Hotel Wisanti Full

PERENCANAAN PEMBANGUNAN
HOTEL WISANTI
JALAN TAMAN SISWA NO. 79 , WIROGUNAN, KEC. MERGANGSANG,
KOTA YOGYAKARTA, DIY. 55151
16000
7000 2000
8000
16400 5150 1850
DOWN
8000 8000
8000 8000 24000
4 48000
8000 8000
8000 8000 8000 8000
3
LIFT
GUEST CORE
LIFT
DOWN
8000 8000
UP
2 16000
8000 8000
LIFT
BARANG
DOWN
1
7000 9000 8000 8000 8000 8000
48000
A B C D E F G U
DENAH BASEMENT
16000
7000 2000 29069,87
7
THREAD MILL
7394,85
HIGH PULLEY
8000
5150 1850
9330,75
BENCH
PRESS
WEIGHTS
DOWN
6
3880,15
G.Toilet
MULTI GYM
3.5MX2.4M
DUMBELLS
L.Toilet
3.5MX2.8M
8000
G.Toilet
L.Toilet 3.5MX2.4M
3.5MX2.8M
R . Bilas
5 8000
WARM UP PLATE/
FLOOR EXERSICE
8000
4 48000 8000
R. Olahraga
Souna
8000
Souna
8000
3800
Chef CABIN
4mx2m
3
LIFT
Gudang Peralatan
GUEST CORE
LIFT
DOWN
KITCHEN
8000
UP
2 COLD
STORAGE
MANAGER CABIN STAGE

STORE
ROOM
8000
LIFT
BARANG RUANG
CLOCK ROOM
KARYAWAN
DOWN
1
5000 5000
7000 9000 8000 8000 8000 8000

48000
A B C D E F G
DENAH LANTAI 1
U
16000
7000 2000
8000
5150 1850
DOWN
8000 8000
8000 8000 24000
4 48000
8000 8000
8000 8000 8000 8000
3
LIFT
GUEST CORE
G.Toilet
L.Toilet 3.5MX2.4M
3.5MX2.8M
R. STAF DOWN
LIFT
8000
UP
BAR
2
L.Toilet
G.Toilet
8000
LIFT
R. MENEJER R. PERTEMUAN
BARANG
DOWN
1
7000 9000 8000 8000 8000 8000
48000
A B C D E F G U
DENAH LANTAI 2
16000
7000 2000
8000
5150 1850
DOWN
8000 8000
8000 8000 24000
4 48000
8000 8000
8000 8000 8000 8000
3
LIFT FOOD SERVING TABLE
movable hair
wash basin GENT'S SALOON
GUEST CORE
G.Toilet
SHOP L.Toilet
3.5MX2.8M
3.5MX2.4M
LIFT DINNING AREA

DOWN
8000 movable hair

LADIES PALOUR
wash basin
UP
BANQUET HALL
2
L.Toilet
Hair treatment
LADIES FACIALS
G.Toilet MASSAGE
8000
LIFT
BARANG
DOWN Pedicure
SHOWER
1
7000 9000 8000 8000 8000 8000
48000
A B C D E F G U
DENAH LANTAI 3
16000
7000 2000
8000
5150 1850
DOWN
8000 8000
8000 8000 24000
4 48000
8000 8000
8000 8000 8000 8000
3
LIFT
GUEST CORE
LIFT
DOWN
8000
UP
8000
LIFT
BARANG
DOWN
1
7000 9000 8000 8000 8000 8000
48000
A B C D E F G U
DENAH LANTAI 4
16000
7000 2000
8000
5150 1850
DOWN
8000 8000
8000 8000 24000
4 48000
8000 8000
8000 8000 8000 8000
8000
8000
LIFT
BARANG
DOWN
1
7000 9000 8000 8000 8000 8000
48000
A B C D E F G U
DENAH LANTAI 5
7
8000
DOWN
8000
8000
4 48000
8000
8000
8000
LIFT
BARANG
DOWN
1
7000 9000
16000
A B C U
DENAH LANTAI 6
7
8000
DOWN
8000
8000
4 48000
8000
8000
8000
LIFT
BARANG
DOWN
1
7000 9000
16000
A B C U
DENAH LANTAI 7
7
8000
DOWN
8000
8000
4 48000
8000
8000
8000
LIFT
BARANG
DOWN
1
7000 9000
16000
A B C U
DENAH LANTAI 8
7
8000
8000
8000
4 48000
8000
8000
8000
1
7000 9000
16000
A B C U
TOP FLOOR
PROYEK HOTEL WISANTI
JL. TAMAN SISWA NO. 79 - YOGYAKARTA
RENCANA ANGGARAN BIAYA (RAB)
DISUSUSUN OLEH :
PT. INDOPRANITA PRATAMA LAND
REKAPITULASI
BILL OF QUANTITY
PEMBANGUNAN HOTEL WISANTI YOGYAKARTA
NO URAIAN PEKERJAAN JUMLAH
A PEKERJAAN STRUKTUR Rp. 32.855.172.380,91

B PEKERJAAN ARSITEKTUR Rp. 32.985.876.198,76
C PEKERJAAN MEKANIKAL DAN ELEKTRIKAL Rp. 32.784.043.155,00
D PEKERJAAN UTILITAS
1. PEKERJAAN TRANSPORTASI DALAM GEDUNG (SBO)
2. PEKERJAAN POWER HOUSE & GENSET ROOM (SBO)
3. SAMBUNG DAYA BARU (SBO)
4. WWTP & STP (SBO)
JUMLAH Rp. 98.625.091.734,68

PPn 10% Rp. 9.862.509.173,47
GRAND TOTAL Rp. 108.487.600.908,15

DIBULATKAN Rp. 108.487.000.000,00
SERATUS DELAPAN MILYAR EMPAT RATUS DELAPAN PULUH TUJUH JUTA RUPIAH
Yogyakarta, September 2021

PT. INDOPRANITA PRATAMA LAND
SURATMAN, ST. MM.

Direktur Utama
REKAPITULASI
BILL OF QUANTITY
PEKERJAAN STRUKTUR
I BASEMENT FLOOR Rp. 12.458.576.669,02

II 1st FLOOR Rp. 2.355.866.024,19
III 2nd FLOOR Rp. 2.369.803.070,74
IV 3rd FLOOR Rp. 2.441.764.182,19
V 4th FLOOR Rp. 1.505.640.525,00
VI 5th FLOOR Rp. 2.353.993.473,05
VII 6th FLOOR Rp. 2.354.836.934,84
VIII 7th FLOOR Rp. 2.354.557.746,65
IX 8th FLOOR Rp. 2.325.540.262,59
X ROOF FLOOR Rp. 2.053.178.675,17
XI ROOF TOP FLOOR Rp. 281.414.817,49
JUMLAH Rp. 32.855.172.380,91

BILL OF QUANTITY ( BQ )
Proyek : Pembangunan Hotel Wisanti
Pekerjaan : Struktur
Lokasi : Yogyakarta
NO URAIAN PEKERJAAN SAT VOLUME HARGA SAT. JUMLAH
I BASEMENT FLOOR Rp 12.458.576.669
1 Pekerjaan galian m3 2310 Rp 88000 Rp 203.280.000,00
2 Pek. Pondasi  80 cm m3 1044,992 Rp 3.416.575,00 Rp 3.570.293.542,40
3 Pek. Chemical Anchorage ls 1,00 Rp 4.000.000,00 Rp 4.000.000,00
4 Pek. Pilecap beton BP8K1 m3 125,74 Rp 6.774.180,00 Rp 851.762.580,27
5 Pek. Pilecap beton BP19K1 m3 321,20 Rp 6.774.180,00 Rp 2.175.867.190,99
8 Pek. Tie Beam TB1 50x90 cm m3 36,05 Rp 3.611.000,00 Rp 130.184.180,58
12 Pek. Kolom beton K1 50x100 cm m3 46,53 Rp 5.540.510,00 Rp 257.808.070,69
17 Pek. Kolom beton 15x15 cm m3 7,40 Rp 3.115.070,00 Rp 23.045.638,59
18 Pek. Shearwall beton m3 15,20 Rp 1.980.000,00 Rp 30.101.715,78
19 Pek. Corewall beton m3 20,86 Rp 1.980.000,00 Rp 41.312.437,10
20 Pek. Retaining wall beton t 30 cm, lantai 40 cm m3 388,13 Rp 1.950.000,00 Rp 756.848.033,08
21 Pek. Tangga dan pondasi tangga m3 14,20 Rp 2.980.000,00 Rp 42.321.583,45
22 Pek. Ramp beton berikut besi siku 30.30.3 jarak 15 cm m3 22,16 Rp 1.880.000,00 Rp 41.666.545,49
II 1ST FLOOR Rp 2.355.866.024

1 Pek. Balok Beton B1 30x45 m3 0,74 Rp 5.194.950,00 Rp 3.818.906,50
3 Pek. Balok Beton B3-B7 40x70 m3 15,33 Rp 5.495.840,00 Rp 84.240.309,16
17 Pek. Balok Beton SB1 20x65 m3 24,20 Rp 4.469.110,00 Rp 108.136.212,36
20 Pek. Balok Beton BC1 20x35 m3 0,61 Rp 3.376.690,00 Rp 2.059.755,14
21 Pek. Balok Beton BL 15x30 m3 1,22 Rp 3.122.890,00 Rp 3.809.878,14
23 Pek. Plat lantai m3 219,72 Rp 3.888.440,00 Rp 854.377.290,67
24 Pek. Plat tangga beton m3 23,71 Rp 2.980.000,00 Rp 70.660.264,87
25 Pek. Listplank beton void dan tangga m3 4,08 Rp 550.000,00 Rp 2.245.241,15
III 2ND FLOOR Rp 2.369.803.071

Lokasi : Yogyakarta
21 Pek. Balok Beton BC3 15x30 m3 0,09 Rp 3.122.890,00 Rp 293.067,55
28 Pek. Listplank beton tangga m3 4,08 Rp 550.000,00 Rp 2.245.241,15
IV 3RD FLOOR Rp 2.441.764.182

Lokasi : Yogyakarta
33 Pek. Listplank beton tangga m3 1,77 Rp 550.000,00 Rp 972.077,58
V 4TH FLOOR Rp 1.505.640.525

VI 5TH FLOOR Rp 2.353.993.473

Lokasi : Yogyakarta
VII 6TH FLOOR Rp 2.354.836.935

VII 7TH FLOOR Rp 2.354.557.747

Lokasi : Yogyakarta
IX 8TH FLOOR Rp 2.325.540.263

Lokasi : Yogyakarta
30 Pek. Plat tangga beton m3 15,06 Rp 298.000,00 Rp 4.488.511,55
X ROOF FLOOR Rp 2.053.178.675

XI ROOF TOP FLOOR Rp 281.414.817

Lokasi : Yogyakarta
Jumlah Rp 32.855.172.381
REKAPITULASI
BILL OF QUANTITY
PEKERJAAN ARSITEKTUR
A. PEKERJAAN PERSIAPAN Rp. 1.427.625.000,00
B. PEKERJAAN TANAH / GALIAN DAN PASIR Rp. 2.800.000.000,00
C. PEKERJAAN DINDING Rp. 9.178.172.800,98

I BASEMENT FLOOR Rp. 445.346.437,77
II 1st FLOOR Rp. 818.935.122,88
III 2nd FLOOR Rp. 1.384.374.489,13
IV 3rd FLOOR Rp. 809.916.729,90
V 4th FLOOR Rp. 1.139.187.959,89
VI 5th FLOOR Rp. 1.139.187.959,89
VII 6th FLOOR Rp. 1.083.849.836,85
VIII 7th FLOOR Rp. 1.083.849.836,85
IX 8th FLOOR Rp. 1.083.849.836,85
X ROOF FLOOR Rp. 115.210.273,32
D. PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA Rp. 630.339.100,00

II 1st FLOOR Rp. 35.975.000,00
III 2nd FLOOR Rp. 42.875.000,00
IV 3rd FLOOR Rp. 36.862.600,00
V 4th FLOOR Rp. 54.737.500,00
VI 5th FLOOR Rp. 71.175.000,00
VII 6th FLOOR Rp. 71.487.600,00
VIII 7th FLOOR Rp. 65.145.100,00
IX 8th FLOOR Rp. 240.300.000,00
E. PEKERJAAN LANTAI Rp. 5.658.959.116,27

II 1st FLOOR Rp. 502.307.084,57
III 2nd FLOOR Rp. 422.449.673,55
IV 3rd FLOOR Rp. 237.870.270,98
V 4th FLOOR Rp. 647.710.280,54
VI 5th FLOOR Rp. 633.947.123,25
VII 6th FLOOR Rp. 633.947.123,25
VIII 7th FLOOR Rp. 633.947.123,25
IX 8th FLOOR Rp. 633.947.123,25
X ROOF FLOOR Rp. 837.869.813,07
F. PEKERJAAN PLAFOND Rp. 6.871.908.178,63

