Professional Documents
Culture Documents
14
Accounting for Depreciation
CW 1___________
Here,
Depreciation = = = = 27,000 per annum.
a) JOURNAL ENTRIES
Date Particulars L/F Dr. Amount Cr. Amount
1/1/2059 Plant A/c Dr 1,50,000
To Bank A/c 1,50,000
(Being purchased plant)
31/12/059 Depreciation A/c Dr 27,000
To Plant A/c 27,000
(Being depreciation charged)
31/12/059 P/L A/c Dr 27,000
To Depreciation A/c 27,000
(Being Depreciation transferred to P/L A/c)
31/12/060 Depreciation A/c Dr 27,000
To Plant A/c 27,000
(Being depreciation charged)
31/12/060 P/L A/c Dr 27,000
To Depreciation A/c 27,000
(Being Depreciation transferred to P/L A/c)
31/12/061 Depreciation A/c Dr 27,000
To Plant A/c 27,000
(Being depreciation charged)
31/12/061 P/L A/c Dr 27,000
To Depreciation A/c 27,000
(Being Depreciation transferred to P/L A/c)
Total 3,12,000 3,12,000
b)
Dr. PLANT ACCOUNT Cr.
Date Particulars JF Amount Date Particulars JF Amount
1/1/059 To bank 1,50,000 31/12/059 By Depreciation 27,000
31/12/059 By Balance c/d 1,23,000
1,50,000 1,50,000
CW 2___________
Here,
Cost of machine = 70,000
Freight of charge = 2,000
Installation Charge = 6,000
Salvage value = 12,000
Estimated life =5
Total cost of machine = Cost of machine + Freight + Installation = 70,000 + 2,000 + 6,000 = 78,000
Annual Depreciation = = = = Rs. 13,200 per annum
CW 3_______________
Year 1st Machine 2nd Machine 3rd Machine Total
40,000
2000 2,000 2,000
38,000 45,000 83,000
2001 4,000 4,400 8,400
34,000 40,600 12,600 87,200
2002 4,000 4,400 600 9,000
30,000 36,200 12,000 78,200
CW 5___________
1st Machine
Cost (c) = 2,00,000
Depreciation = 6,00,000 × 20/100 = 1,20,000
2nd Machine
Cost (c) = 2,20,000
Depreciation = 20% of 2,20,000 = 44,000
CW 7___________
Total cost = 2,00,000 × 3 = Rs. 6,00,000
Year 1st car 2nd car 3rd car 4th car Total
2,00,000 2,00,000 2,00,000
1999 30,000 30,000 30,000 90,000
1,70,000 1,70,000 1,70,000
2000 40,000 40,000 40,000 1,20,000
1,30,000 1,30,000 1,30,000 2,20,000
2001 30,000 40,000 40,000 11,000 30,000 + 91,000
1,00,000 90,000 90,000 2,09,000
CW 8_______________
Year 1st Machine 2nd Machine 3rd Machine Total
75,000
25,000 50,000 50,000
2058 1,875 3,750 1,250 6,875
23,125 46,250 48,750 25,000
2059 2,500 5,000 5,000 1,250 13,750
20,625 41,250 43,750 23,750
2060 625 5,000 5,000 2,500 625 + 12,500
20,000 36,250 38,750 21,250
CW 9___________
Let the original cost of the Delivery van be Rs. x
Depreciation for 1996 = 10% of x × 1 =
Depreciation for 1997 = 20% of x × 1 =×x =
Now,
x– – = 1,75,000
CW 10______________
Year Machine Total
70,000
2059 - 7,000 7,000
63,000
2060 - 6,300 6,300
56,700
2061 - 5,670 5,670
51,030
CW 11______________
Year 1st Machine 2nd Machine 3rd Machine Total
10000
2000 - 375 375
9625 6,000
2001 - 1443075 - 450 1,893.75
8181.25 5,550 5,000
2002 - 1227.18 - 832.5 - 187.5 2,247.18
6954.07 4,717.5 4,812.5
a)
Dr. MACHINERY ACCOUNT Cr.
