You are on page 1of 2

Dust Bin Production Cost

1.1.1 Raw Material Cost

No. Material Used for Specification Quantity Unit Price Total Price Remark

1. SHS 20x 20x 1.25 2 700 1,400

2. SHS 30x30x1.25 2 1,000 2,000

3. Sheet metal 1mm 4 1,200 4,800

4. flat Iron 5mm x 60mm 1 600 600

Raw Material Total Price 8,800

1.1.2 Standard/Commercial Items Cost

No Item Name Quantity Specification Unit Unit Price Total Price Remark

1 Grinder Disk 2 DIA180 250 500

2 Elecrod 1 E60 600 600

3 Bolt and 30 DIA 6 10 300

4 Anti Rust 1 pack 600 600

5 Metal Paint 1 Galon 850 800

8 struko 1/2 kg 200 200

Total Commercial Items 3,000


Price
1.1.3 Direct Labor cost

No. Item to be Quantity Time needed payment Total Price in Total Price Remark
made per hour
1 Framming 15 250 1250 1250

2 Dust Bin Pattern 24 200 1600 1600


development
and welding
3 Assembly 14 200 800 800

4 Finishing 18 200 1600 1600

Total Direct Labor cost 5,250


2. over Head Cost

2.1 Indirect labor Cost

No payment
Position Qualification Quantity per project Remark
1 Management 4 2000

2 Purchasing 1 1,500

3 Finance 1 1,500

Total Indirect labor Cost 5,000

2.2 Factory Expense Cost

No Overhead Payment Per


Remark
Expense Month
1 Power 600

2 Machine D 500

3 Telephone 100

4 Transport 500

Total Factory Expense 1,700


Cost

Manufacturing Cost 20,750


Contingency Cost 12% 2,490.0
Total Manufacturing Cost 23,240

You might also like