II 1st FLOOR Rp. 406.570.144,48
III 2nd FLOOR Rp. 1.255.353.689,01
IV 3rd FLOOR Rp. 1.416.585.491,48
V 4th FLOOR Rp. 695.631.226,12
VI 5th FLOOR Rp. 695.631.226,12
VII 6th FLOOR Rp. 695.631.226,12
VIII 7th FLOOR Rp. 695.631.226,12
IX 8th FLOOR Rp. 695.631.226,12
X ROOF FLOOR Rp. 44.501.577,89
REKAPITULASI
BILL OF QUANTITY
PEKERJAAN ARSITEKTUR

G. PEKERJAAN PENGECATAN Rp. 3.443.217.924,88

II 1st FLOOR Rp. 315.730.948,86
III 2nd FLOOR Rp. 519.970.732,37
IV 3rd FLOOR Rp. 418.095.759,74
V 4th FLOOR Rp. 418.095.759,74
VI 5th FLOOR Rp. 387.751.349,22
VII 6th FLOOR Rp. 349.457.301,40
VIII 7th FLOOR Rp. 349.457.301,40
IX 8th FLOOR Rp. 349.457.301,40
X ROOF FLOOR Rp. 109.288.150,86
F. PEKERJAAN SANITASI Rp. 1.843.322.000,00

II 1st FLOOR Rp. 76.867.100,00
III 2nd FLOOR Rp. 143.136.600,00
IV 3rd FLOOR Rp. 79.072.700,00
V 4th FLOOR Rp. 310.617.500,00
VI 5th FLOOR Rp. 310.617.500,00
VII 6th FLOOR Rp. 305.987.000,00
VIII 7th FLOOR Rp. 305.987.000,00
IX 8th FLOOR Rp. 305.987.000,00
G. PEKERJAAN TANGGA Rp. 715.971.975,00

II 1st FLOOR Rp. 85.911.450,00
III 2nd FLOOR Rp. 85.911.450,00
IV 3rd FLOOR Rp. 85.911.450,00
V 4th FLOOR Rp. 79.035.450,00
VI 5th FLOOR Rp. 79.035.450,00
VII 6th FLOOR Rp. 79.035.450,00
VIII 7th FLOOR Rp. 79.035.450,00
IX 8th FLOOR Rp. 79.035.450,00
H. PEKERJAAN KANOPI DAN TAMPAK (EKSTERIOR) Rp. 416.360.103,00
JUMLAH Rp. 32.985.876.198,76

Pekerjaan : Persiapan
Lokasi : Yogyakarta
A. PEKERJAAN PERSIAPAN
1 Direksi Keet dan Kantor Kontraktor ls 1,00 Rp - -

2 Ketertiban, Keselamatan & Keamanan ls 1,00 Rp 6.062.500,00 6.062.500,00
3 Gudang Bahan dan Los Kerja ls 1,00 Rp - -
4 Pengukuran/ Bowplank ls 1,00 Rp - -
5 Rambu-Rambu K3 ls 1,00 Rp 2.812.500,00 2.812.500,00
6 Pagar Pengaman Proyek m' 130,00 Rp - -
7 Photo Progress, Manual & As Built Drawing ls 1,00 Rp 1.250.000,00 1.250.000,00
8 Listrik Kerja Sementara ls 1,00 Rp 18.750.000,00 18.750.000,00
9 Air Kerja Sementara ls 1,00 Rp 1.562.500,00 1.562.500,00
10 Asuransi Lengkap ( CAR dan Tenaga Kerja ) ls 1,00 Rp 19.375.000,00 19.375.000,00
11 Pembersihan Area Pekerjaan Selama Proyek Berlangsung ls 1,00 Rp 15.312.500,00 15.312.500,00
12 Sewa Tower Crane, Dozer, Alat bantu lainnya,.. ls 1,00 Rp 1.218.750.000,00 1.218.750.000,00
13 Mobilisasi dan Demobilisasi ls 1,00 Rp 56.250.000,00 56.250.000,00
14 Biaya kordinasi keamanan lingkungan dan lainya ls 1,00 Rp 25.000.000,00 25.000.000,00
15 IMB dan peizinan lainnya ls 1,00 Rp 62.500.000,00 62.500.000,00
Jumlah Rp 1.427.625.000,00
Pekerjaan : Dinding
Lokasi : Yogyakarta
B. PEKERJAAN DINDING
I BASEMENT FLOOR Rp 445.346.437,77

1 Pek. Pasangan Dinding Bata Ringan m2 1431,37 Rp 171.300,00 Rp 245.194.162,98
2 Pek. Acian Dinding m2 2862,73 Rp 33.500,00 Rp 95.901.401,38
3 Pek. Acian Beton m2 858,82 Rp 50.000,00 Rp 42.940.839,85
4 Pek. Keramik 30x30 cm ex roman (06) m2 290,27 Rp 177.900,00 Rp 51.639.906,31
5 Pek. Plint keramik t 10 cm m' 181,43 Rp 53.300,00 Rp 9.670.127,25
II 1ST FLOOR Rp 818.935.122,88

4 Pek. Wall finish (16) by interior m2 0,00 Rp 18.800,00 Rp by order
5 Pek. Marble polished ( 17) m2 33,39 Rp Rp -
6 Pek. Plint Marble polished m2 4,89 Rp 56.300,00 Rp 275.462,26
7 Pek. Keramik 30x30 cm ( 06) m2 287,79 Rp 177.900,00 Rp 51.198.565,78
9 Pek. Partisi kaca 12 mm frameless (08) m2 56,78 Rp 856.300,00 Rp 48.623.757,22
10 Pek. Pasangan natural stone ( 11) m2 56,78 Rp 311.400,00 Rp 17.682.398,69
11 Pek. Granit Tile 30x60 cm (26) m2 239,44 Rp 461.600,00 Rp 110.523.206,14
12 Pek. Plint Granit Tile t 10 cm m' 136,82 Rp 42.500,00 Rp 5.815.059,73
III 2ND FLOOR Rp 1.384.374.489,13

10 Pek. Granit tile 30x60 cm (26) m2 259,39 Rp 461.600,00 Rp 119.732.147,91
IV 3RD FLOOR Rp 809.916.729,90

6 Pek. Wall finish (16) by interior m2 800,90 Rp 18.800,00 Rp 15.056.848,44
V 4TH FLOOR Rp 1.139.187.959,89

VI 5TH FLOOR Rp 1.139.187.959,89

Pekerjaan : Dinding
Lokasi : Yogyakarta
VII 6TH FLOOR Rp 1.083.849.836,85

VIII 7TH FLOOR Rp 1.083.849.836,85

IX 8TH FLOOR Rp 1.083.849.836,85

X ROOF FLOOR Rp 115.210.273,32

XI ROOF TOP FLOOR Rp 74.464.317,67

Jumlah Rp 9.178.172.800,98
Pekerjaan : Pintu dan Jendela
Lokasi : Yogyakarta
D. PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA

TERMASUK ACCESSORIES LENGKAP TERPASANG
( spesifikasi teknis lihat gambar dan RKS )
JENDELA
1 Pas. Jendela AW-1 unit 1,00 Rp 1.031.300,00 Rp 1.031.300,00
2 Pas. Jendela BW-1 unit 1,00 Rp 375.000,00 Rp 375.000,00
II 1ST FLOOR Rp 17.350.000,00

2 Pas. Jendela AW-5 unit 1,00 Rp 937.500,00 Rp 937.500,00
3 Pas. Jendela AW-5A unit 1,00 Rp 937.500,00 Rp 937.500,00
4 Pas. Jendela AW-5B unit 1,00 Rp 937.500,00 Rp 937.500,00
5 Pas. Jendela FR-1 unit 2,00 Rp 1.062.500,00 Rp 2.125.000,00
6 Pas. Jendela FR-1A unit 2,00 Rp 1.125.000,00 Rp 2.250.000,00
7 Pas. Jendela FR-1B unit 1,00 Rp 937.500,00 Rp 937.500,00
8 Pas. Jendela FR-1C unit 1,00 Rp 937.500,00 Rp 937.500,00
9 Pas. Jendela BW-1A unit 1,00 Rp 625.000,00 Rp 625.000,00
11 Pas. Jendela BW-2 unit 1,00 Rp 500.000,00 Rp 500.000,00
13 Pas. Jendela AW-9 unit 3,00 Rp 587.500,00 Rp 1.762.500,00
Rp - Rp -
III 2ND FLOOR Rp 17.812.500,00

5 Pas. Jendela FR-2 unit 1,00 Rp 1.125.000,00 Rp 1.125.000,00
IV 3RD FLOOR Rp 11.862.600,00

V 4TH FLOOR Rp 18.112.500,00

Rp - Rp -
Lokasi : Yogyakarta
VI 5TH FLOOR Rp 31.550.000,00

VII 6TH FLOOR Rp 31.550.000,00

VIII 7TH FLOOR Rp 31.550.000,00

IX 8TH FLOOR Rp 31.550.000,00

PINTU
1 Pas. Pintu AD-2 unit 1,00 Rp 625.000,00 Rp 625.000,00
2 Pas. Pintu SD-1 unit 1,00 Rp 1.125.000,00 Rp 1.125.000,00
5 Pas. Pintu WD-1A unit 1,00 Rp 375.000,00 Rp 375.000,00
6 Pas. Pintu FD-1 unit 1,00 Rp 625.000,00 Rp 625.000,00
10 Pas. Pintu SD-4 unit 1,00 Rp 625.000,00 Rp 625.000,00
II 1ST FLOOR Rp 18.625.000,00

1 Pas. Pintu GD-3 unit 1,00 Rp 875.000,00 Rp 875.000,00
3 Pas. Pintu WD-1 unit 1,00 Rp 875.000,00 Rp 875.000,00
12 Pas. Pintu WD-4 unit 3,00 Rp 625.000,00 Rp 1.875.000,00
13 Pas. Pintu GD-1 unit 2,00 Rp 625.000,00 Rp 1.250.000,00
16 Pas. Pintu FD-1 unit 1,00 Rp 1.125.000,00 Rp 1.125.000,00

Lokasi : Yogyakarta
1 Pas. Pintu WD-3 unit 1,00 Rp 1.125.000,00 Rp 1.125.000,00

2 Pas. Pintu WD-3A unit 1,00 Rp 1.125.000,00 Rp 1.125.000,00
3 Pas. Pintu WD-1B unit 1,00 Rp 1.125.000,00 Rp 1.125.000,00
5 Pas. Pintu AD-2A unit 1,00 Rp 875.000,00 Rp 875.000,00
8 Pas. Pintu GD-1A unit 1,00 Rp 875.000,00 Rp 875.000,00
16 Pas. Pintu WD-1B unit 1,00 Rp 937.500,00 Rp 937.500,00
22 Pas. Pintu GD-2B unit 1,00 Rp 875.000,00 Rp 875.000,00
IV 3RD FLOOR Rp 25.000.000,00

10 Pas. Pintu SD-3 unit 10,00 Rp 625.000,00 Rp 6.250.000,00
V 4TH FLOOR Rp 36.625.000,00

2 Pas. Pintu WD-1A unit 11,00 Rp 875.000,00 Rp 9.625.000,00
Rp - Rp -
VI 5TH FLOOR Rp 39.625.000,00

Lokasi : Yogyakarta



IX 8TH FLOOR Rp 208.750.000,00

13 Pas. Pintu WD-6 ( All floor ) unit 139,00 Rp 1.125.000,00 Rp 156.375.000,00
Jumlah Rp 630.339.100,00
Pekerjaan : Lantai
Lokasi : Yogyakarta
E. PEKERJAAN LANTAI

1 Pek. Urugan pasir t. 5 cm m3 25,55 Rp 270.600,00 Rp 6.913.400,42
2 Pek. Lantai keramik 30/30 (20) m2 507,06 Rp 195.000,00 Rp 98.876.141,33
3 Pek. Lantai keramik 30x30 anti slip (11) m2 3,97 Rp 195.000,00 Rp 774.968,51
4 Pas. Step nozing (05) m' 51,48 Rp 191.000,00 Rp 9.831.786,12
5 Pek. Floor Hardener (19) m2 1206,54 Rp 134.400,00 Rp 162.159.127,60
6 Pek. Floor finish (06) m2 64,68 Rp 22.500,00 Rp 1.455.407,90
8 Pas. Car stoper bh 35,33 Rp 93.800,00 Rp 3.313.597,56
9 Pek. Gutter m' 209,43 Rp 106.300,00 Rp 22.262.823,57
II 1ST FLOOR Rp 502.307.084,57

2 Pek. Marmer ex. Kota Marmer m2 277,87 Rp Rp -
3 Pek. Stepnozing keramik 5x20 cm (05) m' 121,12 Rp 191.000,00 Rp 23.133.614,40
6 Pek. Granit Tile unpolished 30x60 cm (08) m2 93,29 Rp 679.400,00 Rp 63.378.780,84
7 Pek. Pasangan epoxy heavy duty (09) m2 29,11 Rp 885.300,00 Rp 25.767.776,85
8 Pek. Keramik 30x30 unpolished (011) m2 146,72 Rp 195.000,00 Rp 28.609.869,31
9 Pek. Wood deck flooring (012) m2 83,51 Rp 406.300,00 Rp 33.929.549,67
III 2ND FLOOR Rp 422.449.673,55