Date Particular JF Amount Date Particular JF Amount
1/10/2000 To Bank(purchase) 10,000 31/12/2000 By Depreciation 375
31/12/2000 By Balance c/d 9,625
10,000 10,000
1/1/2001 To Balance b/d 9,625 31/12/2001 By Depreciation 1,893.75
1/7/2001 To Bank (purchase) 6,000 31/12/2001 By Balance c/d 13,731.25
15,625 15,625
1/1/2002 To Balance b/d 13,731.25 31/12/2002 By Depreciation 2,247.18
1/10/2002 To Bank (purchase) 5,000 31/12/2002 By Balance c/d 16,484.07
18,731.25 18,731.25
1/1/2003 To Balance b/d 16,484.07
b)
Dr. DEPRECIATION ACCOUNT Cr.
Date Particulars JF Amount Date Particulars JF Amount
31/12/2000 To Machinery 375 31/12/2000 By P/L A/c 375
375 375
31/12/2001 To Machinery 1,893.75 31/12/2001 By P/L A/c 1,893.75
1,893.75 1,893.75
31/12/2002 To Machinery 2,247.18 31/12/2002 By P/L A/c 2,247.18
2,247.18 2,247.18
CW 12______________
Year 1st Machine 2nd Machine 3rd Machine Total
60,000
2058 -6,000 6,000
54,000 25,000
2059 - 5,400 - 1,250 6,650
48,600 23,750 22,500
2060 - 3,645 - 2,375 - 5,62.5 6,582.5
44,955 2,13,375 2,1937.5
2061 - 21,37.5 - 2,193.75 4,331.25
19,237.5 19,743.75
CW 13______________
Year 1st Machine 2nd Machine 3rd Machine Total
40,000
2000 - 2,000 2,000
38,000 30,000
2001 - 3,800 - 2,250 6,050
34,200 27,750 30,000
2002 - 3,420 - 2,081.25 - 750 2,081.25+4,170
30,780 25,668.75 2,92,750
CW 14__________
Working Table
I 1/4 I 3/4 II
2000 1 July – 20,000 1 July 60,000
Dep 1,000 Dep 3,000
2001 1 Jan 19,000 1 Jan 57,000
Dep 1,900 Dep 5,700
2002 1 Jan 17,100 1 Jan 51,300 31 October 30,000
Dep 1,425 Dep 5,130 Dep 500
Book Value 15,675
MACHINERY ACCOUNT
Dr. [Under written Down Value Method] Cr.
Date Particulars Amount Date Particulars Amount
1st July 2000 To Bank a/c 80,000 21st Dec By Depreciation a/c 4,000
2000
By Balance c/d 76,000
80,000 80,000
1st Jan, 2001 To Balance b/d 76,000 31st Dec By Depreciation a/c 7,600
2001
By Balance c/d 68,400
76,000 76,000
1st Jan 2002 To Balance b/d 68,400 31st Oct 2002 By Depreciation a/c
[68,400×1/4×10/100×10/12] 1,425
31st Oct 2002 To Profit & Loss a/c 3,825 31st Oct 2002 By Bank a/c (SP)
[Sales of 1/4the Magh] 19,500
31st Oct 2002 To Bank a/c 30,000 31st Dec By Depreciation a/c
2002 [68,400–17,100 × 10/100] 5,130
31st Dec By Depreciation a/c
2002 [30,000 × 10/100 × 2/12] 500
31st Dec By Balance c/d 75,670
2002
1,02,225 1,02,225
18th Jan2003 To Balance b/d 75,670
CW 15__________
Let the original cost be Rs x
Then,
In 1996, 10% of x = x =
Dep. In 1997 = x - = 10% of = × =
We have,
X- - = 4,05,000
Or, 100x – 10x – 9x = 4,05,00,000
Or, 81x = 4,05,00,000
x = 5,00,000
Year 1ST Machine 2nd Machine Total
1996 1,04,000 3,96,000
-10,400 -39,600
1997 93,600 3,56,400
-9,360 -35,640
1998 84,240 3,20,760
-8,424 -32,076 40,500
1999 75,816 2,88,684 1,20,000+16,400
-3,790.8 -28,864.4 -6,820 3,790.8+34,868.4
2000 72,025.2 2,59,815.6 1,29,580
-25,981.56 -12,958 37,381.56
2,33,834.04 1,16,622
CW 16__________
a) Here,
Original Price (P) = 40,000 + 2,000 = 42,000
Depreciated Price (D) = 21,504
Rate (R) =?
