Professional Documents
Culture Documents
Ex 1.
1. D 2. B 3. C 4. H 5. A 6. G 7. F 8. E
Ex 5.
1.A 2. G 3. B 4. I 5. C 6. F 7. H 8. A, E, I 9. D 10.B
Ex 6.
a. 2 b. 1 c. 4 d. 13 e. 3 f. 11 g. 6 h. 8 i. 9
1
Total Current Assets P 132,610.00
Plant Assets:
Land 300,000.00
Building 1,350,000
Accumulated Depreciation – Building (135,000) P1,215,000.00
Furniture & Equipment 81,000
Accum. Depn. – Furniture & Equipment (15,000) 66,000.00
Total Plant Assets P1,581,000.00 Commented [1]: Should have been PHP1.581M
Total Assets P1,713,610.00
Current Liability: Accounts Payable P 78,000
Long Term Liability: Mortgage Payable 450,000
Accounts Payable P 528,000.00
Mortgage Payable
Total Liabilities P 528,000.00
Ex 9.
Operating Investing Financing
a 50,000
b 250,000
c 80,000
d (15,000)
e
f (20,000)
g ( 50,000)
h (75,000)
i 100,000
j (80,000) ________ _______
(160,000) ( 50,000) 280,000
Ex 10.
Service sales charged to customers on account for January P350,000
Cash received from cash customers for the month of Jan. 300,000
Cash received from account customers serviced in January 200,000
Expenses incurred and paid in January (38,500)
Expenses incurred in January but paid in February (70,000)
Net Income P741,500
Ex 11 Debit Credit
(1) A F
(2) A C
(3) . F A
(4) A A
(5) A C
(6) A D
(7) C A
(8) F A
(9) A A
(10) F C
12. 1) Alfresco bought candles from Ever Bright on terms of 2/10, n/30.
2) Alfresco purchased and paid for goods bought from Natures Best, P5,850.
3) Received from Phil Christian cash of P10,000 for an account that is due,
4) Alfresco paid PLDT account with a check for P4,500.
Sales Journal:
Cash Sales 5,000
Sales 5,000
8) Cash Payments Journal
Operating Expense 3,000
Cash 3,000
9) Cash Receipts Journal
Cash 10,000
Notes Payable 10,000
10) Cash Receipts Journal
Cash 10,000
Accounts Receivable 10,000
11) Sales Journal
Accounts Receivable 2,500
Sales 2,500
General Journal
Accounts Receivable 2,500
Notes Receivable 2,500 Commented [2]: Should have been a debit to NR and
credit to AR
12) General Journal
Office Supplies 150
Accounts Payable 150
13) General Journal
Utilities Expense 300
Utilities Payable 300
14) General Journal
Accounts Receivable 2,500
Notes Receivable 2,500
15) Purchase journal
Purchases 15,000
Cash Purchases 15,000
Ex 14.
Jan. 17 Accounts Payable 20,000
Santos, Capital 20,000
20 Cash 4,480
Sales 4,000
Output Tax 480
22 Output Tax 12
Cash 4,888
Sales Discount 100
Accounts Receivable 5,000
25 Utilities Expense 1,500
Cash 1,500
30 Salaries Expense 2,500
Cash 2,000
Witholding Taxes Payable 500
Equipment 7,000
Input tax 840
Cash 5,000
Accounts Payable 2,840
3
31 Accounts Payable 5,600
Cash 5,488
Equipment 100
Input Tax 12
18,500.00 3,648.00
SANTOS COMPANY
TRIAL BALANCE
Date
Cash 15,880.00
Accounts Receivable 22,540.00
Merchandise Inventory 5,000.00
Furniture and equipment 15,400.00
Accounts Payable 18,560.00
WT Payable 1,000.00
Sales 21,000.00
Santos, Capital 45,500.00
Sales Discount 100.00
Purchases 18,500.00
Output Tax 2,508.00
Input Tax 3,648.00
Salaries and Wages 5,000.00
Utility Expense 2,500.00 _______
Total 88,568.00 88,568.00
Ex 17.
SHOPWISE MART
SIX-COLUMN WORKSHEET
DECEMBER 31, 2015
Trial Balance Adjustments Adjusted Trial
Balance
Debit Credit Debit Credit Debit Credit
Cash 2 2
Accounts Receivable 10 10
Allowance for Bad Debts 1 a) 1 2
Merchandise Inventory 24 b) 12 12
Office Supplies Inventory 4 c) 3 1
Store Furniture & Fixtures 7 7
Accumulated Depreciation 3 d) 1 4
Accounts Payable 3 3
Santos, Capital 26 26
Santos, Personal 5 5
Sales 42 42
Sales Returns 2 2
Advertising 3 3
Rent 7 e) 2 5
Sales Salaries 11 f) 1 12
Totals 78 78
Prepaid Rent e) 2 2
Accrued Salaries f) 1 1
Bad Debts a)1 1
Cost of Sales b)12 12
Supplies Expense c) 3 3
Depreciation Expense d) 1 1
Totals 20 20 78 78
Exercise 18:
a. Cash 600,000
Accounts Receivable 900,000
Sales 1,500,000
a) Accounts Receivable
120,000.00 808,400.00
5
900,000.00 900.00
210,700.00
Adjusting entry:
Oct. 31 Advertising Expense 20,000
Prepaid Advertising Expense 20,000
MNO Co.
Adjusting entry:
Dec. 31 Advertising Expense 40,000
Accrued Advertising Expense 40,000
Exercise 20.
