COSTING OF ROLL UP DOORS

Complete Parts and Assemble

0.7mm thick Date: January 5,2021
No.
A. Customer: Jayjay Valeros
B. Address:
C. Tel No.:
.
D. Dimensions: 2.4 mh(box included)x 0.7 4.2 mw;Area 10.08 m2
E. Cost of major parts:
1 34 pcs.slats C type type x 4.16 ml at 66 lm = 9,413.49
2 34 pcs. End locks at 6.50/pc = 222.86
3 34 pcs Assembly endlock 4.5/pc = 154.29
4 pcs. Spring 5 mmx 16'' at /pc = -
5 pcs. Lockset at 253.00 per pc = -
6 pcs.roller bearing at 127.60 per pc = -
7 pcs. Press handle at 15.40 per pc = -
8 pcs.lockset hole at 7.70 per pc = -
9 pcs. Ventilation hole at 7.70 per pc = -
10 2 pcs. Sidepost x 2.1 at 330.55 per pc = 1,388.31
11 4 pcs. Padlock holder at 12.00 per pc = 48.00
12 1 pcs. BI pipe 1" x 4.2 m at 92.40 per/m = 388.08
13 3 pcs.Deformed bar 10mm x 3.95 m at 40.66 per/m = 481.77
14 2 pcs Ms plate 15'' x 15'' 200.20 per pc = 400.40
15 2 pcs. L bar 1/8 x 1 1/2 x 4.16 xm at 88.70 per/m bottom bar = 738.02
16 2 pcs. L bar 1/8 x 1 1/2 x 2.37 xm at 88.70 per/m side post = 420.46
17 1 pcs. Center slat x 4.16 m at 71.50 per/m = 297.44
18 1 pcs. Galvalume cover L type at 4.2 lm x 236.5 per/m = 993.30
19 1 pcs. Galvalume cover C type at 4.2 lm x 160.6 per/m = 674.52
20 4 pcs. Bolts and nuts 5/16 x 2 4.95 per pc = 19.80
21 5 pcs. Bolts and nuts 5/16 x 1 3.85 per pc = 19.25

22 10 pcs.bolts and nuts 1/4 x 3/4 bottom bar at 3.30 per pc 14 = 33.00
23 12 pcs. Expansion shield and lag crew at 20.35 per pc = 244.20
24 1 pcs. Hook at 55.00 per pc = 55.00
25 1 pcs. Round bar for lock set x 4.08 m at 41.272 per/m = 168.39
26 5 pcs. Angle bar 1/8 x 1 for box x 4.2 m at 66.00 per/m = 1,386.00
27 2 pcs. Stiffiner x 5" diameter at 4.2 16.5 per pc = 33.00
28 1 1 lot assembly of all parts 600 per lot = 600.00
29 Midpost lock 141.57 per pc = -
30 1 lo delivery cost =
Total………..Php 18,179.57
Labor 6,000.00
ADD: MOTOR 400 kgs 20,000.00
Shafting 3,834.60
Total Cost…………..Php 48,014.17
Prepared By: Approved By: Mark up x 1.20% 9,602.83
Edna ________________________ Net Total…….. 57,617.00
Delivery Cost 5,000.00
Grand Total…. 62,617.00
Inspected by:
___________________
 Note: If MS Plate is 14" Php 200.20
IFMS Plate is 13'' Php 187

If Spring 14'' Php 341

If Spring 12" Php 302.50
If Spring 16'' Php 396
If Spring 16'' 5.5 Php 451
If Spring 18'' Php476.30
If Spring 18'' x 5.5 Php 484
Side post for motorized 330.55/lm
side post for manual 121/lm

600 kgs 22000

500 kgs 21000
400 kgs 20000
300 kgs 19000
* shafting 913/lm
0.6825 98.28
196.56
10 kgs for bottom bar
206.56
400 kgs use motor

*
 COSTING OF ROLL UP DOORS
Complete Parts and Assemble
0.7mm thick Date: January 5,2021
No.
A. Customer: Tekton
B. Address:
C. Tel No.:
.
D. Dimensions: 4.4 mh(box included)x 0.7 4 mw;Area 17.6 m2
E. Cost of major parts:
1 63 pcs.slats C type type x 3.96 ml at 66 lm = 16,428.34
2 63 pcs. End locks at 6.50/pc = 408.57
3 63 pcs Assembly endlock 4.5/pc = 282.86
4 pcs. Spring 5 mmx 16'' at /pc = -
5 pcs. Lockset at 253.00 per pc = -
6 pcs.roller bearing at 127.60 per pc = -
7 pcs. Press handle at 15.40 per pc = -
8 pcs.lockset hole at 7.70 per pc = -
9 pcs. Ventilation hole at 7.70 per pc = -
10 2 pcs. Sidepost x 4.1 at 330.55 per pc = 2,710.51
11 4 pcs. Padlock holder at 12.00 per pc = 48.00
12 1 pcs. BI pipe 1" x 4 m at 92.40 per/m = 369.60
13 3 pcs.Deformed bar 10mm x 3.75 m at 40.66 per/m = 457.38
14 2 pcs Ms plate 15'' x 15'' 200.20 per pc = 400.40
15 2 pcs. L bar 1/8 x 1 1/2 x 3.96 xm at 88.70 per/m bottom bar = 702.54
16 2 pcs. L bar 1/8 x 1 1/2 x 4.37 xm at 88.70 per/m side post = 775.27
17 1 pcs. Center slat x 3.96 m at 71.50 per/m = 283.14
18 1 pcs. Galvalume cover L type at 4 lm x 236.5 per/m = 946.00
19 1 pcs. Galvalume cover C type at 4 lm x 160.6 per/m = 642.40
20 4 pcs. Bolts and nuts 5/16 x 2 4.95 per pc = 19.80
21 5 pcs. Bolts and nuts 5/16 x 1 3.85 per pc = 19.25