3 Pek. Parket kayu jati finish melamik (04) m' 401,18 Rp 481.300,00 Rp 193.087.677,47
8 Pek. Keramik 30x30 unpolished (011) m2 3,38 Rp 195.000,00 Rp 659.338,29
IV 3RD FLOOR Rp 237.870.270,98

7 Pek. Keramik 30x30 unpolished (011) m2 31,60 Rp 195.000,00 Rp 6.162.844,84
8 Pek. Karpet lapis underlayer (13) m2 681,97 Rp 150.000,00 Rp 102.295.843,65
V 4TH FLOOR Rp 647.710.280,54

4 Pek. Floor finish (06) m2 10,16 Rp 22.500,00 Rp 228.516,36
8 Pek. Karpet lapis underlayer (13) m2 130,33 Rp 150.000,00 Rp 19.549.266,75
9 Pk. Screed dan waterprofing plat dak m2 146,73 Rp 93.800,00 Rp 13.763.157,29
VI 5TH FLOOR Rp 633.947.123,25

Pekerjaan : Lantai
Lokasi : Yogyakarta

8 Pek. Kaper lapis underlayer (13) m2 130,33 Rp 150.000,00 Rp 19.549.266,75
VII 6TH FLOOR Rp 633.947.123,25


IX 8TH FLOOR Rp 633.947.123,25


4 Pek. Pasangan epoxy heavy duty (09) m2 75,86 Rp 885.300,00 Rp 67.161.526,74
5 Pek. Floor hardener beton atap dan waterproofing (19) m2 861,25 Rp 885.300,00 Rp 762.467.064,89

2 Pek. Floor hardener beton atap dan waterproofing (19) m2 188,44 Rp 885.300,00 Rp 166.825.970,95
Jumlah Rp 5.658.959.116,27
Pekerjaan : Plafon
Lokasi : Yogyakarta
E. PEKERJAAN PLAFOND

1 Pek. Acian Plafond beton ekspose (01) m2 1882,80 Rp 34.400,00 Rp 64.768.197,40
2 Pek. Plafond Gypsumboard 9 mm, rangka besi hollow (05) m2 45,33 Rp 471.300,00 Rp 21.362.552,89
3 Pek. List profil gypsum fin cat m' 48,24 Rp 32.000,00 Rp 1.543.628,80
4 Pek. Kanopi m2 67,03 Rp 2.598.900,00 Rp 174.215.047,24
II 1ST FLOOR Rp 406.570.144,48

2 Pek. Exposed underside of floor fin cat ex ICI (02) m2 156,28 Rp 78.600,00 Rp 12.283.229,78
4 Pek. Drop/up Plafond Gypsumboard 9 mm, rangka besi hollow m2 230,84 Rp 471.300,00 Rp 108.793.936,20
5 Pek. Ceilling by interior (08) m2 0,00 Rp 18.800,00 Rp by order
III 2ND FLOOR Rp 1.255.353.689,01

IV 3RD FLOOR Rp 1.416.585.491,48

V 4TH FLOOR Rp 695.631.226,12

VI 5TH FLOOR Rp 695.631.226,12

VII 6TH FLOOR Rp 695.631.226,12


IX 8TH FLOOR Rp 695.631.226,12


1 Pek. Acian Plafond beton ekspose m2 1293,65 Rp 34.400,00 Rp 44.501.577,89
Pekerjaan : Plafon
Lokasi : Yogyakarta

1 Pek. Acian Plafond beton ekspose m2 257,32 Rp 34.400,00 Rp 8.851.718,84
Jumlah Rp 6.871.908.178,63
Pekerjaan : Pengecatan
Lokasi : Yogyakarta
F. PEKERJAAN PENGECATAN

1 Pek. Pengecatan dinding eksterior m2 372,16 Rp 78.600,00 Rp 29.251.802,42
2 Pek. Pengecatan dinding interior m2 2290,19 Rp 34.600,00 Rp 79.240.698,52
3 Pek. Pengecatan plafond m2 1928,13 Rp 32.300,00 Rp 62.278.563,47
4 Pek. Pengecatan marka tempat parkir m1 584,08 Rp 23.100,00 Rp 13.492.307,58
II 1ST FLOOR Rp 315.730.948,86

III 2ND FLOOR Rp 519.970.732,37

IV 3RD FLOOR Rp 418.095.759,74

V 4TH FLOOR Rp 418.095.759,74

VI 5TH FLOOR Rp 387.751.349,22

VII 6TH FLOOR Rp 349.457.301,40


IX 8TH FLOOR Rp 349.457.301,40



Jumlah Rp 3.443.217.924,88
Pekerjaan : Sanitary
Lokasi : Yogyakarta
G. PEKERJAAN SANITASI

1 Pas. Closet duduk monoblok lkp. Assesories ex. Toto unit 1,00 Rp 3.562.500,00 Rp 3.562.500,00
2 Pas. Paper holder ex. Toto bh 1,00 Rp 534.900,00 Rp 534.900,00
3 Pas. Jet washer ex. Toto bh 1,00 Rp 545.900,00 Rp 545.900,00
4 Pas. Floor drain stainless steel ex. Toto bh 1,00 Rp 406.300,00 Rp 406.300,00
II 1ST FLOOR Rp 76.867.100,00

2 Pas. Paper holder ex. Toto bh 7,00 Rp 534.900,00 Rp 3.744.300,00
3 Pas. Jet washer ex. Toto bh 7,00 Rp 545.900,00 Rp 3.821.300,00
4 Pas. Floor drain stainless steel ex. Toto bh 11,00 Rp 406.300,00 Rp 4.469.300,00
5 Pas. Wastafel meja lkp. Assesories + kran ex. Toto ( 1 bh ) unit 1,00 Rp 2.000.000,00 Rp 2.000.000,00
7 Pas. Cermin (Rk. Kayu 4/6 + multipleks 9 mm + cermin tbl. 8 unit 5,00 Rp 1.218.800,00 Rp 6.094.000,00
mm) uk. 160x80 cm
8 Pas. Towel ring stainless Steel ex. Toto unit 1,00 Rp 1.031.300,00 Rp 1.031.300,00
9 Pas. Urinoir ex. Toto unit 5,00 Rp 2.156.300,00 Rp 10.781.500,00
10 Pas. Sekat urinoir ex Toto unit 3,00 Rp 1.062.500,00 Rp 3.187.500,00
10 Pas. Side & rear disable bar set 1,00 Rp 1.750.000,00 Rp 1.750.000,00
11 Pas. Cubical partisi unit 8,00 Rp 1.406.300,00 Rp 11.250.400,00
III 2ND FLOOR Rp 143.136.600,00

8 Pas. Towel ring stainless Steel ex. Toto unit 1,00 Rp 1.031.300,00 Rp 1.031.300,00
10 Pas. Locker unit 21,00 Rp 812.500,00 Rp 17.062.500,00
12 Pas. Cubical partisi room spa unit 5,00 Rp 1.406.300,00 Rp 7.031.500,00
13 Pas. Shower set unit 5,00 Rp 2.812.500,00 Rp 14.062.500,00
IV 3RD FLOOR Rp 79.072.700,00

V 4TH FLOOR Rp 310.617.500,00

7 Pas. Clear tempered glass partisi unit 25,00 Rp 937.500,00 Rp 23.437.500,00
VI 5TH FLOOR Rp 310.617.500,00

Pekerjaan : Sanitary
Lokasi : Yogyakarta

VII 6TH FLOOR Rp 305.987.000,00

5 Pas. Wastafel meja lkp. Assesories + kran ex. Toto ( 1 bh ) a unit 1,00 Rp 2.000.000,00 Rp 2.000.000,00
mm) a
11 Pas. Bath tub lkp. Assesories ex. Toto unit 1,00 Rp 9.625.000,00 Rp 9.625.000,00

mm) a
IX 8TH FLOOR Rp 305.987.000,00

mm) a
Jumlah Rp 1.843.322.000,00
Pekerjaan : Tangga
Lokasi : Yogyakarta
I. PEKERJAAN TANGGA

1 Pek. Railing + Hand Railing tangga m1 37,99 Rp 862.500,00 Rp 32.766.375,00
II 1ST FLOOR Rp 85.911.450,00


IV 3RD FLOOR Rp 85.911.450,00

V 4TH FLOOR Rp 79.035.450,00

VI 5TH FLOOR Rp 79.035.450,00



IX 8TH FLOOR Rp 79.035.450,00

XII ROOF FLOOR Rp 21.475.650,00

Jumlah Rp 715.971.975,00
Pekerjaan : Kanopi
Lokasi : Yogyakarta
I. PEKERJAN KANOPI DAN TAMPAK (EKSTERIOR)
1 Pek. Groove plester aci fin cat weathershield (I) ls 1,00 Rp 181.300,00 Rp 181.300,00
2 Pek. Marmer ex. Kota Marmer lot 1,00 Rp Rp -
2 Pek. Lettering Sign Board stainless steel plate + indirect lamp (D) unit 1,00 Rp 8.562.500,00 Rp 8.562.500,00
3 Pek. Lettering Sign Board acrylic 8mm custom+ indirect lamp (D) unit 1,00 Rp 9.500.000,00 Rp 9.500.000,00
4 Pek. Dinding beton fin cat weathershield (J) m2 150,87 Rp 181.300,00 Rp 27.352.731,00
5 Pek. Pas. Alumunium Clading Panel+frame alumunium (K) m2 196,24 Rp 458.100,00 Rp 89.897.544,00
6 Pek. Box pintu rel stainless steel palte custom (N) unit 1,00 Rp 3.000.000,00 Rp 3.000.000,00
7 Pek. Pas. Batu paras jogja (B) m2 110,09 Rp 156.300,00 Rp 17.207.067,00
7 Pek. Function Hall roof m2 288,09 Rp 172.500,00 Rp 49.695.525,00
8 Pek. Canopy Drop Off > Penutup atap kaca 12 mm m2 122,92 Rp 1.125.000,00 Rp 138.285.000,00
9 Pek. Pas. Railling besi fin cat duco m2 31,50 Rp 862.500,00 Rp 27.168.750,00
10 Pek. Pas. Grill Alumunium m2 105,97 Rp 343.800,00 Rp 36.432.486,00
11 Pek. Pas. Lampu dinding unit 44,00 Rp 206.300,00 Rp 9.077.200,00
Jumlah Rp 416.360.103,00
Pekerjaan : Mekanikal & Elektrikal
Lokasi : Yogyakarta
III. PEKERJAN MEKANIKAL & ELEKTRIKAL
A. PEKERJAAN KONSTRUKSI FISIK

Penawaran pekerjaan termasuk pengadaan dan pemasangan
material di-site, lengkap dan berfungsi dengan baik.
Catatan :
- Bill of Quantity ini hanya merupakan Guidence . Pemborong
harus melakukan pemeriksaan dan membuat perhitungan
kembali perihal besaran listrik, komponen, proteksi, dll.
- Penawaran termasuk upah kerja, peralatan pendukung, P3K,
dan bertanggung jawab terhadap keselamatan kerja
karyawannya pada proyek ini.
- Harga Penawaran termasuk Asuransi All Risk yang akan
dilakukan oleh Pemborong pekerjaan ini.
- Harga Penawaran telah diperhitungkan terhadap adanya
kemungkinan biaya proses perijinan selama dan sampai
selesainya pekerjaan ini.
- Harga Penawaran termasuk resiko pekerjaan yang dilaksa-
nakan (Lumpsum Price) ; kemungkinan adanya tambahan biaya
karena pekerjaan lapangan, sudah diperhitungkan dan termasuk
dalam penawaran Pemborong.
- Pemborong telah dianggap mengerti dan memahami serta
mematuhi seluruh peraturan yang berlaku dilingkungan proyek.
PEKERJAAN PERSIAPAN
- Mobilisasi dan Demobilisasi
- Pembuatan Shop drawings dan As built drawings
- Pembuatan Direksi Keet dan gudang kerja
- Air kerja dan listrik kerja
- Peralatan P3K dan Asuransi tenaga kerja (All Risk), dll
PEKERJAAN SITE, UTILITAS ME PERALATAN LISTRIK GENSET
& EQUIPMENT
Pekerjaan termasuk pengadaan dan pemasangan material di site
lengkap dengan accessories, terminasi, grounding, dll
I. PEKERJAAN PERISAPAN Rp 1.029.882.000,00
- Mobilisasi dan Demobilisasi Ls 1,00 Rp 791.000.000,00 Rp 791.000.000,00

