Análise ( O que?

Nr Distribuidora UC Local
1 CEEE 65574435 Av Manoel Elias
2 CEEE 71790934 Av Manoel Elias
3 RGE 3095126562 R Jose do Patrocinio
4 RGE 3095435072 R Jose do Patrocinio
5 RGE 3095742424 R Dom Feliciano

Soluções (Como ?)

Nr Distribuidora UC Local
1 CEEE 65574435 Av Manoel Elias
2 CEEE 71790934 Av Manoel Elias
3 RGE 3095126562 R Jose do Patrocinio
4 RGE 3095435072 R Jose do Patrocinio
5 RGE 3095742424 R Dom Feliciano

Quantitativo Unitário R$

Nr Distribuidora UC Local
1 CEEE 65574435 Av Manoel Elias
2 CEEE 71790934 Av Manoel Elias
3 RGE 3095126562 R Jose do Patrocinio
4 RGE 3095435072 R Jose do Patrocinio
5 RGE 3095742424 R Dom Feliciano
 Tarifário Gerencial
Demanda Horosazonal Tensão Multa
X - - X
X X X X
- - - X
X - - X
X X X X

Tarifário Gerencial
Demanda Horosazonal Tensão Multa
Gerenciar Manter Inalterável 9/12 Meses
Baixar>Gerenciar Alterar Alterar 9/12 Meses
BT BT BT 2/12 Meses
Gerenciar Manter Inalterável 2/12 Meses
Baixar>Gerenciar Alterar Alterar 7/12 Meses

Tarifário
Demanda % Horosazonal %
R$ 8,340.62 0.49% R$ - 0.00%
R$ 29,372.85 16.28% R$ 36,748.96 20.37%
BT - BT -
R$ 9,390.89 1.34% R$ - 0.00%
R$ 40,516.79 48.12% R$ 34,321.39 40.76%
Gerencial Engenharia
Tributário Reativo Solar
X - X
X - X
X - X
X X X
X - X

Gerencial Engenharia
Tributário Reativo Solar
Irrelevante 1,535.10
Irrelevante 113.22
BT 10.05
Reduzir 410.72
Irrelevante 11.90

Gerencial
Tensão % Multa % Tributário
R$ - 0.00% R$ 27,857.81 1.62% R$ 77,471.40
R$ 43,122.41 23.90% R$ 2,880.87 1.60% R$ 8,005.55
BT - R$ 37.18 0.32% R$ 509.94
R$ - 0.00% R$ 2,539.73 0.36% R$ 30,538.07
R$ 66,070.30 78.47% R$ 1,287.36 1.53% R$ 3,750.58
 Engenharia
% Reativo % Solar %
4.52% R$ - 0.00% 1535,10
4.44% R$ - 0.00% 113,22
4.34% BT - 10,05
4.37% R$ 20,837.37 2.98% 410,72
4.45% R$ - 0.00% 11,90
 Situação Atual Demanda

Valor Total da Fatura Pis e Cofins SITUAÇÃO ATUAL ESTUDO

05/19 R$ 127,403.46 R$ 6,925.78 Demanda Contratada 850 718
04/19 R$ 158,593.42 R$ 10,293.19 Valor Demanda 25.743 25.743
03/19 R$ 178,035.48 R$ 11,132.38 Quantidade Valor Quantidade
02/19 R$ 156,477.49 R$ 8,022.29 753.00 R$ 21,881.24 753.00
01/19 R$ 150,453.22 R$ 3,940.07 960.00 R$ 27,544.62 960.00
12/18 R$ 148,457.64 R$ 6,231.06 1068.00 R$ 33,105.03 1068.00
11/18 R$ 175,816.02 R$ 7,292.50 753.00 R$ 21,881.24 753.00
10/18 R$ 132,479.24 R$ 7,084.99 960.00 R$ 27,544.62 960.00

Demanda
09/18 R$ 110,701.49 R$ 3,213.55 820.00 R$ 21,881.24 820.00
08/18 R$ 113,573.30 R$ 4,958.38 925.00 R$ 25,742.64 925.00
07/18 R$ 138,064.28 R$ 5,370.98 720.00 R$ 21,881.24 720.00
06/18 R$ 124,326.99 R$ 3,006.23 522.00 R$ 21,881.24 522.00
TOTAL R$ 1,714,382.03 R$ 77,471.40 559.00 R$ 21,881.24 559.00
722.00 R$ 21,881.24 722.00
Tarifa 601.00 R$ 21,881.24 601.00
Cons P R$ 2.241006 TOTAL R$ 288,986.87 R$ 280,646.25
Cons FP R$ 0.565441 ECONOMIZADO R$ 8,340.62
Demanda R$ 25.742639
Reativa R$ 0.496111