22 10 pcs.bolts and nuts 1/4 x 3/4 bottom bar at 3.30 per pc 13.33 = 33.00
23 12 pcs. Expansion shield and lag crew at 20.35 per pc = 244.20
24 1 pcs. Hook at 55.00 per pc = 55.00
25 1 pcs. Round bar for lock set x 3.88 m at 41.272 per/m = 160.14
26 5 pcs. Angle bar 1/8 x 1 for box x 4 m at 66.00 per/m = 1,320.00
27 2 pcs. Stiffiner x 5" diameter at 4 16.5 per pc = 33.00
28 1 1 lot assembly of all parts 600 per lot = 600.00
29 Midpost lock 141.57 per pc = -
30 1 lo delivery cost =
Total………..Php 26,939.40
Labor 6,000.00
ADD: MOTOR 400 kgs 20,000.00
Shafting 3,652.00
Total Cost…………..Php 56,591.40
Prepared By: Approved By: Mark up x 1.20% 11,318.28
Edna ________________________ Net Total…….. 67,909.67
Delivery Cost 5,000.00
Grand Total…. 72,909.67
Inspected by:
___________________
 Note: If MS Plate is 14" Php 200.20
IFMS Plate is 13'' Php 187

If Spring 14'' Php 341

If Spring 12" Php 302.50
If Spring 16'' Php 396
If Spring 16'' 5.5 Php 451
If Spring 18'' Php476.30
If Spring 18'' x 5.5 Php 484
Side post for motorized 330.55/lm
side post for manual 121/lm

600 kgs 22000

500 kgs 21000
400 kgs 20000
300 kgs 19000
* shafting 913/lm
0.6825 171.6
343.2
10 kgs for bottom bar
353.2
400 kgs use motor

*
 COSTING OF ROLL UP DOORS
Complete Parts and Assemble
0.7mm thick Date: March 17, 2021
No.
A. Customer: Puremart
B. Address:
C. Tel No.:
.
D. Dimensions: 3.45 mh(box included)x 0.7 6 mw;Area 20.7 m2
E. Cost of major parts:
1 49 pcs.slats C type type x 5.96 ml at 66 lm = 19,387.03
2 49 pcs. End locks at 6.50/pc = 320.36
3 49 pcs Assembly endlock 4.5/pc = 221.79
4 pcs. Spring 5 mmx 16'' at /pc = -
5 pcs. Lockset at 253.00 per pc = -
6 pcs.roller bearing at 127.60 per pc = -
7 pcs. Press handle at 15.40 per pc = -
8 pcs.lockset hole at 7.70 per pc = -
9 pcs. Ventilation hole at 7.70 per pc = -
10 2 pcs. Sidepost x 3.15 at 330.55 per pc = 2,082.47
11 4 pcs. Padlock holder at 12.00 per pc = 48.00
12 1 pcs. BI pipe 1" x 6 m at 92.40 per/m = 554.40
13 3 pcs.Deformed bar 10mm x 5.75 m at 40.66 per/m = 701.32
14 2 pcs Ms plate 15'' x 15'' 200.20 per pc = 400.40
15 2 pcs. L bar 1/8 x 1 1/2 x 5.96 xm at 88.70 per/m bottom bar = 1,057.35
16 2 pcs. L bar 1/8 x 1 1/2 x 3.42 xm at 88.70 per/m side post = 606.74
17 1 pcs. Center slat x 5.96 m at 71.50 per/m = 426.14
18 1 pcs. Galvalume cover L type at 6 lm x 236.5 per/m = 1,419.00
19 1 pcs. Galvalume cover C type at 6 lm x 160.6 per/m = 963.60
20 4 pcs. Bolts and nuts 5/16 x 2 4.95 per pc = 19.80
21 5 pcs. Bolts and nuts 5/16 x 1 3.85 per pc = 19.25

22 10 pcs.bolts and nuts 1/4 x 3/4 bottom bar at 3.30 per pc 20 = 33.00
23 12 pcs. Expansion shield and lag crew at 20.35 per pc = 244.20
24 1 pcs. Hook at 55.00 per pc = 55.00
25 1 pcs. Round bar for lock set x 5.88 m at 41.272 per/m = 242.68
26 5 pcs. Angle bar 1/8 x 1 for box x 6 m at 66.00 per/m = 1,980.00
27 2 pcs. Stiffiner x 5" diameter at 6 16.5 per pc = 33.00
28 1 1 lot assembly of all parts 600 per lot = 600.00
29 Midpost lock 141.57 per pc = -
30 1 lo delivery cost =
Total………..Php 31,415.51
Labor 6,000.00
ADD: MOTOR 500 kgs 20,000.00
Shafting 5,478.00
Total Cost…………..Php 62,893.51
Prepared By: Approved By: Mark up x 1.20% 12,578.70
Edna ________________________ Net Total…….. 75,472.21
Delivery Cost 5,000.00
Grand Total…. 80,472.21
Inspected by:
___________________
 Note: If MS Plate is 14" Php 200.20
IFMS Plate is 13'' Php 187

If Spring 14'' Php 341

If Spring 12" Php 302.50
If Spring 16'' Php 396
If Spring 16'' 5.5 Php 451
If Spring 18'' Php476.30
If Spring 18'' x 5.5 Php 484
Side post for motorized 330.55/lm
side post for manual 121/lm

600 kgs 22000

500 kgs 21000
400 kgs 20000
300 kgs 19000
* shafting 913/lm
0.6825 201.825
403.65
10 kgs for bottom bar
413.65
500 kgs use motor

21000