 0 0 0 0
5.1.1.2 Upgradation/ Renovation 0 0
Upgradation/ Renovation of Obstetric ICUs/ HDUs
5.1.1.2.k (as per operational guidelines of ICUs and HDUs, 0 0 0 0 0 0
2017)
5.1.1.3 Spill over of Ongoing Works 0 0
5.1.1.3.f B4.1.5.3 MCH Wings 0 0 0 0 0 0
5.2 New Constructions 0 0
5.2.1 New construction (to be initiated this year) 0 0
5.2.1.6 B4.1.5.1 MCH Wings 0 0 0 0 0 0
6 Procurement 0.272 0
6.1 Procurement of Equipment 0.2 0
6.1.1 Procurement of Bio-medical Equipment 0.2 0
6.1.1.1 Procurement of bio-medical equipment: MH 0.2 0
6.1.1.1.a B16.1.1.2 MVA /EVA for Safe Abortion services Per MVA Kit 2500 0.025 8 0.2 Continued Activity
6.1.1.1.b Procurement under LaQshya 0 0 0 0 0 0
Equipment for Obstetric ICUs/ HDUs (as per
6.1.1.1.c 0 0 0 0 0 0
operational guidelines of ICUs and HDUs, 2017)
6.1.1.1.d B16.1.1.3 Any other equipment (please specify) 0 0 0 0 0 0
Procurement of bio-medical equipment:
6.1.1.7 0 0
Training
B16.1.7/
6.1.1.7.c Models and Equipments for DAKSHATA training 0 0 0 0 0 0
A.9.1.2.2
B16.1.7/
6.1.1.7.d Equipment for nursing schools/institutions 0 0 0 0 0 0
A.9.10.1
6.2 Procurement of Drugs and supplies 0.072 0
6.2.1 Drugs & supplies for MH 0.072 0
6.2.1.1 B.16.2.1.1 RTI /STI drugs and consumables 0 0 0 0 0 0
6.2.1.2 B.16.2.1.2 Drugs for Safe Abortion (MMA) No. of MMA Kit 60 0.0006 120 0.072 Continued Activity
6.2.1.3 B.16.2.1.4 RPR Kits 0 0 0 0 0 0
6.2.1.4 B.16.2.1.5 Whole blood finger prick test for HIV 0 0 0 0 0 0
IFA tablets for non-pregnant & non-lactating
6.2.1.5 B.16.2.6.4.a 0 0 0 0 0 0
women in Reproductive Age (20-49 years)
Albendazole Tablets for non-pregnant & non-
6.2.1.6 B.16.2.6.4.b lactating women in Reproductive Age (20-49 0 0 0 0 0 0
years)
6.2.1.8 Any other Drugs & Supplies (Please specify) 0 0 0 0 0 0
9 Training 0 0
Setting Up & Strengthening of Skill Lab/
9.1 0 0
Other Training Centres
9.1.1 A.9.1.2.2 Setting up of Skill Lab 0 0 0 0 0 0
9.1.2 A.9.3.1.1 Setting up of SBA Training Centres 0 0 0 0 0 0
9.1.3 A.9.3.2.1 Setting up of EmOC Training Centres 0 0 0 0 0 0
Setting up of Life saving Anaesthesia skills
9.1.4 A.9.3.3.1 0 0 0 0 0 0
Training Centres
Strengthening of Existing Training
9.1.5 A.9.10.1 Institutions/Nursing School (excluding 0 0 0 0 0 0
infrastructure and HR)
9.1.6 A.9.2 Development of training packages 0 0
Development/ translation and duplication of
9.1.6.1 A.9.2.1 0 0 0 0 0 0
training materials
9.2 HR for Skill Lab/ Training Institutes 0 0
9.2.1 A.9.1.2.1 HR for Skill Lab 0 0 0 0 0 0
HR for Nursing Schools/ Institutions/ Nursing
9.2.2 0 0 0 0 0 0
Directorate/ SIHFW
9.5 Trainings 0 0
9.5.1 Maternal Health Trainings 0 0
9.5.1.1 A.1.4 Maternal Death Review Trainings 0 0 0 0 0 0
Onsite mentoring at Delivery Points/ Nursing
9.5.1.2 A.9.1.2.3 0 0 0 0 0 0
Institutions/ Nursing Schools
9.5.1.3 TOT for Skill Lab 0 0 0 0 0 0
9.5.1.4 Trainings at Skill Lab 0 0 0 0 0 0
9.5.1.5 A.9.3.1.2 TOT for SBA 0 0 0 0 0 0
9.5.1.6 A.9.3.1.3 Training of Staff Nurses/ANMs / LHVs in SBA 0 0 0 0 0 0
9.5.1.7 A.9.3.2.2 TOT for EmOC 0 0 0 0 0 0
9.5.1.8 A.9.3.2.3 Training of Medical Officers in EmOC 0 0 0 0 0 0