Multa Reativo

Valor da Multa Mês Consumo Reativo Valor Reativo

05/19 R$ 3,225.32 05/19 0 R$ -
04/19 R$ - 04/19 0 R$ -
03/19 R$ - 03/19 0 R$ -
02/19 R$ 3,037.49 02/19 18 R$ 8.93
01/19 R$ 3,547.26 01/19 51 R$ 24.88
12/18 R$ 3,747.36 12/18 0 R$ -
11/18 R$ 3,092.37 11/18 48 R$ 19.87
10/18 R$ 2,275.14 10/18 110 R$ 45.50
09/18 R$ 2,436.40 09/18 34 R$ 14.33
08/18 R$ 2,995.26 08/18 0 R$ -
07/18 R$ - 07/18 0 R$ -
06/18 R$ 3,501.21 06/18 0 R$ -
Total R$ 27,857.81 Total R$ 113.51
 Horosazonal

ESTUDO Verde Azul

718 Tarifa Cons P R$ 2.241006 R$ 0.834158
25.743 Tarifa Cons FP R$ 0.565441 R$ 0.565441
Valor Tarifa Demanda FP R$ 25.742639 R$ 25.742639
R$ 18,483.21 Tarifa Demanda P R$ 0.000000 R$ 58.399623
R$ 30,942.65 Cons P Cons FP Demanda Demanda - Ultrap. Cons P Cons FP Demanda FP Demanda - Ultrap.
R$ 36,503.06 Mai R$ 11,890.78 R$ 91,898.94 R$ 19,374.94 R$ - R$ 4,426.04 R$ 91,898.94 R$ 19,374.94 R$ -
R$ 18,483.21 Abr R$ 9.12 R$ 98,742.54 R$ 25,188.07 R$ 34,633.60 R$ 3.39 R$ 98,742.54 R$ 25,188.07 R$ 34,633.60
R$ 30,942.65 Mar R$ 4,829.76 R$ 103,767.34 R$ 28,474.04 R$ 40,944.25 R$ 1,797.76 R$ 103,767.34 R$ 28,474.04 R$ 40,944.25
R$ 23,734.71 Fev R$ 10,655.33 R$ 98,698.50 R$ 20,000.47 R$ 24,056.68 R$ 3,966.18 R$ 98,698.50 R$ 20,000.47 R$ 24,056.68
R$ 29,140.67 Jan R$ 11.34 R$ 87,313.21 R$ 25,067.97 R$ 34,468.47 R$ 4.22 R$ 87,313.21 R$ 25,067.97 R$ 34,468.47
R$ 18,483.21 Dez R$ 8.76 R$ 94,096.94 R$ 21,804.82 R$ 27,651.78 R$ 3.26 R$ 94,096.94 R$ 21,804.82 R$ 27,651.78
R$ 18,483.21 Nov R$ 16,181.45 R$ 80,488.67 R$ 28,423.01 R$ 38,418.24 R$ 6,023.14 R$ 80,488.67 R$ 28,423.01 R$ 38,418.24
R$ 18,483.21 Out R$ 3,250.98 R$ 68,250.92 R$ 22,096.76 R$ 25,779.54 R$ 1,210.10 R$ 68,250.92 R$ 22,096.76 R$ 25,779.54
R$ 18,483.21 Set R$ 9.16 R$ 67,472.69 R$ 16,325.04 R$ 13,894.29 R$ 3.41 R$ 67,472.69 R$ 16,325.04 R$ 13,894.29
R$ 18,483.21 Ago R$ - R$ 67,595.05 R$ 16,828.93 R$ 15,585.57 R$ - R$ 67,595.05 R$ 16,828.93 R$ 15,585.57
280,646.25 Jul R$ - R$ 77,705.68 R$ 22,229.27 R$ 25,983.41 R$ - R$ 77,705.68 R$ 22,229.27 R$ 25,983.41
8,340.62 Jun R$ - R$ 78,105.02 R$ 18,371.56 R$ 18,400.90 R$ - R$ 78,105.02 R$ 18,371.56 R$ 18,400.90
Subtotal R$ 46,846.68 R$ 1,014,135.50 R$ 264,184.88 R$ 299,816.73 R$ 17,437.50 R$ 1,014,135.50 R$ 264,184.88 R$ 299,816.73
Total R$ 1,624,983.79 R$ 2,194,903.12
 Demanda P
R$ 43,953.89
R$ 57,141.53
R$ 64,596.07
R$ 45,372.97
R$ 56,869.07
R$ 49,466.31
R$ 64,480.30
R$ 50,128.60
R$ 37,034.90
R$ 38,178.03
R$ 50,429.21
R$ 41,677.63
R$ 599,328.51
2,194,903.12
 Situação Atual Demanda

