You are on page 1of 10

KARDEX D

COMPRA
FECHA
CANTIDAD COSTO UND
5/31/2019
6/5/2019 40,000.00 S/. 3.50
6/8/2019

6/15/2019 35,000.00 S/. 6.00


6/19/2019 20,000.00 S/. 4.80
6/22/2019

6/26/2019
6/30/2019 5,000.00 S/. 6.00
KARDEX DE METODO PEPS

MPRA SALIDA SALDO


COSTO TOTAL CANTIDAD COSTO UND COSTO TOTAL CANTIDAD COSTO UND
30,000.00 S/. 3.00
S/. 140,000.00 S/. - 70,000.00
30,000.00 S/. 3.00 S/. 90,000.00 40,000.00
25,800.00 S/. 3.50 S/. 90,300.00 14,200.00
S/. 210,000.00 49,200.00
S/. 96,000.00 69,200.00
14,200.00 S/. 3.50 S/. 49,700.00 55,000.00
30,800.00 S/. 6.00 S/. 184,800.00 24,200.00
1,000.00 S/. 6.00 S/. 6,000.00 23,200.00
S/. 30,000.00 28,200.00

S/. 476,000.00 INVENTARIO FINAL 28,200.00


SALDO
COSTO TOTAL
S/. 90,000.00
S/. 230,000.00
S/. 140,000.00
S/. 49,700.00
S/. 259,700.00
S/. 355,700.00
S/. 306,000.00
S/. 121,200.00
S/. 98,000.00
S/. 128,000.00

128,000.00
KARDEX DE METODO

COMPRA SAL
FECHA
CANTIDAD COSTO UND COSTO TOTAL CANTIDAD
5/31/2019
6/5/2019 40,000.00 S/. 3.50 S/. 140,000.00
6/8/2019 40,000.00
15,800.00
6/15/2019 35,000.00 S/. 6.00 S/. 210,000.00
6/9/2010 20,000.00 S/. 4.80 S/. 96,000.00
6/22/2019 20,000.00
25,000.00
6/26/2019 1,000.00
6/30/2019 5,000.00 S/. 6.00 S/. 30,000.00
KARDEX DE METODO UEPS

SALIDA SALDO
COSTO UND COSTO TOTAL CANTIDAD COSTO UND COSTO TOTAL
30,000.00 S/. 3.00 S/. 90,000.00
S/. - 70,000.00 S/. 230,000.00
S/. 3.50 S/. 140,000.00 30,000.00 S/. 90,000.00
S/. 3.00 S/. 47,400.00 14,200.00 S/. 42,600.00
49,200.00 S/. 252,600.00
69,200.00 S/. 348,600.00
S/. 4.80 S/. 96,000.00 49,200.00 S/. 252,600.00
S/. 6.00 S/. 150,000.00 24,200.00 S/. 228,400.00
S/. 6.00 S/. 6,000.00 23,200.00 S/. 205,200.00
28,200.00 S/. 235,200.00

INVENTARIO FINAL 28,200.00 S/. 235,200.00


KARDEX DE METODO

COMPRA
FECHA
CANTIDAD COSTO UND COSTO TOTAL
31.05.19
05.06.19 40,000.00 S/. 3.50 S/. 140,000.00
08.06.19
15.06.19 35,000.00 S/. 6.00 S/. 210,000.00
19.06.10 20,000.00 S/. 4.80 S/. 96,000.00
22,06.19
26.06.19
30.06.19 5,000.00 S/. 6.00 S/. 30,000.00

S/. 476,000.00
KARDEX DE METODO PROMEDIO

SALIDA SALDO
CANTIDAD COSTO UND COSTO TOTAL CANTIDAD COSTO UND
30,000.00 S/. 3.00
70,000.00 S/. 3.29
55,800.00 S/. 3.29 S/. 183,342.86 14,200.00 S/. 3.29
49,200.00 S/. 5.22
69,200.00 S/. 5.10
45,000.00 S/. 5.10 S/. 229,329.07 24,200.00 S/. 5.10
1,000.00 S/. 5.10 S/. 5,096.20 23,200.00 S/. 5.10
28,200.00 S/. 5.26

INVENTARIO FINAL 28,200.00


SALDO
COSTO TOTAL
S/. 90,000.00
S/. 230,000.00
S/. 46,657.14
S/. 256,657.14
S/. 352,657.14
S/. 123,328.08
S/. 118,231.87
S/. 148,231.87

S/. 148,231.87
1
604 MATERIA PRIMA S/. 476,000.00
401 IGV S/. 85,680.00
421 EMITIDAS
X/X POR LA COMPRA DE MATERIA PRIMA

2
24 VARIACION DE EXISTENCIAS S/. 476,000.00
61 MATERIALES AUXILIARES
X/X POR EL TRASLADO DE MATERIA PRIMA

3
61 VARIACION DE EXISTENCIAS
24 MATERIALES AUXILIARES
X/X POR EL CONSUMO DE LOS MATERIALES

4
90 PRODUCCION S/. 476,000.00
79 Cargas Imputables CC
X/X POR EN INGRESO A PRODUCCION
S/. 561,680.00
MATERIA PRIMA

S/. 476,000.00
E MATERIA PRIMA

S/. 476,000.00
S/. 476,000.00
E LOS MATERIALES

S/. 476,000.00
CCION

You might also like