You are on page 1of 4

Scenario Summary

Current Values: A B C D
Changing Cells:
$D$6 1000 500 600 700 800
Result Cells:
$D$14 70000 70000 70000 70000 70000
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
E

900

70000
Assignment-17

Total Income 150000


Shopping 1000
School Fees 15000
Tution Fees 12000
Bill Payment 10000
Home Expenses 42000
Total Expenses 80000

SAVING 70000

Q1 Make scenario manager by changing different cell value of shopping and we ca


Q2 Make Goal seek - set value of Saving by 50000 and changing the value of shop
Total Income 150000
Shopping 51000
School Fees 15000
Tution Fees 12000
Bill Payment 10000
Home Expenses 42000
Total Expenses 130000

Saving 20000

fferent cell value of shopping and we can see changes in savings (upto 5)
50000 and changing the value of shopping

You might also like