AMORTIZACION

periodo amortizacion interes aabono saldo insoluto

0 6000
1 933.4250 165.0000 1098.4250 5066.5750
2 959.0941 139.3308 1098.4250 4107.4809
3 985.4692 112.9557 1098.4250 3122.0117
4 1012.5696 85.8553 1098.4250 2109.4420
5 1040.4153 58.0097 1098.4250 1069.0267
6 1069.0267 29.3982 1098.4250 0.0000

capitalizacion

periodo cantida de dinero I.ganado d.final valor final peri

1 0 0 1000 1000
2 1000 4.16666667 1000 2004.166666667
3 2004.16666666667 8.35069444 1000 3012.517361111
4 3012.51736111111 12.5521557 1000 4025.069516782
5 4025.06951678241 16.771123 1000 5041.840639769
6 5041.840639769 21.0076693 1000 6062.848309101

2 capitalizaciones

periodo cantida de dinero I.ganado d.final valor final peri

1 0 0 5000 5000
2 5000 91.6666667 5000 10091.66666667
3 10091.6666666667 185.013889 5000 15276.68055556
4 15276.6805555556 315.718065 5000 20592.39862037
5 20592.3986203704 425.576238 5000 26017.97485852
6 26017.9748585247 537.704814 5000 31555.67967227
 1-(1+i)^-n i
vp 6000 1-(1+I)^-n/i 0.1502 5.4624
n 6 R= 1098.4250
i 0.0275

(1+i)^n-1 i
vf 1000 (1+i)^n-1/i 0.0253 6.0628
n 6 6062.8483
i 0.00416667

(1+i1)^-1
vf 5000 I1-N1 0.05601
n 6
i1 0.01833333 I.EXTRA 1.06329
i2 0.02066667
I2-N2 0.06329
N1 3
N2 3
V TOTAL 31555.679672
(1+i1)^-1/i1
3.05534

(1+i2)^n

3.06243