No. of Years (n) =3
We have,
D =P
Or, 21504 = 42000x
Or, 512000 = (100 – R) 3
Or, 80 = 100 – R
R = 20%
Year Machine Total
42,000
2000 - 8,400 8,400
33,600
2001 - 6,720 6,720
26,880
2002 - 5,376 5,376
21,504
b)
Dr. MACHINERY ACCOUNT Cr.
Date Particulars JF Amount Date Particulars JF Amount
1/1/2000 To Bank (purchase) 40,000 31/12/2000 By Depreciation 8,400
1/1/2000 To Bank (erection) 2,000 31/12/2000 By Balance c/d 33,600
42,000 42,000
1/1/2001 To Balance b/d 33,600 31/12/2001 By Depreciation 6,720
31/12/2001 By Balance c/d 26,880
33,600 33,600
1/1/2002 To Balance b/d 26,880 31/12/2002 By Depreciation 5,376
31/12/20002 By Balance c/d 21,504
26,880 26,880
1/1/2002 To Balance b/d 21,504
c)
Dr. DEPRECIATION ACCOUNT Cr.
Date Particulars JF Amount Date Particulars JF Amount
31/12/2000 To Machinery 8,400 31/12/2000 By P/L A/c 8,400
8,400 8,400
31/12/2001 To Machinery 6,720 31/12/2001 By P/L A/c 6,720
HW 1___________
Annual Depreciation of Plant = = = Rs.7,200
Dr JOURNAL ENTRIES Cr
Date Particulars LF Dr. Amount Cr. Amount
2059-01-01 Plant a/c................................................................................
Dr 40,000
To Bank a/c 40,000
(Being plant purchase)
2059-12-31 Depreciation a/c...............................................................Dr 7,200
To Plant a/c 7,200
(Being Depreciation charge on plant)
2061-12-31 Depreciation a/c...............................................................Dr 7,200
To Plant a/c 7,200
(Being Depreciation charge on plant)
2062-12-31 Depreciation a/c............................................................... 7,200
To Plant a/c 7,200
(Being Depreciation charge on plant)
2063-12-31 Depreciation a/c............................................................... 7,200
To Plant a/c 7,200
(Being Depreciation charge on plant)
2064-12-31 Depreciation a/c...............................................................Dr 7,200
To Plant a/c 7,200
(Being Depreciation charge on plant)
b)
Dr. PLANT ACCOUNT Cr.