- Pembuatan Shop Drawing dan As Built Drawing Ls 1,00 Rp 15.820.000,00 Rp 15.820.000,00
- Pembuatan Direksi Keet dan Gudang Kerja M² 120,00 Rp 1.265.600,00 Rp 151.872.000,00
- Air Kerja dan Listrik Kerja Ls 1,00 Rp 47.460.000,00 Rp 47.460.000,00
- Peralatan P3K dan Asuransi Tenaga Kerja (All Risk), dll, Ls 1,00 Rp 23.730.000,00 Rp 23.730.000,00
I.1 PEKERJAAN SITE, UTILITAS ME
I.2 PERALATAN LISTRIK GENSET & EQUIPMENT Rp 4.317.910.800,00

Pekerjaan termasuk pengadaan dan pemasangan material di site
lengkap dengan accessories, terminasi, grounding, dll.
a. Stand by Genset 850 kVA, 20 kV - 380 V Unit 1,00 Rp 2.784.320.000,00 Rp 2.784.320.000,00
b. Transformator Oil Type 1000 kVA, 20 kV - 380 V Unit 1,00 Rp 506.240.000,00 Rp 506.240.000,00
c. Medium Voltage Distribusu Panel (MVMDP - 20 kV) Hotel Unit 1,00 Rp 332.220.000,00 Rp 332.220.000,00
d. Panel Distribusi Tegangan Rendah (TR) Unit 1,00 Rp 503.708.800,00 Rp 503.708.800,00
e. Pentanahan Netral pada Ruang Panel Utama, dll Lot 1,00 Rp 13.763.400,00 Rp 13.763.400,00
f. Pekerjaan sistem Penangkal Petir Lot 1,00 Rp 177.658.600,00 Rp 177.658.600,00
Rp - Rp -
II.2 PEKERJAAN PLUMBING (AIR BERSIH, BUANGAN & AIR Rp 3.859.542.100,00
KOTOR)
II.2.1 PERALATAN UTAMA Rp 2.632.542.900,00

- Pompa Deliveri, Kap. 250 L/mnt, H=50M (Centrifugal end Unit 2,00 Rp 138.899.600,00 Rp 277.799.200,00
- Packaged Booster Pump, Kap. 150 L/M, Head 30 M Set 1,00 Rp 92.863.400,00 Rp 92.863.400,00
- Sump Pump, Kap. 100 L/mnt, H=15 M (drain) Unit 9,00 Rp 68.817.000,00 Rp 619.353.000,00
- Pompa Penguras, Kap 150 L/mnt, H=30 M (Horizontal Suction Unit 1,00 Rp 91.439.600,00 Rp 91.439.600,00
single)
- Top Reservoir, Kap. 30 m3 Fibreglass Unit 1,00 Rp 196.959.000,00 Rp 196.959.000,00
-Sewage Teratment Plant (STP), Extended aerasi, Kap. 100 m3 Unit 1,00 Rp 633.369.500,00 Rp 633.369.500,00
- Pemipaan, header, valve, strainer, scheck valve, dll Ls 1,00 Rp 522.060.000,00 Rp 522.060.000,00
- Panel Pompa, Kabel Distribusi dll Ls 1,00 Rp 198.699.200,00 Rp 198.699.200,00
Pekerjaan : Mekanikal & Elektrikal
Lokasi : Yogyakarta
II.2.2 PEMIPAAN UTAMA Rp 1.226.999.200,00

Pipa Utama
a. Pipa Air Bersih Galvanized Iron Pipe lengkap peralatan bantu dan Ls 1,00 Rp 996.660.000,00 Rp 996.660.000,00
aksesories
b. Pipa Air Kotor uPVC lengkap peralatan bantu dan accessories Ls 1,00 Rp 230.339.200,00 Rp 230.339.200,00
II.3 PEKERJAAN DEEP WELL (1 unit) Rp 743.540.000,00

- Pekerjaan Deep Well Kapasitas 150 L/Menit, termasuk Unit 2,00 Rp 371.770.000,00 Rp 743.540.000,00
pekerjaan boring pipe, panel valve, kabel kontrol dll
II.4 PEKERJAAN FIRE FIGHTING ( HYDRANT & SPRINKLER ) Rp 3.167.353.800,00
II.4.1 PERALATAN UTAMA Rp 1.307.997.600,00

.- Electric Fire Hydrant Pump Kap.750 Usgpm, H=80 M' Unit 1,00 Rp 423.659.600,00 Rp 423.659.600,00
.- Automatic Diesel Pump Kap.750 Usgpm, H=150 M' Unit 1,00 Rp 689.119.200,00 Rp 689.119.200,00
.- Jockey Fire Hydrant Pump Kap. 25 Usgpm, H=160 M' Unit 1,00 Rp 195.218.800,00 Rp 195.218.800,00
II.4.2 PEMIPAAN, FITTINGS DAN VALVE, DLL Rp 1.859.356.200,00

a. Pemipaan di-ruang Pompa, dll Ls 1,00 Rp 513.359.000,00 Rp 513.359.000,00
Pipa menggunakan Black Steel Pipe (BSP), SCh.40
lengkap elbow, reducer, T-Way, dll
b. Pemipaan dari ruang Pompa dan ke Site, dll Ls 1,00 Rp 1.003.779.000,00 Rp 1.003.779.000,00
Pipa menggunakan Black Steel Pipe (BSP), SCh.40
standard BS.1387/67 lengkap elbow, reducer, T-Way, dll
c. Peralatan Fire Fighting (site)
- Hydrant Pillar (HP), Two ways type Unit 2,00 Rp 7.213.900,00 Rp 14.427.800,00
- Hose Rell Cabinet (HRC) type C Unit 2,00 Rp 6.802.600,00 Rp 13.605.200,00
- Seamesse Connection (SC) Unit 2,00 Rp 2.056.600,00 Rp 4.113.200,00
- Pekerjaan galian & pengurugan tanah u/pipa Ls 1,00 Rp 37.018.800,00 Rp 37.018.800,00
d. Peralatan bantu Pompa
- Strainer diameter 150mm Buah 2,00 Rp 7.277.200,00 Rp 14.554.400,00
- Fleksible Connection diameter 150mm Buah 4,00 Rp 1.977.500,00 Rp 7.910.000,00
- Check Valve diameter 150mm Buah 2,00 Rp 5.537.000,00 Rp 11.074.000,00
- Gate Valve diameter 150mm Buah 4,00 Rp 22.939.000,00 Rp 91.756.000,00
- Foot Valve diameter 150mm Buah 2,00 Rp 13.763.400,00 Rp 27.526.800,00
- Water Level Control Buah 2,00 Rp 10.283.000,00 Rp 20.566.000,00
- Pressure Gauge Buah 4,00 Rp 791.000,00 Rp 3.164.000,00
- Pressure Switch Buah 4,00 Rp 7.356.300,00 Rp 29.425.200,00
- Reducer 150x100mm Buah 4,00 Rp 3.638.600,00 Rp 14.554.400,00
- Strainer diameter 65mm Buah 1,00 Rp 5.537.000,00 Rp 5.537.000,00
- Fleksible Connection diameter 65mm Buah 2,00 Rp 1.977.500,00 Rp 3.955.000,00
- Check Valve diameter 65mm Buah 1,00 Rp 3.638.600,00 Rp 3.638.600,00
- Gate Valve diameter 65mm Buah 2,00 Rp 5.695.200,00 Rp 11.390.400,00
- Foot Valve diameter 65mm Buah 1,00 Rp 4.271.400,00 Rp 4.271.400,00
e. Testing and commissioning Ls 1,00 Rp 23.730.000,00 Rp 23.730.000,00
Jumlah Rp 13.118.228.700,00
Pekerjaan : Mekanikal & Elektrikal - Gedung A dan Gedung B (Typical)
Lokasi : Yogyakarta
PEKERJAN MEKANIKAL & ELEKTRIKAL

Penawaran pekerjaan termasuk pengadaan dan pemasangan material di
site, lengkap dan berfungsi dengan baik
III.1 PEKERJAAN INSTALASI PENERANGAN DAN FIXTURES Rp 5.929.916.115,00
III.1.1 BASEMENT FLOOR Rp 551.879.160,00

a. Pekerjaan Panel lengkap peralatan proteksi, komponen panel,
Busbar, terminasi, grounding system dan accessories, dll.
SDP-01
Unit 1,00 Rp 16.539.810,00 Rp 16.539.810,00
- PP - Pompa Air Besih Unit 1,00 Rp 29.986.810,00 Rp 29.986.810,00
- PP - Fire Pump Unit 1,00 Rp 46.392.150,00 Rp 46.392.150,00
- PP - SP-1 S/D 5 ( PANEL SUM PUM PIT ) Unit 1,00 Rp 16.539.810,00 Rp 16.539.810,00
- PP - Laundry Unit 7,00 Rp 19.632.620,00 Rp 137.428.340,00
- PP - Workshop Unit 1,00 Rp 23.935.660,00 Rp 23.935.660,00
- PP - Engineering Control Room Unit 1,00 Rp 7.732.025,00 Rp 7.732.025,00
- PP- STP Unit 1,00 Rp 8.505.270,00 Rp 8.505.270,00
b. Pekerjaan Kabel Feeder Unit 1,00 Rp 7.732.025,00 Rp 7.732.025,00
KABEL FEEDER PHBU-BASEMENT FLOOR -
- NYY - 4 x 35 mm2 Dari SDP- 01- BS Ke.PP-AIR BERSIH M' 50,00 Rp 370.855,00 Rp 18.542.750,00
- NYY - 4 x 6 mm2 Dari SDP - 01- KE PP-LP-01 M' 10,00 Rp 91.460,00 Rp 914.600,00
- NYY - 4 x 16mm2 Dari SDP - 01 - BS Ke.PP-LAUNDRY M' 35,00 Rp 166.770,00 Rp 5.836.950,00
- NYY - 4 x 16mm2 Dari SDP - 01 - BS Ke.PP-WORKSHOP M' 50,00 Rp 166.770,00 Rp 8.338.500,00
- NYY - 4 x 6mm2 Dari SDP - 01 BS ke Ke PP-ENG KTR ROOM M' 50,00 Rp 91.460,00 Rp 4.573.000,00
- NYY - 4 x 6mm2 Dari SDP - 01 - BS Ke PP-STP M' 52,00 Rp 91.460,00 Rp 4.755.920,00
- NYY - 4 x 4 mm2 Dari PP - 01- Exhaust fan parkir M' 60,00 Rp 71.825,00 Rp 4.309.500,00
- NYM - 3 x 2,5 mm2 Dari PP - 01- KE Indoor AC M' 30,00 Rp 35.615,00 Rp 1.068.450,00
c. Pekerjaan Grounding Panel -
- Kabel BC 10 mm M' 85,00 Rp 32.980,00 Rp 2.803.300,00
- Kabel BC 70 mm M' 60,00 Rp 185.555,00 Rp 11.133.300,00
d Pekerjaan instalasi Penerangan dan Stop Kontak lengkap -
kabel NYA 2 x 1,5 mm2, konduit, T-does, dan accessories. -
- Instalasi Penerangan Titik 150,00 Rp 344.250,00 Rp 51.637.500,00
- Instalasi Stop Kontak dinding 1 Ph, 10 A Titik 51,00 Rp 416.840,00 Rp 21.258.840,00
- Instalasi Stop Kontak EF 1 Ph, 16 A Titik 3,00 Rp 416.840,00 Rp 1.250.520,00
e. Pengadaan dan pemasangan Fixtures dan Armatures -
Lampu TL 1 x 36 Watt / V-Shape -
Lampu Tangga TL 1 x 36 Watt, GMS (with Battery Unit) Buah 50,00 Rp 430.270,00 Rp 21.513.500,00
Lampu Exit 2 x TLD 8 Watt ( With Battery Unit ) Buah 4,00 Rp 3.092.810,00 Rp 12.371.240,00
Lampu Fitting E.27 PL-C 18 Watt/220V Buah 2,00 Rp 232.645,00 Rp 465.290,00
Lampu Fitting E.27 PL-C 13 Watt/220V C/W Glass cover ( lp toilet ) Buah 3,00 Rp 329.460,00 Rp 988.380,00
Lampu ramp parkir Wall Mounted type Hallogen 50w 220V Buah 1,00 Rp 232.645,00 Rp 232.645,00
Stop Kontak 1 Ph, 10 A Buah 6,00 Rp 232.645,00 Rp 1.395.870,00
Stop Kontak EF 1 Ph, 16 A Buah 51,00 Rp 247.435,00 Rp 12.619.185,00
Saklar Tunggal Buah 7,00 Rp 247.435,00 Rp 1.732.045,00
Saklar Serie Buah 15,00 Rp 247.435,00 Rp 3.711.525,00
f. Pekerjaan kabel tray -
kabel tray 800 mm x 100 mm M' 28,00 Rp 437.070,00 Rp 12.237.960,00
elbow 800 mm Buah 3,00 Rp 437.070,00 Rp 1.311.210,00
elbow 400 mm Buah 8,00 Rp 357.425,00 Rp 2.859.400,00
reducer 800 mm x 400 mm Buah 1,00 Rp 437.070,00 Rp 437.070,00
g. Pkerjaan kabel leader -
kabel leader 800 mm x 100 mm M' 5,00 Rp 437.070,00 Rp 2.185.350,00
h. Alat bantu Hanger & Support -
UNP Long drat Fisher Stapping DLL Ls 1,00 Rp 16.539.810,00 Rp 16.539.810,00
III.1.2 1ST FLOOR Rp 1.591.194.390,00