9.5.1.9 A.9.3.3.2 TOT for Anaesthesia skills training 0 0 0 0 0 0
Training of Medical Officers in life saving
9.5.1.10 A.9.3.3.3 0 0 0 0 0 0
Anaesthesia skills
9.5.1.11 A.9.3.4.1 TOT on safe abortion services 0 0 0 0 0 0
9.5.1.12 A.9.3.4.2, A.1.1
Training of Medical Officers in safe abortion 0 0 0 0 0 0
9.5.1.13 A.9.3.5.1 TOT for RTI/STI training 0 0 0 0 0 0
9.5.1.14 A.9.3.5.2 Training of laboratory technicians in RTI/STI 0 0 0 0 0 0
9.5.1.15 Training of ANM/staff nurses in RTI/STI 0 0 0 0 0 0
9.5.1.16 A.9.3.5.3 Training of Medical Officers in RTI/STI 0 0 0 0 0 0
9.5.1.17 A.9.3.6.1 TOT for BEmOC training 0 0 0 0 0 0
9.5.1.18 A.9.3.6.2 BEmOC training for MOs/LMOs 0 0 0 0 0 0
9.5.1.19 DAKSHTA training 0 0 0 0 0 0
9.5.1.20 TOT for Dakshta 0 0 0 0 0 0
9.5.1.21 Onsite Mentoring for DAKSHATA 0 0 0 0 0 0
9.5.1.22 LaQshya trainings/workshops 0 0 0 0 0 0
9.5.1.23 Training of MOs/SNs 0 0 0 0 0 0
9.5.1.24 Onsite mentoring at Delivery Points 0 0 0 0 0 0
9.5.1.25 A.9.3.7 Other maternal health trainings (please specify) 0 0 0 0 0 0
Support for RBSK: CUG connection per team and New Activity for CUG connection for
2.2.4 B16.1.6.3.6 Per Month 300 0.003 456 1.368
rental per team @300 Per Month
5 Infrastructure 0 0
5.2 New Constructions 0 0
5.2.1 New construction (to be initiated this year) 0 0
5.2.1.8 B5.13.1 DEIC (RBSK) 0 0 0 0 0 0
Carry forward of new construction initiated
5.2.2 0 0
last year, or the year before
5.2.2.7 B.5.13.2 DEIC (RBSK) 0 0 0 0 0 0
6 Procurement 19.72 0
6.1 Procurement of Equipment 3.4 0
6.1.1 Procurement of Bio-medical Equipment 3.4 0
Procurement of bio-medical equipment:
6.1.1.5 3.4 0
RBSK
6.1.1.5.a B16.1.6.3.1 Equipment for Mobile health teams Per Team 10000 0.1 34 3.4 Continued Activity
6.1.1.5.b B16.1.6.3.2 Equipment for DEIC 0 0 0 0 0 0
6.1.1.5.c Any other equipment (please specify) 0 0 0 0 0 0
6.1.2 Procurement of Other Equipment 0 0
6.1.2.1 Procurement of other equipment: RMNCH+A 0 0
6.1.2.1.b B16.1.6.3.3 Laptop for mobile health teams 0 0 0 0 0 0
6.1.2.1.c B16.1.6.3.4 Desktop for DEIC 0 0 0 0 0 0
6.2 Procurement of Drugs and supplies 16.32 0
6.2.5 Drugs & supplies for RBSK 16.32 0
6.2.5.1 B.16.2.7.1 Medicine for Mobile health team Per MMT 4000 0.04 408 16.32 Continued Activity
6.2.5.2 Any other Drugs & Supplies (Please specify) 0 0 0 0 0 0
9 Training 3.13923 0
9.5 Trainings 3.13923 0
9.5.5 RBSK and School Health Trainings 3.13923 0
RBSK Training -Training of Mobile health team –
9.5.5.1 A.9.12.1 Per Batch 54541 0.54541 3 1.63623 Continued Activity
technical and managerial (5 days)
9.5.5.2 A.9.12.2 RBSK DEIC Staff training (15 days) 0 0 0 0 0 0
One day orientation for MO / other staff Delivery
9.5.5.3 A.9.12.3 No. of Batch 34800 0.348 1 0.348 Continued Activity
points (RBSK trainings)
Continued Activity. As per guidelines
of GOI, HIV and Syphilis testing of
Training/Refresher training -ANM (one day) (RBSK
9.5.5.4 A.9.12.4 Per Unit 250 0.0025 462 1.155 all the pregnant women has to been
trainings)
done. For the same, training has to
e provided to all ANMs.