Date Particulars Amount Date Particulars Amount
2059-01-01 To Bank a/c 40,000 2059-12-31 By Depreciation a/c 7,200
By Balance c/d 32,800
40,000 40,000
2060-01-01 To Balance b/d 32,800 2060-12-31 By Depreciation a/c 7,200
By Balance c/d 25,600
32,800 32,800
2061-01-01 To Balance b/d 25,600 2061-12-31 By Depreciation a/c 7,200
By Balance c/d 18,400
25,600 25,600
2062-01-01 To Balance b/d 18,400 2062-12-31 By Depreciation a/c 7,200
By Balance c/d 11,200
18,400 18,400
2063-01-01 To Balance b/d 11,200 2063-12-31 By Depreciation a/c 7,200
By Balance c/d 4,000
11,200 11,200
2064-01-01 To Balance b/d 4,000
HW 2___________
Here,
Cost of machine = Rs. 20,000
Overhauling cost = Rs. 6,000
HW 3___________
Here ,
Depreciation for 1st X-ray machine = = = 72000 per annum
Year 1st Machine 2nd Machine Total
4,50,000
2059 54,000 54,000
3,96,000
2060 72,000 72,000
3,24,000 6,00,000
2061 60,000 60,000
5,40,000
HW 4___________
I) Annual Depreciation of Machine = =
= = 12,000
II) Annual Depreciation of Machine = =
= = 11,000
HW 5_______________
Year 1st Machine 2nd Machine 3rd Machine Total
60,000
2000 3,000 3,000
57,000 45,000
2001 6,000 4,400 10,400
51,000 40,600 32,600
2002 6,000 4,400 1,550 11,950
45,000 36,200 31,050 78,200
2003 4,400 3,100 7,500
HW 6_______________
Year 1st Machine 2nd Machine 3rd Machine Total
60,000
1998 3,000 3,000
57,000
1999 6,000 6,000
51,000 40,000 60,000
2000 4,500 2,000 1,500 4,500 + 3,500
Dr MACHINERY ACCOUNT Cr
Date Particulars JF Amount Date Particulars JF Amount
1/7/1998 To bank (Purchase) 40,000 31/12/1998 By Depreciation 3,000
To bank (Overhaul) 20,000 31/12/1998 By Balance c/d 57,000
60,000 60,000
1/1/2001 To Balance b/d 57,000 31/12/1999 By Depreciation 6,000
31/12/1999 By Balance c/d 51,000
57,000 57,000
1/1/2000 To Balance b/d 51,000 1/10/2000 By Depreciation 4,500
1/7/2000 To bank 40,000 1/10/2000 By bank 10,000
1/10/2000 To bank 60,.000 1/10/2000 By P/L A/c (loss) 36.500
31/12/2000 By Depreciation 3,500
31/12/2000 By Balance c/d 96,500
1,51,000 1,51,000
1/1/2001 To Balance b/d 96,500
HW 7_______________
Year 1st Machine 2nd Machine Total
30,000 60,000
30,000 60,000 50,000
1998 2,250 4,500 1,250 8,000
27,750 55,500 48,750
1999 3,000 6,000 5,000 14,000
24,750 49,500 43,750
2000 1,500 6,000 5,000 1,500 + 11,000
23,250 43,500 38,750
HW 8_______________
Year I II III IV V VI Total
3,00,000 3,00,000 3,00,000 3,00,000 3,00,000
2059 45,000 45,000 45,000 45,000 45,000 2,25,000
2,55,000 2,55,000 2,55,000 2,55,000 2,55,000 4,00,000
2060 60,000 60,000 60,000 60,000 45,000 20,000 45,000 + 2,60,000
HW 9___________
Let the original cost be Rs x
Given,
Dep. In 1998 = 10% of x = x =
Dep. In 1999 = 20% of x = x =
Dep. In x- = 42000
Or, 10x – x-2x = 420000
The original cost of the machine purchased on July 1998 is Rs 60000
Year 1st machine 2nd machine 3rd machine Total
42,000
2000 - 12,000 12,000
30,000 50,000
2001 - 12,000 - 7,500 19,500
18,000 42,500 90,000
2002 - 12,000 - 10,000 - 6,000 28,000
6,000 32,500 84,000
HW 10__________
Let the original cost of the machine be Rs. X
Then,
HW 11__________
Dr. MACHINERY ACCOUNT Cr.
