You are on page 1of 1

Planilha1

PLANILHA MATRIZ – APURAÇÃO DO ICMS NORMAL E DO FECP


ICMSABR2019

ESTAB. SAÍDAS ENTRADAS SD.CRED ICMS SALDO BASE BASE CÁLC. G-H H-G FECP ICMS SD. CREDOR
DÉBITOS CRÉDITOS PERÍDO A CREDOR CÁLC. ENTRADAS A A TRANSP.
ICMS ICMS ANTERIOR RECOLHER ATUAL SAÍDAS OP. INTERN. RECOLH. RECOLH. PRÓX. MÊS
A B C D E F G H I J K L
MATRIZ 126,678.35 117,529.46 .00 9,148.89 .00 633,072.52 517,038.56 857,772.82 .00 17,155.46 -8,006.57 0.00
1 406.44 .00 .00 406.44 .00 2,032.20 .00 2,696.51 .00 53.93 352.51 0.00
2 3,674.31 689.26 77,024.22 .00 74,039.17 .00 .00 .00 .00 74,039.17
3 2,800.55 1,429.15 1,930.42 .00 559.02 .00 .00 .00 .00 .00 .00 559.02
4 1,009.73 798.09 69,643.18 .00 69,431.54 .00 .00 .00 .00 69,431.54
5 919.10 240.77 69,516.95 .00 68,838.62 .00 .00 .00 .00 68,838.62
6 5,100.41 952.41 15,390.24 .00 11,242.24 .00 .00 .00 .00 11,242.24
7 1,092.36 179.83 12,484.30 .00 11,571.77 .00 .00 .00 .00 11,571.77
8 4,047.91 762.89 92,198.72 .00 88,913.70 .00 .00 .00 .00 88,913.70
9 799.84 476.63 89,601.41 .00 89,278.20 .00 .00 .00 .00 89,278.20
10 1,372.35 48.56 60,249.55 .00 58,925.76 .00 .00 .00 .00 58,925.76
12 668.17 85.20 16,876.80 .00 16,293.83 .00 .00 .00 .00 16,293.83
13 4,358.13 2,054.26 11,877.57 .00 9,573.70 .00 .00 .00 .00 9,573.70
15 3,479.76 2,733.16 30,025.78 .00 29,279.18 .00 .00 .00 .00 29,279.18
16 1,022.04 2,242.76 35,095.06 .00 36,315.78 .00 .00 .00 .00 36,315.78
18 1,356.98 163.98 9,347.74 .00 8,154.74 .00 .00 .00 .00 8,154.74
19 1,643.53 2,215.33 74,574.84 .00 75,146.64 .00 .00 .00 .00 75,146.64
20 16.98 521.34 52,394.82 .00 52,899.18 .00 .00 .00 .00 52,899.18
21 4,075.21 3,844.33 55,168.53 .00 54,937.65 .00 .00 .00 .00 54,937.65
22 986.02 515.82 41,889.58 .00 41,419.38 .00 .00 .00 .00 41,419.38
23 837.27 132.60 78,350.53 .00 77,645.86 .00 .00 .00 .00 77,645.86
24 1,313.25 1,331.92 83,873.92 .00 83,892.59 .00 .00 .00 .00 83,892.59
26 1,358.83 683.17 26,518.50 .00 25,842.84 .00 .00 .00 .00 25,842.84
27 3,301.64 1,072.12 73,667.73 .00 71,438.21 .00 .00 .00 .00 71,438.21
28 1,840.15 2,428.84 18,952.51 .00 19,541.20 .00 .00 .00 .00 19,541.20
30 2,251.21 1,685.11 2,412.09 .00 1,845.99 .00 .00 .00 .00 .00 .00 1,845.99
32 1,547.90 1,783.35 989.70 .00 1,225.15 .00 .00 .00 .00 .00 .00 1,225.15
TOTAL 177,958.42 146,600.34 1,100,054.69 9,555.33 1,078,251.94 635,104.72 517,038.56 860,469.33 .00 17,209.39 -7,654.06 1,078,251.94

Página 1

You might also like