9.5.5.5 Other RBSK trainings (please specify) 0 0 0 0 0 0
12 Printing 0 0
12.5 Printing activities under RBSK 0 0
12.5.1 A.5.1.1 Prepare and disseminate guidelines for RBSK 0 0 0 0 0 0
12.5.2 A 5.3.1 Training kits for teachers 0 0 0 0 0 0
12.5.3 A 5.3.2 School Kits 0 0 0 0 0 0
12.5.4 B.10.7.4.3 Printing of RBSK card and registers 0 0 0 0 0 0
12.5.5 B.10.7.4.4 Printing cost for DEIC 0 0 0 0 0 0
12.5.6 Any other (please specify) 0 0 0 0 0 0
RBSK GRAND TOTAL 114 0
Abstract for PC-PNDT
9 Training 0 0
9.5 Trainings 0 0
9.5.21 PNDT Trainings 0 0
9.5.21.1 A.9.9.1 PC/PNDT training 0 0 0 0 0 0
9.5.21.2 0 Any other (please specify) 0 0 0 0 0 0
11 IEC/BCC 0 0
11.9 IEC/BCC activities under PNDT 0 0
Creating awareness on declining sex ratio issue
11.9.1 B.10.3.5 (PNDT) 0 0 0 0 0 0
11.9.2 0 Any other IEC/BCC activities (please specify) 0 0 0 0 0 0
16 Programme Management 0 0
16.5 PC&PNDT Activities 0 0
16.5.1 A.7.1 HR Suppport for PC&PNDT Cell 0 0 0 0 0 0
16.5.2 A.7.3 Mobility support 0 0 0 0 0 0
16.5.3 A.7.2 Other PNDT activities (please specify) 0 0 0 0 0 0
PC-PNDT GRAND TOTAL 0 0
Abstract for Immunization
1 Service Delivery - Facility Based 0.048 0
1.3 Operating Expenses 0.048 0
1.3.2 Other operating expenses 0.048 0
Consumables for computer including provision for
1.3.2.4 C.1.m Per month 400 0.004 12 0.048 Continued Activity
internet access for strengthening RI
2 Service Delivery - Community Based 125.488 0
2.2 Recurring/ Operational cost 122.032 0
2.2.6 C.1.r Teeka Express Operational Cost 0 0 0 0 0 0
2.2.7 C.1.t JE Campaign Operational Cost 0 0 0 0 0 0
2.2.8 C.6 Pulse Polio operating costs 0 12203167 122.03167 1 122.0317 Continued Activity
2.2.9 C.1.s Measles Rubella SIA operational Cost 0 0 0 0 0 0
2.3 Outreach activities 3.45591 0
2.3.1 Outreach activities for RMNCH+A services 3.45591 0
No. of
Focus on slum & underserved areas in urban Slum &
2.3.1.9 C.1.f areas/alternative vaccinator for slums (only where underserv 817 0.00817 423 3.45591 Continued Activity
regular ANM under NUHM not engaged) ed areas
etc.
Committ
Physical Physical Approv
Budget Expendit ed Unit
Program Targets Achieve Unit Quanti GoI ed
New 2017-18 ure (as unspent Unit of Cost Budget
Old FMR Particulars Pool me 2017-18 ment Cost ty/ State Remarks Remark Budget
FMR (As in RoP on balance Measure (Rs. (Rs. Lakhs)
Division (As in RoP (as on (Rs) Target s (Rs. In
2017-18) Dec'17) (as on Lakhs)
2017-18) Dec'17) lakhs)
______)
No. of
1.1.1.