Valor Total da Fatura Pis e Cofins SITUAÇÃO ATUAL ESTUDO

05/19 R$ 13,874.77 R$ 754.25 Demanda Contratada FP 80 61
04/19 R$ 14,309.93 R$ 928.76 Demanda Contratada P 80 36
03/19 R$ 15,584.31 R$ 974.47 Valor Demanda FP 25.743 25.743
02/19 R$ 17,122.73 R$ 877.85 Valor Demanda P 58.400 58.400
01/19 R$ 13,223.44 R$ 346.30 Quantidade Valor Quantidade
12/18 R$ 14,435.68 R$ 605.89 47.82 R$ 2,059.40 47.82
11/18 R$ 15,571.21 R$ 645.86 59.83 R$ 2,059.40 59.83
10/18 R$ 14,144.92 R$ 756.47 68.09 R$ 2,059.40 68.09
09/18 R$ 16,184.37 R$ 469.82 73.67 R$ 2,059.40 73.67
08/18 R$ 15,734.62 R$ 686.94 60.94 R$ 2,059.40 60.94

Demanda
07/18 R$ 15,472.31 R$ 601.90 62.98 R$ 2,059.40 62.98
06/18 R$ 14,765.94 R$ 357.04 58.78 R$ 2,059.40 58.78
TOTAL R$ 180,424.23 R$ 8,005.55 54.32 R$ 2,059.40 54.32
72.75 R$ 2,059.40 72.75
Tarifa 54.78 R$ 2,059.40 54.78
Cons P R$ 0.834142 59.30 R$ 2,059.40 59.30
Cons FP R$ 0.565440 63.30 R$ 2,059.40 63.30
Demanda FP R$ 25.742500 TOTAL R$ 24,712.80 R$ 20,465.80
Demanda P R$ 58.399625 42.64 R$ 4,671.97 42.64
Reativa R$ 0.496111 37.33 R$ 4,671.97 37.33
48.15 R$ 4,671.97 48.15
50.84 R$ 4,671.97 50.84

Multa 45.53 R$ 4,671.97 45.53

Demanda
33.06 R$ 4,671.97 33.06
Valor da Multa 34.24 R$ 4,671.97 34.24
05/19 R$ 290.64 41.72 R$ 4,671.97 41.72
04/19 R$ - 30.50 R$ 4,671.97 30.50
03/19 R$ - 30.50 R$ 4,671.97 30.50
02/19 R$ 265.60 34.96 R$ 4,671.97 34.96
01/19 R$ 359.25 36.67 R$ 4,671.97 36.67
12/18 R$ 371.67 TOTAL R$ 56,063.64 R$ 30,937.79
11/18 R$ 327.54 ECONOMIZADO R$ 29,372.85
10/18 R$ 333.01
09/18 R$ 318.19
08/18 R$ 324.73
07/18 R$ -
06/18 R$ 290.24
Total R$ 2,880.87
 Horosazonal