- Low Voltage Main Distribution Panel (LVMDP ) Unit 1,00 Rp 419.949.810,00 Rp 419.949.810,00
- Capacitor bank Unit 1,00 Rp 15.060.640,00 Rp 15.060.640,00
- PHBU-TR Unit 1,00 Rp 44.912.980,00 Rp 44.912.980,00
- PHBU-GF Unit 1,00 Rp 38.592.890,00 Rp 38.592.890,00
- SDP - 03 Unit 1,00 Rp 44.912.980,00 Rp 44.912.980,00
- PP - LP-01 Unit 1,00 Rp 16.539.810,00 Rp 16.539.810,00
- PP - LP-02 Unit 1,00 Rp 16.539.810,00 Rp 16.539.810,00
- PP - LP-3 KITCHEN Unit 1,00 Rp 46.392.150,00 Rp 46.392.150,00
Lokasi : Yogyakarta
- PP - LP-4 PH ( POWER HOUSE ROOM ) Unit 1,00 Rp 28.776.580,00 Rp 28.776.580,00

b. Pekerjaan Kabel Feeder -
dari PHBU-TR - KE PHB GROUND FLOOR -
- NYY - 4 x 1C x 300mm2 Dari LVMDV KE SDP-2 - GF M' 25,00 Rp 11.349.540,00 Rp 283.738.500,00
- FRC - 4 x 1c x 95mm2 Dari LVMDP GF KE-PP FIRE PUMP M' 65,00 Rp 1.546.405,00 Rp 100.516.325,00
- NYY - 4 x 240 mm2 Dari SDP-2 - GF ke SDP-1 BSF M' 50,00 Rp 2.516.765,00 Rp 125.838.250,00
- NYY - 4 x 50mm2 Dari SDP-02 GF Ke SDP-03 MGF M' 25,00 Rp 538.390,00 Rp 13.459.750,00
- NYY - 4 x 6 mm2 Dari SDP-02 GF Ke PP-LP-01 GF M' 10,00 Rp 91.460,00 Rp 914.600,00
- NYY - 4 x 25mm2 Dari SDP-02 GF Ke PP-LP-02 GF AC & EF M' 15,00 Rp 287.215,00 Rp 4.308.225,00
- NYY - 4 x 95mm2 Dari SDP-02 GF Ke PP-LP-03 GF AC & EF Kitchen M' 15,00 Rp 1.546.405,00 Rp 23.196.075,00
- FRC - 4 x 4 mm2 Dari LVMDP GF Ke-PP - 04 PH M' 30,00 Rp 208.590,00 Rp 6.257.700,00
e. Pekerjaan Grounding Panel -
- Kabel BC 10 mm M' 40,00 Rp 32.980,00 Rp 1.319.200,00
- Kabel BC 70 mm M' 50,00 Rp 185.555,00 Rp 9.277.750,00
a. Pekerjaan Kabel Feeder -
c. Pekerjaan Leader lak & lal ( electrical & electronic ) -
-Size 800 mm x 100 mm M' 10,00 Rp 437.070,00 Rp 4.370.700,00
-Size 600 mm x 100 mm M' 10,00 Rp 360.400,00 Rp 3.604.000,00
d. Pkerjaan kabel tray -
-Size 200 mm x 100 mm M' 22,00 Rp 252.705,00 Rp 5.559.510,00
-Size 300 mm x 100 mm M' 22,00 Rp 299.880,00 Rp 6.597.360,00
-Size 400 mm x 100 mm M' 4,00 Rp 357.425,00 Rp 1.429.700,00
e. Pekerjaan Grounding Panel -
- Kabel BC 10 mm M' 85,00 Rp 32.980,00 Rp 2.803.300,00
- Kabel BC 70 mm M' 3,00 Rp 185.555,00 Rp 556.665,00
f. Pekerjaan instalasi Penerangan dan Stop Kontak lengkap -
- Instalasi Penerangan Luar Titik 52,00 Rp 685.780,00 Rp 35.660.560,00
g. Pengadaan dan pemasangan Fixtures dan Armatures -
Lampu TL 2 x 18 Watt / V-Shape Buah 4,00 Rp 430.270,00 Rp 1.721.080,00
Lampu Tangga TL 1 x 18 Watt, GMS (with Battery Unit) Buah 8,00 Rp 1.654.015,00 Rp 13.232.120,00
Lampu Fitting E.27 PL-C 13 Watt/220V Buah 243,00 Rp 232.645,00 Rp 56.532.735,00
Recessed mounted Downlight PL-C-4P-18 W ( c/w Bateray ) Buah 4,00 Rp 1.196.800,00 Rp 4.787.200,00
Surface mounted fluorecen light 2 x TL.D.18/54/220 " V-Shave Buah 8,00 Rp 388.620,00 Rp 3.108.960,00
Lampu Taman HPL-N 50 Watt, c/w tiang t-2,5 meter, pondasi Buah 2,00 Rp 1.680.875,00 Rp 3.361.750,00
h. Alat bantu Hanger & Support -
III.1.3 2ND FLOOR Rp 315.752.730,00

- Sub Distribution Panel (SDP- 03 MGF ) Unit 1,00 Rp 86.060.800,00 Rp 86.060.800,00
- PP - LP-01 AC & EF ( ORRIDOR & LIFT LOBBY ) Unit 1,00 Rp 16.539.810,00 Rp 16.539.810,00
- PP - LP-02 AC & EF ( DISCOTIQ ) Unit 1,00 Rp 16.539.810,00 Rp 16.539.810,00
- PP - LP-03 AC & EF ( CORRIDOR & GYM ) Unit 1,00 Rp 11.698.890,00 Rp 11.698.890,00
- PP - LP-04 AC & EF. BOH ( BACK OF THE HOUSE ) Unit 1,00 Rp 8.740.550,00 Rp 8.740.550,00
- NYY - 4 x 6mm2 Dari SDP- 03 Ke LP - 01 M' 10,00 Rp 91.460,00 Rp 914.600,00
- NYY - 4 x 10mm Dari SDP- 03 Ke LP - 02 M' 15,00 Rp 147.220,00 Rp 2.208.300,00
- NYY - 4 x 10mm Dari SDP -03 ke LP - 03 M' 30,00 Rp 147.220,00 Rp 4.416.600,00
- NYY - 4 x 10mm Dari SDP -03 ke LP - 04 M' 30,00 Rp 147.220,00 Rp 4.416.600,00
d. Pekerjaan Grounding Panel -
- Kabel BC 10 mm M' 15,00 Rp 32.980,00 Rp 494.700,00
- Kabel BC 70 mm M' 15,00 Rp 185.555,00 Rp 2.783.325,00
e. Pekerjaan Kabel Feeder -
f. Pekerjaan Leader lak & lal ( electrical & electronic ) -
-Size 800 mm x 100 mm M' 4,00 Rp 437.070,00 Rp 1.748.280,00
-Size 600 mm x 100 mm M' 4,00 Rp 360.400,00 Rp 1.441.600,00
g. Pkerjaan kabel tray -
-Size 200 mm x 100 mm M' 52,00 Rp 252.705,00 Rp 13.140.660,00
-Size 300 mm x 100 mm M' 5,00 Rp 299.880,00 Rp 1.499.400,00
-Size 400 mm x 100 mm M' 4,00 Rp 185.555,00 Rp 742.220,00
h. Pekerjaan Grounding Panel -
- Kabel BC 10 mm M' 15,00 Rp 32.980,00 Rp 494.700,00
- Kabel BC 70 mm M' 15,00 Rp 185.555,00 Rp 2.783.325,00
i. Pekerjaan instalasi Penerangan dan Stop Kontak lengkap -
Lokasi : Yogyakarta

y. Pengadaan dan pemasangan Fixtures dan Armatures -
Lampu Tangga TL 1 x 18 Watt, GMS (with Battery Unit) Buah 8,00 Rp 1.654.015,00 Rp 13.232.120,00
Lampu Fitting E.27 PL-C 13 Watt/220V Buah 50,00 Rp 232.645,00 Rp 11.632.250,00
Recessed mounted Downlight PL-C-4P-18 W ( c/w Bateray ) Buah 4,00 Rp 1.196.800,00 Rp 4.787.200,00
k. Alat bantu Hanger & Support -
III.1.4 3RD FLOOR Rp 323.935.085,00

- Sub Distribution Panel SDP- 04 st FL Unit 1,00 Rp 86.060.800,00 Rp 86.060.800,00
- PP - LP - 01 LIGHTING Unit 1,00 Rp 16.539.810,00 Rp 16.539.810,00
- PP - LP - 02 AC LIGHTING FH ( FUNCTION HALL ) Unit 1,00 Rp 11.698.890,00 Rp 11.698.890,00
- PP - LP - 03 AC & EF Unit 1,00 Rp 8.740.550,00 Rp 8.740.550,00
- NYY - 4 x 240mm2 Dari LVMDV- Ke- SDP-01 1st FL M' 65,00 Rp 2.516.765,00 Rp 163.589.725,00
- NYY - 4 x 4mm Dari SDP - 01- Ke PP- LP- 01 M' 15,00 Rp 71.825,00 Rp 1.077.375,00
- Kabel BC 10 mm M' 15,00 Rp 32.980,00 Rp 494.700,00
- Kabel BC 70 mm M' 15,00 Rp 185.555,00 Rp 2.783.325,00
e. Pekerjaan Kabel Feeder -
f. Pekerjaan Leader lak & lal ( electrical & electronic ) -
-Size 800 mm x 100 mm M' 4,00 Rp 437.070,00 Rp 1.748.280,00
-Size 600 mm x 100 mm M' 4,00 Rp 360.400,00 Rp 1.441.600,00
g. Pkerjaan kabel tray -
-Size 200 mm x 100 mm M' 5,00 Rp 252.705,00 Rp 1.263.525,00
-Size 300 mm x 100 mm M' 5,00 Rp 299.880,00 Rp 1.499.400,00
-Size 400 mm x 100 mm M' 4,00 Rp 185.555,00 Rp 742.220,00
h. Pekerjaan Grounding Panel -
i. Pekerjaan instalasi Penerangan dan Stop Kontak lengkap -
y. Pengadaan dan pemasangan Fixtures dan Armatures -
Saklar Tunggal Buah 2,00 Rp 247.435,00 Rp 494.870,00
Saklar Serie Buah 1,00 Rp 247.435,00 Rp 247.435,00
k. Alat bantu Hanger & Support -
III.1.5 4nd FLOOR UP TO 8th FLOOR ( 5 FL ) Rp 2.827.978.135,00

b. Pekerjaan Panel unit
- Sub Distribution Panel SDP- 05 CORRIDOR 2 nd FL s/d 6 th FL Unit 1,00 Rp 86.060.800,00 Rp 86.060.800,00
- PP-Kamar 1 S/25 2nd FL s/d 6 th Floor Unit 5,00 Rp 726.155,00 Rp 3.630.775,00
- KEY TAG -Kamar 1 S/25 2nd FL s/d 6 th Floor Unit 125,00 Rp 100.895,00 Rp 12.611.875,00
c. Pekerjaan Kabel Feeder Unit 125,00 Rp 107.610,00 Rp 13.451.250,00
dari SDP- 04 1 st FL ke SDP Corridor 2nd Floor -
- NYY - 4 x 70 M' 10,00 Rp 1.512.830,00 Rp 15.128.300,00
dari LVMDP- GF Ke SDP-06 Corridor 3rd Floor -
- NYY - 4 x 240 M' 70,00 Rp 2.516.765,00 Rp 176.173.550,00
dari SDP- 05 3 rd FL ke SDP-06 Corridor 4th Floor -
- NYY - 4 x 70 M' 10,00 Rp 1.512.830,00 Rp 15.128.300,00
dari LVMDP- GF Ke SDP-08 Corridor 5rd Floor -
- NYY - 4 x 300 M' 70,00 Rp 11.349.285,00 Rp 794.449.950,00
dari SDP- 07 5 th FL ke SDP-9 Corridor 6th Floor -
- NYY - 4 x 120 M' 10,00 Rp 1.506.030,00 Rp 15.060.300,00
dari SDP- 09 6 th FL ke SDP-10 Roof Floor -
- NYY - 4 x 70 M' 10,00 Rp 1.512.830,00 Rp 15.128.300,00
dari SDP-Corridor ke Nym 4x4mm2 ke PP-Kamar 1 s/d 25 M' 1000,00 Rp 71.825,00 Rp 71.825.000,00
Lokasi : Yogyakarta
d. Pekerjaan Leader lak & lal ( electrical & electronic ) -