A.1.6.2 Blood Transfusion for JSSK Beneficiaries RCH MH - JSSK 150 0.45 0 Blood 300 0.00 100 0.30 Continued Activity 0 0.00
3
Transfusion
Continued Activity
Orientation at
district level for
district and block
level functionaries
(viz. health dept.,
education dept. and
ICDS department
representative) @
Rs.3000 x2
A.9.5.5. Orientation on National Deworming
9.5.2.19 RCH CH 6404 0 6.81 0 Per Round 340500 3.41 2.00 6.81 round=Rs.6000. 0 0.00
2.d Day
. Orientation at
block Level for
below level
functionaries viz.
health dept. and
education dept.
representative @
Rs.100 per
participants each
round
9.5.2.20 TOT (MO, SN) for Family RCH CH 0.00 0.00 0 0.00
Trainings for Family participatory
9.5.2.21 RCH CH 0.00 0.00 0 0.00
care (KMC)
New Born Stabilization training
9.5.2.22 Package for Medical Officers and RCH CH 0.00 0.00 0 0.00
Staff nurses
Other Child Health trainings (please
9.5.2.23 RCH CH 0.00 0.00 0 0.00
specify)
9.5.3 Family Planning Trainings 15.57 0.00
Orientation/review of ANM/AWW
(as applicable) for New schemes, FP-
LMIS, new contraceptives, Post
partum and post abortion Family
9.5.3.1 A.3.2.6 Planning, Scheme for home delivery RCH FP 0.00 0.00 0 0.00
of contraceptives (HDC), Ensuring
spacing at birth (ESB {wherever
applicable}), Pregnancy Testing Kits
(PTK)
Dissemination of FP manuals and Continued
9.5.3.2 A.3.2.7 RCH FP 19 0 0.38 0 Per Block 2000 0.02 21.00 0.42 0 0.00
guidelines (workshops only) Activity
A.9.6.1.
9.5.3.3 TOT on laparoscopic sterilization RCH FP 0.00 0.00 0 0.00
1
A.9.6.1. Laparoscopic sterilization training
9.5.3.4 for doctors (teams of doctor, SN and RCH FP 0.00 0.00 0 0.00
2
OT assistant)
A.9.6.1. Refresher training on laparoscopic
9.5.3.5 RCH FP 0.00 0.00 0 0.00
3 sterilization
A.9.6.2.
9.5.3.6 TOT on Minilap RCH FP 0.00 0.00 0 0.00
1
A.9.6.2.
9.5.3.7 Minilap training for medical officers RCH FP 0.00 0.00 0 0.00
2
A.9.6.2. Refresher training on Minilap
9.5.3.8 RCH FP 0.00 0.00 0 0.00
3 sterilization
A.9.6.3.
9.5.3.9 TOT on NSV RCH FP 0.00 0.00 0 0.00
1
9.5.3.10 A.9.6.3. Refresher training on NSV RCH FP 0.00 0.00 0 0.00
3 sterilization
9.5.3.11 A.9.6.4. TOT (IUCD insertion training) RCH FP 0.00 0.00 0 0.00
1
9.5.3.12 A.9.6.4. Training of Medical officers (IUCD RCH FP 0.00 0.00 0 0.00
2 insertion training)
9.5.3.13 A.9.6.4. Training of AYUSH doctors (IUCD RCH FP 0.00 0.00 0 0.00
3 insertion training)
A.9.6.4. Training of Nurses (Staff
9.5.3.14 Nurse/LHV/ANM) (IUCD insertion RCH FP 0.00 0.00 0 0.00
4
training)
9.5.3.15 A.9.6.5. TOT (PPIUCD insertion training) RCH FP 0.00 0.00 0 0.00
1
9.5.3.16 A.9.6.5. Training of Medical officers (PPIUCD RCH FP 1 0 0.6 0 Per Batch 60000 0.60 1.00 0.60 Continued Activity 0 0.00
2 insertion training)
9.5.3.17 A.9.6.5. Training of AYUSH doctors (PPIUCD RCH FP 0.00 0.00 0 0.00
3 insertion training)
A.9.6.5. Training of Nurses (Staff
9.5.3.18 Nurse/LHV/ANM) (PPIUCD insertion RCH FP 0.00 0.00 0 0.00
4
training)
9.5.3.19 A.9.6.6. Training for Post abortion Family RCH FP 0.00 0.00 0 0.00
1 Planning
Training of RMNCH+A/ FP
9.5.3.20 A.9.6.7 RCH FP 0.00 0.00 0 0.00
Counsellors
9.5.3.21 A.9.6.9. TOT (Injectible Contraceptive RCH FP 0.00 0.00 0 0.00
1 Trainings)
A.9.6.9. Training of Medical officers
9.5.3.22 RCH FP 0.00 0.00 0 0.00
2 (Injectible Contraceptive Trainings)
9.5.6.3 Any other trainings (please specify) RCH Blood Services 0.00 0.00 0 0.00
9.5.7 Trainings under NPPCD 0.00 0.00
B.25.2.1 Trainings at District Hospital
9.5.7.1 HSS NPPCD 0.00 0.00 0 0.00
.b @Rs.20 lakh/ Dist..