ESTUDO Azul Verde

61 Tarifa Cons P R$ 0.834142 R$ 2.240963
36 Tarifa Cons FP R$ 0.565440 R$ 0.565440
25.743 Tarifa Demanda FP R$ 25.742500 R$ 25.742500
58.400 Tarifa Demanda P R$ 58.399625 R$ 0.000000
Valor Cons P Cons FP Demanda FP Demanda - Ultrap. Demanda P Cons P Cons FP Demanda
R$ 1,570.29 Mai R$ 904.21 R$ 5,863.61 R$ 2,059.40 R$ - R$ 4,671.97 R$ 2,429.20 R$ 5,863.61 R$ 2,059.40
R$ 1,570.29 Abr R$ 1,126.50 R$ 6,302.54 R$ 2,099.00 R$ - R$ 4,761.80 R$ 3,026.40 R$ 6,302.54 R$ 2,099.00
R$ 1,935.32 Mar R$ 1,238.54 R$ 7,351.01 R$ 2,133.84 R$ - R$ 4,840.83 R$ 3,327.40 R$ 7,351.01 R$ 2,133.84
R$ 2,222.61 Fev R$ 1,331.23 R$ 8,559.33 R$ 2,125.90 R$ - R$ 4,822.81 R$ 3,576.41 R$ 8,559.33 R$ 2,125.90
R$ 1,570.29 Jan R$ 806.35 R$ 5,209.67 R$ 2,088.99 R$ - R$ 4,739.09 R$ 2,166.30 R$ 5,209.67 R$ 2,088.99
R$ 1,570.29 Dez R$ 1,126.27 R$ 6,632.39 R$ 2,127.71 R$ - R$ 4,687.71 R$ 3,025.78 R$ 6,632.39 R$ 2,127.71
R$ 1,570.29 Nov R$ 906.13 R$ 6,034.30 R$ 2,457.04 R$ - R$ 5,098.87 R$ 2,434.36 R$ 6,034.30 R$ 2,457.04
R$ 1,570.29 Out R$ 816.26 R$ 4,690.95 R$ 2,455.20 R$ - R$ 5,095.04 R$ 2,192.92 R$ 4,690.95 R$ 2,455.20
R$ 2,175.24 Set R$ 904.24 R$ 6,186.81 R$ 5,189.63 R$ - R$ 2,500.77 R$ 2,429.28 R$ 6,186.81 R$ 5,189.63
R$ 1,570.29 Ago R$ 837.93 R$ 6,097.97 R$ 2,409.64 R$ - R$ 5,000.51 R$ 2,251.14 R$ 6,097.97 R$ 2,409.64
R$ 1,570.29 Jul R$ 882.17 R$ 5,966.80 R$ 2,463.34 R$ - R$ 5,111.97 R$ 2,369.99 R$ 5,966.80 R$ 2,463.34
R$ 1,570.29 Jun R$ 775.70 R$ 5,657.73 R$ 2,445.63 R$ - R$ 5,075.20 R$ 2,083.96 R$ 5,657.73 R$ 2,445.63
20,465.80 Subtotal R$ 11,655.53 R$ 74,553.11 R$ 30,055.32 R$ - R$ 56,406.57 R$ 31,313.14 R$ 74,553.11 R$ 30,055.32
R$ 2,877.93 Total R$ 172,670.53 R$ 135,92
R$ 2,102.39 Economia Total R$ 36,748
R$ 3,521.50
R$ 3,835.69 Tensão
R$ 3,215.48
R$ 2,102.39 MT BT
R$ 2,102.39 Tarifa Consumo P R$ 0.83414200
R$ 2,770.48 Tarifa Consumo FP R$ 0.56544000
R$ 2,102.39 Tarifa Demanda FP R$ 25.74250000
Tarifa Cons R$ 0.83213612
R$ 2,102.39 Tarifa Demanda P R$ 58.39962500
R$ 2,102.39 Demanda P 80
R$ 2,102.39 Demanda FP 80
30,937.79 Cons P Cons FP Custo Cons P Custo Cons FP Custo Dem FP Custo Dem P Consumo Custo Cons
29,372.85 Mai 1084 10370 R$ 904.21 R$ 5,863.61 R$ 2,059.40 R$ 4,671.97 11454 R$ 9,531.29
Abr 1325 10936 R$ 1,105.24 R$ 6,183.65 R$ 2,059.40 R$ 4,671.97 12261 R$ 10,202.82
Mar 1433 12547 R$ 1,195.33 R$ 7,094.58 R$ 2,059.40 R$ 4,671.97 13980 R$ 11,633.26
Fev 1546 14664 R$ 1,289.58 R$ 8,291.61 R$ 2,059.40 R$ 4,671.97 16210 R$ 13,488.93
Jan 953 9083 R$ 794.94 R$ 5,135.89 R$ 2,059.40 R$ 4,671.97 10036 R$ 8,351.32
Dez 1448 12532 R$ 1,207.84 R$ 7,086.09 R$ 2,059.40 R$ 4,671.97 13980 R$ 11,633.26
Nov 1279 12390 R$ 1,066.87 R$ 7,005.80 R$ 2,059.40 R$ 4,671.97 13669 R$ 11,374.47
Out 1153 9639 R$ 961.77 R$ 5,450.28 R$ 2,059.40 R$ 4,671.97 10792 R$ 8,980.41
Set 1254 12481 R$ 1,046.01 R$ 7,057.26 R$ 2,059.40 R$ 4,671.97 13735 R$ 11,429.39
Ago 1206 12767 R$ 1,005.98 R$ 7,218.97 R$ 2,059.40 R$ 4,671.97 13973 R$ 11,627.44
Jul 1242 12220 R$ 1,036.00 R$ 6,909.68 R$ 2,059.40 R$ 4,671.97 13462 R$ 11,202.22
Jun 1100 11671 R$ 917.56 R$ 6,599.25 R$ 2,059.40 R$ 4,671.97 12771 R$ 10,627.21
 Subtotal R$ 12,531.32 R$ 79,896.67 R$ 24,712.80 R$ 56,063.64 R$ 130,082.01
Economia Total R$ 43,122.41
 Reativo

