You are on page 1of 5

SOUTHERNPOINT PROPERTIES CORP

SM LANANG PREMIER
J P Laurel Avenue Brgy San Antonio Agdao
Davao City, 8000 PH
VAT Reg. TIN 261-896-179-00001

STATEMENT OF ACCOUNT

Customer No.: 0100005016 SOA No.: SMLA-2022-00034092


Corporate Name: FRONTLAKE INC Statement Date: 28.12.2022
Address: 80 82 RAMCAR CENTER ROCES AVENUE DILIMAN QUEZON Payment Due Date: 15.01.2023
CITY PH
TIN: 008-174-699-00000
Business Style: FRONTLAKE INC
Beginning Balance Payment / Adjustment Rental / Charges for the month Total Amount Due
904,286.89 903,948.53- 899,282.82 899,621.18

BEGINNING BALANCE 904,286.89


PAYMENT
Posting_Date SAP Doc_No. Description Receipt_No.
15.12.2022 3500005025 A/R - CEWT AR-A0002006093 794.44-
15.12.2022 3500005025 Bills Payment AR-A0002006093 126,758.47-
15.12.2022 3500005025 A/R - CEWT OR-A0200045233 24,628.05-
15.12.2022 3500005025 Bills Payment OR-A0200045233 751,767.57-

OVERDUE BALANCE (Please pay immediately) 338.36

FOR THE MONTH OF December 2022

PTU NO. 051-CAS-071312-000010


Date Issued: 08/01/2015
Range of Series: SMLA-2023-00000001 to 99999999

THIS DOCUMENT IS NOT VALID FOR CLAIM OF INPUT TAX


Page 1 of 5
user id: SCMC.RBC3
SOUTHERNPOINT PROPERTIES CORP
SM LANANG PREMIER
J P Laurel Avenue Brgy San Antonio Agdao
Davao City, 8000 PH
VAT Reg. TIN 261-896-179-00001

STATEMENT OF ACCOUNT

Customer No. Customer Name SOA No. Statement Date


0100005016 FRONTLAKE INC SMLA-2022-00034092 28.12.2022

LOCATION CODE: AREA IN SQM: TRADE NAME: PAYMENT DUE DATE: 15.01.2023

OTHER CHARGES
Posting_Date Doc_No. Description Ref_Doc_Type Contract No.
28.12.2022 7300010063 Interest on late payment - December, 2022 ZL 1,789.11
28.12.2022 7300010763 SMLA Adjustment on Interest December 2022 ZL 18,197.43-
TOTAL OTHER CHARGES: 16,408.32-

TOTAL FOR LOCATION CODE: 16,408.32-

PAYMENT ADVICE
03240581000100005016-1
Please settle your account through BDO or CBC Bills Payment
Customer No.: 0100005016-1 Statement Date: December 28, 2022
System or BDO Corporate Internet Banking.
Corporate Name: FRONTLAKE INC
Please present this statement when making payment for validation purposes.
Profit Center: SMLA-Mall Please make checks payable to SOUTHERNPOINT PROPERTIES CORP.
Institution Code: 0324 Payment Due Date: 15.01.2023 Please advise if any payment made is not reflected in this statement.

Payments made beyond Payment Due Date shall be subject to a penalty of


3% per month, compounded monthly, to be reckoned from the first day
immediately following the Statement Date, up to the date of payment.
Page 2 of 5
user id: SCMC.RBC3

THIS DOCUMENT IS NOT VALID FOR CLAIM OF INPUT TAX


SOUTHERNPOINT PROPERTIES CORP
SM LANANG PREMIER
J P Laurel Avenue Brgy San Antonio Agdao
Davao City, 8000 PH
VAT Reg. TIN 261-896-179-00001

STATEMENT OF ACCOUNT

Customer No. Customer Name SOA No. Statement Date


0100005016 FRONTLAKE INC SMLA-2022-00034092 28.12.2022

LOCATION CODE: 319,320B AREA IN SQM: 257.1700 TRADE NAME: KFC PAYMENT DUE DATE: 15.01.2023

RENTAL CHARGES
Posting_Date Doc_No. Description Sales Cert_Sales Rate Minimum
28.12.2022 7700006378 *01.12.2022-31.12.2022-Basic Rent 0.00 575.00 0.00 147,872.75
28.12.2022 7700006530 *29.11.2022-28.12.2022: Recvbl. from Sal 5,545,442.02 0.00 5.00 51,434.00 277,272.10
28.12.2022 7700006639 *29.10.2022-28.11.2022: Cred. from Sales 4,532,900.50 4,484,053.68 5.00 51,434.00 2,442.35-
Total Rent 422,702.50
28.12.2022 7700006378 Output Tax Payable - Services 17,744.73
28.12.2022 7700006530 Output Tax Payable - Services 33,272.65
28.12.2022 7700006639 Output Tax Payable - Services 293.08-
Total: Value Added Tax 50,724.30
NET RENT DUE 473,426.80

REIMBURSABLE CHARGES
Posting_Date Doc_No. Description Prev_Reading Current_Reading Usage
28.12.2022 7600009449 Reimb Charges - Electricity 1349659.72 1359304.52 9644.80 113,326.40
28.12.2022 7600009657 Reimb Charges - Water 12379.28 12583.99 204.71 27,635.85
28.12.2022 7600009264 Reimb Charges - Aircon 1011435.70 1020435.93 9000.23 105,752.70
28.12.2022 7600009998 Reimb Charges - CAMC 37,289.65
28.12.2022 7600009998 Reimb Charges - CAMC - Pest Control 900.10
28.12.2022 7600009998 Reimb Charges - CAMC - Exhaust Cleaning 8,928.57
28.12.2022 7600009758 *03.12.2022-03.12.2022-RC-Overnight 500.00
Works
28.12.2022 7600009758 *13.12.2022-13.12.2022-RC-Tenant ID 20.00
28.12.2022 7600009998 Reimb Charges - CAMC - 1,517.86
BioAug/Enh.SewerLine
Total Reimbursable Charges 295,871.13
28.12.2022 7600009449 Output Tax Payable - Services 13,599.17
28.12.2022 7600009657 Output Tax Payable - Services 3,316.30
28.12.2022 7600009264 Output Tax Payable - Services 12,690.32

