You are on page 1of 1

WBS ID or Estimated Labor Estimated Material Tucson Area Proposed Provider's Rating or Updated Labor Updated Material

RBS ID Activity Resource Hours Rate Total Units Unit Cost Total Estimated Total Cost Providor Web Link Experience Hours Rate Total Units Unit Cost Total Updated Total Cost
1.1 Communitcations
1.1.1 Guest List M 0 $ - $ -

https://thegaslightprintshop.carlsoncraft.c
om/Wedding-Ensembles/Invitation-
Suites/3892-TR62155D-Enveloping-Leafage- Online order, local
1.1.2 Save the Date M $ - 50 $ 2.00 $ 100.00 $ 100.00 The GasLight Print Shop Invitation.pro pick up in Tucson 50 $ 1.72 $ 86.00

https://thegaslightprintshop.carlsoncraft.c
om/Wedding-Ensembles/Invitation-
Suites/3892-TR62155D-Enveloping-Leafage- Online order, local
1.1.3 Invitations M $ - 50 $ 5.00 $ 250.00 $ 250.00 The GasLight Print Shop Invitation.pro pick up in Tucson 50 $ 3.25 $ 162.50
1.1.4 Postage M $ - 50 $ 0.58 $ 29.00 $ 29.00 USPS USPS.Com 50 $ 0.58 $ 29.00
1.2 Rehersal Dinner
1.2.1 Venue F $ - 1 $ - $ -
Smaller party for
rehersal dinner at
local restruant.
Rental of their Red
1.2.2 Food & Drink M $ - 75 $ 30.00 $ 2,250.00 $ 2,250.00 El Charro Café https://www.elcharrocafe.com/catering/ Room 25 $ 60.00 $ 1,500.00 $ (750.00)
1.2.3 Service Provider P $ - $ - $ -
1.3 Wedding Venue
1.3.1 Ceremony Site F $ - 1 $ 5,000.00 $ 5,000.00 $ 5,000.00
1.3.2 Reception Site/Hall F $ - 1 $ - $ - $ -
1.3.3 Parking F $ - 1 $ - $ - Wild Horse Ranch Package Deal with Reception below $ -
1.4 Ceremony

1.4.1 Officiant P 1 250 $ 250.00 $ - $ 250.00 Get Married by Paul https://www.getmarriedbypaul.com/ 5 stars $ 275.00 $ 25.00
https://www.zales.com/12-ct-tw-certified-
diamond-band-18k-white-gold-ivs2/p/V-
20323179

Zales https://www.zales.com/mens-80mm-
4500 North Oracle Road, Ste. brushed-inlay-comfortfit-engravable-
351 wedding-band-tungsten-black-ip-1-
1.4.2 Rings M $ - 1 $ 3,000.00 $ 3,000.00 $ 3,000.00 Tucson, AZ 85705-1662 line/p/V-20348364 4 stars $ 2,208.00 $ (792.00)
https://mayfieldweddingflowers.com/bout
1.4.3 Flowers M $ - 1 $ 500.00 $ 500.00 $ 500.00 Mayfield Flowers onnieres/ 4.9 stars $ 1,500.00 $ 1,000.00
1.4.4 Decorations M $ - $ - $ - $ -
1.5 Recpetion
1.5.1 Seating E $ - 80 $ 10.00 $ 800.00 $ 800.00
1.5.2 Food & Drink M $ - 80 $ 20.00 $ 1,600.00 $ 1,600.00
1.5.3 Tableware E $ - $ - $ -
Sonoaran Sunset
1.5.4 Linens M $ - 12 $ 10.00 $ 120.00 $ 120.00
https://www.wldhorse.com/Wedding%20 Package @ $65.50
1.5.5 Wedding Cake M $ - 1 $ 300.00 $ 300.00 $ 300.00 Wild Horse Ranch $ 5,240.00 $ 240.00
Packages.html per person. Open Bar
1.5.6 Cash Bar E $ - 1 $ 250.00 $ 250.00 $ 250.00
included
1.5.7 Decorations M $ - 1 $ 500.00 $ 500.00 $ 500.00
1.5.8 Entertainment/DJ/Live Band P $ - 1 $ 600.00 $ 600.00 $ 600.00
1.5.9 Guest Favors M $ - 80 $ 5.00 $ 400.00 $ 400.00
1.6 Attire and Accessories
1.6.1 Bride's Attire M $ - 1 $ 2,500.00 $ 2,500.00 $ 2,500.00 David's Bridal - Tucson www.davidsbridal.com/ 1 $ 1,499.00 $ 1,499.00 $ (1,001.00)

https://www.menswearhouse.com/p/calvi
n-klein-x-fit-blue-windowpane-slim-fit-suit-
1.6.2 Groom's Attire M $ - 1 $ 800.00 $ 800.00 $ 800.00 mens warehouse - Tucson 3UKM3UKN61Bundle New Suit for Groom 1 $ 509.00 $ 509.00 $ (291.00)

Dresses bought from


Local David's Bridal
#203, plus shoes @
1.6.3 Bridesmaids' Attire M $ - 3 $ 250.00 $ 750.00 $ 750.00 David's Bridal - Tucson www.davidsbridal.com/ $60.00 each 3 $ 235.00 $ 705.00 $ (45.00)
Rentals from local
1.6.4 Groomsmens' Attire M $ - 3 $ 250.00 $ 750.00 $ 750.00 mens warehouse - Tucson www.mesnwarehouse.com Men's Warehouse 3 $ 225.00 $ 675.00 $ (75.00)
1.7 Photgraphy
1.7.1 Photographer P/E $ - 1 $ 450.00 $ 450.00 $ 450.00 Solaris Photo https://www.solarisphoto.com/ flat rate package $ 1,350.00 $ 900.00
1.7.2 Videographer P/E $ - 1 $ 450.00 $ 450.00 $ 450.00 Royal Escape https://repweddings.com/ flat rate package $ 1,495.00 $ 1,045.00
1.7.3 Photo/Video Package M $ - 1 $ 500.00 $ 500.00 $ 500.00 Included above n/a included above $ - $ (500.00)
1.8 Wedding Day Services
1.8.1 Servers P 4 150 $ 600.00 $ - $ 600.00 Sonoaran Sunset
https://www.wldhorse.com/Wedding%20
1.8.2 Bartenders P 2 100 $ 200.00 $ - $ 200.00 Wild Horse Ranch Package, Serviers, $ - $ (1,000.00)
Packages.html
1.8.3 Parking Attendants P 2 100 $ 200.00 $ - $ 200.00 Bartenders and

http://www.goldstaraz.com/tucsontownca Town Car Service to


1.8.4 Wedding Party Transport P/E $ - 1 $ 350.00 $ 350.00 $ 350.00 Gold Star Town Car transport r_special_events.php Airport up to 6 hours $ 350.00 $ -

Total $ 17,583.50
Estimated Total $ 23,499.00
Difference $ 5,915.50

You might also like