B.25.2.1 Trainings at CHC/Sub-Divisional
9.5.7.2 HSS NPPCD 0.00 0.00 0 0.00
.c Hospital @Rs.50,000/- Kit
B.25.2.1
9.5.7.3 Trainings at PHC@RS.15,000/- kit HSS NPPCD 0.00 0.00 0 0.00
.d
9.5.7.4 Any other (please specify) HSS NPPCD 0.00 0.00 0 0.00
9.5.8 Trainings under NPPC 0.00 0.00
Training of PHC Medical Officers,
9.5.8.1 B.27.1.2 nurses, Paramedical Workers & HSS NPPC 0.00 0.00 0 0.00
Other Health Staff under NPPC
9.5.8.2 Any other (please specify) HSS NPPC 0.00 0.00 0 0.00
9.5.9 Trainings under NPPCF 0.00 0.00
Training of medical and paramedical
9.5.9.1 B.29.1.4 personnel at district level under HSS NPPCF 0.00 0.00 0 0.00
NPPCF
9.5.9.2 Any other (please specify) HSS NPPCF 0.00 0.00 0 0.00
Trainings under Routine
9.5.10 2.92 0.00
Immunisation
9.5.10.1 C.3 Training under Immunisation RCH RI 0 2.92498 1.116 292498 2.92 1.00 2.92 Continued Activity 0 0.00
9.5.11.2 E.2.2 Medical College Doctors (1 day) CD IDSP 0.00 0.00 0 0.00
Hospital Pharmacists/Nurses
9.5.11.3 E.2.3 CD IDSP 0.00 0.00 0 0.00
Training (1 day)
9.5.11.4 E.2.4 Lab. Technician (3 days) CD IDSP 0.00 0.00 0 0.00
9.5.15.2 Any other (please specify) NCD NPCB 0.00 0.00 0 0.00
9.5.16 Trainings under NMHP 0.00 0.00
Training of PHC Medical Officers,
9.5.16.1 J.1.2 Nurses, Paramedical Workers & NCD NMHP 0.00 0.00 0 0.00
Other Health Staff working under
NMHP
9.5.16.2 Any other (please specify) NCD NMHP 0.00 0.00 0 0.00
9.5.17 Trainings under NPHCE 0.40 0.00
Training of doctors and staff from
9.5.17.1 K.1.1.2 NCD NPHCE 1 0 0.4 0 Per Batch 40000 0.40 1.00 0.40 Continued 0 0.00
CHCs and PHCs under NPHCE
9.5.17.2 K.1.2.1 Training per CHC under NPHCE NCD NPHCE 0.00 0.00 0 0.00
9.5.17.4 Any other (please specify) NCD NPHCE 0.00 0.00 0 0.00
9.5.18 Trainings under NTCP 0.60 0.00
9.5.18. Trainings for District Tobacco
M.1.1 0.60 0.00
1 Control Centre
9.5.18.1 Orientation of Stakeholder Per
M.1.1.1 NCD NTCP 1 0 0.3 0 30000 0.30 1.00 0.30 Continued Activity 0 0.00
.a organizations Orientation
9.5.18.1 M.1.1.2 Training of Health Professionals NCD NTCP 0.00 0.00 0 0.00
.b
9.5.18.1 M.1.1.3 Orientation of Law Enforcers NCD NTCP 1 0 0.2 0 Per Training 20000 0.20 1.00 0.20 Continued Activity 0 0.00
.c
9.5.18.1 Other Trainings/Orientations -
M.1.1.5 sessions incorporated in other's NCD NTCP 1 0 0.1 0 Per Training 10000 0.10 1.00 0.10 Continued Activity 0 0.00
.d
training
9.5.18. Trainings for State Tobacco
M.3.1 0.00 0.00
2 Control Centre