Mês Consumo Reativo Valor Reativo

05/19 0 R$ -
04/19 0 R$ -
03/19 0 R$ -
02/19 0 R$ -
Demanda - Ultrap. 01/19 0 R$ -
R$ - 12/18 0 R$ -
R$ - 11/18 0 R$ -
R$ - 10/18 0 R$ -
R$ - 09/18 0 R$ -
R$ - 08/18 0 R$ -
R$ - 07/18 0 R$ -
R$ - 06/18 0 R$ -
R$ - Total R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
135,921.57
36,748.96
 Situação Atual

Valor Total da Fatura Pis e Cofins

04/19 R$ 1,031.36 R$ 56.07
03/19 R$ 1,010.31 R$ 65.57
02/19 R$ 613.96 R$ 38.39
01/19 R$ 775.85 R$ 39.78
12/18 R$ 917.05 R$ 24.02
11/18 R$ 1,049.01 R$ 44.03
10/18 R$ 1,134.64 R$ 47.06
09/18 R$ 1,141.12 R$ 61.03
08/18 R$ 1,176.44 R$ 34.15
07/18 R$ 748.49 R$ 32.68
06/18 R$ 1,049.01 R$ 40.81
05/18 R$ 1,090.19 R$ 26.36
TOTAL R$ 11,737.43 R$ 509.94

Tarifa
Cons P R$ 0.853174

Multa

Valor da Multa
04/19 R$ -
03/19 R$ -
02/19 R$ -
01/19 R$ -
12/18 R$ -
11/18 R$ 22.61
10/18 R$ 14.57
09/18 R$ -
08/18 R$ -
07/18 R$ -
06/18 R$ -
05/18 R$ -
Total R$ 37.18
 Situação Atual Demanda

Valor Total da Fatura Pis e Cofins SITUAÇÃO ATUAL ESTUDO

04/19 R$ 68,072.40 R$ 3,700.48 Demanda Contratada 350 244
03/19 R$ 75,271.29 R$ 4,885.33 Valor Demanda 33.780 33.780
02/19 R$ 38,674.14 R$ 2,418.26 Quantidade Valor Quantidade
01/19 R$ 40,114.43 R$ 2,056.59 368.00 R$ 13,039.15 368.00
12/18 R$ 64,896.59 R$ 1,699.51 401.00 R$ 15,268.65 401.00
11/18 R$ 68,203.46 R$ 2,862.64 177.00 R$ 11,823.07 177.00
10/18 R$ 53,738.56 R$ 2,228.97 191.00 R$ 11,823.07 191.00
09/18 R$ 52,479.48 R$ 2,806.60 317.00 R$ 11,823.07 317.00

Demanda
08/18 R$ 45,576.01 R$ 1,323.03 403.00 R$ 15,403.77 403.00
07/18 R$ 57,512.85 R$ 2,510.90 256.00 R$ 11,823.07 256.00
06/18 R$ 54,626.84 R$ 2,125.09 172.00 R$ 11,823.07 172.00
05/18 R$ 79,432.47 R$ 1,920.68 169.00 R$ 11,823.07 169.00
TOTAL R$ 698,598.52 R$ 30,538.07 232.00 R$ 11,823.07 232.00
215.00 R$ 11,823.07 215.00
Tarifa 395.00 R$ 14,863.28 395.00
Cons P R$ 2.015478 TOTAL R$ 153,159.38 R$ 143,768.49
Cons FP R$ 0.536757 ECONOMIZADO R$ 9,390.89
Demanda R$ 33.780190
Reativa R$ 0.462692

