Professional Documents
Culture Documents
INCOME INPUTS
COST INPUTS
EXPENSE INPUTS
INCOME
Net Sales $4,416,000
-
TOTAL INCOME 4,416,000
COSTS 3,400,320
-
GROSS PROFIT 1,015,680
EXPENSES
1099 Labor 147,000
Bank Fee -
Fuel 25,000
Insurance 7,500
Legal/Professional 8,000
Merchant Expense 50,400
Mortgage Expense -
Payroll Service -
Rent 360,000
Repairs & Maintenance -
Tax - Payroll 12,000
Utilities 35,000
W-2 Payroll --
TOTAL EXPENSES 644,900