9.5.18.2 M.3.1.1 State Level Advocacy Workshop NCD NTCP 0.00 0.00 0 0.00
.a
9.5.18.2 Training of Trainers, Refresher
M.3.1.2 NCD NTCP 0.00 0.00 0 0.00
.b Trainings
9.5.18.2 Training on tobacco cessation for
M.3.1.3 NCD NTCP 0.00 0.00 0 0.00
.c Health care providers
9.5.18.2 Law enforcers training /
M.3.1.4 NCD NTCP 0.00 0.00 0 0.00
.d sensitization Programme
Any other training to facilitate
9.5.18.2 implementation of provisions of
M.3.1.5 NCD NTCP 0.00 0.00 0 0.00
.e COTPA 2003, FSSA 2006, and WHO
FCTC implementation
9.5.19 O.2.3 Trainings under NPCDCS 0.00 0.00
9.5.19.1 O.2.3.1 State NCD Cell NCD NPCDCS 0.00 0.00 0 0.00
9.5.19.2 O.2.3.2 District NCD Cell NCD NPCDCS 0.00 0.00 0 0.00
Training for Universal Screening for
9.5.19.3 HSS HSS/NPCDCS 0.00 0.00 0 0.00
NCDs
9.5.19.4 Any other (please specify) NCD NPCDCS 0.00 0.00 0 0.00
9.5.20 PMU Trainings 0.00 0.00
9.5.20.
A.9.8.1 Training of SPMSU staff 0.00 0.00
1
9.5.20.1.a Training on Finance RCH HSS 0.00 0.00
9.5.20.1.b Training on HR RCH HSS 0.00 0.00
9.5.20.1.c Any other (please specify) RCH HSS 0.00 0.00
9.5.20.
A.9.8.2 Training of DPMSU staff 0.00 0.00
2
9.5.20.2.a Training on Finance RCH HSS 0.00 0.00
9.5.20.2.b Training on HR RCH HSS 0.00 0.00
9.5.20.2.c Any other (please specify) RCH HSS 0.00 0.00
9.5.20.
A.9.8.3 Training of BPMSU staff 0.00 0.00
3
9.5.20.3.a Training on Finance RCH HSS 0.00 0.00
9.5.20.3.b Training on HR RCH HSS 0.00 0.00
9.5.20.3.c Any other (please specify) RCH HSS 0.00 0.00
9.5.21 PNDT Trainings 0.00 0.00
9.5.21.1 A.9.9.1 PC/PNDT training RCH PNDT 0.00 0.00 0 0.00
9.5.21.2 Any other (please specify) RCH PNDT 0.00 0.00 0 0.00
9.5.22 ASHA facilitator/ARC trainings 0.00 0.00
B1.1.1.5
9.5.22.1 Training of District trainers HSS NHSRC-CP 0.00 0.00 0 0.00
.2
9.5.22. Capacity Building of ASHA
0.00 0.00
2 Resource Centre
9.5.22.2
B1.1.6.1 HR at State Level (PM HR only) HSS NHSRC-CP 0.00 0.00 0 0.00
.a
9.5.22.2
B1.1.6.2 HR at District Level (PM HR only) HSS NHSRC-CP 0.00 0.00 0 0.00
.b
9.5.22.2
B1.1.6.3 HR at Block Level (PM HR only) HSS NHSRC-CP 0.00 0.00 0 0.00
.c
9.5.22.3 Any other (please specify) HSS NHSRC-CP 0.00 0.00 0 0.00
9.5.24.2 Any other (please specify) HSS HSS/AYUSH 0.00 0.00 0 0.00
9.5.25 Quality Assurance Trainings 0.40 0.00
Quality Assurance Training
9.5.25.1 B15.2.3 (including training for internal HSS HSS/NHSRC 0.00 0.00
assessors at State and District
levels)
Miscellaneous Activities under QA
9.5.25.2 B15.2.6 HSS HSS/NHSRC 0.00 0.00
(Quality Course)
B15.2.7.
