EJERCICIO 5-23 / PAG.

168

DETALLE
COSTOS DIRECTOS
Materia Prima
Mano de Obra
Costo total primo
CFI
233,000.00
COSTO DE PRODUCCION
Costo de Prod.U
Corridas de produccion
(40*760)
(85*760)
Dezplasamiento de Materiales
72*187.50
168*187.50
Configuracion de maquinas
45*125
155*125
Ensamblado
horas maquina

Inspeccion
250*20
150*20
Costo Total de Marketing
3200*3.75
1800*6
TOTAL
 EJERCICIO 5-23 / PAG. 168 - 12 Julio 2021
3200 UNIDADES
Puertas Interior
CANTIDAD C.U. COSTO TOTAL
3,200.00 30.00 96,000.00
4,800.00 16.00 76,800.00
172,800.00

5,500.00 23.30 128,150.00

300,950.00
94.05
30,400.00 40.00 30,400.00

13,500.00 72.00 13,500.00

5,625.00 45.00 5,625.00

33,000.00 6.00

5,000.00 20.00

12,000.00 3.75 12,000.00

 1800 UNIDADES
Puertas Exterior
COSTO TOTAL
CANTIDAD C.U.
1,800.00 45.00 81,000.00 177,000.00
4,050.00 16.00 64,800.00 141,600.00
145,800.00 318,600.00

4,500.00 23.30 104,850.00 233,000.00

250,650.00
139.25
64,600.00 85.00 64,600.00 95,000.00

31,500.00 168.00 31,500.00 45,000.00

19,375.00 155.00 19,375.00 25,000.00

27,000.00 6.00 60,000.00

3,000.00 20.00
8,000.00

10,800.00 6.00 10,800.00

22,800.00