-Size 800 mm x 100 mm M' 50,00 Rp 437.070,00 Rp 21.853.500,00
-Size 600 mm x 100 mm M' 50,00 Rp 360.400,00 Rp 18.020.000,00
e. Pkerjaan kabel tray -
-Size 200 mm x 100 mm M' 200,00 Rp 252.705,00 Rp 50.541.000,00
-Size 300 mm x 100 mm M' 200,00 Rp 299.880,00 Rp 59.976.000,00
f. Pekerjaan Grounding Panel -
- Kabel BC 6 mm2 Panel Kamar M' 150,00 Rp 19.380,00 Rp 2.907.000,00
- Kabel BC 25 mm2 SDP Corridor M' 15,00 Rp 47.090,00 Rp 706.350,00
g. Pekerjaan instalasi Penerangan dan Stop Kontak lengkap -
-kabel NYA 2 x 1,5 mm2, konduit, T-does, dan accessories. -
'Instalasi Penerangan Kamar 1 s/d 25 x 6 x 5 = 750 + 55 Titik 850,00 Rp 344.250,00 Rp 292.612.500,00
- Instalasi Stop Kontak dinding 1 Ph, 10 A kamar 1 s/d 25 x 8 x 5 Titik 1020,00 Rp 416.840,00 Rp 425.176.800,00
h. Pengadaan dan pemasangan Fixtures dan Armatures Kamar 1 s/d 25 -
-Lampu Fitting E.27 PL-C 13 Watt/220V Kamar 1 s/d 25 Buah 625,00 Rp 232.645,00 Rp 145.403.125,00
-Lampu Wastafel TL 1 x 10 Watt c/w glass Cover Toilet 1 s/d 25 Buah 125,00 Rp 360.145,00 Rp 45.018.125,00
-Recessed mounted Downlight PL-C-4P-18 W Toilet c/w Glass Cover 1 Buah 125,00 Rp 388.620,00 Rp 48.577.500,00
-Lampu Tangga TL 1 x 18 Watt, GMS (with Battery Unit) lt.1 s/d 25 Buah 20,00 Rp 1.654.015,00 Rp 33.080.300,00
-Lampu Exit 2 x TLD 8 Watt ( With Battery Unit ) Corridor lt.1 s/d 25 Buah 50,00 Rp 3.092.810,00 Rp 154.640.500,00
-Recessed mounted Downlight PL-C-4P-18 W Corridor lt.1 s/d 25 Buah 60,00 Rp 388.620,00 Rp 23.317.200,00
-Surface mounted fluorecen light1 x TL.D.36/84/220V-Shave lift lobby Buah 60,00 Rp 330.225,00 Rp 19.813.500,00
-Stop Kontak 1 Ph, 10 A Kamar 1 s/d 25 Buah 375,00 Rp 247.435,00 Rp 92.788.125,00
-Stop Kontak Corridor lt.1 s/d 25 Buah 15,00 Rp 247.435,00 Rp 3.711.525,00
-Saklar Tunggal Kamar lt. 1 s/d 25 Buah 250,00 Rp 247.435,00 Rp 61.858.750,00
-Saklar Serie Kamar lt.1 s/d 25 Buah 250,00 Rp 247.435,00 Rp 61.858.750,00
-Saklar Hotel Kamar lt.1 s/d 25 Buah 125,00 Rp 247.435,00 Rp 30.929.375,00
g. Alat bantu Hanger & Support -
III.1.6 Roof FLOOR Rp 319.176.615,00

b. Pekerjaan Panel unit
- PP-Roof Unit 1,00 Rp 11.698.890,00 Rp 11.698.890,00
- PP-Passanger Lift Unit 1,00 Rp 102.197.200,00 Rp 102.197.200,00
- PP-Service Lift Unit 1,00 Rp 102.197.200,00 Rp 102.197.200,00
- PP-BP (BOOSTER PUM) Unit 1,00 Rp 16.539.810,00 Rp 16.539.810,00
c. Pekerjaan kabel tray lift Machine Room -
-Size 200 mm x 50 mm M' 10,00 Rp 252.705,00 Rp 2.527.050,00
- Kabel BC 10 mm2 Panel Roof M' 10,00 Rp 32.980,00 Rp 329.800,00
- Kabel BC 16 mm2 Panel Passanger Lift M' 10,00 Rp 46.410,00 Rp 464.100,00
- Kabel BC 16 mm2 Panel Service Lift M' 10,00 Rp 46.410,00 Rp 464.100,00
e. Pekerjaan instalasi Penerangan dan Stop Kontak lengkap -
-Instalasi Penerangan lift Machine Room Titik 8,00 Rp 344.250,00 Rp 2.754.000,00
-Instalasi Stop Kontak dinding 1 Ph, 10 A kamar 1 s/d 24 Titik 6,00 Rp 416.840,00 Rp 2.501.040,00
f. Pengadaan dan pemasangan Fixtures dan Armatures Kamar 1 s/d 24 -
-Lampu Fitting E.27 PL-C 13 Watt/220V Kamar 1 s/d 24 Buah 168,00 Rp 232.645,00 Rp 39.084.360,00
-Lampu Wastafel TL 1 x 10 Watt c/w glass Cover Toilet 1 s/d 24 Buah 48,00 Rp 360.145,00 Rp 17.286.960,00
-Surface mounted fluorecen light 1 x TL.D.36/84/220 " V-Shave lift Buah 12,00 Rp 330.225,00 Rp 3.962.700,00
-Saklar Tunggal Buah 2,00 Rp 247.435,00 Rp 494.870,00
-Saklar Serie Buah 1,00 Rp 247.435,00 Rp 247.435,00
-Saklar Hotel Buah 24,00 Rp 247.435,00 Rp 5.938.440,00
g. Alat bantu Hanger & Support -
III.2 PEKERJAAN PENGINDERA API ( FIRE ALARM ) Rp 462.553.935,00

a. PERALATAN UTAMA
- Master Control Fire Alarm (MCFA) Kapasitas 2 Loop Unit 1,00 Rp 6.185.620,00 Rp 6.185.620,00
- Back up Battery (Nicad type), dll Ls 1,00 Rp 1.936.385,00 Rp 1.936.385,00
- MDF, Annunciator, Kabel distribusi, dll Ls 1,00 Rp 3.866.055,00 Rp 3.866.055,00
b. Adressible Moudul Box ( AMB ) Unit 1,00 Rp 4.639.215,00 Rp 4.639.215,00
c. Instalasi peralatan lengkap kabel, konduit dan accessories -
- Instalasi Rate of Rise Detector Titik 25,00 Rp 463.930,00 Rp 11.598.250,00
- Instalasi Smoke Detector Titik 13,00 Rp 463.930,00 Rp 6.031.090,00
- Instalasi Fixed Temperature Detector Titik 2,00 Rp 463.930,00 Rp 927.860,00
- Instalasi Alarm Bell Titik 5,00 Rp 463.930,00 Rp 2.319.650,00
- Instalasi Manual Break Glass Push Button Titik 5,00 Rp 463.930,00 Rp 2.319.650,00
Lokasi : Yogyakarta
- Instalasi Indicating Lamp Titik 1,00 Rp 463.930,00 Rp 463.930,00

- Instalasi Flow Switch Titik 1,00 Rp 463.930,00 Rp 463.930,00
d. Fixtures dan armatures -
- Rate of Rise Detector Buah 25,00 Rp 147.900,00 Rp 3.697.500,00
- Smoke Detector Buah 13,00 Rp 123.675,00 Rp 1.607.775,00
- Fixed Temperature Detector Buah 2,00 Rp 155.975,00 Rp 311.950,00
- Alarm Bell Buah 2,00 Rp 231.965,00 Rp 463.930,00
- Manual Break Glass Push Button Buah 2,00 Rp 231.965,00 Rp 463.930,00
- Multi Purpose Dry Chemical Fire Extinguisher 3,5 kg (ABC) Buah 2,00 Rp 231.965,00 Rp 463.930,00
- Mobile Fire Extinguisher Co2 , 23 kg ( R. Genset ) Buah 1,00 Rp 270.640,00 Rp 270.640,00
- Box Fire Extinguisher Buah 2,00 Rp 193.290,00 Rp 386.580,00
- Indicating Lamp Buah 1,00 Rp 146.880,00 Rp 146.880,00
- Instalasi Flow Switch Buah 1,00 Rp 146.880,00 Rp 146.880,00
d. Alat bantu Hanger & Support -
III.2.2 IST FLOOR Rp 66.563.415,00

a. Adressible Moudul Box ( AMB ) Unit 1,00 Rp 4.639.215,00 Rp 4.639.215,00
b. Instalasi peralatan lengkap kabel, konduit dan accessories -
- Instalasi Rate of Rise Detector Titik 25,00 Rp 1.008.525,00 Rp 25.213.125,00
- Instalasi Smoke Detector Titik 13,00 Rp 1.008.525,00 Rp 13.110.825,00
- Instalasi Fixed Temperature Detector Titik 2,00 Rp 1.008.525,00 Rp 2.017.050,00
- Instalasi Alarm Bell Titik 5,00 Rp 1.008.525,00 Rp 5.042.625,00
- Instalasi Manual Break Glass Push Button Titik 5,00 Rp 1.008.525,00 Rp 5.042.625,00
- Instalasi Indicating Lamp Titik 1,00 Rp 1.008.525,00 Rp 1.008.525,00
- Instalasi Flow Switch Titik 1,00 Rp 1.008.525,00 Rp 1.008.525,00
c. Fixtures dan armatures -
III.2.3 2ND FLOOR Rp 66.563.415,00

III.2.4 3RD FLOOR Rp 66.563.415,00

Lokasi : Yogyakarta

III.2.5 4TH FLOOR UP TO 8TH FLOOR ( 5 FL) Rp 212.605.655,00

- Instalasi Rate of Rise Detector Kamar Titik 125,00 Rp 1.008.525,00 Rp 126.065.625,00
- Instalasi Smoke Detector Corridor Titik 30,00 Rp 1.008.525,00 Rp 30.255.750,00
- Manual Break Glass Push Button Buah 5,00 Rp 231.965,00 Rp 1.159.825,00
- Multi Purpose Dry Chemical Fire Extinguisher 3,5 kg (ABC) Buah 10,00 Rp 231.965,00 Rp 2.319.650,00
- Box Fire Extinguisher Buah 10,00 Rp 193.290,00 Rp 1.932.900,00
III.3 PEKERJAAN TELEPON & DATA Rp 1.402.591.205,00

a. - PABX 16/150 Extension + MDF Set 1,00 Rp 38.660.125,00 Rp 38.660.125,00
- Moniter Server,Sistribution Switch Set 1,00 Rp 30.928.100,00 Rp 30.928.100,00
- MDF, Annunciator, Kabel distribusi, dll Ls 1,00 Rp 28.608.535,00 Rp 28.608.535,00
- Instalasi Telepon Titik 5,00 Rp 1.936.385,00 Rp 9.681.925,00
- Instalasi Data Titik 3,00 Rp 1.936.385,00 Rp 5.809.155,00
c. TeleponFixtures -
- Outlet Telepon Buah 5,00 Rp 8.269.905,00 Rp 41.349.525,00
- Outlet Data Buah 3,00 Rp 8.269.905,00 Rp 24.809.715,00
III.3.2 1ST FLOOR Rp 163.300.640,00

a. Instalasi peralatan lengkap kabel, konduit dan accessories
b. TeleponFixtures -
III.3.3 2ND FLOOR Rp 83.196.725,00

c. Alat bantu Hanger & Support -
III.3.4 3RD FLOOR Rp 68.351.305,00

Lokasi : Yogyakarta
c. Alat bantu Hanger & Support -
III.3.5 4TH FLOOR UP TO 8TH Floor ( 5 FL ) Rp 892.431.405,00

ITC Cable 4x0,6mm2 Kamar 1 s/d 25
- Instalasi Telepon Kamar 1 s/d 25 Titik 250,00 Rp 1.781.770,00 Rp 445.442.500,00
- Outlet Telepon 1 s/d 25 Buah 250,00 Rp 1.781.770,00 Rp 445.442.500,00
b. Alat bantu Hanger & Support -
III.3 PEKERJAAN MATV Rp 685.109.180,00
III.3.1 1ST FLOOR Rp 174.900.165,00

a Pengadaan dan pemasangan instalasi peralatan MATV Titik 3,00 Rp 3.866.055,00 Rp 11.598.165,00
b Kabel Feeder MATV RG 11/ 7C, 75 ohm m2 30,00 Rp 3.402.125,00 Rp 102.063.750,00
c Kabel Instalasi ke kamar MATV RG 6 / 7C, 75 ohm m2 15,00 Rp 3.402.125,00 Rp 51.031.875,00
d Outlet MATV Buah 3,00 Rp 3.402.125,00 Rp 10.206.375,00
III.3.2 2ND FLOOR Rp 20.259.835,00

a Pengadaan dan pemasangan instalasi peralatan MATV Titik 7,00 Rp 773.245,00 Rp 5.412.715,00
b Kabel Feeder MATV RG 11/ 7C, 75 ohm m2 30,00 Rp 309.315,00 Rp 9.279.450,00
c Kabel Instalasi ke kamar MATV RG 6 / 7C, 75 ohm m2 15,00 Rp 309.315,00 Rp 4.639.725,00
d Outlet MATV Buah 3,00 Rp 309.315,00 Rp 927.945,00
III.3.3 3RD FLOOR Rp 20.259.835,00