Multa Reativo

Valor da Multa Mês Consumo Reativo Valor Reativo

05/19 R$ - 05/19 3328 R$ 1,539.84
04/19 R$ - 04/19 3808 R$ 1,739.70
03/19 R$ - 03/19 4240 R$ 1,945.45
02/19 R$ - 02/19 4336 R$ 1,981.23
01/19 R$ 1,316.20 01/19 4176 R$ 1,905.78
12/18 R$ - 12/18 4160 R$ 1,882.85
11/18 R$ - 11/18 4832 R$ 2,191.67
10/18 R$ 1,223.53 10/18 3920 R$ 1,813.20
09/18 R$ - 09/18 3632 R$ 1,670.87
08/18 R$ - 08/18 3360 R$ 1,515.67
07/18 R$ - 07/18 2960 R$ 1,334.01
06/18 R$ - 06/18 2880 R$ 1,317.10
Total R$ 2,539.73 Total R$ 20,837.37
 Horosazonal

ESTUDO Verde Azul

244 Tarifa Cons P R$ 2.015478 R$ 0.671224
33.780 Tarifa Cons FP R$ 0.536757 R$ 0.536757
Valor Tarifa Demanda FP R$ 33.780190 R$ 33.780190
R$ 16,619.85 Tarifa Demanda P R$ 0.000000 R$ 96.876670
R$ 18,849.35 Cons P Demanda Cons P Demanda FP Demanda P
R$ 8,242.37 Abr R$ 28,377.29 R$ 12,431.11 R$ 9,450.62 R$ 12,431.11 R$ 35,650.61
R$ 8,242.37 Mar R$ 29,317.58 R$ 13,405.57 R$ 9,763.77 R$ 13,405.57 R$ 38,445.22
R$ 13,174.27 Fev R$ 6,002.99 R$ 11,724.38 R$ 1,999.20 R$ 11,724.38 R$ 33,623.82
R$ 18,984.47 Jan R$ 6,634.08 R$ 11,675.65 R$ 2,209.38 R$ 11,675.65 R$ 33,484.07
R$ 8,242.37 Dez R$ 24,924.12 R$ 11,661.29 R$ 8,300.60 R$ 11,661.29 R$ 33,442.88
R$ 8,242.37 Nov R$ 23,701.89 R$ 13,323.18 R$ 7,893.55 R$ 13,323.18 R$ 38,208.94
R$ 8,242.37 Out R$ 17,851.59 R$ 11,590.01 R$ 5,945.20 R$ 11,590.01 R$ 33,238.46
R$ 8,242.37 Set R$ 17,131.06 R$ 11,819.39 R$ 5,705.24 R$ 11,819.39 R$ 33,896.29
R$ 8,242.37 Ago R$ 12,063.59 R$ 11,755.27 R$ 4,017.59 R$ 11,755.27 R$ 33,712.40
R$ 18,443.98 Jul R$ 20,071.59 R$ 11,526.60 R$ 6,684.54 R$ 11,526.60 R$ 33,056.61
143,768.49 Jun R$ 18,864.70 R$ 11,602.42 R$ 6,282.60 R$ 11,602.42 R$ 33,274.05
9,390.89 Mai R$ 33,165.58 R$ 13,118.93 R$ 11,045.29 R$ 13,118.93 R$ 37,623.18
Subtotal R$ 238,106.06 R$ 145,633.80 R$ 79,297.59 R$ 145,633.80 R$ 417,656.55
Total R$ 383,739.86 R$ 642,587.93
 Situação Atual Demanda