9.5.25.3 Kayakalp Trainings HSS HSS/NHSRC 1 0 0.4 Per Taaining 40000 0.40 1.00 0.40 Continued Activity
1
9.5.25.4 Any other (please specify) HSS HSS/NHSRC 0.00 0.00
9.5.26 HMIS/MCTS Trainings 1.87 0.00
B15.3.1. Training cum review meeting for
9.5.26.1 HSS HMIS/ MCTS 0.00 0.00 0 0.00
4.1 HMIS & MCTS at State level
B15.3.1. Training cum review meeting for
9.5.26.2 HSS HMIS/ MCTS 2 1 0.4053 0.1695 Per Meeting 40530 0.41 1.00 0.41 Continued Activity 0 0.00
4.2 HMIS & MCTS at District level
B15.3.1. Training cum review meeting for
9.5.26.3 HSS HMIS/ MCTS 19 1.4637 0 Per Block 7703 0.08 19.00 1.46 Continued Activity 0 0.00
4.3 HMIS & MCTS at Block level
9.5.26.4 Any other (please specify) HSS HMIS/ MCTS 0.00 0.00 0 0.00
Trainings for Health & Wellness
9.5.27 0.00 0.00
centre (H&WC)
Bridge Course/ training on the
9.5.27.1 B18.3 HSS HSS 0.00 0.00 0 0.00
Standard Treatment Protocols
9.5.27.2 B18.3 Multi-skilling of ANMs, ASHA, MPW HSS HSS 0.00 0.00 0 0.00
BSc Community Health/ Bridge
9.5.27.3 B3.4 HSS HSS 0.00 0.00 0 0.00
Course for MLPs for CPHC
9.5.27.4 Any other (please specify) HSS HSS 0.00 0.00 0 0.00
9.5.28 Any Other Trainings 0.00 0.00
9.5.28.1 A.9.11.3 PGDHM Courses RCH HSS 0.00 0.00
.1
Training (Implementation of Clinical
9.5.28.2 B6.3 HSS HSS 0.00 0.00
Establishment Act)
9.5.28.3 A.9.11.1 Promotional Training of ANMs to RCH HSS 0.00 0.00
lady health visitor etc.
9.5.28.4 A.9.11.2 Training of ANMs, Staff nurses, RCH HSS 0.00 0.00
AWW, AWS
9.5.28.
A.9.4 IMEP Training 0.00 0.00
5
9.5.28.5
A.9.4.1 TOT on IMEP RCH HSS 0.00 0.00
.a
9.5.28.5 IMEP training for state and district
A.9.4.2 RCH HSS 0.00 0.00
.b programme managers
9.5.28.5 RCH HSS
A.9.4.3 IMEP training for medical officers 0.00 0.00
.c
9.5.28.5
A.9.4.4 Others (please specify) RCH HSS 0.00 0.00
.d
9.5.28.6 Any other (please specify) 0.00 0.00
Annexure for Untied Fund
Physical
Physical Committed Approve
Targets Budget Expendit Unit
Program Achieve unspent Unit Budget d
New Old 2017-18 2017-18 ure (as Unit of Cost Quantity GoI
Particulars Pool me ment (as balance Cost (Rs. State Remarks Budget
FMR FMR (As in (As in RoP on Measure (Rs. / Target Remarks
Division on (as on (Rs) Lakhs) (Rs. In
RoP 2017- 2017-18) Dec'17) Lakhs)
Dec'17) ______) lakhs)
18)
4 Untied Fund 113.43 0.00
Untied Funds/Annual
4.1 B2 Maintenance Grants 113.43 0.00
/Corpus Grants to
HMS/RKS
4.1.1 B2.1 District Hospitals HSS HSS 1 1 9.31118 0 No. of DH 1000000 10.00 1 10.00 Continued Activity
4.1.2 B2.2 SDH HSS HSS 1 1 6.22091 0 No. of SDH 250000 2.50 4 10.00 Continued Activity
New Activity: 10
newly created CHC
in the distrcit so
4.1.3 B2.3 CHCs HSS HSS 0 0 0 0 No. of CHC 250000 2.50 11 27.50 required more fund
for betterment of
hospital
beneficiaries
4.1.4 B2.4 PHCs HSS HSS 19 19 28.5 24.7866 No. of PHC 200000 2.00 5 10.00 Continued Activity
4.1.5 B2.5 Sub Centres HSS HSS 367 367 22.31951 3.88508 No. of HSC 6081 0.06 380 23.11 Continued Activity
4.1.6 B2.6 VHSC HSS HSS 293 293 14.02005 0 No. of VHSC 4785 0.05 293 14.02 Continued Activity
4.1.7 B2.7 Others (please specify) HSS HSS 48 47 18.67733 3.54394 No. of APHC 40000 0.40 47 18.80 Continued Activity