Page 3 of 5
user id: SCMC.RBC3

THIS DOCUMENT IS NOT VALID FOR CLAIM OF INPUT TAX


SOUTHERNPOINT PROPERTIES CORP
SM LANANG PREMIER
J P Laurel Avenue Brgy San Antonio Agdao
Davao City, 8000 PH
VAT Reg. TIN 261-896-179-00001

STATEMENT OF ACCOUNT

Customer No. Customer Name SOA No. Statement Date


0100005016 FRONTLAKE INC SMLA-2022-00034092 28.12.2022

LOCATION CODE: 319,320B AREA IN SQM: 257.1700 TRADE NAME: KFC PAYMENT DUE DATE: 15.01.2023

28.12.2022 7600009998 Output Tax Payable - Services 4,474.76


28.12.2022 7600009998 Output Tax Payable - Services 108.01
28.12.2022 7600009998 Output Tax Payable - Services 1,071.43
28.12.2022 7600009758 Output Tax Payable - Services 60.00
28.12.2022 7600009758 Output Tax Payable - Services 2.40
28.12.2022 7600009998 Output Tax Payable - Services 182.14
Total: Value Added Tax 35,504.53
TOTAL REIMBURSABLE CHARGES 331,375.66

OTHER CHARGES
Posting_Date Doc_No. Description Ref_Doc_Type Contract No.
28.12.2022 7300010062 Interest on late payment - December, 2022 ZL 11000047 16,358.26
28.12.2022 7300010064 Interest on late payment - December, 2022 ZL 30000101 56.73
TOTAL OTHER CHARGES: 16,414.99

MERCHANDISE
Posting_Date Doc_No. Description Ref_Doc_Type Ref_SI/CM No.
20.12.2022 5700004241 Output Tax Payable - Goods Other Than Cap Goods YH SI No.A02041774 5,643.02
25.12.2022 5700004343 Output Tax Payable - Goods Other Than Cap Goods YH SI No.A02041904 4,479.16
20.12.2022 5700004241 Sales - Merchandise (SD) YH SI No.A02041774 47,025.18
25.12.2022 5700004343 Sales - Merchandise (SD) YH SI No.A02041904 37,326.33
TOTAL MERCHANDISE: 94,473.69

TOTAL FOR LOCATION CODE: 319,320B,321C 915,691.14

TOTAL AMOUNT DUE: 899,621.18

PAYMENT ADVICE
03240581000100005016-1
Please settle your account through BDO or CBC Bills Payment
Customer No.: 0100005016-1 Statement Date: December 28, 2022
System or BDO Corporate Internet Banking.
Corporate Name: FRONTLAKE INC
Please present this statement when making payment for validation purposes.
Profit Center: SMLA-Mall Please make checks payable to SOUTHERNPOINT PROPERTIES CORP.
Institution Code: 0324 Payment Due Date: 15.01.2023 Please advise if any payment made is not reflected in this statement.

Payments made beyond Payment Due Date shall be subject to a penalty of


3% per month, compounded monthly, to be reckoned from the first day
immediately following the Statement Date, up to the date of payment.
Page 4 of 5
user id: SCMC.RBC3

THIS DOCUMENT IS NOT VALID FOR CLAIM OF INPUT TAX


SOUTHERNPOINT PROPERTIES CORP
SM LANANG PREMIER
J P Laurel Avenue Brgy San Antonio Agdao
Davao City, 8000 PH
VAT Reg. TIN 261-896-179-00001

STATEMENT OF ACCOUNT

Customer No. Customer Name SOA No. Statement Date


0100005016 FRONTLAKE INC SMLA-2022-00034092 28.12.2022

PLEASE DEDUCT EWT USING THE FOLLOWING RATES


Rental 5%
Reimbursable Charges and Other Charges (If Customer belongs to Top 20,000 Corporation) 2%
Merchandise Sales (If Customer belongs to Top 20,000 Corporation) 1%

AGING SCHEDULE

TOTAL RECEIVABLE 01-30 Days 31-60 Days 61-90 Days 90-120 Days Over 120 Days

899,621.18 899,282.82 338.36

PAYMENT ADVICE

03240581000100005016-1
Customer No.: 0100005016-1 Statement Date: December 28, 2022 Please settle your account through BDO or CBC Bills Payment
System or BDO Corporate Internet Banking.
Corporate Name: FRONTLAKE INC
Please present this statement when making payment for validation purposes.
Profit Center: SMLA-Mall
Please make checks payable to SOUTHERNPOINT PROPERTIES CORP.
Institution Code: 0324 Payment Due Date: 15.01.2023
Please advise if any payment made is not reflected in this statement.
Payments made beyond Payment Due Date shall be subject to a penalty of
3% per month, compounded monthly, to be reckoned from the first day
immediately following the Statement Date, up to the date of payment.

Note: This is a system generated document. Signature is not required if there is no alteration.

PTU NO. 051-CAS-071312-000010


Date Issued: 08/01/2015
Range of Series: SMLA-2023-00000001 to 99999999

THIS DOCUMENT IS NOT VALID FOR CLAIM OF INPUT TAX


Page 5 of 5
user id: SCMC.RBC3

You might also like