Valor Total da Fatura Pis e Cofins SITUAÇÃO ATUAL ESTUDO

05/19 R$ 7,600.58 R$ 413.18 Demanda Contratada FP 70 22 Tarifa Cons P
04/19 R$ 7,682.21 R$ 498.60 Demanda Contratada P 70 18 Tarifa Cons FP
03/19 R$ 6,646.76 R$ 415.62 Valor Demanda FP 34.733 34.733 Tarifa Demanda FP
02/19 R$ 6,790.81 R$ 348.15 Valor Demanda P 51.739 51.739 Tarifa Demanda P
01/19 R$ 6,990.17 R$ 183.06 Quantidade Valor Quantidade Valor
12/18 R$ 6,907.18 R$ 289.91 15.00 R$ 2,431.32 15.00 R$ 764.13 Mai
11/18 R$ 6,863.71 R$ 284.69 44.00 R$ 2,431.32 44.00 R$ 2,292.39 Abr
10/18 R$ 7,227.09 R$ 386.50 63.00 R$ 2,431.32 63.00 R$ 3,612.25 Mar
09/18 R$ 6,929.09 R$ 201.14 47.00 R$ 2,431.32 47.00 R$ 2,500.79 Fev
08/18 R$ 6,705.91 R$ 292.77 30.00 R$ 2,431.32 30.00 R$ 1,319.86 Jan

Demanda
07/18 R$ 6,921.92 R$ 269.28 24.00 R$ 2,431.32 24.00 R$ 903.06 Dez
06/18 R$ 6,934.91 R$ 167.69 23.00 R$ 2,431.32 23.00 R$ 764.13 Nov
TOTAL R$ 84,200.34 R$ 3,750.58 10.00 R$ 2,431.32 10.00 R$ 764.13 Out
13.00 R$ 2,431.32 13.00 R$ 764.13 Set
Tarifa 10.00 R$ 2,431.32 10.00 R$ 764.13 Ago
Cons P R$ 0.824209 14.00 R$ 2,431.32 14.00 R$ 764.13 Jul
Cons FP R$ 0.551894 13.00 R$ 2,431.32 13.00 R$ 764.13 Jun
Demanda FP R$ 34.733143 TOTAL R$ 29,175.84 R$ 15,977.25 Subtotal
Demanda P R$ 51.739000 22.00 R$ 3,621.73 22.00 R$ 1,345.21 Total
Reativa R$ 0.458572 36.00 R$ 3,621.73 36.00 R$ 2,793.91 Economia Total
28.00 R$ 3,621.73 28.00 R$ 1,966.08
17.00 R$ 3,621.73 17.00 R$ 931.30

Multa 11.00 R$ 3,621.73 11.00 R$ 931.30

Demanda
20.00 R$ 3,621.73 20.00 R$ 1,138.26
Valor da Multa 26.00 R$ 3,621.73 26.00 R$ 1,759.13 Tarifa Consumo P
05/19 R$ - 18.00 R$ 3,621.73 18.00 R$ 931.30 Tarifa Consumo FP
04/19 R$ 151.24 11.00 R$ 3,621.73 11.00 R$ 931.30 Tarifa Demanda FP
03/19 R$ - 9.00 R$ 3,621.73 9.00 R$ 931.30 Tarifa Demanda P
02/19 R$ - 24.00 R$ 3,621.73 24.00 R$ 1,552.17 Demanda P
01/19 R$ 376.54 17.00 R$ 3,621.73 17.00 R$ 931.30 Demanda FP
12/18 R$ - TOTAL R$ 43,460.76 R$ 16,142.57
11/18 R$ - ECONOMIZADO R$ 40,516.79 Mai
10/18 R$ 145.37 Abr
09/18 R$ 149.54 Mar
08/18 R$ 152.12 Fev
07/18 R$ 138.40 Jan
06/18 R$ 174.15 Dez
Total R$ 1,287.36 Nov
Out
Set
Ago
Jul
Jun
 Subtotal
Economia Total
 Horosazonal Reativo