III.3.4 4TH nd s/d 8TH Floor Bedd Room 1 s/d 25 Rp 469.689.345,00

e UNP long drat fisher stapping, dll. ls 1,00 Rp 1.546.405,00 Rp 1.546.405,00
III.4 PEKERJAAN CCTV Rp 110.127.870,00
III.4.1 PERALATAN UTAMA CCTV DAN INSTALASI, DLL Rp 41.719.445,00

1.1 16 Channel Digital Video Recording (DVR) Unit 2,00 Rp 8.505.270,00 Rp 17.010.540,00
1.2 20" SVGA Monitor Unit 1,00 Rp 4.639.215,00 Rp 4.639.215,00
1.3 17" Flat Colour Monitor Unit 1,00 Rp 3.866.055,00 Rp 3.866.055,00
1.4 2 Channel Zoom Controller Unit 1,00 Rp 3.092.810,00 Rp 3.092.810,00
1.5 Pengadaan material dan Instalasi peralatan utama Ls 1,00 Rp 5.378.800,00 Rp 5.378.800,00
2 Programming Ls 1,00 Rp 6.185.620,00 Rp 6.185.620,00
III.4.2 PEKERJAAN INSTALASI DAN FIXTURES, DLL Rp 68.408.425,00

2.1 1/3" Colour CCD DSP High Resolution - Camera Unit 1,00 Rp 2.319.650,00 Rp 2.319.650,00
(Type Day/Night Camera, Colour/B/W moveable/pantil) -
2.2 1/3" Colour CCD DSP High Resolution Unit 20,00 Rp 2.554.930,00 Rp 51.098.600,00
(Type Dome Shaped Camera) -
2.3 5,7-34,2 Motorized Zoom Lens Unit 1,00 Rp 1.936.385,00 Rp 1.936.385,00
2.4 Outdoor Housing (Large) Unit 1,00 Rp 1.936.385,00 Rp 1.936.385,00
2.5 Bracket Housing Unit 1,00 Rp 463.930,00 Rp 463.930,00
2.6 Pengadaan material (kabel, conduit, bracket, dll) Titik 21,00 Rp 386.580,00 Rp 8.118.180,00
2.7 Instalasi dan upah pemasangan Titik 21,00 Rp 47.090,00 Rp 988.890,00
IV.1 PEKERJAAN PLUMBING ( AIR BERSIH,BUANGAN & AIR KOTOR ) Rp 973.850.525,00
IV.1.1 Basement Floor Rp 18.556.860,00

- Pipa Air bersih, Vertikal./Riser,uPVC dia.75mm,dll Ls 1,00 Rp 4.639.215,00 Rp 4.639.215,00
- Pipa Air Kotor, Vertikal./Riser,uPVC dia.100mm,dll Ls 1,00 Rp 4.639.215,00 Rp 4.639.215,00
Lokasi : Yogyakarta
- Pipa Air Buangan, Vertikal./Riser,uPVC dia.100mm,dll Ls 1,00 Rp 4.639.215,00 Rp 4.639.215,00

- Pipa Air Bersih Galvanized Iron Pipe lengkap peralatan bantu dan Ls 1,00 Rp 4.639.215,00 Rp 4.639.215,00
IV.1.2 PEKERJAAN PEMIPAAN, FITTING DAN VALVE, DLL Rp 75.805.550,00

a. Instalasi Air Bersih :
Pipa menggunakan PIPA PVC Class AW
standard JIS.K 6742 lengkap accessories, dll
- Diameter 15mm M' 36,00 Rp 92.820,00 Rp 3.341.520,00
- Diameter 25mm M' 9,00 Rp 107.610,00 Rp 968.490,00
Peralatan bantu pipa, dll -
- Gate Valve diameter 40mm Buah 2,00 Rp 850.510,00 Rp 1.701.020,00
- Faucet (dinding), diameter 15mm Buah 4,00 Rp 3.946.720,00 Rp 15.786.880,00
-Gate Valve diameter 20mm Buah 2,00 Rp 618.545,00 Rp 1.237.090,00
- Peralatan bantu, sambungan, Tee, Elbow, bracket/support, dll Ls 1,00 Rp 1.546.405,00 Rp 1.546.405,00
b. Instalasi Air Kotor dan Air Buangan : -
Pipa menggunakan uPVC type Plain end/Ts End Class VP -
standard JIS.K 6742 lengkap accessories, dll -
- Diameter 32mm ( Ventilasi ) M' 42,00 Rp 64.515,00 Rp 2.709.630,00
- Floor Drain (FD) diameter 50mm Buah 6,00 Rp 107.610,00 Rp 645.660,00
- Clean Out (CO) diameter 100mm Buah 4,00 Rp 115.940,00 Rp 463.760,00
- Peralatan bantu, sambungan, Tee, Elbow, bracket/support, dll Ls 1,00 Rp 309.315,00 Rp 309.315,00
Instalasi Air Hujan, dll : -
- Pipa uPVC dia.150mm M' 125,00 Rp 185.555,00 Rp 23.194.375,00
IV.1.3 1ST FLOOR Rp 215.283.750,00

-Pipa menggunakan PIPA PPR PN - 10
- Water Meter, diameter 20mm Buah 24,00 Rp 618.545,00 Rp 14.845.080,00
Pipa menggunakan PIPA PVC Class AW -
- Diameter 32mm ( Ventilasi ) M' 3,00 Rp 64.515,00 Rp 193.545,00
- Floor Drain (FD) diameter 50mm Buah 24,00 Rp 107.610,00 Rp 2.582.640,00
- Clean Out (CO) diameter 100mm Buah 24,00 Rp 115.940,00 Rp 2.782.560,00
IV.1.4 2ND FLOOR Rp 122.792.020,00

Pipa menggunakan PIPA PPR-PN-10
Lokasi : Yogyakarta

Pipa menggunakan uPVC type Plain end/Ts End Class VP -
- Floor Drain (FD) diameter 50mm Buah 6,00 Rp 107.610,00 Rp 645.660,00
IV.1.5 3RD FLOOR Rp 134.819.180,00

- Electirc Water Heater Cap.30Ltr Unit 2,00 Rp 463.930,00 Rp 927.860,00
- Gate Valve diameter 40mm Buah 1,00 Rp 850.510,00 Rp 850.510,00
c. Instalasi Air Hujan, dll : -
IV.1.6 4TH Floor s/d 8TH Floor ( typical 5 Floor ) Rp 406.593.165,00

a. Instalasi Air Bersih & Air panas
- Electirc Water Heater Cap.30Ltr Unit 120,00 Rp 463.930,00 Rp 55.671.600,00
-Gate Valve diameter 20mm Buah 24,00 Rp 618.545,00 Rp 14.845.080,00
Lokasi : Yogyakarta

- Clean Out (CO) diameter 100mm Buah 24,00 Rp 115.940,00 Rp 2.782.560,00
c. Instalasi Air Hujan, dll : -
- Roff Drain (RD) diameter 80mm Buah 20,00 Rp 773.245,00 Rp 15.464.900,00
V.1 PEKERJAAN FIRE FIGHTING ( HYDRANT & SPRINKLER ) Rp 1.001.865.420,00

PEKERJAAN PEMIPAAN, FITTING DAN VALVE
V.1.1 Basement Floor Rp 94.054.625,00
a Pipa menggunakan Black Steel Pipe (BSP), Medium Class
Standar BS.1387 / 85 lengkap elbow, reducer, T-Way, dll
- Diameter 25 mm M' 156,00 Rp 63.835,00 Rp 9.958.260,00
- Diameter 65 mm M' 9,00 Rp 100.895,00 Rp 908.055,00
- Fitting, Elbow, tee,reducer dll Ls 1,00 Rp 403.410,00 Rp 403.410,00
- Hanger, klem, bracket / support , dll Ls 1,00 Rp 336.175,00 Rp 336.175,00
b Sprinkler Head Buah 44,00 Rp 1.142.995,00 Rp 50.291.780,00
Type : Pendant glass bulb -
Temp. Ratings : 57° C -
Warna : Orange -
Size : 1/2" -
c Peralatan bantu pipa, dll : -
- Gate Valve 16K, dia. 25 mm Buah 2,00 Rp 376.550,00 Rp 753.100,00
- Gate Valve 16K, dia.150 mm Buah 4,00 Rp 457.215,00 Rp 1.828.860,00
- Check Valve 16K, dia.150 mm Buah 1,00 Rp 457.215,00 Rp 457.215,00
- Flow Switch Buah 2,00 Rp 874.055,00 Rp 1.748.110,00
-
d Hydrant Box Unit (HB) -
Bahan boxes baja sheet T=2mm produk pabrik, di-cat merah, daun -
Stainless Steel sheet T=1,2mm, tulisan HYDRANT warna merah dicetak -
timbul, lengkap rubber hose L=minimal 30 meter, nozzle, valve & -
accessories
e Pipa menggunakan Black Steel Pipe (BSP), Schedule 40, A.53 / A.120 -
Standar BS.1387 / 85 lengkap elbow, reducer, T-Way, dll -
- Hanger, klem, bracket / support, dll Ls 1,00 Rp 268.940,00 Rp 268.940,00
f Peralatan bantu pipa, dll : -
- Gate Valve 10K, dia.100 mm Buah 1,00 Rp 437.070,00 Rp 437.070,00
V.1.1 1ST FLOOR Rp 116.645.585,00

Standar BS.1387 / 85 lengkap elbow, reducer, Tee
Lokasi : Yogyakarta

Warna : Orange -
Size : 1/2" -
d Hydrant Box Unit (HB) Unit 2,00 Rp 2.151.520,00 Rp 4.303.040,00
accessories
Standar BS.1387 / 85 lengkap elbow, reducer, Tee dll -
f - Hanger, klem, bracket / support, dll Ls 1,00 Rp 268.940,00 Rp 268.940,00
Peralatan bantu pipa dll. -
- Gate Valve 10K dia. 100 mm Buah 1,00 Rp 437.070,00 Rp 437.070,00
- Gate Valve 10K dia. 65 mm Buah 1,00 Rp 437.070,00 Rp 437.070,00
V.1.2 2ND FLOOR Rp 289.759.985,00

Warna : Orange -
Size : 1/2" -
d Hydrant Box Unit (HB) -
accessories
Standar BS.1387 / 85 lengkap elbow, reducer, Tee, dll -
- Diameter 100 mm M' 15,00 Rp - Rp -
V.1.3 3RD FLOOR Rp 187.700.825,00

Lokasi : Yogyakarta

Warna : Orange -
Size : 1/2" -
d Hydrant Box Unit (HB) 2,00 -
accessories
Standar BS.1387 / 85 lengkap elbow, reducer, Tee, dll -
V.1.4 4TH Floor s/d 8TH Floor ( Typical 5 Floor ) Rp 313.704.400,00

b Sprinkler Head Buah 125,00 Rp 874.055,00 Rp 109.256.875,00
Type : Side Wall glass bulb -
Warna : Orange -
Size : 1/2" -
b Sprinkler Head Buah 205,00 Rp 605.115,00 Rp 124.048.575,00
Warna : Orange -
Size : 1/2" -
- Gate Valve 16K, dia. 25 mm Buah 5,00 Rp 376.550,00 Rp 1.882.750,00
d Hydrant Box Unit (HB) Unit 5,00 Rp 2.151.520,00 Rp 10.757.600,00
accessories
Standar BS.1387 / 85 lengkap elbow, reducer, T-Way, dll -
VI. PEKERJAAN AC & VENTILASI MEKANIK Rp 1.920.446.905,00
VI.1 PEKERJAAN AC & VENTILASI MEKANIK BASEMENT Rp 110.467.105,00

A. PERALATAN UTAMA Rp 99.978.445,00
a. Exhaust Fan Parkir Unit 2,00 Rp 17.481.100,00 Rp 34.962.200,00
Lokasi : Yogyakarta
Type : Axial Type -

Aliran Udara : 10.000 CFM -
b. Intake fan ( IF ) Unit 1,00 Rp 17.481.100,00 Rp 17.481.100,00
Type : Axial Type -
c. Exhaust fan Pump Room ( E F.BS ) Unit 1,00 Rp 5.042.625,00 Rp 5.042.625,00
Type : Axial Duct -
Aliran Udara : 1400 CFM -
d. Exhaust fan Workshop ( E F.BS ) -
Type : Propeller type Unit 3,00 Rp 2.689.400,00 Rp 8.068.200,00
e. Exhaust fan Laundry Room ( E F.BS ) -
Type : Axial Duct Unit 1,00 Rp 5.042.625,00 Rp 5.042.625,00
f. Intake fan Laundry Room ( E F.BS ) -
g. Exhaust fan Toilet ( E F.BS ) -
Type : Propeller type R.Scuruty Unit 1,00 Rp 2.689.400,00 Rp 2.689.400,00
h. Exhaust fan STP ( E F.BS ) -
i. Intake Air fan STP ( E F.BS ) -
y. AC SPLIT Scurity Control Room & Garbage Room Unit 2,00 Rp 5.782.210,00 Rp 11.564.420,00
Type : Wall Mounted
B. INSTALASI DUCTING AND GRILLE Rp 10.488.660,00

