You are on page 1of 3

Scenario Summary

Current Values: A B C D
Changing Cells:
$D$6 1000 500 600 300 700
Result Cells:
$D$14 70000 70500 70400 70700 70300
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
Assignment-17

Q2 Expenses Expenses

Total Income 150000 Total Income

Shopping 21000 Shopping

School Fees 15000 School Fees

Tution Fees 12000 Tution Fees

Bill Payment 10000 Bill Payment

Home Expenses 42000 Home Expenses

Total Expenses 100000 Total Expenses

SAVING 50000 SAVING

Q1 Make scenario manager by changing different cell value of shopping and w


Q2 Make Goal seek - set value of Saving by 50000 and changing the value of s
150000

1000

15000

12000

10000

42000

80000

70000

l value of shopping and we can see changes in savings (upto 5)


d changing the value of shopping

You might also like