RENCANA ANGGARAN BIAYA INTERIOR

OFFICE RANS NUSANTARA FC

KONSUMEN : RANS NUSANTARA FC (FOOTBALL CLUB)
ALAMAT : JL. MARGASATWA, JAKARTA SELATAN

Unit
No Daftar Pekerjaan Keterangan
Jmlh Sat
I SIPIL
Almunium 3" Hitam Coating
a Pintu depan 1 set
(3mx3,7m)
Almunium 3" Hitam Coating
b Pintu smoking room 1 set
(2,4mx3,9m)
c Gypsum dinding ruang belakang Gypsum,Holo,Compound,Cat 28,5 m2
d Gypsum dinding lantai II Gypsum,Holo,Compound,Cat 17,5 m2
e Pintu ruangan lantai II Almunium 3" Hitam Coating 1 set
f Sekat ruangan admin Almunium 3" Hitam Coating 6 m2
g Parket lantai 1 - ruang depan HDF,Underlayer 37 m2
h Parket ruang 1 - ruang belakang HDF,Underlayer 16 m2
j Plint lantai parquet HDF semotif parquet 26 m1
k Karpet rumput lantai 2 Rumput sintetis, Karet Alas 19,8 m2
l Wallpaper lantai 1 - ruang depan Motif acian 33 m2
o Stop kontak Outbow 15 bh
Stop kontak outbow Outbow, Pipa, Klem 12 bh
p Lampu downlight Panasonic setara, Kabel, LED 10 bh
s AC Split 1PK Daikin setara, Freon, Selang 4 bh
t AC Split 3/4PK Daikin setara, Freon, Selang 1 bh
u Suntik anti rayap Paket 100m2 1 ls
a Jet spray kamar mandi lantai 1 Plastic, Pasang 2 bh
IV FURNITUR
1 Reception Room
a Sofa 2 seater Fabric 2 seater 1 bh
b Coffee table D=100 cm 1 bh
c Rak merchandise Multiplek, HPL (2mx1,7mx0,3m) 1 set
d Stool Fabric singgel seater 2 bh
Multiplek, HPL, Holo 3x3
e Rak partisi 1 set
(2,8mx2,4mx0,3m)
2 Press Room
a Background gypsum Gypsum,Holo,Compon,Cat 15,36 m2
a Logo besar 80cm X 120cm Stenlist, Lamp LED 1 bh
b Meja conference (P 240 L 60 T 80) Multiplek, HPL, Duco, Sticker 1 bh
c Pigura kayu besar untuk jersey Multiplek, HPL, Kaca 4 bh
Multiplek, HPL, Spotlight
d Topi lampu sorot 1 set
(4,8mx0,1mx0,4)
e Office chair Fabric Black, kaki hitam, roda 4 bh
3 Pantry
 Multiplek, HPL, Rak
a Kitchen set 1 set
(2,15mx2,4mx0,6)
b Sink 1 Lubang 1 bh
c Keran Black 1 bh
d Dispenser Sanken galon bawah, 3 suhu air 1 unit
e Kompor listrik induksi 1 tungku 1 unit
4 Workspace Belakang
Multiplek, HPL, Holo 3x3
a Rak partisi 1 set
(2,4mx1mx0,3m)
b Lampu sorot industrial Led, Rell, Lampu warna kuning 4 set
Kayu Solid Mahony tebal 4cm
c Bench 2 bh
(1,8mx0,45x0,45)
d Bench storage Multiplek, HPL (2,4mx0,6mx0,45m) 1 bh
e Smart TV 50 inch 1 unit
f Infocus Termasuk kabel-kabel 1 set
5 Smoking Area
a Meja 1 bh
b Kursi 4 bh
6 Private Room Lantai 2
a Round table 1 bh
b Kursi 4 bh
c Credenza (P 120 L 40 T 80) Multiplek, HPL (1,2mx0,4mx0,8m) 2 bh
7 Workspace Lantai 2
a Office chair Fabric Black, kaki hitam, roda 6 bh
b Credenza (P 180 L 40 T 80) Multiplek, HPL (1,8mx0,4mx0,8m) 1 bh

Kayu Solid Mahony natural tebal

c Office table (P 120 L 80 T 80) 2 bh
5cm, Kaki holo (1,8mx0,45x0,45)
e White Board (P 120 T 80) Whiteboard (1,2mx0,8m) 1 bh
V LAIN-LAIN
a Tanaman pot tinggi 1,2 m Sintetis 5 bh
TOTAL
NTERIOR
FC
Jakarta, 18 Juli 2022

Unit Price Total Price

Rp 8.880.000 Rp 8.880.000

Rp 7.488.000 Rp 7.488.000
Rp 240.000 Rp 6.840.000 14,04 28,08
Rp 375.000 Rp 6.562.500 9,3 5,27 2,45 17,02
Rp 2.800.000 Rp 2.800.000
Rp 800.000 Rp 4.800.000
by owner Rp 13.505.000 32,8 2,6 1,4 36,8
by owner Rp 6.000.000 9,2 6,7 15,9
by owner Rp 1.690.000 25,9 25,9
Rp 250.000 Rp 4.950.000
Rp 150.000 Rp 4.950.000
Rp 275.000 Rp 4.125.000
Rp 325.000 Rp 3.900.000
Rp 280.000 Rp 2.800.000
by owner Rp 26.000.000
by owner Rp 5.000.000
by owner Rp 3.500.000
by owner Rp 500.000

by owner Rp 2.700.000
by owner Rp 1.500.000
Rp 5.780.000 Rp 5.780.000
by owner Rp 1.500.000
Rp 10.752.000 Rp 10.752.000

Rp 240.000 Rp 3.686.400
Rp 4.000.000 Rp 4.000.000
Rp 5.040.000 Rp 5.040.000
Rp 1.100.000 Rp 4.400.000
Rp 3.600.000 Rp 3.600.000
by owner Rp 2.200.000
Rp 10.920.000 Rp 10.920.000
Rp 1.500.000 Rp 1.500.000
Rp 350.000 Rp 350.000
by owner Rp 3.500.000
by owner Rp 500.000

Rp 4.560.000 Rp 4.560.000
by owner
Rp 2.950.000 Rp 5.900.000

Rp 4.800.000 Rp 4.800.000
by owner Rp 5.600.000
by owner Rp 1.000.000

by owner Rp 2.400.000
by owner Rp 1.200.000

by owner Rp 2.500.000
by owner Rp 1.200.000
Rp 2.520.000 Rp 5.040.000

by owner Rp 3.300.000
Rp 3.780.000 Rp 3.780.000

Rp 3.250.000 Rp 6.500.000

Rp 500.000 Rp 500.000

by owner Rp 1.250.000
Rp 225.748.900