- Ducting tanpa isolasi BJLS 100, bracket / support dll. LS 1,00 Rp 1.210.230,00 Rp 1.210.230,00
- Ducting tanpa isolasi 100 x 100 BJLS 50, bracket / support dll. LS 1,00 Rp 1.210.230,00 Rp 1.210.230,00
- Bracket / support dll LS 1,00 Rp 1.210.230,00 Rp 1.210.230,00
- Grille, Diffuser, dll. Testing & Commissioning LS 1,00 Rp 1.210.230,00 Rp 1.210.230,00
- Testing & Commissioning Lot 1,00 Rp 2.017.050,00 Rp 2.017.050,00
VI.2 PEKERJAAN AC & VENTILASI 1ST FLOOR Rp 245.407.750,00

a. AC SPLIT-6&7 Lift Lobby Hall & all day dinning Unit 2,00 31.465.980,00 Rp 62.931.960,00
Type : Split Duct -
Aliran Udara : 121.500 Btuh/4050 CFM -
b. AC SPLIT-8 Lounge Unit 1,00 31.465.980,00 Rp 31.465.980,00
Type : Split Duct -
c. AC-4 Drag Store Unit 1,00 9.009.490,00 Rp 9.009.490,00
Type : Wall Mounted -
d. AC-5 Front Office Unit 1,00 9.009.490,00 Rp 9.009.490,00
e. AC-1-2-3 Kitchen Unit 3,00 9.009.490,00 Rp 27.028.470,00
f. Exhaust Main Kitchen Unit 1,00 Rp 17.481.100,00 Rp 17.481.100,00
Type : Axial Type (Main Kitchen Hood) -
g. Intake Air Fan Area Fan Kitchen (IF) Unit 1,00 Rp 7.395.850,00 Rp 7.395.850,00
Type : Axial Type -
h. Exhaust Air Fan Area Fan Kitchen (EF) Unit 1,00 Rp 7.395.850,00 Rp 7.395.850,00
Type : Axial Type -
i. Exhaust Air Fan Trafo & Genset Room (EF. GF) Unit 2,00 Rp 7.395.850,00 Rp 14.791.700,00
Type : Axial Type -
j. Exhaust Air Fan Storage Room Unit 1,00 Rp 2.689.400,00 Rp 2.689.400,00
Type : Propeller Ceiling Mounted -
k. Exhaust Air Fan Toilet Room Unit 17,00 Rp 2.689.400,00 Rp 45.719.800,00
Type : Propeller Ceiling Mounted
Lokasi : Yogyakarta
Aliran Udara : 100 CFM

VI.3 PEKERJAAN AC & VENTILASI 2ND FLOOR Rp 253.758.490,00

a. AC SPLITSpa Bed Room 1-2-3-4-5 Unit 5,00 9.009.490,00 Rp 45.047.450,00
b. AC SPLIT BOH Back of The House Unit 1,00 35.634.550,00 Rp 35.634.550,00
Type : Split Duct -
c. AC SPLIT BOH Back of The House GRL 1-2-B-C Unit 2,00 7.261.380,00 Rp 14.522.760,00
Aliran Udara : 9000 Btuh/400 CFM -
d. AC SPLIT Discotig & Bar Unit 1,00 35.903.490,00 Rp 35.903.490,00
Type : Split Duct -
e. AC SPLIT Lift Lobby & Coridor Unit 1,00 35.903.490,00 Rp 35.903.490,00
Type : Split Duct -
f. AC SPLIT Receptionis Unit 1,00 6.320.090,00 Rp 6.320.090,00
Aliran Udara : 7000 Btuh/400 CFM -
g. Intake Air Fan Discotic & Bar (I.F.MGF) Unit 1,00 Rp 3.825.000,00 Rp 3.825.000,00
Type : Axial Duct -
h. Intake Air Fan Discotic & Bar (E.F.MGF) Unit 1,00 Rp 3.825.000,00 Rp 3.825.000,00
Type : Axial Duct -
i. Exhaust Air Fan Fitness Room (I.F.MGF) Unit 1,00 Rp 3.187.500,00 Rp 3.187.500,00
Type : Axial Type -
k. Exhaust Air Fan Fitness Room (I.F.MGF) Unit 1,00 Rp 3.187.500,00 Rp 3.187.500,00
Type : Axial Type -
j. Exhaust Air Fan Storage (E.F.MGF) Unit 1,00 Rp 2.125.000,00 Rp 2.125.000,00
Type : Axial Duct -
k. Exhaust Air Fan Toilet Room Unit 20,00 Rp 2.689.400,00 Rp 53.788.000,00
Type : Propeller Ceiling Mounted
Aliran Udara : 100 CFM

VI.4 PEKERJAAN AC & VENTILASI MEKANIK 4TH up to 8TH Floor Rp 1.310.813.560,00

A. PERALATAN UTAMA Rp 1.300.324.900,00
a AC SPLIT Std Bed room 1 up to 25 unit 125,00 9.009.490,00 Rp 1.126.186.250,00
Type : Split duct (ceiling Conceal) -
Aliran Udara : 12.000 Btuh/400BCfm -
b AC SPLIT Coridor & lift Lobby unit 5,00 22.456.490,00 Rp 112.282.450,00
Aliran Udara : 48.000 Btuh/2000Cfm -
c AC SPLIT Service station room unit 5,00 9.009.490,00 Rp 45.047.450,00
Aliran Udara : 12.000 Btuh/00Cfm -
d Exhaust air fan panel room unit 5,00 Rp 3.361.750,00 Rp 16.808.750,00
Lokasi : Yogyakarta
Type : Propelerr ceiling mounted

Aliran Udara : 150Cfm

Ducting tanpa isolasi.100 x 100. BJLS 50, bracket/support, dll lot 1,00 Rp 1.210.230,00 Rp 1.210.230,00
Bracket/support dll lot 1,00 Rp 1.210.230,00 Rp 1.210.230,00
Grille,Diffuser, dll lot 1,00 Rp 1.210.230,00 Rp 1.210.230,00
Instalansi kabel power NYM 3x2,5 mm2 (bed room) lot 1,00 Rp 1.210.230,00 Rp 1.210.230,00
Testing & Commisioning lot 1,00 Rp 2.017.050,00 Rp 2.017.050,00
VII PEKERJAAN LIFT PASSENGER (ELEVATOR), 2 UNIT 10 ORANG,

Rp 7.179.353.300,00
90 MPM DAN LIFT SERVICE 2 UNIT, 1000 KG, 90 MPM
A. LIFT PENUMPANG unit 2,00 Rp 1.873.167.100,00 Rp 3.746.334.200,00
Fungsi : Lift penumpang -
Merk : Hyundai -
Kapasitas : 10 Orang -
Kapasitas : 1000 Kg -
Kecepatan : 90 meter/menit -
Jumlah Stop : 9 Stop / Opening -
Power Cap : Kw -
Machine Room : Direct Above Hoistway -
Lengkap Automatic Rescue Device (ARD ) dan Alat bantu -
-
B. LIFT SERVICE / FREIGHT ELEVATOR unit 1,00 Rp 1.873.167.100,00 Rp 1.873.167.100,00
Fungsi : Service / fireman -
Merk : Hyundai -
Kapasitas : 1000 Kg -
Kecepatan : 90 meter/menit -
Jumlah Stop : 9 Stop / Opening -
Power Cap : Kw -
Machine Room : Direct Above Hoistway -
Lengkap Automatic Rescue Device (ARD ) dan Alat bantu -
Biaya instalansi Unit Lift -
lift penumpang unit 3 Rp 60.511.500,00 Rp 181.534.500,00
Lift Service unit 1 Rp 60.511.500,00 Rp 60.511.500,00
Test & Commisioning unit 3 Rp 13.447.000,00 Rp 40.341.000,00
-
-
C. PEKERJAAN GONDOLA set 1 Rp 1.277.465.000,00 Rp 1.277.465.000,00
Instalansi Gondola Berikut material bantu
Gondola Dvit socket type
Jumlah Rp 32.784.043.155,00
THREAD MILL
HIGH PULLEY
BENCH
PRESS
WEIGHTS
DOWN
G.Toilet
MULTI GYM
3.5MX2.4M L.Toilet
DUMBELLS
3.5MX2.8M
G.Toilet
L.Toilet 3.5MX2.4M
3.5MX2.8M
R . Bilas
WARM UP PLATE/
FLOOR EXERSICE
R. Olahraga
Souna
Souna
Chef CABIN
4mx2m
LIFT
Gudang Peralatan
GUEST CORE
LIFT
DOWN
KITCHEN
UP
COLD
STORAGE
MANAGER CABIN STAGE

STORE
ROOM
LIFT
BARANG RUANG
CLOCK ROOM
KARYAWAN
DOWN
GARDU ATM
PLN CENTRE
SECURITY SECURITY
TROTOAR
SITEPLAN
JALAN TAMAN SISWA
U
HOTEL
WISANTI
TAMPAK DEPAN
TAMPAK KANAN
TAMPAK BELAKANG
Finising cat abu-abu muda
Finising cat abu-abu tua

Finising cat abu-abu muda

Pintu Jendela alumunium kaca
Relling alumunium kaca
Finising cat warna abu-abu tua

Relling alumunium kaca
Tanaman rambat
HOTEL
Ornamen cutting
motif batik kawung WISANTI
Spotlight
Jendela alumunium kaca
Tanaman hias
TAMPAK DEPAN

Hotel Wisanti Full

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Hotel Wisanti Full

Uploaded by

Copyright:

Available Formats

PERENCANAAN PEMBANGUNAN

8000 8000 24000

8000 8000 8000 8000

MANAGER CABIN STAGE

7000 9000 8000 8000 8000 8000

8000 8000 24000

8000 8000 8000 8000

8000 8000 24000

8000 8000 8000 8000

LIFT DINNING AREA

8000 movable hair

8000 8000 24000

8000 8000 8000 8000

8000 8000 24000

8000 8000 8000 8000

RENCANA ANGGARAN BIAYA (RAB)

NO URAIAN PEKERJAAN JUMLAH

A PEKERJAAN STRUKTUR Rp. 32.855.172.380,91

JUMLAH Rp. 98.625.091.734,68

GRAND TOTAL Rp. 108.487.600.908,15

Yogyakarta, September 2021

SURATMAN, ST. MM.

NO URAIAN PEKERJAAN JUMLAH

I BASEMENT FLOOR Rp. 12.458.576.669,02

JUMLAH Rp. 32.855.172.380,91

II 1ST FLOOR Rp 2.355.866.024

III 2ND FLOOR Rp 2.369.803.071

IV 3RD FLOOR Rp 2.441.764.182

V 4TH FLOOR Rp 1.505.640.525

VI 5TH FLOOR Rp 2.353.993.473

VII 6TH FLOOR Rp 2.354.836.935

VII 7TH FLOOR Rp 2.354.557.747

IX 8TH FLOOR Rp 2.325.540.263

X ROOF FLOOR Rp 2.053.178.675

XI ROOF TOP FLOOR Rp 281.414.817

NO URAIAN PEKERJAAN JUMLAH

A. PEKERJAAN PERSIAPAN Rp. 1.427.625.000,00

B. PEKERJAAN TANAH / GALIAN DAN PASIR Rp. 2.800.000.000,00

C. PEKERJAAN DINDING Rp. 9.178.172.800,98

D. PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA Rp. 630.339.100,00

E. PEKERJAAN LANTAI Rp. 5.658.959.116,27

F. PEKERJAAN PLAFOND Rp. 6.871.908.178,63

NO URAIAN PEKERJAAN JUMLAH

G. PEKERJAAN PENGECATAN Rp. 3.443.217.924,88

F. PEKERJAAN SANITASI Rp. 1.843.322.000,00

G. PEKERJAAN TANGGA Rp. 715.971.975,00

H. PEKERJAAN KANOPI DAN TAMPAK (EKSTERIOR) Rp. 416.360.103,00

JUMLAH Rp. 32.985.876.198,76

1 Direksi Keet dan Kantor Kontraktor ls 1,00 Rp - -

I BASEMENT FLOOR Rp 445.346.437,77

II 1ST FLOOR Rp 818.935.122,88

III 2ND FLOOR Rp 1.384.374.489,13

IV 3RD FLOOR Rp 809.916.729,90

V 4TH FLOOR Rp 1.139.187.959,89

VI 5TH FLOOR Rp 1.139.187.959,89

VII 6TH FLOOR Rp 1.083.849.836,85

VIII 7TH FLOOR Rp 1.083.849.836,85

IX 8TH FLOOR Rp 1.083.849.836,85

X ROOF FLOOR Rp 115.210.273,32

XI ROOF TOP FLOOR Rp 74.464.317,67

D. PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA

II 1ST FLOOR Rp 17.350.000,00