Azul Verde Mês Consumo Reativo Valor Reativo

R$ 0.824209 R$ 2.474845 05/19 0 R$ -
R$ 0.551894 R$ 0.551894 04/19 0 R$ -
R$ 34.733143 R$ 34.733143 03/19 0 R$ -
R$ 51.739000 R$ 0.000000 02/19 31.783 R$ 14.58
Cons P Demanda FP Demanda P Cons P Demanda 01/19 22.213 R$ 10.14
R$ 451.80 R$ 2,431.32 R$ 3,621.73 R$ 1,356.62 R$ 2,431.32 12/18 33.16 R$ 5.98
R$ 534.69 R$ 2,364.61 R$ 3,522.36 R$ 1,605.51 R$ 2,364.61 11/18 9.84 R$ 4.46
R$ 159.33 R$ 2,334.77 R$ 3,477.91 R$ 478.42 R$ 2,334.77 10/18 4.969 R$ 2.25
R$ 98.58 R$ 2,344.88 R$ 3,492.96 R$ 296.01 R$ 2,344.88 09/18 7.38 R$ 3.41
R$ 98.09 R$ 2,335.13 R$ 3,478.46 R$ 294.53 R$ 2,335.13 08/18 9.84 R$ 4.52
R$ 422.57 R$ 2,332.26 R$ 3,474.17 R$ 1,268.85 R$ 2,332.26 07/18 4.92 R$ 2.23
R$ 464.17 R$ 2,313.06 R$ 3,445.57 R$ 1,393.76 R$ 2,313.06 06/18 7.503 R$ 3.41
R$ 295.80 R$ 2,318.01 R$ 3,452.93 R$ 888.20 R$ 2,318.01 Total R$ 50.98
R$ 291.56 R$ 2,363.88 R$ 3,521.27 R$ 875.46 R$ 2,363.88
R$ 202.73 R$ 2,351.06 R$ 3,502.17 R$ 608.74 R$ 2,351.06
R$ 388.19 R$ 2,305.32 R$ 3,434.04 R$ 1,165.61 R$ 2,305.32
R$ 366.82 R$ 2,320.48 R$ 3,456.63 R$ 1,101.45 R$ 2,320.48
R$ 3,774.33 R$ 28,114.78 R$ 41,880.20 R$ 11,333.14 R$ 28,114.78
R$ 73,769.31 R$ 39,447.92
R$ 34,321.39

Tensão

MT BT
R$ 0.82420921
R$ 0.55189356
R$ 34.73314286
Tarifa Cons R$ 0.96638316
R$ 51.73900000
70
70
Cons P Cons FP Custo Cons P Custo Cons FP Custo Dem FP Custo Dem P Consumo Custo Cons
548 1827 R$ 451.67 R$ 1,008.31 R$ 2,431.32 R$ 3,621.73 2375 R$ 2,295.16
667 2154 R$ 549.75 R$ 1,188.78 R$ 2,431.32 R$ 3,621.73 2821 R$ 2,726.17
201 1170 R$ 165.67 R$ 645.72 R$ 2,431.32 R$ 3,621.73 1371 R$ 1,324.91
124 1476 R$ 102.20 R$ 814.59 R$ 2,431.32 R$ 3,621.73 1600 R$ 1,546.21
123 1202 R$ 101.38 R$ 663.38 R$ 2,431.32 R$ 3,621.73 1325 R$ 1,280.46
534 1143 R$ 440.13 R$ 630.81 R$ 2,431.32 R$ 3,621.73 1677 R$ 1,620.62
591 969 R$ 487.11 R$ 534.78 R$ 2,431.32 R$ 3,621.73 1560 R$ 1,507.56
376 892 R$ 309.90 R$ 492.29 R$ 2,431.32 R$ 3,621.73 1268 R$ 1,225.37
363 826 R$ 299.19 R$ 455.86 R$ 2,431.32 R$ 3,621.73 1189 R$ 1,149.03
254 706 R$ 209.35 R$ 389.64 R$ 2,431.32 R$ 3,621.73 960 R$ 927.73
496 922 R$ 408.81 R$ 508.85 R$ 2,431.32 R$ 3,621.73 1418 R$ 1,370.33
466 928 R$ 384.08 R$ 512.16 R$ 2,431.32 R$ 3,621.73 1394 R$ 1,347.14
 R$ 3,909.22 R$ 7,845.17 R$ 29,175.84 R$ 43,460.76 R$ 18,320.69
R$ 66,070.30
 CEEE RGE
Conversões
Azul -> Verde Verde -> Azul Azul -> Verde Verde -> Azul
Cons P 2.68654813087517 0.37222485929342 3.00268990746718 0.33303472247107
Cons FP 1 1 1 1
Demanda P N/A 2.26859504132231 N/A 2.86785449146251
Demanda FP 1 1 1 1
 CEEE RGE
Apr-19 5.436% Apr-19
Mar-19 6.490% Mar-19
Feb-19 6.253% Feb-19
Jan-19 5.127% Jan-19
Dec-18 2.619% Dec-18
Nov-18 4.197% Nov-18
Oct-18 4.148% Oct-18
Sep-18 5.348% Sep-18
Aug-18 2.903% Aug-18
Jul-18 4.366% Jul-18
Jun-18 3.890% Jun-18
May-18 2.418% May-18