1. Loan discounted in advance:
Nov. 2 Cash 94,000
Interest Expense 6,000
Loans Payable 100,000
Exercise 21:
Nov. 2 Cash 100,000
Loans payable 100,000
Exercise 22
a. Adjusting Entries:
Depreciation Expense – Equipt. 5,572
Accumulated Depreciation- Equipt. 5,572
(29,000 – 5,000) / 4 yrs. x 4/12 x 2 units) P4,000
(10,000 – 3,000 / 6 yrs. x 10/12) 972
(1,500 – 300/6 yrs. X 3 units) 600
6
Exercise 23.
Adjusting Entries:
Depreciation Expense 13,767
Accumulated Depreciation – Equipment 13,767
(48,000/4= 12,000)
(7,000 / 6 yrs= 1,167)
(1,200 x3=3,600/ 6= 600)
Exercise 24.
a. Merchandise Inventory, Beg. P174,000
Purchases (450,000 + 255,000) 705,000
Freight In 12,500
Total Available for Sale P891.500
Exercise 24.
MAY VERA NOVELTY STORE
WORKSHEET
For the year ended December 31, 2015
7
Merch.Invty End 41,600 41,600
Supplies Exp. (2) 1050 1,050
Allow.- Bad debt (3) 1,510 1,510
Bad debts (3)1510 1,510
Insurance Exp. (4) 1875 1,875
Depn.Exp-Store (5) 1700 1,700
Depn. Exp.-Off (5) 260 260
Salaries Payble (6) 670 670
Vat Payable (7)10,500 10,500
44,365 44,365 338075 372880 196,645 161,840
Net Income 34805 34805
372880 372880 196645 196,645
Exercise 25
a) Asset Method: Used plus unused= Available 850 + 950= P1,800 if purchases is only P500, then beginning
is P1,300.
b) Asset method: Expired plus unexpired=total paid= 600 + 2,400= 3,000/12= 250 per month
60/250 per month= 2.4 months; .4 x 31 = 12 days thus 2 mont5hs and 12 days will mean
that it was acquired Oct 19.
c) Accrual method: from expense of 1,800 coming from accrued end is P800= P1,000 coming from amount
paid for current salaries. If the total amount paid is P3,500 then P2,500 came from accrued beg.
d) Liability method: Earned of 2,000 plus unearned of P750 is total collections of P2,750 less current
collection of P1,600 represents past collection or unearned beg of P1,150.Or if out of 1,600. collection
unearned is P750 then the balance of 850 is considered earned. If revenue is reported as 2,000 then P1,150
came from the unearned beg.
Ex. 26
Minerva, Capital 90
Minerva, Drawing 90
8
Goods Grocery (Buyer)
Accounts Payable 150
Furniture & Fixtures 150
Ex 29 ABAKADA
End 531,500
Count should show the ff: 1,000 from old stock P87,000, 2,000 May purchase P180,000 and 3,000 Oct
purchases P262,500
Exercise 30
Case A
Purchases 20,000
Freight In
1,500
Accounts Payable
21500
Accounts Payable 21,500
Cash 21,100
Purchase Discounts (20,000x2%) 400
Case B
Purchases 60,000
Accounts Payable 60,000
Freight In 500
Accounts Payable 500
Accounts Payable 8,500
Purchases Returns & Allowances 8,500
Accounts Payable 52,000
Cash 50,970
Purchases Discount 1,030
9
Case C
Purchases 120,000
Accounts Payable 120,000
Accounts Payable 10,000
Purchase Returns & Allowances 10,000
Accounts Payable 110,000
Cash 107,800
Purchase Discounts 2,200
Exercise 31
. a) Sept. 15 Account Receivable 90,000
Sales 90,000
20 Cash 40,000
Accounts Receivable 40,000
25 Cash 52,200
Sales Discount 1,800
Accounts Receivable 54,000
Buyer:
Purchases 90,000
Accounts Payable 90,000
Freight In 4,000
Accounts Payable 4,000
Accounts Payable 40,000
Cash 40,000
Accounts Payable 54,000
Cash 522,000
Purchase Discount 18,000
Advances to Supplier 4,900
Purchase Discount 100
Purchase Returns 5,000
d) Silver Company
Sept. 15 Accounts Receivable 90,000
Sales 80,357
Output tax 9,643
16 Accounts Receivable 4,000
Cash 4,000
20 Cash 40,000
Accounts Receivable 40,000
10
25 Cash 52,200
Sales Discount 1,607
Output tax 193
Accounts Receivable 54,000
30 Sales Returns & Allowances 4,400
Output tax 600
Advances from Customer 4,900
Sales Discount 100
Exercise 32
Period 1: Cost of goods sold should be - P520,000 ending invty over cost of goods sold under
Period 2: Invty Beg is over by 20 Ending is under by P30, cost of goods sold should be
P600,000 less P20,000 and less by P30,000= P550,000 shouold be the cost of goods sold.
Period 3 Invty beg is under by P30,000, ending invty is over by P10,000; the cost of goods sold
P420,000 plus P30,000 and P10,000 = P460,000
33.
1. f 2. c 3. b 4. a 5. e 6. d 7, c, b
34.
A.
Gross Pay SS PH HDMF Taxable Tax/mo
Alex P30,000 581.30 825.00 100.00 28,493. 1,532.14
7
Clark 24,000 581.30 660.00 100.00 22,658. 365.14
7
Bess 15,000 545.10 412.50 100.00 13,942. 0
4
871.95 1,017.50 150.00
B.
April Purchases 650,000
Input Tax 78,000
Accounts Payable 728,000
11