Date Particulars Amount Date Particulars Amount
01/01/59 To Bank a/c 100,000 31/12/059 By Depreciation 10,000
31/12/059 By Balance c/d 90,000
100,000 100,000
01/01/060 To Balance b/d 90,000 31/12/060 By Depreciation 9,000
31/12/060 By Balance c/d 81,000
90,000 90,000
01/01/061 To Balance b/d 81,000 31/12/061 By Depreciation 81,000
By Balance c/d 72,900
81,000 81,000
01/11/062 To Balance b/d 72,900
HW 12______________
Year 1st Machine 2nd Machine 3rd machine Total
HW 13______________
Year 1st Building 2nd Building 3rd Building Total
6,48,000
2059 - 64,800 64,800
5,83,200 4,00,000
2060 - 58,320 - 30,000 88,320
5,24,880 3,70,000 2,50,000
2061 - 52,488 - 37,000 - 6,250 95,738
4,72,392 3,33,000 2,43,750
BUILDING ACCOUNT
Date Particulars JF Amount Date Particulars JF Amount
1/1/2059 To Balance b/d 6,48,000 31/12/2059 By Depreciation 64,800
31/12/2059 By Balance c/d 5,83,200
6,48,000 6,48,000
1/1/2060 To Balance b/d 5,83,200 31/12/2060 By Depreciation 88,320
1/4/2060 To Bank 4,00,000 31/12/2060 By Balance c/d 8,94,880
9,83,200 9,83,200
1/1/2061 To Balance b/d 8,94,880 31/12/2061 By Depreciation 95,738
30/9/2061 To Bank 2,50,000 31/12/2061 By Balance c/d 10,49,142
HW 14______________
Date 1st Machine 2nd Machine 3rd Machine
2058 1 Baisakh 80,000
Depreciation 8,000
2059 1 Baisakh 72,000 1 Kartik 30,000
Depreciation 7,200 Depreciation 1,500
2060 1 Baisakh 64,800 1 Baisakh 28,500 1 Shrawan 60,000
HW 15__________
DEPRECIATION TABLE
Yr I Sold I Unsold II III
2000 1 April 18,000 1 April 72,000 1 October 60,000
Depreciation 1,350 Depreciation 54,000 Depreciation 1,500
2001 1 January 16,650 1 January 66600 1 October 58500 1 July 100000
Depreciation 1,248.75 Depreciation 6660 Depreciation 5850 Depreciation 5000
BV 15,401.25
CV 5,600
Loss 9,801.25
HW 16______________
Year 1st Machine 2nd Machine Total
20,000 60,000
1999 -1,000 -3,000 4,000
19,000 57,000
2000 -1,900 -5,700 7,600
17,100 51,300 60,000
2001 -1,282.5 -5,130 -1,500 6,630+1,282.5
15,817.50 46,170 58,500
2002 -4,617 -5,850 10,467
HW 17______________
Year 1st Machine 2nd Machine Total
20,000 40,000 80,000
HW 18__________
Let Original cost on 1 July 1998 = Rs.100
Depreciation for 1998 for 6 months = 10% of 100 × = Rs.5
Depreciation for 1999 for 1 year = (100 – 5) × 10% = 9.5
Depreciation value on 1 Jan 2000 = 100 – 5 – 9.5 = 85.5
DV Original cost
85.5 100
85500 ?
= 100 × = Rs.100,000
DEPRECIATION TABLE
Year I Sold I Unsold II
1998 1 July 20,000 1 July 80,000
Depreciation 1,000 Depreciation 4,000
1999 1 January 19,000 1 January 76,000
Depreciation 1,900 Depreciation 7,600
2000 1 January 17,100 1 January 68,400 1 October 50,000
Depreciation 1,282.50 Depreciation 8,640 Depreciation 1,250
15,817.50
Sale 13,500
Loss 2,317.50
2001 1 January 61,560 1 January 48,750
Depreciation 6,156 Depreciation 4,875
2002 1 January 55,404 1 January 43,875
Depreciation 5,540.4 Depreciation 4,875
2003 49,863.60 39,487.50
HW 19__________
Here
Let the Original Price be Rs. X
In 2057, 10% of X x = x x =
We have, = 166500
Or, 333x = 66600000
x = Rs. 200000